Team FinanceLast Update - May 17, 2024 at 16:43
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $79 - 6,000 - 100.00%
Level 2: 5000 - $43 - 5,000 - 100.00%
Level 3: 2000 - $23 - 2,000 - 100.00%
Level 4: 4000 - $13 - 4,000 - 100.00%
Luxury : 1000 - $145 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,388,680
Year to Date Revenue$8,332,080

Expense

Pro Players Total Salaries$80,650,000
Farm Players Total Salaries$1,530,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,823,093)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$67,409,601
Projected Bank Account$67,409,601

Pro Players Salaries

Alex Ovechkin $10,000,000 (1)
-Salary Remaining : $714,286
Sebastian Aho (Out of Payroll) $8,800,000 (4)
-Salary Remaining : $628,571
Nazem Kadri $7,000,000 (3)
-Salary Remaining : $500,000
Jeff Petry $6,250,000 (1)
-Salary Remaining : $446,429
Alexandar Georgiev $6,000,000 (4)
-Salary Remaining : $428,571
Kevin Fiala $5,300,000 (1)
-Salary Remaining : $378,571
Brenden Dillon $4,900,000 (2)
-Salary Remaining : $350,000
Viktor Arvidsson $4,750,000 (1)
-Salary Remaining : $339,286
John Marino $4,500,000 (4)
-Salary Remaining : $321,429
Artturi Lehkonen $4,000,000 (2)
-Salary Remaining : $285,714
Jesperi Kotkaniemi $4,000,000 (2)
-Salary Remaining : $285,714
Frank Vatrano $3,500,000 (3)
-Salary Remaining : $250,000
Scott Laughton $3,500,000 (1)
-Salary Remaining : $250,000
Erik Johnson $3,250,000 (1)
-Salary Remaining : $232,143
Sean Monahan $3,250,000 (2)
-Salary Remaining : $232,143
Marc Staal $3,000,000 (2)
-Salary Remaining : $214,286
Ryan Lindgren $2,650,000 (2)
-Salary Remaining : $189,286
Alexander Barabanov $2,500,000 (2)
-Salary Remaining : $178,571
Jake Evans $2,500,000 (3)
-Salary Remaining : $178,571
Jake Allen $2,250,000 (2)
-Salary Remaining : $160,714
Nic Dowd $2,000,000 (1)
-Salary Remaining : $142,857
Trevor Zegras $950,000 (1)
-Salary Remaining : $67,857
Alexander Romanov $850,000 (1)
-Salary Remaining : $60,714
Total Pro Players23
Salary Commitment
Year 2023 : $95,700,000
Year 2024 : $58,850,000
Year 2025 : $32,300,000
Year 2026 : $19,300,000
Salary Average Commitment
Year 2023 : $81,300,000
Year 2024 : $51,000,000
Year 2025 : $27,000,000
Year 2026 : $14,000,000
Salary Cap with 1 Way Contract
Year 2023 : $95,700,000
Year 2024 : $58,850,000
Year 2025 : $32,300,000
Year 2026 : $19,300,000

Farm Players Salaries

Gustav Olofsson $95,000 (2)
Salary Remaining : $6,786
Mark Borowiecki $85,000 (1)
Salary Remaining : $6,071
Gabriel Dumont $85,000 (2)
Salary Remaining : $6,071
Michael Del Zotto $85,000 (1)
Salary Remaining : $6,071
Shane Pinto $85,000 (1)
Salary Remaining : $6,071
Cale Fleury $85,000 (2)
Salary Remaining : $6,071
Nic Petan $85,000 (2)
Salary Remaining : $6,071
Chris Wagner $75,000 (1)
Salary Remaining : $5,357
Gabriel Bourque $75,000 (2)
Salary Remaining : $5,357
Justin Bailey $75,000 (1)
Salary Remaining : $5,357
Turner Elson $70,000 (1)
Salary Remaining : $5,000
Patrick Sieloff $70,000 (1)
Salary Remaining : $5,000
Colin Theisen $70,000 (1)
Salary Remaining : $5,000
Olle Eriksson Ek $70,000 (1)
Salary Remaining : $5,000
Ryan Schmelzer $70,000 (1)
Salary Remaining : $5,000
Maxime Lagace $70,000 (1)
Salary Remaining : $5,000
Mike Vecchione $70,000 (1)
Salary Remaining : $5,000
Linus Hogberg $70,000 (1)
Salary Remaining : $5,000
Jimmy Huntington $70,000 (1)
Salary Remaining : $5,000
Connor Bunnaman $70,000 (3)
Salary Remaining : $5,000
Total Farm Players20
Salary Commitment
Year 2023 : $1,530,000
Year 2024 : $495,000
Year 2025 : $70,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,415,000
Year 2024 : $465,000
Year 2025 : $70,000
Year 2026 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $35 - 3,274 - 81.85%
Luxury : 1000 - $190 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,274 - 95.97%
Average Income per Game$1,727,789
Year to Date Revenue$5,183,367

