Team FinanceLast Update - Friday, September 21, 2018 at 16:40
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $79 - 0 - 0.00%
Level 2: 5000 - $43 - 0 - 0.00%
Level 3: 2000 - $23 - 0 - 0.00%
Level 4: 4000 - $13 - 0 - 0.00%
Luxury : 1000 - $145 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,619,000
Farm Players Total Salaries$1,079,300
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$26,256,124
Projected Bank Account$26,256,124

Pro Players Salaries

Sean Monahan $6,500,000 (3)
-Salary Remaining : $6,500,000
Niklas Hjalmarsson $5,500,000 (4)
-Salary Remaining : $5,500,000
Tomas Plekanec $5,250,000 (3)
-Salary Remaining : $5,250,000
Mikko Koivu $5,250,000 (2)
-Salary Remaining : $5,250,000
Ondrej Pavelec $4,200,000 (1)
-Salary Remaining : $4,200,000
Brenden Dillon $3,650,000 (2)
-Salary Remaining : $3,650,000
Tyler Ennis $3,500,000 (1)
-Salary Remaining : $3,500,000
Derek Ryan $3,200,000 (3)
-Salary Remaining : $3,200,000
Mason Raymond $3,000,000 (1)
-Salary Remaining : $3,000,000
Nikolay Kulemin $2,200,000 (1)
-Salary Remaining : $2,200,000
Roman Polak $2,000,000 (2)
-Salary Remaining : $2,000,000
Mark Borowiecki $1,000,000 (1)
-Salary Remaining : $1,000,000
Mark Barberio $900,000 (2)
-Salary Remaining : $900,000
Daniel Carr $850,000 (3)
-Salary Remaining : $850,000
Sebastian Aho $850,000 (2)
-Salary Remaining : $850,000
Matt Irwin $825,000 (2)
-Salary Remaining : $825,000
Denis Malgin $800,000 (2)
-Salary Remaining : $800,000
Chris Thorburn $800,000 (1)
-Salary Remaining : $800,000
Tristan Jarry $694,000 (2)
-Salary Remaining : $694,000
Jeff Zatkoff $650,000 (1)
-Salary Remaining : $650,000
Matt Bartkowski $650,000 (1)
-Salary Remaining : $650,000
Tommy Cross $650,000 (1)
-Salary Remaining : $650,000
Chris Breen $600,000 (1)
-Salary Remaining : $600,000
Cameron Schilling $550,000 (1)
-Salary Remaining : $550,000
Brett Lernout $550,000 (1)
-Salary Remaining : $550,000
Total Pro Players25
Salary Commitment
Year 2018 : $54,619,000
Year 2019 : $36,269,000
Year 2020 : $21,300,000
Year 2021 : $5,500,000
Salary Average Commitment
Year 2018 : $48,319,000
Year 2019 : $31,619,000
Year 2020 : $13,750,000
Year 2021 : $550,000
Salary Cap with 1 Way Contract
Year 2018 : $54,619,000
Year 2019 : $36,269,000
Year 2020 : $21,300,000
Year 2021 : $5,500,000

Farm Players Salaries

Frederik Gauthier $86,300 (1)
Salary Remaining : $86,300
Jimmy Lodge $80,500 (2)
Salary Remaining : $80,500
Henrik Samuelsson $75,000 (2)
Salary Remaining : $75,000
Frank Vatrano $72,500 (2)
Salary Remaining : $72,500
Stefan Matteau $65,000 (2)
Salary Remaining : $65,000
Kevin Lynch $65,000 (2)
Salary Remaining : $65,000
Dillon Simpson $65,000 (2)
Salary Remaining : $65,000
Kirill Kabanov $65,000 (2)
Salary Remaining : $65,000
Marek Tvrdon $65,000 (2)
Salary Remaining : $65,000
Justin Bailey $65,000 (1)
Salary Remaining : $65,000
Kyle Platzer $65,000 (1)
Salary Remaining : $65,000
Ben Johnson $65,000 (2)
Salary Remaining : $65,000
Sebastian Collberg $65,000 (2)
Salary Remaining : $65,000
Tyler Randell $65,000 (2)
Salary Remaining : $65,000
Jonas Johansson $60,000 (2)
Salary Remaining : $60,000
Joseph Cramarossa $55,000 (1)
Salary Remaining : $55,000
Total Farm Players16
Salary Commitment
Year 2018 : $1,079,300
Year 2019 : $808,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,227,440
Year 2019 : $891,890
Year 2020 : $0
Year 2021 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,100,000
Farm Players Total Salaries$2,052,500
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$391,593
Projected Bank Account$391,593

Pro Players Salaries

John Tavares $9,250,000 (4)
-Salary Remaining : $9,250,000
Victor Hedman $7,750,000 (3)
-Salary Remaining : $7,750,000
Duncan Keith $6,850,000 (1)
-Salary Remaining : $6,850,000
Jeff Carter $6,750,000 (1)
-Salary Remaining : $6,750,000
Mark Stone $6,000,000 (1)
-Salary Remaining : $6,000,000
Seth Jones $5,600,000 (2)
-Salary Remaining : $5,600,000
Jaden Schwartz $5,500,000 (1)
-Salary Remaining : $5,500,000
Tyson Barrie $5,250,000 (1)
-Salary Remaining : $5,250,000
Brad Marchand $5,000,000 (1)
-Salary Remaining : $5,000,000
Vincent Trocheck $4,750,000 (2)
-Salary Remaining : $4,750,000
Martin Jones $3,600,000 (3)
-Salary Remaining : $3,600,000
Vladislav Namestnikov $2,650,000 (2)
-Salary Remaining : $2,650,000
Adam Lowry $2,500,000 (2)
-Salary Remaining : $2,500,000
Derek Forbort $1,500,000 (1)
-Salary Remaining : $1,500,000
Antti Niemi $1,400,000 (1)
-Salary Remaining : $1,400,000
William Nylander $850,000 (2)
-Salary Remaining : $850,000
Casey DeSmith $850,000 (1)
-Salary Remaining : $850,000
Brady Skjei $825,000 (2)
-Salary Remaining : $825,000
Brayden Point $750,000 (2)
-Salary Remaining : $750,000
Nick Schmaltz $750,000 (2)
-Salary Remaining : $750,000
Adam Pelech $725,000 (2)
-Salary Remaining : $725,000
Total Pro Players21
Salary Commitment
Year 2018 : $79,100,000
Year 2019 : $40,000,000
Year 2020 : $20,600,000
Year 2021 : $9,250,000
Salary Average Commitment
Year 2018 : $66,319,999
Year 2019 : $34,853,333
Year 2020 : $20,600,000
Year 2021 : $9,250,000
Salary Cap with 1 Way Contract
Year 2018 : $79,100,000
Year 2019 : $40,000,000
Year 2020 : $20,600,000
Year 2021 : $9,250,000

Farm Players Salaries

Brendan Perlini $125,000 (2)
Salary Remaining : $125,000
Robert Hagg $100,000 (2)
Salary Remaining : $100,000
Sean Kuraly $97,500 (1)
Salary Remaining : $97,500
Pavel Zacha $95,000 (3)
Salary Remaining : $95,000
Adrian Kempe $90,000 (3)
Salary Remaining : $90,000
Joakim Ryan $90,000 (2)
Salary Remaining : $90,000
Alex Lyon $90,000 (2)
Salary Remaining : $90,000
Nick Seeler $85,000 (1)
Salary Remaining : $85,000
Curtis Lazar $82,500 (3)
Salary Remaining : $82,500
Kurtis MacDermid $80,000 (1)
Salary Remaining : $80,000
Jake Virtanen $80,000 (2)
Salary Remaining : $80,000
John Hayden $75,000 (3)
Salary Remaining : $75,000
Connor Carrick $75,000 (2)
Salary Remaining : $75,000
Joel Eriksson Ek $75,000 (3)
Salary Remaining : $75,000
Mikhail Sergachev $75,000 (3)
Salary Remaining : $75,000
Will Butcher $75,000 (3)
Salary Remaining : $75,000
Haydn Fleury $75,000 (3)
Salary Remaining : $75,000
Jake Bischoff $70,000 (2)
Salary Remaining : $70,000
Pheonix Copley $70,000 (3)
Salary Remaining : $70,000
Jacob MacDonald $67,500 (1)
Salary Remaining : $67,500
Tyler Sikura $65,000 (1)
Salary Remaining : $65,000
Zack Mitchell $65,000 (3)
Salary Remaining : $65,000
Mark Jankowski $65,000 (2)
Salary Remaining : $65,000
Andrew Copp $65,000 (1)
Salary Remaining : $65,000
Miles Wood $65,000 (2)
Salary Remaining : $65,000
Libor Sulak $55,000 (2)
Salary Remaining : $55,000
Total Farm Players26
Salary Commitment
Year 2018 : $2,052,500
Year 2019 : $1,592,500
Year 2020 : $777,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,291,851
Year 2019 : $1,871,551
Year 2020 : $993,206
Year 2021 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,262,500
Farm Players Total Salaries$1,260,900
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value($9,400,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$159,311,568
Projected Bank Account$159,311,568

Pro Players Salaries

Dustin Byfuglien $7,000,000 (2)
-Salary Remaining : $7,000,000
Patric Hornqvist $6,300,000 (1)
-Salary Remaining : $6,300,000
Jeff Petry $6,250,000 (4)
-Salary Remaining : $6,250,000
Eric Staal $6,000,000 (2)
-Salary Remaining : $6,000,000
Patrick Marleau $6,000,000 (2)
-Salary Remaining : $6,000,000
Logan Couture $5,900,000 (2)
-Salary Remaining : $5,900,000
James Reimer $5,512,500 (3)
-Salary Remaining : $5,512,500
Jack Johnson $5,500,000 (1)
-Salary Remaining : $5,500,000
J.T. Miller $4,500,000 (1)
-Salary Remaining : $4,500,000
Mats Zuccarello $4,500,000 (2)
-Salary Remaining : $4,500,000
Andrew Shaw $3,500,000 (1)
-Salary Remaining : $3,500,000
Sven Baertschi $3,400,000 (2)
-Salary Remaining : $3,400,000
Ron Hainsey $3,000,000 (2)
-Salary Remaining : $3,000,000
Brad Richardson $2,500,000 (1)
-Salary Remaining : $2,500,000
Colton Sceviour $2,500,000 (3)
-Salary Remaining : $2,500,000
Anton Khudobin $1,250,000 (3)
-Salary Remaining : $1,250,000
Mikhail Grigorenko $1,000,000 (2)
-Salary Remaining : $1,000,000
Paul Martin $900,000 (1)
-Salary Remaining : $900,000
Trevor Smith $750,000 (2)
-Salary Remaining : $750,000
Cal O'Reilly $700,000 (1)
-Salary Remaining : $700,000
C.J. Motte $650,000 (1)
-Salary Remaining : $650,000
Christian Folin $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players22
Salary Commitment
Year 2018 : $78,262,500
Year 2019 : $53,062,500
Year 2020 : $15,512,500
Year 2021 : $6,250,000
Salary Average Commitment
Year 2018 : $73,962,500
Year 2019 : $49,712,500
Year 2020 : $13,762,500
Year 2021 : $4,500,000
Salary Cap with 1 Way Contract
Year 2018 : $78,262,500
Year 2019 : $53,062,500
Year 2020 : $15,512,500
Year 2021 : $6,250,000

Farm Players Salaries

Jhonas Enroth $150,000 (3)
Salary Remaining : $150,000
Slater Koekkoek $90,000 (1)
Salary Remaining : $90,000
Julius Bergman $89,400 (1)
Salary Remaining : $89,400
Colby Robak $88,000 (1)
Salary Remaining : $88,000
Hunter Shinkaruk $85,000 (2)
Salary Remaining : $85,000
Chris Kelly $80,000 (2)
Salary Remaining : $80,000
Gabriel Dumont $80,000 (2)
Salary Remaining : $80,000
Colin McDonald $75,000 (2)
Salary Remaining : $75,000
Ryan Reaves $70,000 (2)
Salary Remaining : $70,000
Ryan Hamilton $67,500 (2)
Salary Remaining : $67,500
Mat Bodie $66,000 (1)
Salary Remaining : $66,000
Matt MacKenzie $65,000 (1)
Salary Remaining : $65,000
Chris Conner $65,000 (2)
Salary Remaining : $65,000
Adam Comrie $65,000 (1)
Salary Remaining : $65,000
Matt Frattin $65,000 (2)
Salary Remaining : $65,000
Mario Lucia $60,000 (2)
Salary Remaining : $60,000
Taylor Aronson $0 (0)
Salary Remaining : $0
Nick Ebert $0 (0)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2018 : $1,260,900
Year 2019 : $797,500
Year 2020 : $150,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,225,928
Year 2019 : $762,500
Year 2020 : $150,000
Year 2021 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $76 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $179 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,300,000
Farm Players Total Salaries$785,200
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$101,457,152
Projected Bank Account$101,457,152

Pro Players Salaries

Chris Kunitz $5,300,000 (1)
-Salary Remaining : $5,300,000
Zach Bogosian $4,500,000 (3)
-Salary Remaining : $4,500,000
Thomas Vanek $4,000,000 (4)
-Salary Remaining : $4,000,000
Sam Gagner $3,400,000 (4)
-Salary Remaining : $3,400,000
Tobias Enstrom $3,300,000 (4)
-Salary Remaining : $3,300,000
Joel Ward $3,000,000 (3)
-Salary Remaining : $3,000,000
Brian Boyle $2,800,000 (4)
-Salary Remaining : $2,800,000
Jason Garrison $2,600,000 (3)
-Salary Remaining : $2,600,000
Benoit Pouliot $2,300,000 (3)
-Salary Remaining : $2,300,000
Michael Hutchinson $1,700,000 (4)
-Salary Remaining : $1,700,000
Jori Lehtera $1,700,000 (4)
-Salary Remaining : $1,700,000
Carl Gunnarsson $1,500,000 (3)
-Salary Remaining : $1,500,000
Ben Chiarot $1,500,000 (4)
-Salary Remaining : $1,500,000
Chris Stewart $1,200,000 (4)
-Salary Remaining : $1,200,000
Scott Mayfield $1,100,000 (2)
-Salary Remaining : $1,100,000
Brett Connolly $1,000,000 (1)
-Salary Remaining : $1,000,000
Jimmy Hayes $1,000,000 (4)
-Salary Remaining : $1,000,000
Alex Stalock $1,000,000 (4)
-Salary Remaining : $1,000,000
Carter Rowney $900,000 (2)
-Salary Remaining : $900,000
Korbinian Holzer $650,000 (1)
-Salary Remaining : $650,000
Andrew Cherniwchan $650,000 (1)
-Salary Remaining : $650,000
Andrew Miller $650,000 (1)
-Salary Remaining : $650,000
Nathan Paetsch $650,000 (1)
-Salary Remaining : $650,000
Micheal Haley $650,000 (1)
-Salary Remaining : $650,000
Shawn O'Donnell $650,000 (1)
-Salary Remaining : $650,000
Mike Blunden $650,000 (1)
-Salary Remaining : $650,000
Luke Gazdic $650,000 (1)
-Salary Remaining : $650,000
Taylor Fedun $650,000 (1)
-Salary Remaining : $650,000
Brett Gallant $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players29
Salary Commitment
Year 2018 : $50,300,000
Year 2019 : $37,500,000
Year 2020 : $35,500,000
Year 2021 : $21,600,000
Salary Average Commitment
Year 2018 : $34,375,000
Year 2019 : $21,575,000
Year 2020 : $20,100,000
Year 2021 : $6,200,000
Salary Cap with 1 Way Contract
Year 2018 : $50,300,000
Year 2019 : $37,500,000
Year 2020 : $35,500,000
Year 2021 : $21,600,000