Expense

Pro Players Total Salaries$79,280,000
Farm Players Total Salaries$2,387,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,627,340
Projected Bank Account$16,627,340

Pro Players Salaries

Victor Hedman $9,700,000 (2)
-Salary Remaining : $692,857
Kirill Kaprizov $9,200,000 (1)
-Salary Remaining : $657,143
Brayden Point (Out of Payroll) $9,000,000 (4)
-Salary Remaining : $642,857
Igor Shestyorkin $7,500,000 (4)
-Salary Remaining : $535,714
Adam Fox $7,075,000 (2)
-Salary Remaining : $505,357
Mathew Barzal $6,950,000 (1)
-Salary Remaining : $496,429
Rasmus Dahlin $6,375,000 (3)
-Salary Remaining : $455,357
Tom Wilson $5,200,000 (2)
-Salary Remaining : $371,429
Alex Tuch $5,000,000 (3)
-Salary Remaining : $357,143
Anthony Cirelli $4,900,000 (4)
-Salary Remaining : $350,000
Pierre-Luc Dubois $4,000,000 (1)
-Salary Remaining : $285,714
Adam Lowry $3,500,000 (1)
-Salary Remaining : $250,000
Jake Middleton $1,500,000 (1)
-Salary Remaining : $107,143
Brandon Duhaime $1,000,000 (4)
-Salary Remaining : $71,429
Lars Eller $1,000,000 (1)
-Salary Remaining : $71,429
Michael Stone $1,000,000 (3)
-Salary Remaining : $71,429
Alex Lyon $990,000 (1)
-Salary Remaining : $70,714
Logan Stanley $990,000 (1)
-Salary Remaining : $70,714
Anton Lundell $950,000 (2)
-Salary Remaining : $67,857
Dylan Samberg $850,000 (1)
-Salary Remaining : $60,714
Luke Evangelista $800,000 (3)
-Salary Remaining : $57,143
Juuso Parssinen $800,000 (2)
-Salary Remaining : $57,143
Total Pro Players22
Salary Commitment
Year 2023 : $88,280,000
Year 2024 : $59,300,000
Year 2025 : $35,575,000
Year 2026 : $22,400,000
Salary Average Commitment
Year 2023 : $91,480,000
Year 2024 : $62,650,000
Year 2025 : $35,175,000
Year 2026 : $22,100,000
Salary Cap with 1 Way Contract
Year 2023 : $88,280,000
Year 2024 : $59,300,000
Year 2025 : $35,575,000
Year 2026 : $22,400,000