Farm Players Salaries

Devin Setoguchi $105,000 (1)
Salary Remaining : $105,000
Josh Leivo $90,000 (2)
Salary Remaining : $90,000
Jean-Christophe Beaudin $81,700 (3)
Salary Remaining : $81,700
Joonas Korpisalo $72,500 (1)
Salary Remaining : $72,500
Andrew MacWilliam $70,000 (3)
Salary Remaining : $70,000
Jordan Schmaltz $70,000 (1)
Salary Remaining : $70,000
Hunter Bishop $61,000 (1)
Salary Remaining : $61,000
Ville Husso $60,000 (2)
Salary Remaining : $60,000
Blake Siebenaler $60,000 (2)
Salary Remaining : $60,000
Paul Bittner $57,500 (2)
Salary Remaining : $57,500
Eric Cornel $57,500 (2)
Salary Remaining : $57,500
Total Farm Players11
Salary Commitment
Year 2018 : $785,200
Year 2019 : $476,700
Year 2020 : $151,700
Year 2021 : $0
Salary Average Commitment
Year 2018 : $845,250
Year 2019 : $465,950
Year 2020 : $151,700
Year 2021 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $55 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,575,000
Farm Players Total Salaries$1,637,900
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,375,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$6,921,389
Projected Bank Account$6,921,389

Pro Players Salaries

Taylor Hall $8,750,000 (4)
-Salary Remaining : $8,750,000
Ryan Johansen $7,750,000 (4)
-Salary Remaining : $7,750,000
Jakub Voracek $7,000,000 (3)
-Salary Remaining : $7,000,000
Joe Thornton $6,500,000 (1)
-Salary Remaining : $6,500,000
Jay Bouwmeester $5,750,000 (3)
-Salary Remaining : $5,750,000
Morgan Rielly $5,000,000 (3)
-Salary Remaining : $5,000,000
Sami Vatanen $5,000,000 (1)
-Salary Remaining : $5,000,000
Frederik Andersen $5,000,000 (3)
-Salary Remaining : $5,000,000
Scott Darling $4,000,000 (4)
-Salary Remaining : $4,000,000
Damon Severson $2,500,000 (1)
-Salary Remaining : $2,500,000
Melker Karlsson $1,800,000 (1)
-Salary Remaining : $1,800,000
Tommy Wingels $1,700,000 (1)
-Salary Remaining : $1,700,000
Devante Smith-Pelly $1,250,000 (1)
-Salary Remaining : $1,250,000
Timo Meier $900,000 (3)
-Salary Remaining : $900,000
Anthony Beauvillier $900,000 (3)
-Salary Remaining : $900,000
Matthew Tkachuk $900,000 (3)
-Salary Remaining : $900,000
Clayton Keller $900,000 (3)
-Salary Remaining : $900,000
Nico Hischier $900,000 (3)
-Salary Remaining : $900,000
Malcolm Subban $900,000 (3)
-Salary Remaining : $900,000
Nikolaj Ehlers $850,000 (1)
-Salary Remaining : $850,000
Jack Eichel $850,000 (2)
-Salary Remaining : $850,000
Anthony Duclair $750,000 (1)
-Salary Remaining : $750,000
Esa Lindell $725,000 (2)
-Salary Remaining : $725,000
Jerome Leduc $0 (0)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2018 : $70,575,000
Year 2019 : $50,225,000
Year 2020 : $48,650,000
Year 2021 : $20,500,000
Salary Average Commitment
Year 2018 : $72,619,777
Year 2019 : $53,398,000
Year 2020 : $48,698,000
Year 2021 : $15,350,000
Salary Cap with 1 Way Contract
Year 2018 : $70,575,000
Year 2019 : $50,225,000
Year 2020 : $48,650,000
Year 2021 : $20,500,000

Farm Players Salaries

Magnus Hellberg $115,000 (4)
Salary Remaining : $115,000
Nicolas Deslauriers $100,000 (4)
Salary Remaining : $100,000
Stefan Noesen $99,000 (1)
Salary Remaining : $99,000
Morgan Klimchuk $95,000 (1)
Salary Remaining : $95,000
Jordin Tootoo $95,000 (2)
Salary Remaining : $95,000
Chase De Leo $77,500 (2)
Salary Remaining : $77,500
Joseph Morrow $75,000 (1)
Salary Remaining : $75,000
Brandon Gormley $75,000 (1)
Salary Remaining : $75,000
Robbie Russo $72,500 (2)
Salary Remaining : $72,500
Anthony DeAngelo $72,500 (2)
Salary Remaining : $72,500
A.J. Jenks $71,500 (2)
Salary Remaining : $71,500
Zac Dalpe $71,500 (2)
Salary Remaining : $71,500
Greg Chase $69,400 (1)
Salary Remaining : $69,400
Jonathan Racine $65,000 (1)
Salary Remaining : $65,000
Andreas Johnsson $65,000 (2)
Salary Remaining : $65,000
Viktor Loov $65,000 (1)
Salary Remaining : $65,000
Ryan Kujawinski $62,500 (1)
Salary Remaining : $62,500
Ethan Werek $60,500 (2)
Salary Remaining : $60,500
Patrick Kennedy $60,500 (2)
Salary Remaining : $60,500
Willie Coetzee $60,500 (2)
Salary Remaining : $60,500
Christopher Gibson $55,000 (2)
Salary Remaining : $55,000
Louis Leblanc $55,000 (1)
Salary Remaining : $55,000
Total Farm Players22
Salary Commitment
Year 2018 : $1,637,900
Year 2019 : $977,000
Year 2020 : $215,000
Year 2021 : $215,000
Salary Average Commitment
Year 2018 : $1,648,233
Year 2019 : $966,000
Year 2020 : $154,000
Year 2021 : $154,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,065,000
Farm Players Total Salaries$1,672,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$17,033,170
Projected Bank Account$17,033,170

Pro Players Salaries

Jamie Benn $8,500,000 (3)
-Salary Remaining : $8,500,000
Shea Weber $8,250,000 (2)
-Salary Remaining : $8,250,000
Zach Parise $7,500,000 (1)
-Salary Remaining : $7,500,000
Jonathan Huberdeau $7,000,000 (3)
-Salary Remaining : $7,000,000
Jonathan Drouin $5,500,000 (4)
-Salary Remaining : $5,500,000
Brendan Gallagher $5,500,000 (3)
-Salary Remaining : $5,500,000
Brian Elliott $5,500,000 (1)
-Salary Remaining : $5,500,000
Phillip Danault $3,000,000 (2)
-Salary Remaining : $3,000,000
Ryan Ellis $2,500,000 (1)
-Salary Remaining : $2,500,000
Cam Ward $2,500,000 (1)
-Salary Remaining : $2,500,000
Charles Hudon $1,500,000 (2)
-Salary Remaining : $1,500,000
Paul Byron $1,330,000 (1)
-Salary Remaining : $1,330,000
Marcus Sorensen $1,200,000 (4)
-Salary Remaining : $1,200,000
Pierre-Luc Dubois $950,000 (3)
-Salary Remaining : $950,000
Ryan Pulock $935,000 (1)
-Salary Remaining : $935,000
J.T. Compher $900,000 (3)
-Salary Remaining : $900,000
Mike Matheson $800,000 (2)
-Salary Remaining : $800,000
Artturi Lehkonen $750,000 (2)
-Salary Remaining : $750,000
John Klingberg $750,000 (1)
-Salary Remaining : $750,000
Oliver Bjorkstrand $750,000 (3)
-Salary Remaining : $750,000
Jakub Jerabek $750,000 (2)
-Salary Remaining : $750,000
Kevin Labanc $700,000 (2)
-Salary Remaining : $700,000
Total Pro Players22
Salary Commitment
Year 2018 : $67,065,000
Year 2019 : $46,050,000
Year 2020 : $30,300,000
Year 2021 : $6,700,000
Salary Average Commitment
Year 2018 : $62,308,554
Year 2019 : $37,993,554
Year 2020 : $23,665,777
Year 2021 : $1,477,777
Salary Cap with 1 Way Contract
Year 2018 : $67,065,000
Year 2019 : $46,050,000
Year 2020 : $30,300,000
Year 2021 : $6,700,000

Farm Players Salaries

MacKenzie Weegar $200,000 (4)
Salary Remaining : $200,000
Charlie Lindgren $95,000 (2)
Salary Remaining : $95,000
Anthony Stolarz $90,000 (2)
Salary Remaining : $90,000
Eetu Laurikainen $90,000 (2)
Salary Remaining : $90,000
Scott Laughton $85,000 (1)
Salary Remaining : $85,000
Travis Sanheim $75,000 (3)
Salary Remaining : $75,000
Teemu Pulkkinen $75,000 (1)
Salary Remaining : $75,000
Mike Reilly $72,500 (2)
Salary Remaining : $72,500
Justin Kloos $70,000 (2)
Salary Remaining : $70,000
Danick Martel $70,000 (3)
Salary Remaining : $70,000
Dan Renouf $70,000 (2)
Salary Remaining : $70,000
Michael Dal Colle $70,000 (2)
Salary Remaining : $70,000
Chris Casto $65,000 (2)
Salary Remaining : $65,000
Filip Sandberg $65,000 (2)
Salary Remaining : $65,000
Tom Parisi $65,000 (2)
Salary Remaining : $65,000
Felix Girard $60,000 (1)
Salary Remaining : $60,000
John Gilmour $60,000 (1)
Salary Remaining : $60,000
Markus Eisenschmid $60,000 (2)
Salary Remaining : $60,000
Tanner Fritz $60,000 (1)
Salary Remaining : $60,000
Jared Coreau $60,000 (1)
Salary Remaining : $60,000
Sam Anas $60,000 (1)
Salary Remaining : $60,000
Ryan Johnston $55,000 (1)
Salary Remaining : $55,000
Angelo Miceli $0 (0)
Salary Remaining : $0
Stanislav Galiev $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2018 : $1,672,500
Year 2019 : $1,157,500
Year 2020 : $345,000
Year 2021 : $200,000
Salary Average Commitment
Year 2018 : $1,532,695
Year 2019 : $998,056
Year 2020 : $207,778
Year 2021 : $77,778

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,225,000
Farm Players Total Salaries$710,000
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$69,415,142
Projected Bank Account$69,415,142

Pro Players Salaries

Steven Stamkos $9,000,000 (3)
-Salary Remaining : $9,000,000
Jonathan Toews $8,500,000 (1)
-Salary Remaining : $8,500,000
Drew Doughty $7,500,000 (2)
-Salary Remaining : $7,500,000
Joe Pavelski $7,000,000 (3)
-Salary Remaining : $7,000,000
Braden Holtby $6,850,000 (3)
-Salary Remaining : $6,850,000
John Carlson $6,500,000 (2)
-Salary Remaining : $6,500,000
Jakob Silfverberg $5,000,000 (4)
-Salary Remaining : $5,000,000
Kyle Okposo $4,950,000 (3)
-Salary Remaining : $4,950,000
Mattias Ekholm $4,000,000 (3)
-Salary Remaining : $4,000,000
Connor Murphy $3,850,000 (1)
-Salary Remaining : $3,850,000
Tomas Hertl $3,000,000 (3)
-Salary Remaining : $3,000,000
Cal Clutterbuck $2,900,000 (4)
-Salary Remaining : $2,900,000
Kevan Miller $2,500,000 (3)
-Salary Remaining : $2,500,000
Ryan Callahan $2,000,000 (1)
-Salary Remaining : $2,000,000
Jake McCabe $2,000,000 (2)
-Salary Remaining : $2,000,000
Luke Glendening $1,550,000 (2)
-Salary Remaining : $1,550,000
Scottie Upshall $1,000,000 (2)
-Salary Remaining : $1,000,000
Zach Werenski $850,000 (2)
-Salary Remaining : $850,000
Lance Bouma $850,000 (2)
-Salary Remaining : $850,000
Anders Lindback $850,000 (1)
-Salary Remaining : $850,000
Sam Bennett $850,000 (1)
-Salary Remaining : $850,000
Josh Jooris $800,000 (3)
-Salary Remaining : $800,000
Ben Hutton $700,000 (1)
-Salary Remaining : $700,000
Mike Sislo $650,000 (1)
-Salary Remaining : $650,000
Leland Irving $650,000 (1)
-Salary Remaining : $650,000
Kyle Criscuolo $600,000 (1)
-Salary Remaining : $600,000
Travis St. Denis $575,000 (1)
-Salary Remaining : $575,000
Brandon Mashinter $550,000 (1)
-Salary Remaining : $550,000
Cody McLeod $550,000 (1)
-Salary Remaining : $550,000
Sahir Gill $550,000 (1)
-Salary Remaining : $550,000
Tom Kostopoulos $550,000 (1)
-Salary Remaining : $550,000
Matthew Ford $550,000 (1)
-Salary Remaining : $550,000
Total Pro Players32
Salary Commitment
Year 2018 : $88,225,000
Year 2019 : $66,250,000
Year 2020 : $46,000,000
Year 2021 : $7,900,000
Salary Average Commitment
Year 2018 : $84,542,777
Year 2019 : $61,577,777
Year 2020 : $41,400,000
Year 2021 : $4,300,000
Salary Cap with 1 Way Contract
Year 2018 : $88,225,000
Year 2019 : $66,250,000
Year 2020 : $46,000,000
Year 2021 : $7,900,000

Farm Players Salaries

Adam Cracknell $80,000 (1)
Salary Remaining : $80,000
Colton Gillies $72,500 (1)
Salary Remaining : $72,500
Jonathan Diaby $65,000 (1)
Salary Remaining : $65,000
Garnet Hathaway $65,000 (1)
Salary Remaining : $65,000
Tanner Kero $65,000 (1)
Salary Remaining : $65,000
Michael Houser $65,000 (1)
Salary Remaining : $65,000
Josh Currie $65,000 (1)
Salary Remaining : $65,000
Dysin Mayo $62,500 (2)
Salary Remaining : $62,500
Michael Sdao $60,000 (1)
Salary Remaining : $60,000
Brady Lamb $55,000 (1)
Salary Remaining : $55,000
John Negrin $55,000 (1)
Salary Remaining : $55,000
Austin Levi $0 (0)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2018 : $710,000
Year 2019 : $62,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $675,200
Year 2019 : $62,500
Year 2020 : $0
Year 2021 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $82 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,717,500
Farm Players Total Salaries$842,500
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$5,139,097
Projected Bank Account$5,139,097

Pro Players Salaries

Henrik Lundqvist $8,500,000 (2)
-Salary Remaining : $8,500,000
Max Pacioretty $6,500,000 (2)
-Salary Remaining : $6,500,000
Alex Goligoski $5,500,000 (2)
-Salary Remaining : $5,500,000
Brandon Dubinsky $5,500,000 (1)
-Salary Remaining : $5,500,000
Frans Nielsen $4,900,000 (1)
-Salary Remaining : $4,900,000
Jason Zucker $4,500,000 (4)
-Salary Remaining : $4,500,000
Kris Russell $4,000,000 (3)
-Salary Remaining : $4,000,000
Cody Eakin $4,000,000 (2)
-Salary Remaining : $4,000,000
Mark Fayne $3,625,000 (1)
-Salary Remaining : $3,625,000
Craig Anderson $3,600,000 (3)
-Salary Remaining : $3,600,000
Boone Jenner $2,900,000 (1)
-Salary Remaining : $2,900,000
Ben Lovejoy $2,700,000 (2)
-Salary Remaining : $2,700,000
Eric Fehr $2,200,000 (1)
-Salary Remaining : $2,200,000
Ian Cole $1,650,000 (2)
-Salary Remaining : $1,650,000
Jean-Gabriel Pageau $1,100,000 (2)
-Salary Remaining : $1,100,000
Nick Jensen $1,075,000 (2)
-Salary Remaining : $1,075,000
Yanni Gourde $1,000,000 (1)
-Salary Remaining : $1,000,000
Anton Lindholm $1,000,000 (2)
-Salary Remaining : $1,000,000
Matt Read $950,000 (2)
-Salary Remaining : $950,000
David Kampf $925,000 (1)
-Salary Remaining : $925,000
Austin Watson $750,000 (1)
-Salary Remaining : $750,000
Steven Kampfer $750,000 (2)
-Salary Remaining : $750,000
Emil Pettersson $742,500 (2)
-Salary Remaining : $742,500
Eric Tangradi $700,000 (2)
-Salary Remaining : $700,000
Mario Kempe $700,000 (3)
-Salary Remaining : $700,000
Cal Heeter $650,000 (1)
-Salary Remaining : $650,000
Jayson Megna $650,000 (3)
-Salary Remaining : $650,000
Andreas Martinsen $650,000 (2)
-Salary Remaining : $650,000
Total Pro Players28
Salary Commitment
Year 2018 : $71,717,500
Year 2019 : $49,267,500
Year 2020 : $13,450,000
Year 2021 : $4,500,000
Salary Average Commitment
Year 2018 : $64,650,000
Year 2019 : $42,950,000
Year 2020 : $11,100,000
Year 2021 : $2,300,000
Salary Cap with 1 Way Contract
Year 2018 : $71,717,500
Year 2019 : $49,267,500
Year 2020 : $13,450,000
Year 2021 : $4,500,000

Farm Players Salaries

Michael Bournival $90,000 (3)
Salary Remaining : $90,000
Tage Thompson $75,000 (3)
Salary Remaining : $75,000
Mason Geertsen $67,500 (1)
Salary Remaining : $67,500
JC Lipon $65,000 (2)
Salary Remaining : $65,000
Jordan Szwarz $65,000 (4)
Salary Remaining : $65,000
Dustin Tokarski $65,000 (2)
Salary Remaining : $65,000
Kevin Ekman-Larsson $65,000 (4)
Salary Remaining : $65,000
Robin Kovacs $62,500 (2)
Salary Remaining : $62,500
Justin Kirkland $60,000 (2)
Salary Remaining : $60,000
Matej Stransky $60,000 (1)
Salary Remaining : $60,000
Alex Lintuniemi $57,500 (2)
Salary Remaining : $57,500
Garrett Noonan $55,000 (2)
Salary Remaining : $55,000
Justin Kea $55,000 (1)
Salary Remaining : $55,000
Total Farm Players13
Salary Commitment
Year 2018 : $842,500
Year 2019 : $660,000
Year 2020 : $295,000
Year 2021 : $130,000
Salary Average Commitment
Year 2018 : $812,111
Year 2019 : $628,778
Year 2020 : $251,000
Year 2021 : $115,000

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,550,000
Farm Players Total Salaries$1,683,900
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,100,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$23,800,163
Projected Bank Account$23,800,163

Pro Players Salaries

Henrik Zetterberg $6,600,000 (1)
-Salary Remaining : $6,600,000
Mikael Granlund $5,300,000 (3)
-Salary Remaining : $5,300,000
Robin Lehner $4,000,000 (2)
-Salary Remaining : $4,000,000
Luke Schenn $3,900,000 (1)
-Salary Remaining : $3,900,000
Lauri Korpikoski $3,500,000 (1)
-Salary Remaining : $3,500,000
Andrew Cogliano $3,200,000 (1)
-Salary Remaining : $3,200,000
Riley Sheahan $2,400,000 (1)
-Salary Remaining : $2,400,000
Kevin Bieksa $2,250,000 (1)
-Salary Remaining : $2,250,000
Matthew Nieto $1,350,000 (1)
-Salary Remaining : $1,350,000
Linden Vey $1,000,000 (1)
-Salary Remaining : $1,000,000
Jared Cowen $1,000,000 (1)
-Salary Remaining : $1,000,000
Eric Gelinas $900,000 (1)
-Salary Remaining : $900,000
Ryan Murphy $875,000 (2)
-Salary Remaining : $875,000
Auston Matthews $850,000 (2)
-Salary Remaining : $850,000
Alex Grant $800,000 (1)
-Salary Remaining : $800,000
Jacob de La Rose $800,000 (1)
-Salary Remaining : $800,000
Duncan Siemens $750,000 (1)
-Salary Remaining : $750,000
Juuse Saros $725,000 (2)
-Salary Remaining : $725,000
Markus Granlund $700,000 (1)
-Salary Remaining : $700,000
Tanner Glass $650,000 (1)
-Salary Remaining : $650,000
Patrick Wiercioch $650,000 (1)
-Salary Remaining : $650,000
Justin Vaive $650,000 (1)
-Salary Remaining : $650,000
Scott Harrington $600,000 (1)
-Salary Remaining : $600,000
Justin Dowling $550,000 (1)
-Salary Remaining : $550,000
Devin Shore $550,000 (2)
-Salary Remaining : $550,000
Total Pro Players25
Salary Commitment
Year 2018 : $44,550,000
Year 2019 : $12,300,000
Year 2020 : $5,300,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $41,880,277
Year 2019 : $11,775,000
Year 2020 : $5,300,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $44,550,000
Year 2019 : $12,300,000
Year 2020 : $5,300,000
Year 2021 : $0

Farm Players Salaries

James Wisniewski $550,000 (1)
Salary Remaining : $550,000
Emile Poirier $94,000 (2)
Salary Remaining : $94,000
Janne Kuokkanen $92,500 (3)
Salary Remaining : $92,500
Patrick Sieloff $89,500 (2)
Salary Remaining : $89,500
Laurent Dauphin $89,400 (1)
Salary Remaining : $89,400
Jordan Binnington $86,000 (1)
Salary Remaining : $86,000
Miikka Salomaki $72,500 (1)
Salary Remaining : $72,500
Kyle Wood $70,000 (1)
Salary Remaining : $70,000
Anthony Camara $65,000 (1)
Salary Remaining : $65,000
Michael Amadio $65,000 (2)
Salary Remaining : $65,000
Andrew O'Brien $65,000 (1)
Salary Remaining : $65,000
Kevin Gravel $65,000 (1)
Salary Remaining : $65,000
Yan-Pavel Laplante $57,500 (1)
Salary Remaining : $57,500
Thomas DiPauli $57,500 (1)
Salary Remaining : $57,500
Maxime Clermont $55,000 (1)
Salary Remaining : $55,000
Ryan Martindale $55,000 (1)
Salary Remaining : $55,000
Ben Thomson $55,000 (2)
Salary Remaining : $55,000
Total Farm Players17
Salary Commitment
Year 2018 : $1,683,900
Year 2019 : $396,000
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,696,678
Year 2019 : $396,000
Year 2020 : $92,500
Year 2021 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $35 - 0 - 0.00%
Level 3: 2000 - $24 - 0 - 0.00%
Level 4: 4000 - $14 - 0 - 0.00%
Luxury : 1000 - $105 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,075,000
Farm Players Total Salaries$1,994,400
Coaches Total Salaries$550,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$15,088,933
Projected Bank Account$15,088,933

Pro Players Salaries

Brent Seabrook $7,000,000 (2)
-Salary Remaining : $7,000,000
Justin Braun $5,250,000 (3)
-Salary Remaining : $5,250,000
Valtteri Filppula $5,200,000 (3)
-Salary Remaining : $5,200,000
Carter Hutton $4,500,000 (4)
-Salary Remaining : $4,500,000
Mark Letestu $4,300,000 (2)
-Salary Remaining : $4,300,000
Martin Hanzal $4,200,000 (4)
-Salary Remaining : $4,200,000
Alexei Emelin $4,200,000 (4)
-Salary Remaining : $4,200,000
Jaroslav Halak $4,000,000 (3)
-Salary Remaining : $4,000,000
Nick Bonino $3,500,000 (1)
-Salary Remaining : $3,500,000
Alex Killorn $3,500,000 (1)
-Salary Remaining : $3,500,000
Carl Hagelin $3,425,000 (1)
-Salary Remaining : $3,425,000
Blake Comeau $3,000,000 (3)
-Salary Remaining : $3,000,000
Marcus Foligno $3,000,000 (4)
-Salary Remaining : $3,000,000
Adam McQuaid $2,800,000 (1)
-Salary Remaining : $2,800,000
Michal Kempny $2,500,000 (4)
-Salary Remaining : $2,500,000
Jan Rutta $2,500,000 (2)
-Salary Remaining : $2,500,000
Mike Condon $2,400,000 (2)
-Salary Remaining : $2,400,000
Sven Andrighetto $2,300,000 (2)
-Salary Remaining : $2,300,000
Jordan Martinook $2,250,000 (3)
-Salary Remaining : $2,250,000
Daniel Winnik $1,800,000 (3)
-Salary Remaining : $1,800,000
Chad Johnson $1,750,000 (2)
-Salary Remaining : $1,750,000
Brian Gibbons $1,700,000 (4)
-Salary Remaining : $1,700,000
Jordie Benn $1,500,000 (1)
-Salary Remaining : $1,500,000
Magnus Paajarvi $1,500,000 (4)
-Salary Remaining : $1,500,000
Johan Larsson $1,400,000 (1)
-Salary Remaining : $1,400,000
Justin Falk $950,000 (2)
-Salary Remaining : $950,000
Alexander Kerfoot $950,000 (3)
-Salary Remaining : $950,000
Joel Armia $700,000 (1)
-Salary Remaining : $700,000
Total Pro Players28
Salary Commitment
Year 2018 : $82,075,000
Year 2019 : $65,250,000
Year 2020 : $44,050,000
Year 2021 : $21,600,000
Salary Average Commitment
Year 2018 : $61,397,417
Year 2019 : $44,833,250
Year 2020 : $25,883,250
Year 2021 : $9,000,000
Salary Cap with 1 Way Contract
Year 2018 : $82,075,000
Year 2019 : $65,250,000
Year 2020 : $44,050,000
Year 2021 : $21,600,000

Farm Players Salaries

Joe Colborne $250,000 (2)
Salary Remaining : $250,000
Eddie Lack $140,000 (1)
Salary Remaining : $140,000
Andrew Desjardins $130,000 (1)
Salary Remaining : $130,000
Dalton Prout $125,000 (1)
Salary Remaining : $125,000
David Warsofsky $120,000 (2)
Salary Remaining : $120,000
Nate Guenin $120,000 (1)
Salary Remaining : $120,000
Keith Aulie $100,000 (1)
Salary Remaining : $100,000
Dylan McIlrath $100,000 (3)
Salary Remaining : $100,000
Justin Peters $95,000 (2)
Salary Remaining : $95,000
Brandon McMillan $95,000 (2)
Salary Remaining : $95,000
Jaycob Megna $95,000 (2)
Salary Remaining : $95,000
Greg Carey $90,000 (3)
Salary Remaining : $90,000
Michael Sgarbossa $85,000 (1)
Salary Remaining : $85,000
Cole Schneider $80,000 (1)
Salary Remaining : $80,000
Madison Bowey $79,400 (2)
Salary Remaining : $79,400
Andy Miele $75,000 (2)
Salary Remaining : $75,000
Nick Shore $75,000 (1)
Salary Remaining : $75,000
Chris Terry $70,000 (1)
Salary Remaining : $70,000
Zach Hamill $70,000 (1)
Salary Remaining : $70,000
Total Farm Players19
Salary Commitment
Year 2018 : $1,994,400
Year 2019 : $999,400
Year 2020 : $190,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,934,400
Year 2019 : $969,400
Year 2020 : $190,000
Year 2021 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 5000 - $150 - 0 - 0.00%
Level 3: 2000 - $100 - 0 - 0.00%
Level 4: 4000 - $75 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,500,000
Farm Players Total Salaries$653,000
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$36,848,781
Projected Bank Account$36,848,781

Pro Players Salaries

Marc-Edouard Vlasic $8,050,000 (4)
-Salary Remaining : $8,050,000
Andrew Ladd $6,000,000 (1)
-Salary Remaining : $6,000,000
Johnny Boychuk $6,000,000 (4)
-Salary Remaining : $6,000,000
Cory Schneider $5,200,000 (2)
-Salary Remaining : $5,200,000
Marc Methot $5,000,000 (3)
-Salary Remaining : $5,000,000
Jaromir Jagr $5,000,000 (1)
-Salary Remaining : $5,000,000
Loui Eriksson $4,500,000 (3)
-Salary Remaining : $4,500,000
Darren Helm $4,000,000 (4)
-Salary Remaining : $4,000,000
Andy Greene $4,000,000 (2)
-Salary Remaining : $4,000,000
Josh Gorges $3,900,000 (2)
-Salary Remaining : $3,900,000
Vladimir Sobotka $3,500,000 (2)
-Salary Remaining : $3,500,000
Colin Wilson $3,500,000 (1)
-Salary Remaining : $3,500,000
Curtis McElhinney $2,500,000 (2)
-Salary Remaining : $2,500,000
Cody Franson $2,500,000 (1)
-Salary Remaining : $2,500,000
John Moore $2,200,000 (2)
-Salary Remaining : $2,200,000
Jordan Weal $1,900,000 (1)
-Salary Remaining : $1,900,000
Brian Gionta $1,400,000 (1)
-Salary Remaining : $1,400,000
Xavier Ouellet $1,000,000 (1)
-Salary Remaining : $1,000,000
Calvin Pickard $1,000,000 (1)
-Salary Remaining : $1,000,000
Kyle Clifford $975,000 (2)
-Salary Remaining : $975,000
Brian Strait $975,000 (1)
-Salary Remaining : $975,000
Jacob Josefson $950,000 (1)
-Salary Remaining : $950,000
Tim Erixon $750,000 (1)
-Salary Remaining : $750,000
Joel Hanley $700,000 (2)
-Salary Remaining : $700,000
John Muse $650,000 (1)
-Salary Remaining : $650,000
Rich Clune $650,000 (1)
-Salary Remaining : $650,000
Chris Porter $650,000 (1)
-Salary Remaining : $650,000
Cody Bass $650,000 (1)
-Salary Remaining : $650,000
Anthony Peluso $650,000 (1)
-Salary Remaining : $650,000
Tyler Barnes $650,000 (1)
-Salary Remaining : $650,000
Justin Holl $550,000 (1)
-Salary Remaining : $550,000
Matt Cullen $550,000 (1)
-Salary Remaining : $550,000
Total Pro Players32
Salary Commitment
Year 2018 : $80,500,000
Year 2019 : $50,525,000
Year 2020 : $27,550,000
Year 2021 : $18,050,000
Salary Average Commitment
Year 2018 : $57,173,333
Year 2019 : $29,625,000
Year 2020 : $7,200,000
Year 2021 : $1,650,000
Salary Cap with 1 Way Contract
Year 2018 : $80,500,000
Year 2019 : $50,525,000
Year 2020 : $27,550,000
Year 2021 : $18,050,000

Farm Players Salaries

Cedric Paquette $90,000 (1)
Salary Remaining : $90,000
Chris Bigras $70,000 (1)
Salary Remaining : $70,000
Remi Elie $70,000 (1)
Salary Remaining : $70,000
Joseph LaBate $68,000 (2)
Salary Remaining : $68,000
Alex Broadhurst $65,000 (1)
Salary Remaining : $65,000
Nicholas Merkley $65,000 (3)
Salary Remaining : $65,000
Zach Budish $60,000 (2)
Salary Remaining : $60,000
Erik Cernak $55,000 (3)
Salary Remaining : $55,000
Gabriel Gagne $55,000 (3)
Salary Remaining : $55,000
Jean-Sebastien Dea $55,000 (1)
Salary Remaining : $55,000
Total Farm Players10
Salary Commitment
Year 2018 : $653,000
Year 2019 : $303,000
Year 2020 : $175,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $726,099
Year 2019 : $367,733
Year 2020 : $233,233
Year 2021 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,450,000
Farm Players Total Salaries$441,500
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$5,591,918
Projected Bank Account$5,591,918

Pro Players Salaries

Ryan Suter $8,000,000 (4)
-Salary Remaining : $8,000,000
Matt Duchene $6,500,000 (3)
-Salary Remaining : $6,500,000
Derek Stepan $6,200,000 (3)
-Salary Remaining : $6,200,000
Jordan Staal $6,000,000 (1)
-Salary Remaining : $6,000,000
Semyon Varlamov $5,850,000 (1)
-Salary Remaining : $5,850,000
Cam Talbot $5,500,000 (4)
-Salary Remaining : $5,500,000
Michael Frolik $5,000,000 (2)
-Salary Remaining : $5,000,000
Tyler Johnson $4,500,000 (3)
-Salary Remaining : $4,500,000
Justin Williams $4,250,000 (1)
-Salary Remaining : $4,250,000
Tanner Pearson $4,000,000 (1)
-Salary Remaining : $4,000,000
Oscar Klefbom $3,500,000 (1)
-Salary Remaining : $3,500,000
Patrik Berglund $3,500,000 (2)
-Salary Remaining : $3,500,000
Ryan Murray $3,000,000 (1)
-Salary Remaining : $3,000,000
Thomas Hickey $2,750,000 (2)
-Salary Remaining : $2,750,000
Mark Pysyk $1,850,000 (1)
-Salary Remaining : $1,850,000
Derrick Pouliot $1,500,000 (3)
-Salary Remaining : $1,500,000
Nail Yakupov $1,500,000 (2)
-Salary Remaining : $1,500,000
Beau Bennett $1,200,000 (3)
-Salary Remaining : $1,200,000
Dmitri Jaskin $1,100,000 (1)
-Salary Remaining : $1,100,000
Nikolay Goldobin $750,000 (3)
-Salary Remaining : $750,000
Total Pro Players20
Salary Commitment
Year 2018 : $76,450,000
Year 2019 : $46,900,000
Year 2020 : $34,150,000
Year 2021 : $13,500,000
Salary Average Commitment
Year 2018 : $71,170,610
Year 2019 : $46,534,777
Year 2020 : $33,784,777
Year 2021 : $13,500,000
Salary Cap with 1 Way Contract
Year 2018 : $76,450,000
Year 2019 : $46,900,000
Year 2020 : $34,150,000
Year 2021 : $13,500,000