Farm Players Salaries

Oliver Wahlstrom $130,000 (2)
Salary Remaining : $9,286
Philippe Myers $107,500 (4)
Salary Remaining : $7,679
Spencer Stastney $95,000 (1)
Salary Remaining : $6,786
Jamie Drysdale $95,000 (1)
Salary Remaining : $6,786
Pavol Regenda $95,000 (1)
Salary Remaining : $6,786
Hunter McKown $95,000 (2)
Salary Remaining : $6,786
Peyton Krebs $95,000 (2)
Salary Remaining : $6,786
Tristen Nielsen $95,000 (1)
Salary Remaining : $6,786
Joey Anderson $92,500 (3)
Salary Remaining : $6,607
Ville Heinola $92,500 (2)
Salary Remaining : $6,607
Thomas Harley $90,000 (2)
Salary Remaining : $6,429
Brett Leason $90,000 (1)
Salary Remaining : $6,429
Philip Kemp $88,000 (2)
Salary Remaining : $6,286
Egor Zamula $85,000 (1)
Salary Remaining : $6,071
Tyler Angle $85,000 (2)
Salary Remaining : $6,071
Nathan Legare $85,000 (2)
Salary Remaining : $6,071
Keaton Middleton $82,500 (1)
Salary Remaining : $5,893
Oskari Salminen $77,500 (1)
Salary Remaining : $5,536
Nikolas Brouillard $77,000 (2)
Salary Remaining : $5,500
Alec Regula $75,000 (2)
Salary Remaining : $5,357
Brian Lashoff $70,000 (1)
Salary Remaining : $5,000
Jeff Taylor $70,000 (2)
Salary Remaining : $5,000
Chase Pearson $70,000 (1)
Salary Remaining : $5,000
Wyatt Bongiovanni $70,000 (1)
Salary Remaining : $5,000
Jeremy Groleau $70,000 (1)
Salary Remaining : $5,000
Riley Damiani $70,000 (2)
Salary Remaining : $5,000
Arvid Soderblom $70,000 (2)
Salary Remaining : $5,000
David Tendeck $70,000 (1)
Salary Remaining : $5,000
Total Farm Players28
Salary Commitment
Year 2023 : $2,387,500
Year 2024 : $1,322,500
Year 2025 : $200,000
Year 2026 : $107,500
Salary Average Commitment
Year 2023 : $2,070,000
Year 2024 : $1,217,500
Year 2025 : $200,000
Year 2026 : $107,500

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $28 - 2,000 - 100.00%
Level 4: 4000 - $18 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,501,920
Year to Date Revenue$10,513,440

Expense

Pro Players Total Salaries$73,375,000
Farm Players Total Salaries$2,855,450
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$97,730,802
Projected Bank Account$97,730,802

Pro Players Salaries

Elias Lindholm $8,000,000 (3)
-Salary Remaining : $571,429
Ben Chiarot $7,000,000 (1)
-Salary Remaining : $500,000
Juuse Saros $7,000,000 (3)
-Salary Remaining : $500,000
T.J. Oshie $6,250,000 (1)
-Salary Remaining : $446,429
Tyler Toffoli $5,500,000 (4)
-Salary Remaining : $392,857
Nick Jensen $4,500,000 (4)
-Salary Remaining : $321,429
Charlie Coyle $4,500,000 (4)
-Salary Remaining : $321,429
Blake Coleman $4,150,000 (2)
-Salary Remaining : $296,429
Calle Jarnkrok $4,000,000 (1)
-Salary Remaining : $285,714
Devon Toews $3,750,000 (1)
-Salary Remaining : $267,857
Alexander Kerfoot $3,350,000 (1)
-Salary Remaining : $239,286
Travis Hamonic $3,000,000 (3)
-Salary Remaining : $214,286
Eric Staal $3,000,000 (1)
-Salary Remaining : $214,286
Garnet Hathaway $2,500,000 (3)
-Salary Remaining : $178,571
Matt Benning $1,750,000 (2)
-Salary Remaining : $125,000
Petr Mrazek $1,500,000 (1)
-Salary Remaining : $107,143
Scott Harrington $950,000 (3)
-Salary Remaining : $67,857
Tim Stutzle $950,000 (1)
-Salary Remaining : $67,857
Andrei Kuzmenko $950,000 (1)
-Salary Remaining : $67,857
Lukas Sedlak $775,000 (1)
-Salary Remaining : $55,357
Total Pro Players20
Salary Commitment
Year 2023 : $73,375,000
Year 2024 : $41,850,000
Year 2025 : $35,950,000
Year 2026 : $14,500,000
Salary Average Commitment
Year 2023 : $65,800,000
Year 2024 : $41,850,000
Year 2025 : $35,950,000
Year 2026 : $14,500,000
Salary Cap with 1 Way Contract
Year 2023 : $73,375,000
Year 2024 : $41,850,000
Year 2025 : $35,950,000
Year 2026 : $14,500,000