Farm Players Salaries

Mike Cammalleri $500,000 (1)
Salary Remaining : $500,000
Jonas Hiller $330,000 (1)
Salary Remaining : $330,000
Jonathan Blum $250,000 (1)
Salary Remaining : $250,000
Darcy Kuemper $126,500 (1)
Salary Remaining : $126,500
Matt Tennyson $110,000 (2)
Salary Remaining : $110,000
Vince Dunn $75,000 (3)
Salary Remaining : $75,000
Scooter Vaughan $65,000 (1)
Salary Remaining : $65,000
Dan DeSalvo $65,000 (1)
Salary Remaining : $65,000
Aaron Ness $65,000 (1)
Salary Remaining : $65,000
Aaron Harstad $65,000 (1)
Salary Remaining : $65,000
Oleg Yevenko $65,000 (1)
Salary Remaining : $65,000
Spencer Abbott $65,000 (1)
Salary Remaining : $65,000
Colin Greening $65,000 (1)
Salary Remaining : $65,000
Joe Whitney $65,000 (1)
Salary Remaining : $65,000
Trent Vogelhuber $65,000 (1)
Salary Remaining : $65,000
Carter Bancks $65,000 (1)
Salary Remaining : $65,000
Ben Sexton $55,000 (1)
Salary Remaining : $55,000
Connor Jones $55,000 (1)
Salary Remaining : $55,000
Jeremy Langlois $55,000 (1)
Salary Remaining : $55,000
Nathan Gerbe $55,000 (1)
Salary Remaining : $55,000
Bobby Farnham $55,000 (1)
Salary Remaining : $55,000
Total Farm Players21
Salary Commitment
Year 2018 : $2,316,500
Year 2019 : $185,000
Year 2020 : $75,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,314,278
Year 2019 : $175,000
Year 2020 : $65,000
Year 2021 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $38 - 0 - 0.00%
Level 3: 2000 - $27 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,240,000
Farm Players Total Salaries$570,000
Coaches Total Salaries$400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$32,967,722
Projected Bank Account$32,967,722

Pro Players Salaries

Pekka Rinne $7,200,000 (4)
-Salary Remaining : $7,200,000
Jeff Skinner $6,500,000 (3)
-Salary Remaining : $6,500,000
T.J. Oshie $6,500,000 (2)
-Salary Remaining : $6,500,000
Keith Yandle $6,400,000 (4)
-Salary Remaining : $6,400,000
Marcus Johansson $4,450,000 (4)
-Salary Remaining : $4,450,000
Travis Hamonic $4,050,000 (4)
-Salary Remaining : $4,050,000
Jason Demers $4,000,000 (1)
-Salary Remaining : $4,000,000
Ryan Strome $2,500,000 (1)
-Salary Remaining : $2,500,000
Gustav Forsling $1,250,000 (2)
-Salary Remaining : $1,250,000
Iiro Pakarinen $995,000 (3)
-Salary Remaining : $995,000
Brett Ritchie $935,000 (1)
-Salary Remaining : $935,000
Gabriel Bourque $885,000 (4)
-Salary Remaining : $885,000
Phil Varone $775,000 (3)
-Salary Remaining : $775,000
Max Friberg $750,000 (2)
-Salary Remaining : $750,000
Mark Alt $750,000 (2)
-Salary Remaining : $750,000
T.J. Tynan $750,000 (2)
-Salary Remaining : $750,000
Morgan Ellis $750,000 (2)
-Salary Remaining : $750,000
Colin Smith $750,000 (2)
-Salary Remaining : $750,000
Ivan Barbashev $750,000 (1)
-Salary Remaining : $750,000
Colin Blackwell $650,000 (1)
-Salary Remaining : $650,000
Ryan Faragher $650,000 (1)
-Salary Remaining : $650,000
Troy Grosenick $650,000 (1)
-Salary Remaining : $650,000
John Ramage $650,000 (1)
-Salary Remaining : $650,000
Jeremy Smith $650,000 (1)
-Salary Remaining : $650,000
Corey Tropp $650,000 (1)
-Salary Remaining : $650,000
Stephen Gionta $650,000 (1)
-Salary Remaining : $650,000
Matt Taormina $650,000 (1)
-Salary Remaining : $650,000
Brent Regner $650,000 (1)
-Salary Remaining : $650,000
Colton Hargrove $650,000 (1)
-Salary Remaining : $650,000
Wade Megan $650,000 (1)
-Salary Remaining : $650,000
Kevin Rooney $600,000 (1)
-Salary Remaining : $600,000
Pat Cannone $550,000 (1)
-Salary Remaining : $550,000
Total Pro Players32
Salary Commitment
Year 2018 : $59,240,000
Year 2019 : $42,755,000
Year 2020 : $31,255,000
Year 2021 : $22,985,000
Salary Average Commitment
Year 2018 : $51,640,110
Year 2019 : $37,495,000
Year 2020 : $26,600,000
Year 2021 : $19,000,000
Salary Cap with 1 Way Contract
Year 2018 : $59,240,000
Year 2019 : $42,755,000
Year 2020 : $31,255,000
Year 2021 : $22,985,000

Farm Players Salaries

Kevin Sundher $77,500 (2)
Salary Remaining : $77,500
Dalton Smith $77,500 (1)
Salary Remaining : $77,500
Jake Chelios $75,000 (2)
Salary Remaining : $75,000
Luke Witkowski $75,000 (2)
Salary Remaining : $75,000
Brody Sutter $75,000 (2)
Salary Remaining : $75,000
Hunter Smith $70,000 (1)
Salary Remaining : $70,000
Kurtis Gabriel $65,000 (1)
Salary Remaining : $65,000
Jacob Larsson $55,000 (1)
Salary Remaining : $55,000
Total Farm Players8
Salary Commitment
Year 2018 : $570,000
Year 2019 : $302,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $524,028
Year 2019 : $245,278
Year 2020 : $0
Year 2021 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $130 - 0 - 0.00%
Level 2: 5000 - $90 - 0 - 0.00%
Level 3: 2000 - $65 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $230 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,350,000
Farm Players Total Salaries$647,250
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$36,550,848
Projected Bank Account$36,550,848

Pro Players Salaries

Carey Price $9,000,000 (1)
-Salary Remaining : $9,000,000
Filip Forsberg $6,000,000 (4)
-Salary Remaining : $6,000,000
Kyle Turris $5,500,000 (4)
-Salary Remaining : $5,500,000
Olli Maatta $4,400,000 (4)
-Salary Remaining : $4,400,000
Adam Henrique $4,000,000 (3)
-Salary Remaining : $4,000,000
Shayne Gostisbehere $4,000,000 (3)
-Salary Remaining : $4,000,000
Alec Martinez $4,000,000 (1)
-Salary Remaining : $4,000,000
Mikkel Boedker $3,750,000 (2)
-Salary Remaining : $3,750,000
Mathieu Perreault $3,250,000 (1)
-Salary Remaining : $3,250,000
Calvin de Haan $2,900,000 (1)
-Salary Remaining : $2,900,000
Matt Stajan $2,750,000 (1)
-Salary Remaining : $2,750,000
Pascal Dupuis $2,300,000 (1)
-Salary Remaining : $2,300,000
Jason Chimera $1,900,000 (1)
-Salary Remaining : $1,900,000
Zack Smith $1,800,000 (1)
-Salary Remaining : $1,800,000
Nick Schultz $1,200,000 (1)
-Salary Remaining : $1,200,000
Jason Pominville $1,000,000 (1)
-Salary Remaining : $1,000,000
Christian Fischer $900,000 (3)
-Salary Remaining : $900,000
Mathew Barzal $900,000 (3)
-Salary Remaining : $900,000
Riley Nash $900,000 (2)
-Salary Remaining : $900,000
Niklas Svedberg $650,000 (1)
-Salary Remaining : $650,000
Brett Sutter $650,000 (1)
-Salary Remaining : $650,000
Eric Selleck $650,000 (1)
-Salary Remaining : $650,000
Anton Forsberg $650,000 (1)
-Salary Remaining : $650,000
Brad Thiessen $650,000 (1)
-Salary Remaining : $650,000
Zach Palmquist $550,000 (1)
-Salary Remaining : $550,000
Taylor Doherty $550,000 (1)
-Salary Remaining : $550,000
Hubert Labrie $550,000 (1)
-Salary Remaining : $550,000
Total Pro Players27
Salary Commitment
Year 2018 : $65,350,000
Year 2019 : $30,350,000
Year 2020 : $25,700,000
Year 2021 : $15,900,000
Salary Average Commitment
Year 2018 : $55,482,334
Year 2019 : $21,432,334
Year 2020 : $16,782,334
Year 2021 : $6,788,334
Salary Cap with 1 Way Contract
Year 2018 : $65,350,000
Year 2019 : $30,350,000
Year 2020 : $25,700,000
Year 2021 : $15,900,000

Farm Players Salaries

Emerson Etem $91,250 (1)
Salary Remaining : $91,250
Tim Schaller $80,000 (4)
Salary Remaining : $80,000
Anthony Bitetto $75,000 (2)
Salary Remaining : $75,000
Jimmy Vesey $75,000 (2)
Salary Remaining : $75,000
Michael Paliotta $70,000 (1)
Salary Remaining : $70,000
Tom Sestito $67,500 (1)
Salary Remaining : $67,500
Tyler Graovac $65,000 (2)
Salary Remaining : $65,000
Dylan DeMelo $63,500 (1)
Salary Remaining : $63,500
Curtis Hamilton $60,000 (1)
Salary Remaining : $60,000
Total Farm Players9
Salary Commitment
Year 2018 : $647,250
Year 2019 : $295,000
Year 2020 : $80,000
Year 2021 : $80,000
Salary Average Commitment
Year 2018 : $644,750
Year 2019 : $270,000
Year 2020 : $55,000
Year 2021 : $55,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,300,000
Farm Players Total Salaries$1,401,617
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$14,250,361
Projected Bank Account$14,250,361

Pro Players Salaries

Phil Kessel $8,000,000 (4)
-Salary Remaining : $8,000,000
Nick Leddy $6,000,000 (4)
-Salary Remaining : $6,000,000
Bo Horvat $5,500,000 (3)
-Salary Remaining : $5,500,000
Gabriel Landeskog $5,000,000 (1)
-Salary Remaining : $5,000,000
Roberto Luongo $5,000,000 (2)
-Salary Remaining : $5,000,000
Tyler Myers $4,700,000 (2)
-Salary Remaining : $4,700,000
Chris Tanev $4,700,000 (3)
-Salary Remaining : $4,700,000
Nick Bjugstad $4,300,000 (1)
-Salary Remaining : $4,300,000
Brayden Schenn $4,000,000 (1)
-Salary Remaining : $4,000,000
Brock Nelson $4,000,000 (4)
-Salary Remaining : $4,000,000
Erik Gudbranson $3,900,000 (4)
-Salary Remaining : $3,900,000
Nick Holden $3,000,000 (2)
-Salary Remaining : $3,000,000
Leo Komarov $2,500,000 (1)
-Salary Remaining : $2,500,000
Alex Chiasson $1,750,000 (2)
-Salary Remaining : $1,750,000
Al Montoya $1,300,000 (2)
-Salary Remaining : $1,300,000
Patrik Nemeth $1,200,000 (1)
-Salary Remaining : $1,200,000
Darren Archibald $950,000 (2)
-Salary Remaining : $950,000
Travis Konecny $950,000 (3)
-Salary Remaining : $950,000
Ivan Provorov $850,000 (2)
-Salary Remaining : $850,000
Radek Faksa $800,000 (1)
-Salary Remaining : $800,000
Troy Stecher $750,000 (2)
-Salary Remaining : $750,000
Joonas Donskoi $750,000 (1)
-Salary Remaining : $750,000
Christian Dvorak $750,000 (2)
-Salary Remaining : $750,000
Jannik Hansen $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players24
Salary Commitment
Year 2018 : $71,300,000
Year 2019 : $52,100,000
Year 2020 : $33,050,000
Year 2021 : $21,900,000
Salary Average Commitment
Year 2018 : $66,414,777
Year 2019 : $47,177,777
Year 2020 : $25,727,777
Year 2021 : $18,750,000
Salary Cap with 1 Way Contract
Year 2018 : $71,300,000
Year 2019 : $52,100,000
Year 2020 : $33,050,000
Year 2021 : $21,900,000

Farm Players Salaries

Anton Lander $130,000 (2)
Salary Remaining : $130,000
Brandon Tanev $120,000 (4)
Salary Remaining : $120,000
Ryan White $100,000 (1)
Salary Remaining : $100,000
Jack Campbell $100,000 (1)
Salary Remaining : $100,000
Griffen Molino $85,000 (2)
Salary Remaining : $85,000
Freddie Hamilton $80,000 (4)
Salary Remaining : $80,000
Samuel Girard $75,000 (3)
Salary Remaining : $75,000
Drake Caggiula $75,000 (2)
Salary Remaining : $75,000
Nikita Soshnikov $73,700 (1)
Salary Remaining : $73,700
Logan Shaw $67,417 (1)
Salary Remaining : $67,417
Troy Rutkowski $65,500 (1)
Salary Remaining : $65,500
Ross Johnston $65,000 (2)
Salary Remaining : $65,000
Jagger Dirk $65,000 (1)
Salary Remaining : $65,000
Seth Griffith $65,000 (1)
Salary Remaining : $65,000
Dakota Mermis $65,000 (1)
Salary Remaining : $65,000
Niklas Lundstrom $60,000 (1)
Salary Remaining : $60,000
Josiah Didier $55,000 (2)
Salary Remaining : $55,000
Johan Alm $55,000 (1)
Salary Remaining : $55,000
Total Farm Players18
Salary Commitment
Year 2018 : $1,401,617
Year 2019 : $685,000
Year 2020 : $275,000
Year 2021 : $200,000
Salary Average Commitment
Year 2018 : $1,342,201
Year 2019 : $592,167
Year 2020 : $210,167
Year 2021 : $117,667

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,800,000
Farm Players Total Salaries$970,500
Coaches Total Salaries$250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$47,477,008
Projected Bank Account$47,477,008

Pro Players Salaries

Nathan MacKinnon $6,900,000 (3)
-Salary Remaining : $6,900,000
Andrei Vasilevskiy $6,250,000 (4)
-Salary Remaining : $6,250,000
Jordan Eberle $6,000,000 (2)
-Salary Remaining : $6,000,000
Andrej Sekera $5,500,000 (3)
-Salary Remaining : $5,500,000
Elias Lindholm $4,750,000 (4)
-Salary Remaining : $4,750,000
Brandon Sutter $4,650,000 (3)
-Salary Remaining : $4,650,000
Trevor Daley $4,500,000 (2)
-Salary Remaining : $4,500,000
David Perron $4,500,000 (1)
-Salary Remaining : $4,500,000
Troy Brouwer $4,300,000 (2)
-Salary Remaining : $4,300,000
Jonathan Bernier $2,750,000 (3)
-Salary Remaining : $2,750,000
Jesper Fast $2,500,000 (1)
-Salary Remaining : $2,500,000
Matt Hunwick $2,300,000 (3)
-Salary Remaining : $2,300,000
Brandon Davidson $1,900,000 (1)
-Salary Remaining : $1,900,000
Patrick Maroon $1,650,000 (1)
-Salary Remaining : $1,650,000
Boyd Gordon $1,450,000 (1)
-Salary Remaining : $1,450,000
Matt Hendricks $1,200,000 (1)
-Salary Remaining : $1,200,000
Brad Malone $950,000 (4)
-Salary Remaining : $950,000
Leon Draisaitl $850,000 (1)
-Salary Remaining : $850,000
Teuvo Teravainen $800,000 (1)
-Salary Remaining : $800,000
Matt Benning $750,000 (2)
-Salary Remaining : $750,000
Colton Parayko $700,000 (1)
-Salary Remaining : $700,000
Yohann Auvitu $650,000 (1)
-Salary Remaining : $650,000
Cole Bardreau $650,000 (1)
-Salary Remaining : $650,000
Tyler Gaudet $650,000 (1)
-Salary Remaining : $650,000
Anthony Greco $600,000 (1)
-Salary Remaining : $600,000
Jujhar Khaira $550,000 (1)
-Salary Remaining : $550,000
Ryan Lomberg $550,000 (1)
-Salary Remaining : $550,000
Total Pro Players27
Salary Commitment
Year 2018 : $68,800,000
Year 2019 : $49,600,000
Year 2020 : $34,050,000
Year 2021 : $11,950,000
Salary Average Commitment
Year 2018 : $54,110,554
Year 2019 : $37,002,777
Year 2020 : $21,202,777
Year 2021 : $2,252,777
Salary Cap with 1 Way Contract
Year 2018 : $68,800,000
Year 2019 : $49,600,000
Year 2020 : $34,050,000
Year 2021 : $11,950,000

Farm Players Salaries

Brad Hunt $95,000 (3)
Salary Remaining : $95,000
Erik Condra $90,000 (1)
Salary Remaining : $90,000
Ben Harpur $80,000 (2)
Salary Remaining : $80,000
Caleb Jones $79,000 (3)
Salary Remaining : $79,000
Marek Mazanec $75,000 (2)
Salary Remaining : $75,000
Matthew Pistilli $75,000 (1)
Salary Remaining : $75,000
Ethan Bear $72,000 (3)
Salary Remaining : $72,000
Nicolas Roy $72,000 (3)
Salary Remaining : $72,000
Anton Slepyshev $70,000 (2)
Salary Remaining : $70,000
Adam Clendening $70,000 (1)
Salary Remaining : $70,000
Max McCormick $70,000 (1)
Salary Remaining : $70,000
Laurent Brossoit $65,000 (2)
Salary Remaining : $65,000
Brady Vail $57,500 (2)
Salary Remaining : $57,500
Total Farm Players13
Salary Commitment
Year 2018 : $970,500
Year 2019 : $665,500
Year 2020 : $318,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $999,000
Year 2019 : $724,000
Year 2020 : $318,000
Year 2021 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $88 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,500,000
Farm Players Total Salaries$819,033
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$59,189,185
Projected Bank Account$59,189,185

Pro Players Salaries

Corey Perry $8,250,000 (1)
-Salary Remaining : $8,250,000
Brent Burns $8,250,000 (3)
-Salary Remaining : $8,250,000
Marc-Andre Fleury $7,000,000 (2)
-Salary Remaining : $7,000,000
Jason Spezza $6,500,000 (2)
-Salary Remaining : $6,500,000
Roman Josi $5,500,000 (3)
-Salary Remaining : $5,500,000
Derick Brassard $5,000,000 (2)
-Salary Remaining : $5,000,000
Tomas Tatar $4,750,000 (4)
-Salary Remaining : $4,750,000
Adam Larsson $4,050,000 (2)
-Salary Remaining : $4,050,000
Tyler Toffoli $4,000,000 (1)
-Salary Remaining : $4,000,000
Reilly Smith $4,000,000 (2)
-Salary Remaining : $4,000,000
Andre Burakovsky $3,000,000 (1)
-Salary Remaining : $3,000,000
Johnny Oduya $2,000,000 (1)
-Salary Remaining : $2,000,000
Brian Lashoff $900,000 (2)
-Salary Remaining : $900,000
Taylor Chorney $900,000 (1)
-Salary Remaining : $900,000
Kevin Porter $900,000 (1)
-Salary Remaining : $900,000
Zach Redmond $900,000 (1)
-Salary Remaining : $900,000
Eddie Pasquale $800,000 (2)
-Salary Remaining : $800,000
Alexey Marchenko $700,000 (1)
-Salary Remaining : $700,000
Mattias Janmark $700,000 (1)
-Salary Remaining : $700,000
Dustin Gazley $650,000 (1)
-Salary Remaining : $650,000
Conor Allen $650,000 (1)
-Salary Remaining : $650,000
Ryan Hartman $650,000 (2)
-Salary Remaining : $650,000
Yannick Weber $650,000 (1)
-Salary Remaining : $650,000
Peter Budaj $650,000 (1)
-Salary Remaining : $650,000
Zack Stortini $650,000 (1)
-Salary Remaining : $650,000
Jared Boll $650,000 (1)
-Salary Remaining : $650,000
Joe Cannata $650,000 (1)
-Salary Remaining : $650,000
Brian Flynn $650,000 (1)
-Salary Remaining : $650,000
Kris Versteeg $550,000 (1)
-Salary Remaining : $550,000
Total Pro Players29
Salary Commitment
Year 2018 : $74,500,000
Year 2019 : $47,400,000
Year 2020 : $18,500,000
Year 2021 : $4,750,000
Salary Average Commitment
Year 2018 : $67,577,777
Year 2019 : $45,450,000
Year 2020 : $16,750,000
Year 2021 : $3,000,000
Salary Cap with 1 Way Contract
Year 2018 : $74,500,000
Year 2019 : $47,400,000
Year 2020 : $18,500,000
Year 2021 : $4,750,000

Farm Players Salaries

Anders Bjork $106,700 (3)
Salary Remaining : $106,700
Sergey Zborovskiy $92,500 (2)
Salary Remaining : $92,500
Adam Musil $85,833 (2)
Salary Remaining : $85,833
Scott Kosmachuk $85,000 (1)
Salary Remaining : $85,000
Joey Hishon $80,000 (1)
Salary Remaining : $80,000
Ryan Bourque $75,000 (1)
Salary Remaining : $75,000
Mark MacMillan $66,500 (1)
Salary Remaining : $66,500
Anton Zlobin $60,000 (1)
Salary Remaining : $60,000
Dominik Masin $57,500 (2)
Salary Remaining : $57,500
Phillip Di Giuseppe $55,000 (1)
Salary Remaining : $55,000
Peter Cehlarik $55,000 (2)
Salary Remaining : $55,000
Scott Greenham $0 (0)
Salary Remaining : $0
Joey Leach $0 (0)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 2018 : $819,033
Year 2019 : $397,533
Year 2020 : $106,700
Year 2021 : $0
Salary Average Commitment
Year 2018 : $854,589
Year 2019 : $397,533
Year 2020 : $106,700
Year 2021 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $78 - 0 - 0.00%
Level 2: 5000 - $52 - 0 - 0.00%
Level 3: 2000 - $29 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,175,000
Farm Players Total Salaries$416,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$114,976,251
Projected Bank Account$114,976,251

Pro Players Salaries

Erik Johnson $9,500,000 (4)
-Salary Remaining : $9,500,000
David Pastrnak $6,500,000 (4)
-Salary Remaining : $6,500,000
Tuukka Rask $6,500,000 (3)
-Salary Remaining : $6,500,000
Mike Hoffman $5,500,000 (3)
-Salary Remaining : $5,500,000
Nazem Kadri $5,500,000 (4)
-Salary Remaining : $5,500,000
Niklas Kronwall $5,500,000 (1)
-Salary Remaining : $5,500,000
Hampus Lindholm $5,000,000 (2)
-Salary Remaining : $5,000,000
Marian Hossa $5,000,000 (2)
-Salary Remaining : $5,000,000
Nick Foligno $4,750,000 (1)
-Salary Remaining : $4,750,000
Danny DeKeyser $4,500,000 (2)
-Salary Remaining : $4,500,000
Kevin Hayes $4,000,000 (1)
-Salary Remaining : $4,000,000
Michael Del Zotto $3,750,000 (3)
-Salary Remaining : $3,750,000
Michael Grabner $3,350,000 (3)
-Salary Remaining : $3,350,000
Kyle Brodziak $3,000,000 (2)
-Salary Remaining : $3,000,000
Ryan Miller $2,800,000 (1)
-Salary Remaining : $2,800,000
Dan Girardi $2,750,000 (2)
-Salary Remaining : $2,750,000
Kevin Connauton $1,500,000 (3)
-Salary Remaining : $1,500,000
Joakim Nordstrom $1,400,000 (1)
-Salary Remaining : $1,400,000
Derek MacKenzie $1,000,000 (1)
-Salary Remaining : $1,000,000
Mikko Rantanen $800,000 (1)
-Salary Remaining : $800,000
Jussi Jokinen $800,000 (1)
-Salary Remaining : $800,000
Tye McGinn $750,000 (1)
-Salary Remaining : $750,000
Buddy Robinson $700,000 (3)
-Salary Remaining : $700,000
Josh Manson $700,000 (1)
-Salary Remaining : $700,000
Ales Hemsky $700,000 (1)
-Salary Remaining : $700,000
Steve Bernier $700,000 (2)
-Salary Remaining : $700,000
Richard Bachman $675,000 (2)
-Salary Remaining : $675,000
John McCarthy $650,000 (2)
-Salary Remaining : $650,000
Chris Mueller $650,000 (2)
-Salary Remaining : $650,000
Marek Hrivik $650,000 (2)
-Salary Remaining : $650,000
Mark Zengerle $650,000 (3)
-Salary Remaining : $650,000
T.J. Hensick $650,000 (2)
-Salary Remaining : $650,000
T.J. Brennan $650,000 (2)
-Salary Remaining : $650,000
Trevor van Riemsdyk $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players34
Salary Commitment
Year 2018 : $92,175,000
Year 2019 : $68,325,000
Year 2020 : $43,450,000
Year 2021 : $21,500,000
Salary Average Commitment
Year 2018 : $68,035,777
Year 2019 : $44,677,777
Year 2020 : $25,227,777
Year 2021 : $5,577,777
Salary Cap with 1 Way Contract
Year 2018 : $92,175,000
Year 2019 : $68,325,000
Year 2020 : $43,450,000
Year 2021 : $21,500,000

Farm Players Salaries

Garrett Mitchell $80,000 (1)
Salary Remaining : $80,000
Ryan Stanton $75,000 (2)
Salary Remaining : $75,000
Zane McIntyre $72,500 (2)
Salary Remaining : $72,500
Dennis Robertson $70,000 (1)
Salary Remaining : $70,000
Brian Hart $63,500 (2)
Salary Remaining : $63,500
Adam Payerl $55,000 (2)
Salary Remaining : $55,000
Louis-Marc Aubry $0 (0)
Salary Remaining : $0
Jared Knight $0 (0)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2018 : $416,000
Year 2019 : $266,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $421,000
Year 2019 : $286,000
Year 2020 : $0
Year 2021 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,292,500
Farm Players Total Salaries$1,550,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$37,479,999
Projected Bank Account$37,479,999

Pro Players Salaries

Zdeno Chara $9,500,000 (1)
-Salary Remaining : $9,500,000
David Krejci $7,250,000 (4)
-Salary Remaining : $7,250,000
Corey Crawford $7,000,000 (3)
-Salary Remaining : $7,000,000
James Neal $6,500,000 (2)
-Salary Remaining : $6,500,000
Rick Nash $6,000,000 (2)
-Salary Remaining : $6,000,000
James van Riemsdyk $5,500,000 (1)
-Salary Remaining : $5,500,000
Jay Beagle $4,500,000 (3)
-Salary Remaining : $4,500,000
Brandon Montour $3,850,000 (4)
-Salary Remaining : $3,850,000
Trevor Lewis $3,350,000 (4)
-Salary Remaining : $3,350,000
Chris Tierney $2,850,000 (4)
-Salary Remaining : $2,850,000
Marcus Kruger $2,800,000 (1)
-Salary Remaining : $2,800,000
Torrey Mitchell $2,250,000 (2)
-Salary Remaining : $2,250,000
Brian Dumoulin $1,750,000 (1)
-Salary Remaining : $1,750,000
Micheal Ferland $1,250,000 (1)
-Salary Remaining : $1,250,000
Anders Nilsson $1,200,000 (1)
-Salary Remaining : $1,200,000
Neal Pionk $950,000 (3)
-Salary Remaining : $950,000
Dylan Larkin $800,000 (1)
-Salary Remaining : $800,000
Anthony Mantha $800,000 (1)
-Salary Remaining : $800,000
Steven Santini $750,000 (2)
-Salary Remaining : $750,000
Joel Edmundson $742,500 (1)
-Salary Remaining : $742,500
Brandon Carlo $700,000 (2)
-Salary Remaining : $700,000
Total Pro Players21
Salary Commitment
Year 2018 : $70,292,500
Year 2019 : $45,950,000
Year 2020 : $29,750,000
Year 2021 : $17,300,000
Salary Average Commitment
Year 2018 : $54,173,054
Year 2019 : $31,380,554
Year 2020 : $14,880,554
Year 2021 : $8,105,554
Salary Cap with 1 Way Contract
Year 2018 : $70,292,500
Year 2019 : $45,950,000
Year 2020 : $29,750,000
Year 2021 : $17,300,000

Farm Players Salaries

Chris Wagner $100,000 (2)
Salary Remaining : $100,000
Nathan Walker $80,000 (3)
Salary Remaining : $80,000
Frederick Gaudreau $80,000 (2)
Salary Remaining : $80,000
William Carrier $75,000 (3)
Salary Remaining : $75,000
Jonny Brodzinski $75,000 (1)
Salary Remaining : $75,000
Nicolas Kerdiles $75,000 (1)
Salary Remaining : $75,000
Alex Nedeljkovic $75,000 (2)
Salary Remaining : $75,000
Tyler Motte $75,000 (3)
Salary Remaining : $75,000
Brady Austin $75,000 (2)
Salary Remaining : $75,000
Jake Paterson $70,000 (1)
Salary Remaining : $70,000
Blake Pietila $70,000 (1)
Salary Remaining : $70,000
Kalle Kossila $67,500 (1)
Salary Remaining : $67,500
Casey Nelson $65,000 (1)
Salary Remaining : $65,000
Alex Biega $65,000 (1)
Salary Remaining : $65,000
Chase Balisy $65,000 (1)
Salary Remaining : $65,000
Mattias Backman $65,000 (1)
Salary Remaining : $65,000
Trevor Carrick $65,000 (1)
Salary Remaining : $65,000
Tucker Poolman $65,000 (3)
Salary Remaining : $65,000
Scott Wilson $65,000 (1)
Salary Remaining : $65,000
Devon Toews $62,500 (2)
Salary Remaining : $62,500
Tyler Bertuzzi $60,000 (1)
Salary Remaining : $60,000
Joseph Blandisi $55,000 (3)
Salary Remaining : $55,000
Brenden Kichton $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2018 : $1,550,000
Year 2019 : $742,500
Year 2020 : $350,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,579,978
Year 2019 : $767,778
Year 2020 : $430,278
Year 2021 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $90 - 0 - 0.00%
Level 4: 4000 - $75 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,695,000
Farm Players Total Salaries$1,136,000
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value($1,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$41,845,288
Projected Bank Account$41,845,288