Farm Players Salaries

Victor Rask $300,000 (1)
Salary Remaining : $21,429
Slater Koekkoek $300,000 (1)
Salary Remaining : $21,429
Justin Danforth $200,000 (2)
Salary Remaining : $14,286
Adam Erne $138,700 (2)
Salary Remaining : $9,907
Louie Belpedio $125,000 (4)
Salary Remaining : $8,929
Arttu Ruotsalainen $125,000 (4)
Salary Remaining : $8,929
Max Veronneau $125,000 (4)
Salary Remaining : $8,929
Dmitry Sokolov $125,000 (4)
Salary Remaining : $8,929
Devin Cooley $125,000 (4)
Salary Remaining : $8,929
Brian Pinho $104,500 (3)
Salary Remaining : $7,464
Reese Johnson $95,000 (1)
Salary Remaining : $6,786
Derrick Pouliot $95,000 (1)
Salary Remaining : $6,786
Jaxson Stauber $95,000 (1)
Salary Remaining : $6,786
Travis Barron $90,000 (2)
Salary Remaining : $6,429
Tobie Bisson $90,000 (2)
Salary Remaining : $6,429
Dmytro Timashov $85,250 (2)
Salary Remaining : $6,089
Gage Quinney $77,000 (2)
Salary Remaining : $5,500
Turner Ottenbreit $70,000 (1)
Salary Remaining : $5,000
Jean-Francois Berube $70,000 (1)
Salary Remaining : $5,000
Owen Sillinger $70,000 (1)
Salary Remaining : $5,000
Luke Johnson $70,000 (1)
Salary Remaining : $5,000
Wyatt Aamodt $70,000 (1)
Salary Remaining : $5,000
Eddie Wittchow $70,000 (1)
Salary Remaining : $5,000
Fredrik Karlstrom $70,000 (1)
Salary Remaining : $5,000
Brady Keeper $70,000 (1)
Salary Remaining : $5,000
Total Farm Players25
Salary Commitment
Year 2023 : $2,855,450
Year 2024 : $1,410,450
Year 2025 : $729,500
Year 2026 : $625,000
Salary Average Commitment
Year 2023 : $2,780,450
Year 2024 : $1,385,450
Year 2025 : $729,500
Year 2026 : $625,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $76 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $18 - 4,000 - 100.00%
Luxury : 1000 - $179 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,515,330
Year to Date Revenue$4,545,990

Expense

Pro Players Total Salaries$84,375,000
Farm Players Total Salaries$2,152,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$64,435,520
Projected Bank Account$64,435,520

Pro Players Salaries

Mikko Rantanen $9,300,000 (1)
-Salary Remaining : $664,286
Logan Couture $7,800,000 (1)
-Salary Remaining : $557,143
J.T. Miller $7,175,000 (1)
-Salary Remaining : $512,500
Pavel Buchnevich $7,000,000 (3)
-Salary Remaining : $500,000
Morgan Rielly $6,700,000 (2)
-Salary Remaining : $478,571
Dylan Larkin $6,300,000 (1)
-Salary Remaining : $450,000
Samuel Girard $5,500,000 (2)
-Salary Remaining : $392,857
Clayton Keller $4,600,000 (1)
-Salary Remaining : $328,571
Adam Henrique $4,500,000 (2)
-Salary Remaining : $321,429
Darcy Kuemper $4,000,000 (2)
-Salary Remaining : $285,714
Mason Marchment $3,350,000 (3)
-Salary Remaining : $239,286
Dylan DeMelo $3,000,000 (4)
-Salary Remaining : $214,286
Mario Ferraro $3,000,000 (3)
-Salary Remaining : $214,286
Jake Walman $2,750,000 (4)
-Salary Remaining : $196,429
Gustav Nyquist $2,000,000 (2)
-Salary Remaining : $142,857
David Kampf $1,900,000 (3)
-Salary Remaining : $135,714
Casey DeSmith $1,750,000 (2)
-Salary Remaining : $125,000
Matty Beniers $950,000 (2)
-Salary Remaining : $67,857
Moritz Seider $950,000 (2)
-Salary Remaining : $67,857
Marcus Bjork $950,000 (1)
-Salary Remaining : $67,857
Cal Clutterbuck $900,000 (1)
-Salary Remaining : $64,286
Total Pro Players21
Salary Commitment
Year 2023 : $84,375,000
Year 2024 : $47,350,000
Year 2025 : $21,000,000
Year 2026 : $5,750,000
Salary Average Commitment
Year 2023 : $88,900,000
Year 2024 : $52,125,000
Year 2025 : $21,000,000
Year 2026 : $5,750,000
Salary Cap with 1 Way Contract
Year 2023 : $84,375,000
Year 2024 : $47,350,000
Year 2025 : $21,000,000
Year 2026 : $5,750,000