Pro Players Salaries

Evgeni Malkin $8,250,000 (3)
-Salary Remaining : $8,250,000
Aleksander Barkov $7,850,000 (4)
-Salary Remaining : $7,850,000
Claude Giroux $7,500,000 (1)
-Salary Remaining : $7,500,000
Johnny Gaudreau $6,850,000 (3)
-Salary Remaining : $6,850,000
Mark Giordano $6,250,000 (1)
-Salary Remaining : $6,250,000
T.J. Brodie $6,000,000 (3)
-Salary Remaining : $6,000,000
Rasmus Ristolainen $5,750,000 (4)
-Salary Remaining : $5,750,000
Ryan McDonagh $5,500,000 (2)
-Salary Remaining : $5,500,000
Mikael Backlund $5,500,000 (4)
-Salary Remaining : $5,500,000
Alex Steen $5,250,000 (1)
-Salary Remaining : $5,250,000
Jake Muzzin $4,500,000 (2)
-Salary Remaining : $4,500,000
Carl Soderberg $4,250,000 (1)
-Salary Remaining : $4,250,000
Sam Reinhart $850,000 (1)
-Salary Remaining : $850,000
Patrik Laine $850,000 (2)
-Salary Remaining : $850,000
Derek Grant $750,000 (2)
-Salary Remaining : $750,000
Reid Boucher $750,000 (1)
-Salary Remaining : $750,000
Connor Hellebuyck $750,000 (1)
-Salary Remaining : $750,000
Ben Street $745,000 (2)
-Salary Remaining : $745,000
William Karlsson $700,000 (1)
-Salary Remaining : $700,000
Brett Pesce $700,000 (1)
-Salary Remaining : $700,000
David Booth $650,000 (1)
-Salary Remaining : $650,000
Jason Kasdorf $650,000 (2)
-Salary Remaining : $650,000
Brandon Marino $650,000 (1)
-Salary Remaining : $650,000
Reto Berra $650,000 (1)
-Salary Remaining : $650,000
Alex Belzile $550,000 (1)
-Salary Remaining : $550,000
Total Pro Players25
Salary Commitment
Year 2018 : $82,695,000
Year 2019 : $53,195,000
Year 2020 : $40,200,000
Year 2021 : $19,100,000
Salary Average Commitment
Year 2018 : $68,301,054
Year 2019 : $36,277,777
Year 2020 : $22,377,777
Year 2021 : $7,350,000
Salary Cap with 1 Way Contract
Year 2018 : $82,695,000
Year 2019 : $53,195,000
Year 2020 : $40,200,000
Year 2021 : $19,100,000

Farm Players Salaries

Brett Kulak $110,000 (1)
Salary Remaining : $110,000
Victor Antipin $95,000 (3)
Salary Remaining : $95,000
Keaton Ellerby $90,000 (1)
Salary Remaining : $90,000
Chad Ruhwedel $85,000 (2)
Salary Remaining : $85,000
Tomas Nosek $85,000 (2)
Salary Remaining : $85,000
Kelly Zajac $80,000 (1)
Salary Remaining : $80,000
Travis Morin $75,000 (1)
Salary Remaining : $75,000
Jesse Puljujarvi $75,000 (3)
Salary Remaining : $75,000
Nate Prosser $75,000 (1)
Salary Remaining : $75,000
Konrad Abeltshauser $71,000 (2)
Salary Remaining : $71,000
Teddy Purcell $65,000 (1)
Salary Remaining : $65,000
Zach Sill $65,000 (1)
Salary Remaining : $65,000
Igor Bobkov $55,000 (1)
Salary Remaining : $55,000
Dennis Everberg $55,000 (1)
Salary Remaining : $55,000
Ronalds Kenins $55,000 (1)
Salary Remaining : $55,000
Jiri Sekac $0 (0)
Salary Remaining : $0
Bill Arnold $0 (0)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2018 : $1,136,000
Year 2019 : $411,000
Year 2020 : $170,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,241,556
Year 2019 : $458,333
Year 2020 : $240,000
Year 2021 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB and T Center
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1000 - $155 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,963,000
Farm Players Total Salaries$1,807,000
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$21,797,599
Projected Bank Account$21,797,599

Pro Players Salaries

Sidney Crosby $9,000,000 (1)
-Salary Remaining : $9,000,000
Alex Ovechkin $9,000,000 (2)
-Salary Remaining : $9,000,000
P.K. Subban $8,750,000 (2)
-Salary Remaining : $8,750,000
Anze Kopitar $7,600,000 (1)
-Salary Remaining : $7,600,000
Oliver Ekman-Larsson $6,500,000 (1)
-Salary Remaining : $6,500,000
Sergei Bobrovsky $6,000,000 (1)
-Salary Remaining : $6,000,000
Jon Marchessault $5,100,000 (4)
-Salary Remaining : $5,100,000
Justin Faulk $4,750,000 (1)
-Salary Remaining : $4,750,000
Alexander Wennberg $3,650,000 (1)
-Salary Remaining : $3,650,000
Dmitry Kulikov $3,300,000 (1)
-Salary Remaining : $3,300,000
Richard Panik $2,850,000 (1)
-Salary Remaining : $2,850,000
Zach Hyman $2,150,000 (1)
-Salary Remaining : $2,150,000
Dennis Seidenberg $2,000,000 (1)
-Salary Remaining : $2,000,000
Valeri Nichushkin $1,500,000 (3)
-Salary Remaining : $1,500,000
Nate Thompson $1,300,000 (1)
-Salary Remaining : $1,300,000
Cal Petersen $1,000,000 (2)
-Salary Remaining : $1,000,000
Jesper Bratt $950,000 (3)
-Salary Remaining : $950,000
Shawn Matthias $900,000 (1)
-Salary Remaining : $900,000
Shea Theodore $863,000 (1)
-Salary Remaining : $863,000
Jakob Chychrun $750,000 (3)
-Salary Remaining : $750,000
Jaccob Slavin $700,000 (1)
-Salary Remaining : $700,000
Danton Heinen $700,000 (2)
-Salary Remaining : $700,000
Conor Sheary $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players23
Salary Commitment
Year 2018 : $79,963,000
Year 2019 : $27,750,000
Year 2020 : $8,300,000
Year 2021 : $5,100,000
Salary Average Commitment
Year 2018 : $71,530,777
Year 2019 : $25,165,000
Year 2020 : $5,790,000
Year 2021 : $2,260,000
Salary Cap with 1 Way Contract
Year 2018 : $79,963,000
Year 2019 : $27,750,000
Year 2020 : $8,300,000
Year 2021 : $5,100,000

Farm Players Salaries

Tim Heed $125,000 (3)
Salary Remaining : $125,000
Barclay Goodrow $95,000 (2)
Salary Remaining : $95,000
Travis Boyd $90,000 (2)
Salary Remaining : $90,000
Robby Fabbri $80,000 (1)
Salary Remaining : $80,000
Matt Puempel $80,000 (1)
Salary Remaining : $80,000
Evan McEneny $77,000 (2)
Salary Remaining : $77,000
Henrik Haapala $75,000 (2)
Salary Remaining : $75,000
Sam Carrick $70,000 (1)
Salary Remaining : $70,000
Lucas Wallmark $70,000 (2)
Salary Remaining : $70,000
Joey LaLeggia $70,000 (1)
Salary Remaining : $70,000
Scott Wedgewood $70,000 (1)
Salary Remaining : $70,000
Taylor Leier $65,000 (2)
Salary Remaining : $65,000
Gavin Bayreuther $65,000 (2)
Salary Remaining : $65,000
David Rittich $65,000 (1)
Salary Remaining : $65,000
Carter Verhaeghe $65,000 (2)
Salary Remaining : $65,000
Brock McGinn $65,000 (1)
Salary Remaining : $65,000
Jan Kostalek $65,000 (2)
Salary Remaining : $65,000
Kyle Rau $65,000 (2)
Salary Remaining : $65,000
Adam Tambellini $62,500 (2)
Salary Remaining : $62,500
Keaton Thompson $57,500 (2)
Salary Remaining : $57,500
Fredrik Claesson $55,000 (1)
Salary Remaining : $55,000
Rob O'Gara $55,000 (1)
Salary Remaining : $55,000
Tommy Vannelli $55,000 (1)
Salary Remaining : $55,000
Hunter Fejes $55,000 (1)
Salary Remaining : $55,000
Andrei Mironov $55,000 (3)
Salary Remaining : $55,000
Cole Ully $55,000 (1)
Salary Remaining : $55,000
Steve Michalek $0 (0)
Salary Remaining : $0
Julian Melchiori $0 (0)
Salary Remaining : $0
Mitch Callahan $0 (0)
Salary Remaining : $0
Quinton Howden $0 (0)
Salary Remaining : $0
Viktor Svedberg $0 (0)
Salary Remaining : $0
Daniel Catenacci $0 (0)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 2018 : $1,807,000
Year 2019 : $1,032,000
Year 2020 : $180,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,831,300
Year 2019 : $1,040,900
Year 2020 : $157,500
Year 2021 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4500 - $15 - 0 - 0.00%
Luxury : 2500 - $180 - 0 - 0.00%
Total Capacity :20000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,350,000
Farm Players Total Salaries$1,438,500
Coaches Total Salaries$3,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$35,754,856
Projected Bank Account$35,754,856

Pro Players Salaries

Evgeny Kuznetsov $8,750,000 (4)
-Salary Remaining : $8,750,000
Ryan O'Reilly $7,500,000 (4)
-Salary Remaining : $7,500,000
Ondrej Palat $6,300,000 (4)
-Salary Remaining : $6,300,000
Evgeni Dadonov $6,000,000 (4)
-Salary Remaining : $6,000,000
Brandon Saad $5,750,000 (1)
-Salary Remaining : $5,750,000
Jake Gardiner $5,500,000 (4)
-Salary Remaining : $5,500,000
David Savard $4,800,000 (4)
-Salary Remaining : $4,800,000
Bryan Little $4,500,000 (1)
-Salary Remaining : $4,500,000
Braydon Coburn $4,000,000 (1)
-Salary Remaining : $4,000,000
Devan Dubnyk $3,500,000 (1)
-Salary Remaining : $3,500,000
Jonathon Merrill $1,750,000 (1)
-Salary Remaining : $1,750,000
Ryan Carpenter $1,250,000 (4)
-Salary Remaining : $1,250,000
Kyle Quincey $1,250,000 (1)
-Salary Remaining : $1,250,000
Cory Conacher $950,000 (2)
-Salary Remaining : $950,000
Ondrej Kase $950,000 (3)
-Salary Remaining : $950,000
Markus Nutivaara $800,000 (2)
-Salary Remaining : $800,000
Pierre-Edouard Bellemare $800,000 (1)
-Salary Remaining : $800,000
Brendan Gaunce $700,000 (2)
-Salary Remaining : $700,000
Greg McKegg $700,000 (4)
-Salary Remaining : $700,000
Antoine Bibeau $675,000 (4)
-Salary Remaining : $675,000
Thomas Greiss $650,000 (1)
-Salary Remaining : $650,000
Chandler Stephenson $650,000 (1)
-Salary Remaining : $650,000
Nic Dowd $625,000 (1)
-Salary Remaining : $625,000
Total Pro Players23
Salary Commitment
Year 2018 : $68,350,000
Year 2019 : $44,875,000
Year 2020 : $42,425,000
Year 2021 : $41,475,000
Salary Average Commitment
Year 2018 : $48,081,554
Year 2019 : $28,278,777
Year 2020 : $25,502,777
Year 2021 : $24,832,777
Salary Cap with 1 Way Contract
Year 2018 : $68,350,000
Year 2019 : $44,875,000
Year 2020 : $42,425,000
Year 2021 : $41,475,000

Farm Players Salaries

Paul Ladue $100,000 (4)
Salary Remaining : $100,000
Marcus Hogberg $100,000 (1)
Salary Remaining : $100,000
Tyler Wotherspoon $92,500 (4)
Salary Remaining : $92,500
Colton White $92,500 (2)
Salary Remaining : $92,500
Markus Hannikainen $90,000 (2)
Salary Remaining : $90,000
Julius Honka $85,000 (2)
Salary Remaining : $85,000
Sonny Milano $80,000 (1)
Salary Remaining : $80,000
Michael McCarron $80,000 (2)
Salary Remaining : $80,000
Luke Kunin $75,000 (3)
Salary Remaining : $75,000
Andrew Yogan $71,000 (1)
Salary Remaining : $71,000
Matia Marcantuoni $65,000 (1)
Salary Remaining : $65,000
Dylan Blujus $65,000 (1)
Salary Remaining : $65,000
Steven Fogarty $57,500 (2)
Salary Remaining : $57,500
Colin White $55,000 (3)
Salary Remaining : $55,000
Daniel O'Regan $55,000 (3)
Salary Remaining : $55,000
Andrew Nielsen $55,000 (3)
Salary Remaining : $55,000
Kyle Baun $55,000 (1)
Salary Remaining : $55,000
Mitchell Heard $55,000 (1)
Salary Remaining : $55,000
C.J. Smith $55,000 (3)
Salary Remaining : $55,000
John McFarland $55,000 (1)
Salary Remaining : $55,000
Tyler Biggs $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2018 : $1,438,500
Year 2019 : $892,500
Year 2020 : $487,500
Year 2021 : $192,500
Salary Average Commitment
Year 2018 : $1,641,478
Year 2019 : $1,005,800
Year 2020 : $638,200
Year 2021 : $172,500

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $44 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $125 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,375,000
Farm Players Total Salaries$898,800
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,150,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$14,415,642
Projected Bank Account$14,415,642

Pro Players Salaries

Blake Wheeler $8,250,000 (4)
-Salary Remaining : $8,250,000
Anton Stralman $7,500,000 (4)
-Salary Remaining : $7,500,000
Cam Atkinson $6,000,000 (4)
-Salary Remaining : $6,000,000
Matt Niskanen $5,500,000 (3)
-Salary Remaining : $5,500,000
Wayne Simmonds $5,500,000 (2)
-Salary Remaining : $5,500,000
Ben Bishop $4,500,000 (2)
-Salary Remaining : $4,500,000
Anders Lee $4,000,000 (1)
-Salary Remaining : $4,000,000
Michael Stone $4,000,000 (2)
-Salary Remaining : $4,000,000
Ryan Spooner $3,500,000 (2)
-Salary Remaining : $3,500,000
Aaron Dell $3,250,000 (4)
-Salary Remaining : $3,250,000
Jamie McGinn $2,500,000 (1)
-Salary Remaining : $2,500,000
Matt Calvert $2,450,000 (1)
-Salary Remaining : $2,450,000
Tobias Rieder $2,250,000 (2)
-Salary Remaining : $2,250,000
Brandon Manning $1,750,000 (1)
-Salary Remaining : $1,750,000
Vinnie Hinostroza $1,600,000 (3)
-Salary Remaining : $1,600,000
Derek Dorsett $1,500,000 (1)
-Salary Remaining : $1,500,000
Alexander Petrovic $1,300,000 (1)
-Salary Remaining : $1,300,000
Robert Bortuzzo $1,100,000 (1)
-Salary Remaining : $1,100,000
Blake Coleman $950,000 (3)
-Salary Remaining : $950,000
Brock Boeser $950,000 (3)
-Salary Remaining : $950,000
Eric Gryba $950,000 (2)
-Salary Remaining : $950,000
Maxim Lamarche $925,000 (1)
-Salary Remaining : $925,000
Anthony Peters $650,000 (1)
-Salary Remaining : $650,000
Paul Postma $650,000 (1)
-Salary Remaining : $650,000
Jordan Nolan $650,000 (1)
-Salary Remaining : $650,000
Andrew Agozzino $650,000 (1)
-Salary Remaining : $650,000
Wacey Hamilton $550,000 (1)
-Salary Remaining : $550,000
Total Pro Players27
Salary Commitment
Year 2018 : $73,375,000
Year 2019 : $54,700,000
Year 2020 : $34,000,000
Year 2021 : $25,000,000
Salary Average Commitment
Year 2018 : $53,743,110
Year 2019 : $35,445,333
Year 2020 : $18,542,000
Year 2021 : $10,350,000
Salary Cap with 1 Way Contract
Year 2018 : $73,375,000
Year 2019 : $54,700,000
Year 2020 : $34,000,000
Year 2021 : $25,000,000

Farm Players Salaries

Jordan Schroeder $100,000 (2)
Salary Remaining : $100,000
Guillaume Brisebois $86,300 (3)
Salary Remaining : $86,300
Carter Camper $85,000 (1)
Salary Remaining : $85,000
Lawson Crouse $80,000 (2)
Salary Remaining : $80,000
Cristoval Nieves $70,000 (2)
Salary Remaining : $70,000
Cameron Gaunce $65,000 (1)
Salary Remaining : $65,000
Stefan Elliott $65,000 (2)
Salary Remaining : $65,000
Vaclav Karabacek $62,500 (2)
Salary Remaining : $62,500
Brendan Ranford $60,000 (1)
Salary Remaining : $60,000
Alex Schoenborn $60,000 (2)
Salary Remaining : $60,000
Yannick Veilleux $55,000 (1)
Salary Remaining : $55,000
Sam Brittain $55,000 (1)
Salary Remaining : $55,000
Ryan Rupert $55,000 (1)
Salary Remaining : $55,000
Bogdan Yakimov $0 (0)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2018 : $898,800
Year 2019 : $523,800
Year 2020 : $86,300
Year 2021 : $0
Salary Average Commitment
Year 2018 : $913,800
Year 2019 : $543,800
Year 2020 : $86,300
Year 2021 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,400,000
Farm Players Total Salaries$1,045,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$2,190,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$25,000,542
Projected Bank Account$25,000,542