Farm Players Salaries

Erik Brannstrom $145,000 (2)
Salary Remaining : $10,357
Max Comtois $130,000 (2)
Salary Remaining : $9,286
Dennis Cholowski $97,500 (1)
Salary Remaining : $6,964
Alex Turcotte $95,000 (2)
Salary Remaining : $6,786
Milos Kelemen $95,000 (1)
Salary Remaining : $6,786
Matt Coronato $95,000 (3)
Salary Remaining : $6,786
Grant Hutton $90,000 (3)
Salary Remaining : $6,429
Noel Gunler $90,000 (3)
Salary Remaining : $6,429
Brendan Brisson $90,000 (3)
Salary Remaining : $6,429
Jesse Ylonen $85,000 (1)
Salary Remaining : $6,071
Jordan Schmaltz $85,000 (1)
Salary Remaining : $6,071
Helge Grans $85,000 (2)
Salary Remaining : $6,071
Josh Archibald $85,000 (1)
Salary Remaining : $6,071
Lukas Reichel $85,000 (2)
Salary Remaining : $6,071
Kyle Criscuolo $85,000 (1)
Salary Remaining : $6,071
Adam Huska $80,000 (1)
Salary Remaining : $5,714
Lukas Dostal $75,000 (2)
Salary Remaining : $5,357
Jarrod Gourley $70,000 (1)
Salary Remaining : $5,000
Spencer Smallman $70,000 (1)
Salary Remaining : $5,000
Matt Alfaro $70,000 (1)
Salary Remaining : $5,000
Mason Morelli $70,000 (1)
Salary Remaining : $5,000
Cody Eakin $70,000 (1)
Salary Remaining : $5,000
Cameron Gaunce $70,000 (1)
Salary Remaining : $5,000
Colten Ellis $70,000 (1)
Salary Remaining : $5,000
Kaden Fulcher $70,000 (1)
Salary Remaining : $5,000
Total Farm Players25
Salary Commitment
Year 2023 : $2,152,500
Year 2024 : $980,000
Year 2025 : $365,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,915,000
Year 2024 : $867,500
Year 2025 : $300,000
Year 2026 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $150 - 4,366 - 72.77%
Level 2: 5000 - $100 - 3,582 - 71.64%
Level 3: 2000 - $75 - 1,366 - 68.28%
Level 4: 4000 - $55 - 2,394 - 59.85%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %12,708 - 70.60%
Average Income per Game$2,156,314
Year to Date Revenue$12,937,885

Expense

Pro Players Total Salaries$77,050,000
Farm Players Total Salaries$2,860,000
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$2,996,949
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$19,183,459
Projected Bank Account$19,183,459

Pro Players Salaries

Brady Tkachuk $8,000,000 (4)
-Salary Remaining : $571,429
Nico Hischier $7,000,000 (2)
-Salary Remaining : $500,000
Matthew Tkachuk $7,000,000 (2)
-Salary Remaining : $500,000
Ivan Provorov $6,000,000 (1)
-Salary Remaining : $428,571
Esa Lindell $5,950,000 (2)
-Salary Remaining : $425,000
Evander Kane $5,800,000 (3)
-Salary Remaining : $414,286
Jake Oettinger $5,500,000 (3)
-Salary Remaining : $392,857
Joe Pavelski $5,000,000 (2)
-Salary Remaining : $357,143
Marcus Foligno $3,750,000 (3)
-Salary Remaining : $267,857
Kaapo Kakko $3,300,000 (3)
-Salary Remaining : $235,714
Jake DeBrusk $3,200,000 (1)
-Salary Remaining : $228,571
Adam Boqvist $2,400,000 (2)
-Salary Remaining : $171,429
Eeli Tolvanen $2,000,000 (2)
-Salary Remaining : $142,857
Sebastian J Aho $2,000,000 (4)
-Salary Remaining : $142,857
Cody Glass $1,950,000 (2)
-Salary Remaining : $139,286
Daniel Sprong $1,800,000 (1)
-Salary Remaining : $128,571
David Krejci $1,000,000 (1)
-Salary Remaining : $71,429
Lucas Raymond $950,000 (2)
-Salary Remaining : $67,857
Pierre-Olivier Joseph $900,000 (1)
-Salary Remaining : $64,286
Joseph Woll $900,000 (2)
-Salary Remaining : $64,286
Mark Giordano $900,000 (1)
-Salary Remaining : $64,286
Brandon Bussi $900,000 (3)
-Salary Remaining : $64,286
Fabian Zetterlund $850,000 (2)
-Salary Remaining : $60,714
Total Pro Players23
Salary Commitment
Year 2023 : $77,050,000
Year 2024 : $63,250,000
Year 2025 : $29,250,000
Year 2026 : $10,000,000
Salary Average Commitment
Year 2023 : $79,050,000
Year 2024 : $65,900,000
Year 2025 : $29,250,000
Year 2026 : $10,000,000
Salary Cap with 1 Way Contract
Year 2023 : $77,050,000
Year 2024 : $63,250,000
Year 2025 : $29,250,000
Year 2026 : $10,000,000

Farm Players Salaries

Jesse Puljujarvi $350,000 (1)
Salary Remaining : $25,000
Oliver Kylington $275,000 (3)
Salary Remaining : $19,643
Vitaly Abramov $125,000 (1)
Salary Remaining : $8,929
Kieffer Bellows $110,000 (2)
Salary Remaining : $7,857
Evgeny Svechnikov $100,000 (3)
Salary Remaining : $7,143
Dysin Mayo $100,000 (4)
Salary Remaining : $7,143
Juraj Slafkovsky $95,000 (3)
Salary Remaining : $6,786
Philippe Desrosiers $95,000 (2)
Salary Remaining : $6,786
Henrik Borgstrom $95,000 (1)
Salary Remaining : $6,786
Ty Smith $90,000 (1)
Salary Remaining : $6,429
Nils Lundkvist $90,000 (2)
Salary Remaining : $6,429
Yegor Chinakhov $90,000 (2)
Salary Remaining : $6,429
Lassi Thomson $90,000 (2)
Salary Remaining : $6,429
Dominik Bokk $90,000 (1)
Salary Remaining : $6,429
Dillon Heatherington $85,000 (1)
Salary Remaining : $6,071
James Sanchez $85,000 (1)
Salary Remaining : $6,071
Sean Day $85,000 (1)
Salary Remaining : $6,071
Alexei Lipanov $80,000 (1)
Salary Remaining : $5,714
Michal Teply $80,000 (2)
Salary Remaining : $5,714
Magnus Hellberg $80,000 (2)
Salary Remaining : $5,714
Jan Jenik $75,000 (2)
Salary Remaining : $5,357
Oskar Back $75,000 (1)
Salary Remaining : $5,357
Pat Nagle $70,000 (1)
Salary Remaining : $5,000
Cameron Hughes $70,000 (1)
Salary Remaining : $5,000
Graham Slaggert $70,000 (1)
Salary Remaining : $5,000
Michael Kim $70,000 (1)
Salary Remaining : $5,000
Riley McCourt $70,000 (1)
Salary Remaining : $5,000
Matt Irwin $70,000 (2)
Salary Remaining : $5,000
Total Farm Players28
Salary Commitment
Year 2023 : $2,860,000
Year 2024 : $1,350,000
Year 2025 : $570,000
Year 2026 : $100,000
Salary Average Commitment
Year 2023 : $2,660,000
Year 2024 : $1,360,000
Year 2025 : $545,000
Year 2026 : $100,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $195 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,631,550
Year to Date Revenue$9,789,300

Expense

Pro Players Total Salaries$93,940,000
Farm Players Total Salaries$1,816,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value($3,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,232,701
Projected Bank Account$30,232,701