Pro Players Salaries

Kevin Shattenkirk $5,500,000 (1)
-Salary Remaining : $5,500,000
Gustav Nyquist $5,350,000 (3)
-Salary Remaining : $5,350,000
Mike Green $4,750,000 (3)
-Salary Remaining : $4,750,000
Scott Hartnell $4,750,000 (1)
-Salary Remaining : $4,750,000
Bobby Ryan $4,500,000 (2)
-Salary Remaining : $4,500,000
Steve Mason $4,200,000 (1)
-Salary Remaining : $4,200,000
Drew Stafford $4,000,000 (2)
-Salary Remaining : $4,000,000
Nino Niederreiter $4,000,000 (1)
-Salary Remaining : $4,000,000
Jonas Brodin $3,750,000 (1)
-Salary Remaining : $3,750,000
Lars Eller $3,500,000 (2)
-Salary Remaining : $3,500,000
Mika Zibanejad $3,250,000 (1)
-Salary Remaining : $3,250,000
Antti Raanta $3,250,000 (1)
-Salary Remaining : $3,250,000
Jonathan Ericsson $2,500,000 (1)
-Salary Remaining : $2,500,000
Justin Abdelkader $2,500,000 (1)
-Salary Remaining : $2,500,000
Antoine Roussel $2,000,000 (2)
-Salary Remaining : $2,000,000
Mike Kostka $1,000,000 (2)
-Salary Remaining : $1,000,000
Mitch Marner $900,000 (2)
-Salary Remaining : $900,000
Dylan Olsen $900,000 (1)
-Salary Remaining : $900,000
Josh Morrissey $850,000 (2)
-Salary Remaining : $850,000
Paul Carey $750,000 (1)
-Salary Remaining : $750,000
Miro Aaltonen $700,000 (1)
-Salary Remaining : $700,000
Jeff Schultz $650,000 (1)
-Salary Remaining : $650,000
Curtis Valk $600,000 (1)
-Salary Remaining : $600,000
Darren Kramer $600,000 (1)
-Salary Remaining : $600,000
Ben Smith $550,000 (1)
-Salary Remaining : $550,000
Kevin Lough $550,000 (1)
-Salary Remaining : $550,000
Alex Wideman $550,000 (1)
-Salary Remaining : $550,000
Total Pro Players27
Salary Commitment
Year 2018 : $66,400,000
Year 2019 : $26,850,000
Year 2020 : $10,100,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $64,200,000
Year 2019 : $27,050,000
Year 2020 : $10,100,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $66,400,000
Year 2019 : $26,850,000
Year 2020 : $10,100,000
Year 2021 : $0

Farm Players Salaries

Mikko Koskinen $125,000 (1)
Salary Remaining : $125,000
Drayson Bowman $95,000 (1)
Salary Remaining : $95,000
Peter Stoykewych $95,000 (3)
Salary Remaining : $95,000
Gustav Olofsson $95,000 (3)
Salary Remaining : $95,000
Brett Findlay $85,000 (3)
Salary Remaining : $85,000
Lukas Sedlak $80,000 (1)
Salary Remaining : $80,000
Darian Dziurzynski $75,000 (1)
Salary Remaining : $75,000
Rasmus Andersson $70,000 (2)
Salary Remaining : $70,000
Jim O'Brien $65,000 (1)
Salary Remaining : $65,000
Mike McKenna $65,000 (1)
Salary Remaining : $65,000
Pierre-Cedric Labrie $65,000 (1)
Salary Remaining : $65,000
Paul Thompson $65,000 (1)
Salary Remaining : $65,000
Matt Moulson $65,000 (1)
Salary Remaining : $65,000
Lukas Sutter $0 (0)
Salary Remaining : $0
Jeremie Blain $0 (0)
Salary Remaining : $0
Kellan Lain $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2018 : $1,045,000
Year 2019 : $345,000
Year 2020 : $275,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,445,000
Year 2019 : $345,000
Year 2020 : $275,000
Year 2021 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $73 - 0 - 0.00%
Level 2: 5000 - $44 - 0 - 0.00%
Level 3: 2000 - $20 - 0 - 0.00%
Level 4: 4000 - $12 - 0 - 0.00%
Luxury : 1000 - $165 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,850,000
Farm Players Total Salaries$1,282,500
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value($13,015,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$3,464,574
Projected Bank Account$3,464,574

Pro Players Salaries

Erik Karlsson $9,000,000 (3)
-Salary Remaining : $9,000,000
Alexander Edler $8,000,000 (1)
-Salary Remaining : $8,000,000
Nikita Kucherov $7,300,000 (2)
-Salary Remaining : $7,300,000
Vladimir Tarasenko $7,250,000 (1)
-Salary Remaining : $7,250,000
Ryan Kesler $7,000,000 (2)
-Salary Remaining : $7,000,000
Evander Kane $6,100,000 (2)
-Salary Remaining : $6,100,000
Jared Spurgeon $6,050,000 (4)
-Salary Remaining : $6,050,000
Cam Fowler $5,750,000 (4)
-Salary Remaining : $5,750,000
Mike Smith $5,000,000 (2)
-Salary Remaining : $5,000,000
Chris Kreider $4,600,000 (4)
-Salary Remaining : $4,600,000
Matt Murray $4,140,000 (3)
-Salary Remaining : $4,140,000
Sean Couturier $4,000,000 (3)
-Salary Remaining : $4,000,000
Calle Jarnkrok $2,500,000 (1)
-Salary Remaining : $2,500,000
Patrick Eaves $2,000,000 (2)
-Salary Remaining : $2,000,000
Deryk Engelland $1,750,000 (1)
-Salary Remaining : $1,750,000
Greg Pateryn $1,350,000 (4)
-Salary Remaining : $1,350,000
Chris Wideman $1,250,000 (3)
-Salary Remaining : $1,250,000
Louis Domingue $1,250,000 (1)
-Salary Remaining : $1,250,000
Michael Raffl $1,150,000 (2)
-Salary Remaining : $1,150,000
Radim Simek $950,000 (2)
-Salary Remaining : $950,000
Martin Marincin $950,000 (1)
-Salary Remaining : $950,000
Connor McDavid $950,000 (2)
-Salary Remaining : $950,000
Kevin Boyle $900,000 (4)
-Salary Remaining : $900,000
Harri Sateri $860,000 (3)
-Salary Remaining : $860,000
C.J. Suess $850,000 (2)
-Salary Remaining : $850,000
Artemi Panarin $850,000 (1)
-Salary Remaining : $850,000
Stephen Johns $700,000 (1)
-Salary Remaining : $700,000
Eric Robinson $650,000 (1)
-Salary Remaining : $650,000
Ryan Haggerty $650,000 (1)
-Salary Remaining : $650,000
Jean-Francois Berube $550,000 (1)
-Salary Remaining : $550,000
Dominic Moore $550,000 (1)
-Salary Remaining : $550,000
Total Pro Players31
Salary Commitment
Year 2018 : $94,850,000
Year 2019 : $69,200,000
Year 2020 : $37,900,000
Year 2021 : $18,650,000
Salary Average Commitment
Year 2018 : $81,298,054
Year 2019 : $61,465,277
Year 2020 : $29,290,277
Year 2021 : $14,212,500
Salary Cap with 1 Way Contract
Year 2018 : $94,850,000
Year 2019 : $69,200,000
Year 2020 : $37,900,000
Year 2021 : $18,650,000

Farm Players Salaries

Oscar Fantenberg $135,000 (1)
Salary Remaining : $135,000
Brendan Leipsic $125,000 (3)
Salary Remaining : $125,000
Mike Vecchione $105,000 (3)
Salary Remaining : $105,000
Vinni Lettieri $105,000 (4)
Salary Remaining : $105,000
Spencer Foo $92,500 (3)
Salary Remaining : $92,500
Kevin Roy $92,500 (2)
Salary Remaining : $92,500
Dean Kukan $80,000 (3)
Salary Remaining : $80,000
Noel Acciari $80,000 (2)
Salary Remaining : $80,000
Curtis McKenzie $70,000 (3)
Salary Remaining : $70,000
Matthew Peca $70,000 (1)
Salary Remaining : $70,000
Chris Butler $67,500 (1)
Salary Remaining : $67,500
Zach Frye $65,000 (1)
Salary Remaining : $65,000
Christian Djoos $65,000 (3)
Salary Remaining : $65,000
Erik Gustafsson $65,000 (1)
Salary Remaining : $65,000
Connor Clifton $65,000 (1)
Salary Remaining : $65,000
Vojtech Mozik $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2018 : $1,282,500
Year 2019 : $815,000
Year 2020 : $642,500
Year 2021 : $105,000
Salary Average Commitment
Year 2018 : $1,103,278
Year 2019 : $696,578
Year 2020 : $561,578
Year 2021 : $92,500

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $110 - 0 - 0.00%
Level 3: 2000 - $80 - 0 - 0.00%
Level 4: 4000 - $55 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,750,000
Farm Players Total Salaries$881,800
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Special Salary Cap Value$1,375,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$7,290,880
Projected Bank Account$7,290,880

Pro Players Salaries

Marc Staal $8,000,000 (4)
-Salary Remaining : $8,000,000
Nikita Zaitsev $7,000,000 (3)
-Salary Remaining : $7,000,000
Nikita Zadorov $6,500,000 (4)
-Salary Remaining : $6,500,000
Dustin Brown $6,250,000 (3)
-Salary Remaining : $6,250,000
Marian Gaborik $5,000,000 (1)
-Salary Remaining : $5,000,000
Jake Allen $4,500,000 (1)
-Salary Remaining : $4,500,000
Alex Iafallo $4,250,000 (4)
-Salary Remaining : $4,250,000
Jiri Hudler $4,000,000 (1)
-Salary Remaining : $4,000,000
Brendan Smith $2,800,000 (1)
-Salary Remaining : $2,800,000
Matt Martin $1,800,000 (1)
-Salary Remaining : $1,800,000
Matt Beleskey $1,750,000 (2)
-Salary Remaining : $1,750,000
Andrew Hammond $1,500,000 (3)
-Salary Remaining : $1,500,000
Oscar Lindberg $1,500,000 (1)
-Salary Remaining : $1,500,000
David Desharnais $1,250,000 (3)
-Salary Remaining : $1,250,000
Dwight King $1,000,000 (1)
-Salary Remaining : $1,000,000
Jake Dotchin $900,000 (3)
-Salary Remaining : $900,000
Andreas Borgman $750,000 (3)
-Salary Remaining : $750,000
Mathieu Brodeur $650,000 (1)
-Salary Remaining : $650,000
Chris Summers $650,000 (1)
-Salary Remaining : $650,000
Travis Dermott $650,000 (2)
-Salary Remaining : $650,000
Michael Leighton $650,000 (1)
-Salary Remaining : $650,000
Thomas McCollum $650,000 (1)
-Salary Remaining : $650,000
Tom Kuhnhackl $650,000 (1)
-Salary Remaining : $650,000
Antoine Vermette $550,000 (1)
-Salary Remaining : $550,000
Connor Brickley $550,000 (1)
-Salary Remaining : $550,000
Nikita Nesterov $0 (0)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2018 : $63,750,000
Year 2019 : $38,800,000
Year 2020 : $36,400,000
Year 2021 : $18,750,000
Salary Average Commitment
Year 2018 : $40,077,777
Year 2019 : $16,027,777
Year 2020 : $13,627,777
Year 2021 : $2,252,777
Salary Cap with 1 Way Contract
Year 2018 : $63,750,000
Year 2019 : $38,800,000
Year 2020 : $36,400,000
Year 2021 : $18,750,000

Farm Players Salaries

Alan Quine $125,000 (2)
Salary Remaining : $125,000
Dylan Labbe $110,000 (1)
Salary Remaining : $110,000
Max Reinhart $95,000 (1)
Salary Remaining : $95,000
Nic Petan $86,300 (2)
Salary Remaining : $86,300
Cole Cassels $80,500 (2)
Salary Remaining : $80,500
Zac Rinaldo $75,000 (1)
Salary Remaining : $75,000
Tobias Lindberg $70,000 (1)
Salary Remaining : $70,000
Josh Archibald $65,000 (1)
Salary Remaining : $65,000
Roland McKeown $60,000 (2)
Salary Remaining : $60,000
Dmytro Timashov $60,000 (2)
Salary Remaining : $60,000
Nikita Jevpalovs $55,000 (1)
Salary Remaining : $55,000
Total Farm Players11
Salary Commitment
Year 2018 : $881,800
Year 2019 : $411,800
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $899,300
Year 2019 : $421,800
Year 2020 : $0
Year 2021 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,175,000
Farm Players Total Salaries$1,347,500
Coaches Total Salaries$400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$27,090,233
Projected Bank Account$27,090,233

Pro Players Salaries

Patrick Kane $9,300,000 (2)
-Salary Remaining : $9,300,000
Alex Pietrangelo $7,500,000 (3)
-Salary Remaining : $7,500,000
Nicklas Backstrom $7,000,000 (1)
-Salary Remaining : $7,000,000
Milan Lucic $6,000,000 (3)
-Salary Remaining : $6,000,000
Kyle Palmieri $6,000,000 (4)
-Salary Remaining : $6,000,000
Dougie Hamilton $6,000,000 (3)
-Salary Remaining : $6,000,000
Tyler Bozak $5,500,000 (3)
-Salary Remaining : $5,500,000
David Backes $5,250,000 (4)
-Salary Remaining : $5,250,000
Justin Schultz $4,500,000 (3)
-Salary Remaining : $4,500,000
Victor Rask $4,000,000 (3)
-Salary Remaining : $4,000,000
Marco Scandella $3,500,000 (3)
-Salary Remaining : $3,500,000
Kari Lehtonen $2,750,000 (1)
-Salary Remaining : $2,750,000
Nate Schmidt $2,500,000 (4)
-Salary Remaining : $2,500,000
Michal Neuvirth $2,500,000 (4)
-Salary Remaining : $2,500,000
Connor Brown $2,250,000 (2)
-Salary Remaining : $2,250,000
Tom Wilson $2,250,000 (3)
-Salary Remaining : $2,250,000
Zack Kassian $2,000,000 (4)
-Salary Remaining : $2,000,000
Andrej Sustr $1,700,000 (1)
-Salary Remaining : $1,700,000
Zemgus Girgensons $1,500,000 (1)
-Salary Remaining : $1,500,000
J.T. Brown $1,500,000 (4)
-Salary Remaining : $1,500,000
Charlie McAvoy $950,000 (3)
-Salary Remaining : $950,000
Jake Guentzel $750,000 (2)
-Salary Remaining : $750,000
Michael Chaput $675,000 (2)
-Salary Remaining : $675,000
Michael Latta $650,000 (1)
-Salary Remaining : $650,000
Viktor Arvidsson $650,000 (1)
-Salary Remaining : $650,000
Andrey Makarov $0 (0)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2018 : $87,175,000
Year 2019 : $72,925,000
Year 2020 : $59,950,000
Year 2021 : $19,750,000
Salary Average Commitment
Year 2018 : $76,347,402
Year 2019 : $62,797,402
Year 2020 : $50,262,958
Year 2021 : $14,074,125
Salary Cap with 1 Way Contract
Year 2018 : $87,175,000
Year 2019 : $72,925,000
Year 2020 : $59,950,000
Year 2021 : $19,750,000