Pro Players Salaries

Jonathan Huberdeau $9,500,000 (2)
-Salary Remaining : $678,571
Roman Josi $9,250,000 (2)
-Salary Remaining : $660,714
Mark Scheifele $8,800,000 (1)
-Salary Remaining : $628,571
Nick Suzuki $7,200,000 (3)
-Salary Remaining : $514,286
Roope Hintz $6,850,000 (3)
-Salary Remaining : $489,286
Alex DeBrincat $6,725,000 (1)
-Salary Remaining : $480,357
Mats Zuccarello $6,575,000 (1)
-Salary Remaining : $469,643
Hampus Lindholm $5,400,000 (2)
-Salary Remaining : $385,714
Brandon Hagel $4,750,000 (2)
-Salary Remaining : $339,286
Ilya Samsonov $4,500,000 (3)
-Salary Remaining : $321,429
Radko Gudas $3,500,000 (1)
-Salary Remaining : $250,000
David Savard $3,500,000 (3)
-Salary Remaining : $250,000
Kirby Dach $3,500,000 (2)
-Salary Remaining : $250,000
Colton Sissons $2,500,000 (3)
-Salary Remaining : $178,571
Connor Clifton $2,500,000 (2)
-Salary Remaining : $178,571
Joel Edmundson $2,000,000 (3)
-Salary Remaining : $142,857
Eric Robinson $1,650,000 (2)
-Salary Remaining : $117,857
Alex Stalock $990,000 (3)
-Salary Remaining : $70,714
Dawson Mercer $950,000 (2)
-Salary Remaining : $67,857
Cole Caufield $950,000 (1)
-Salary Remaining : $67,857
Kaiden Guhle $900,000 (3)
-Salary Remaining : $64,286
Noah Cates $750,000 (1)
-Salary Remaining : $53,571
Rafael Harvey-Pinard $700,000 (1)
-Salary Remaining : $50,000
Total Pro Players23
Salary Commitment
Year 2023 : $93,940,000
Year 2024 : $65,940,000
Year 2025 : $28,440,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $97,140,000
Year 2024 : $67,240,000
Year 2025 : $28,240,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $93,940,000
Year 2024 : $65,940,000
Year 2025 : $28,440,000
Year 2026 : $0

Farm Players Salaries

Noah Juulsen $99,000 (1)
Salary Remaining : $7,071
Rem Pitlick $99,000 (1)
Salary Remaining : $7,071
Taro Hirose $98,000 (1)
Salary Remaining : $7,000
Isaac Ratcliffe $95,000 (2)
Salary Remaining : $6,786
Corey Schueneman $95,000 (2)
Salary Remaining : $6,786
Emil Bemstrom $95,000 (1)
Salary Remaining : $6,786
Cayden Primeau $95,000 (1)
Salary Remaining : $6,786
Joel Kellman $95,000 (1)
Salary Remaining : $6,786
Otto Leskinen $90,000 (1)
Salary Remaining : $6,429
Bobby Brink $85,000 (2)
Salary Remaining : $6,071
Arber Xhekaj $80,000 (2)
Salary Remaining : $5,714
Cameron Hillis $80,000 (1)
Salary Remaining : $5,714
Trey Fix-Wolansky $75,000 (1)
Salary Remaining : $5,357
Tye Felhaber $75,000 (1)
Salary Remaining : $5,357
Anthony Bitetto $70,000 (1)
Salary Remaining : $5,000
Jordan Spence $70,000 (2)
Salary Remaining : $5,000
Garrett Metcalf $70,000 (1)
Salary Remaining : $5,000
Seth Griffith $70,000 (1)
Salary Remaining : $5,000
Joel Teasdale $70,000 (1)
Salary Remaining : $5,000
Zach Giuttari $70,000 (1)
Salary Remaining : $5,000
Callum Booth $70,000 (1)
Salary Remaining : $5,000
Michael Mersch $70,000 (1)
Salary Remaining : $5,000
Total Farm Players22
Salary Commitment
Year 2023 : $1,816,000
Year 2024 : $425,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,831,000
Year 2024 : $527,500
Year 2025 : $0
Year 2026 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $22 - 4,000 - 100.00%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,747,770
Year to Date Revenue$5,243,310

Expense

Pro Players Total Salaries$97,609,000
Farm Players Total Salaries$2,253,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value($1,700,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$7,451,405
Projected Bank Account$7,451,405