Farm Players Salaries

Nathan Beaulieu $225,000 (3)
Salary Remaining : $225,000
Andy Welinski $125,000 (3)
Salary Remaining : $125,000
Peter Holland $125,000 (3)
Salary Remaining : $125,000
Ville Pokka $75,000 (1)
Salary Remaining : $75,000
Shane Prince $75,000 (3)
Salary Remaining : $75,000
Jyrki Jokipakka $75,000 (2)
Salary Remaining : $75,000
Brett Bulmer $75,000 (1)
Salary Remaining : $75,000
Oscar Dansk $75,000 (2)
Salary Remaining : $75,000
Dominik Simon $70,000 (1)
Salary Remaining : $70,000
Garrett Wilson $67,500 (3)
Salary Remaining : $67,500
Andy Andreoff $65,000 (2)
Salary Remaining : $65,000
Zach Trotman $65,000 (1)
Salary Remaining : $65,000
Seth Helgeson $60,000 (1)
Salary Remaining : $60,000
Spencer Martin $60,000 (1)
Salary Remaining : $60,000
Ben Hanowski $55,000 (1)
Salary Remaining : $55,000
Tyrell Goulbourne $55,000 (1)
Salary Remaining : $55,000
Frank Corrado $0 (0)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2018 : $1,347,500
Year 2019 : $832,500
Year 2020 : $617,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,252,178
Year 2019 : $705,278
Year 2020 : $517,500
Year 2021 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $38 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,900,000
Farm Players Total Salaries$1,462,500
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value($4,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$29,239,724
Projected Bank Account$29,239,724

Pro Players Salaries

Patrice Bergeron $8,300,000 (4)
-Salary Remaining : $8,300,000
Ryan Getzlaf $7,750,000 (2)
-Salary Remaining : $7,750,000
Alexander Radulov $7,500,000 (3)
-Salary Remaining : $7,500,000
Kris Letang $7,000,000 (3)
-Salary Remaining : $7,000,000
Dion Phaneuf $6,500,000 (3)
-Salary Remaining : $6,500,000
Jacob Markstrom $4,800,000 (4)
-Salary Remaining : $4,800,000
Luca Sbisa $4,000,000 (1)
-Salary Remaining : $4,000,000
Brooks Orpik $3,800,000 (3)
-Salary Remaining : $3,800,000
Andrew MacDonald $3,750,000 (2)
-Salary Remaining : $3,750,000
Artem Anisimov $3,500,000 (1)
-Salary Remaining : $3,500,000
Dan Hamhuis $3,200,000 (1)
-Salary Remaining : $3,200,000
Josh Bailey $3,000,000 (2)
-Salary Remaining : $3,000,000
Ryan Dzingel $3,000,000 (1)
-Salary Remaining : $3,000,000
Craig Smith $2,500,000 (2)
-Salary Remaining : $2,500,000
Bryan Rust $2,250,000 (1)
-Salary Remaining : $2,250,000
Petr Mrazek $1,900,000 (1)
-Salary Remaining : $1,900,000
Brandon Pirri $1,000,000 (1)
-Salary Remaining : $1,000,000
Brooks Laich $900,000 (3)
-Salary Remaining : $900,000
Tyler Pitlick $800,000 (1)
-Salary Remaining : $800,000
Kenny Agostino $800,000 (1)
-Salary Remaining : $800,000
Taylor Beck $700,000 (3)
-Salary Remaining : $700,000
Andreas Athanasiou $700,000 (2)
-Salary Remaining : $700,000
Kristers Gudlevskis $650,000 (1)
-Salary Remaining : $650,000
Colin Miller $600,000 (1)
-Salary Remaining : $600,000
Total Pro Players24
Salary Commitment
Year 2018 : $78,900,000
Year 2019 : $57,200,000
Year 2020 : $39,500,000
Year 2021 : $13,100,000
Salary Average Commitment
Year 2018 : $62,360,054
Year 2019 : $44,402,000
Year 2020 : $28,450,000
Year 2021 : $9,000,000
Salary Cap with 1 Way Contract
Year 2018 : $78,900,000
Year 2019 : $57,200,000
Year 2020 : $39,500,000
Year 2021 : $13,100,000

Farm Players Salaries

Tom Pyatt $200,000 (2)
Salary Remaining : $200,000
Pontus Aberg $100,000 (3)
Salary Remaining : $100,000
Tomas Jurco $100,000 (2)
Salary Remaining : $100,000
Byron Froese $90,000 (2)
Salary Remaining : $90,000
Ryan Sproul $80,000 (2)
Salary Remaining : $80,000
Marko Dano $75,000 (1)
Salary Remaining : $75,000
Mark McNeill $75,000 (1)
Salary Remaining : $75,000
Kasperi Kapanen $75,000 (3)
Salary Remaining : $75,000
Matt Grzelcyk $75,000 (3)
Salary Remaining : $75,000
Austin Czarnik $75,000 (2)
Salary Remaining : $75,000
Jakub Vrana $75,000 (1)
Salary Remaining : $75,000
Riley Barber $72,500 (2)
Salary Remaining : $72,500
Klas Dahlbeck $70,000 (1)
Salary Remaining : $70,000
Petter Granberg $70,000 (1)
Salary Remaining : $70,000
Josh Nicholls $65,000 (1)
Salary Remaining : $65,000
Emil Molin $55,000 (1)
Salary Remaining : $55,000
Jesse Graham $55,000 (1)
Salary Remaining : $55,000
J.P. Anderson $55,000 (1)
Salary Remaining : $55,000
Mitch Moroz $0 (0)
Salary Remaining : $0
Chris Driedger $0 (0)
Salary Remaining : $0
Nicklas Jensen $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2018 : $1,462,500
Year 2019 : $867,500
Year 2020 : $250,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,324,378
Year 2019 : $651,145
Year 2020 : $229,678
Year 2021 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,735,000
Farm Players Total Salaries$2,286,800
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$39,482,674
Projected Bank Account$39,482,674

Pro Players Salaries

Tyler Seguin $7,750,000 (1)
-Salary Remaining : $7,750,000
Aaron Ekblad $7,700,000 (4)
-Salary Remaining : $7,700,000
Paul Stastny $6,650,000 (2)
-Salary Remaining : $6,650,000
Ryan Nugent-Hopkins $6,550,000 (2)
-Salary Remaining : $6,550,000
John Gibson $6,500,000 (2)
-Salary Remaining : $6,500,000
Jacob Trouba $5,750,000 (1)
-Salary Remaining : $5,750,000
Mathew Dumba $5,325,000 (1)
-Salary Remaining : $5,325,000
Torey Krug $5,000,000 (3)
-Salary Remaining : $5,000,000
Alex Galchenyuk $4,750,000 (2)
-Salary Remaining : $4,750,000
Karl Alzner $4,500,000 (1)
-Salary Remaining : $4,500,000
Erik Haula $4,250,000 (4)
-Salary Remaining : $4,250,000
Dmitry Orlov $4,200,000 (1)
-Salary Remaining : $4,200,000
Charlie Coyle $3,750,000 (1)
-Salary Remaining : $3,750,000
Casey Cizikas $3,500,000 (3)
-Salary Remaining : $3,500,000
Brayden McNabb $3,000,000 (2)
-Salary Remaining : $3,000,000
Keith Kinkaid $1,200,000 (2)
-Salary Remaining : $1,200,000
Alex DeBrincat $950,000 (3)
-Salary Remaining : $950,000
Philipp Grubauer $910,000 (1)
-Salary Remaining : $910,000
Kyle Connor $900,000 (3)
-Salary Remaining : $900,000
Darnell Nurse $850,000 (1)
-Salary Remaining : $850,000
Kevin Fiala $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players21
Salary Commitment
Year 2018 : $84,735,000
Year 2019 : $50,950,000
Year 2020 : $22,300,000
Year 2021 : $11,950,000
Salary Average Commitment
Year 2018 : $64,644,944
Year 2019 : $35,627,777
Year 2020 : $14,156,110
Year 2021 : $3,777,777
Salary Cap with 1 Way Contract
Year 2018 : $84,735,000
Year 2019 : $50,950,000
Year 2020 : $22,300,000
Year 2021 : $11,950,000

Farm Players Salaries

Jakub Kindl $265,500 (1)
Salary Remaining : $265,500
Jamie Oleksiak $220,000 (2)
Salary Remaining : $220,000
Jordan Oesterle $130,000 (2)
Salary Remaining : $130,000
Martin Frk $100,000 (1)
Salary Remaining : $100,000
Ty Rattie $100,000 (1)
Salary Remaining : $100,000
David Musil $88,500 (1)
Salary Remaining : $88,500
Nick Ritchie $80,000 (1)
Salary Remaining : $80,000
Max Domi $80,000 (1)
Salary Remaining : $80,000
Jake Debrusk $75,000 (3)
Salary Remaining : $75,000
Matt Hackett $75,000 (3)
Salary Remaining : $75,000
Ludwig Bystrom $70,000 (1)
Salary Remaining : $70,000
Christian Thomas $70,000 (1)
Salary Remaining : $70,000
Rocco Grimaldi $70,000 (1)
Salary Remaining : $70,000
Landon Ferraro $68,500 (4)
Salary Remaining : $68,500
Keegan Lowe $65,000 (1)
Salary Remaining : $65,000
Matthew O'Connor $65,000 (1)
Salary Remaining : $65,000
Garret Sparks $65,000 (2)
Salary Remaining : $65,000
Stuart Percy $65,000 (1)
Salary Remaining : $65,000
Tim Bozon $65,000 (1)
Salary Remaining : $65,000
Brendan Lemieux $62,500 (2)
Salary Remaining : $62,500
Eric O'Dell $61,000 (1)
Salary Remaining : $61,000
Sergey Tolchinsky $60,800 (1)
Salary Remaining : $60,800
Evan Rodrigues $60,000 (1)
Salary Remaining : $60,000
Andrew Poturalski $60,000 (1)
Salary Remaining : $60,000
Kevin Czuczman $55,000 (1)
Salary Remaining : $55,000
Kevin Goumas $55,000 (1)
Salary Remaining : $55,000
Casey Bailey $55,000 (1)
Salary Remaining : $55,000
Kerby Rychel $0 (0)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2018 : $2,286,800
Year 2019 : $696,000
Year 2020 : $218,500
Year 2021 : $68,500
Salary Average Commitment
Year 2018 : $2,240,212
Year 2019 : $522,778
Year 2020 : $237,500
Year 2021 : $92,500

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 2000 - $34 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $205 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,735,000
Farm Players Total Salaries$979,583
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,000,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$28,919,032
Projected Bank Account$28,919,032

Pro Players Salaries

Mark Scheifele $7,500,000 (2)
-Salary Remaining : $7,500,000
Jonathan Quick $7,000,000 (1)
-Salary Remaining : $7,000,000
Jimmy Howard $5,250,000 (1)
-Salary Remaining : $5,250,000
Travis Zajac $5,000,000 (3)
-Salary Remaining : $5,000,000
Rickard Rakell $4,000,000 (1)
-Salary Remaining : $4,000,000
Johan Franzen $4,000,000 (2)
-Salary Remaining : $4,000,000
Radko Gudas $3,350,000 (2)
-Salary Remaining : $3,350,000
Cody Ceci $2,800,000 (1)
-Salary Remaining : $2,800,000
David Schlemko $2,100,000 (2)
-Salary Remaining : $2,100,000
Nick Cousins $1,000,000 (2)
-Salary Remaining : $1,000,000
Noah Hanifin $800,000 (1)
-Salary Remaining : $800,000
Mirco Mueller $800,000 (1)
-Salary Remaining : $800,000
Thomas Chabot $750,000 (3)
-Salary Remaining : $750,000
Jared McCann $750,000 (1)
-Salary Remaining : $750,000
Pavel Buchnevich $750,000 (2)
-Salary Remaining : $750,000
Oskar Sundqvist $700,000 (1)
-Salary Remaining : $700,000
Alex Tuch $700,000 (2)
-Salary Remaining : $700,000
Alexandre Grenier $650,000 (1)
-Salary Remaining : $650,000
Valentin Zykov $650,000 (1)
-Salary Remaining : $650,000
Colton Sissons $635,000 (1)
-Salary Remaining : $635,000
Josh Anderson $550,000 (1)
-Salary Remaining : $550,000
Total Pro Players21
Salary Commitment
Year 2018 : $49,735,000
Year 2019 : $25,150,000
Year 2020 : $5,750,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $52,059,333
Year 2019 : $25,923,333
Year 2020 : $5,863,333
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $49,735,000
Year 2019 : $25,150,000
Year 2020 : $5,750,000
Year 2021 : $0

Farm Players Salaries

Lucas Lessio $83,083 (3)
Salary Remaining : $83,083
Jarred Tinordi $80,000 (1)
Salary Remaining : $80,000
Linus Ullmark $72,500 (1)
Salary Remaining : $72,500
Daniel Altshuller $65,000 (2)
Salary Remaining : $65,000
Gemel Smith $65,000 (1)
Salary Remaining : $65,000
Justin Auger $65,000 (1)
Salary Remaining : $65,000
Corban Knight $65,000 (2)
Salary Remaining : $65,000
Nick Paul $65,000 (1)
Salary Remaining : $65,000
Tomas Zaborsky $65,000 (1)
Salary Remaining : $65,000
Loic Leduc $61,500 (2)
Salary Remaining : $61,500
Kirill Petrov $60,000 (1)
Salary Remaining : $60,000
Andrey Pedan $60,000 (1)
Salary Remaining : $60,000
Harrison Ruopp $60,000 (1)
Salary Remaining : $60,000
Brycen Martin $57,500 (2)
Salary Remaining : $57,500
Michael Mersch $55,000 (1)
Salary Remaining : $55,000
Total Farm Players15
Salary Commitment
Year 2018 : $979,583
Year 2019 : $332,083
Year 2020 : $83,083
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,053,511
Year 2019 : $317,083
Year 2020 : $83,083
Year 2021 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $80,000,000
Available Cap Space

Over Minimum of
$20,000,000

Pro Players

Farm Players

Total Players

Avalanche $26,256,124 $0 $80,000,000 -$20,000,000 251641
Blackhawks $391,593 $0 $80,000,000 -$20,000,000 212647
Blue Jackets $159,311,568 ($9,400,000) $89,400,000 -$29,400,000 221840
Blues $101,457,152 $1,000,000 $79,000,000 -$19,000,000 291140
Bruins $6,921,389 $1,375,000 $78,625,000 -$18,625,000 242246
Canadiens $17,033,170 $0 $80,000,000 -$20,000,000 222446
Canucks $69,415,142 $0 $80,000,000 -$20,000,000 321244
Capitals $5,139,097 $0 $80,000,000 -$20,000,000 281341
Coyotes $23,800,163 $2,100,000 $77,900,000 -$17,900,000 251742
Devils $15,088,933 $3,500,000 $76,500,000 -$16,500,000 281947
Ducks $36,848,781 $0 $80,000,000 -$20,000,000 321042
Flames $5,591,918 $3,250,000 $76,750,000 -$16,750,000 202141
Flyers $32,967,722 $0 $80,000,000 -$20,000,000 32840
Hurricanes $36,550,848 $0 $80,000,000 -$20,000,000 27936
Islanders $14,250,361 $0 $80,000,000 -$20,000,000 241842
Jets $47,477,008 $0 $80,000,000 -$20,000,000 271340
Kings $59,189,185 $0 $80,000,000 -$20,000,000 291342
Lightning $114,976,251 $0 $80,000,000 -$20,000,000 34842
Maple Leafs $37,479,999 $0 $80,000,000 -$20,000,000 212344
Oilers $41,845,288 ($1,500,000) $81,500,000 -$21,500,000 251742
Panthers $21,797,599 $1,500,000 $78,500,000 -$18,500,000 233255
Penguins $35,754,856 $0 $80,000,000 -$20,000,000 232144
Predators $14,415,642 $3,150,000 $76,850,000 -$16,850,000 271441
Rangers $25,000,542 $2,190,000 $77,810,000 -$17,810,000 271643
Red Wings $3,464,574 ($13,015,000) $93,015,000 -$33,015,000 311647
Sabres $7,290,880 $1,375,000 $78,625,000 -$18,625,000 261137
Senators $27,090,233 $0 $80,000,000 -$20,000,000 261743
Sharks $29,239,724 ($4,250,000) $84,250,000 -$24,250,000 242145
Stars $39,482,674 $0 $80,000,000 -$20,000,000 212849
Wild $28,919,032 $0 $80,000,000 -$20,000,000 211536