Pro Players Salaries

Auston Matthews $11,634,000 (1)
-Salary Remaining : $831,000
John Carlson $9,650,000 (1)
-Salary Remaining : $689,286
Steven Stamkos $9,500,000 (2)
-Salary Remaining : $678,571
Alex Pietrangelo $8,750,000 (2)
-Salary Remaining : $625,000
Jakob Chychrun $6,350,000 (2)
-Salary Remaining : $453,571
Thatcher Demko $5,700,000 (4)
-Salary Remaining : $407,143
Travis Konecny $5,500,000 (1)
-Salary Remaining : $392,857
Jesper Bratt $4,750,000 (1)
-Salary Remaining : $339,286
Patrick Kane $4,750,000 (1)
-Salary Remaining : $339,286
Connor Murphy $4,000,000 (1)
-Salary Remaining : $285,714
Brandon Tanev $3,800,000 (2)
-Salary Remaining : $271,429
Dante Fabbro $2,850,000 (2)
-Salary Remaining : $203,571
Carson Soucy $2,750,000 (2)
-Salary Remaining : $196,429
J.T. Compher $2,750,000 (3)
-Salary Remaining : $196,429
Nicolas Hague $2,600,000 (2)
-Salary Remaining : $185,714
Scott Mayfield $2,500,000 (1)
-Salary Remaining : $178,571
Casey Mittelstadt $2,250,000 (2)
-Salary Remaining : $160,714
Barclay Goodrow $2,000,000 (1)
-Salary Remaining : $142,857
Chandler Stephenson $1,400,000 (1)
-Salary Remaining : $100,000
Dakota Joshua $1,250,000 (4)
-Salary Remaining : $89,286
Morgan Geekie $1,150,000 (1)
-Salary Remaining : $82,143
Tomas Nosek $950,000 (2)
-Salary Remaining : $67,857
David Rittich $775,000 (2)
-Salary Remaining : $55,357
Total Pro Players23
Salary Commitment
Year 2023 : $97,609,000
Year 2024 : $50,275,000
Year 2025 : $9,700,000
Year 2026 : $6,950,000
Salary Average Commitment
Year 2023 : $68,450,000
Year 2024 : $33,050,000
Year 2025 : $9,700,000
Year 2026 : $6,950,000
Salary Cap with 1 Way Contract
Year 2023 : $97,609,000
Year 2024 : $50,275,000
Year 2025 : $9,700,000
Year 2026 : $6,950,000

Farm Players Salaries

Drake Caggiula $175,000 (1)
Salary Remaining : $12,500
Jansen Harkins $165,000 (1)
Salary Remaining : $11,786
Curtis Lazar $125,000 (1)
Salary Remaining : $8,929
Carl Hagelin $100,000 (1)
Salary Remaining : $7,143
Dominik Kahun $97,500 (1)
Salary Remaining : $6,964
Kole Lind $95,000 (2)
Salary Remaining : $6,786
Lucas Carlsson $95,000 (2)
Salary Remaining : $6,786
Yaroslav Askarov $95,000 (3)
Salary Remaining : $6,786
Darren Helm $90,000 (1)
Salary Remaining : $6,429
Serron Noel $90,000 (1)
Salary Remaining : $6,429
Tyson Foerster $90,000 (2)
Salary Remaining : $6,429
Chad Krys $88,000 (2)
Salary Remaining : $6,286
Kody Clark $80,000 (1)
Salary Remaining : $5,714
Jonathan Diaby $80,000 (1)
Salary Remaining : $5,714
Dustin Tokarski $77,500 (1)
Salary Remaining : $5,536
Nick Henry $75,000 (1)
Salary Remaining : $5,357
Joseph LaBate $75,000 (1)
Salary Remaining : $5,357
Nicholas Jones $70,000 (1)
Salary Remaining : $5,000
Chase Priskie $70,000 (1)
Salary Remaining : $5,000
Olivier Galipeau $70,000 (1)
Salary Remaining : $5,000
Ethan Keppen $70,000 (2)
Salary Remaining : $5,000
Scott Reedy $70,000 (1)
Salary Remaining : $5,000
Bobby Nardella $70,000 (1)
Salary Remaining : $5,000
Callahan Burke $70,000 (1)
Salary Remaining : $5,000
Tommy Nappier $70,000 (1)
Salary Remaining : $5,000
Total Farm Players25
Salary Commitment
Year 2023 : $2,253,000
Year 2024 : $533,000
Year 2025 : $95,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,103,000
Year 2024 : $488,000
Year 2025 : $70,000
Year 2026 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $70 - 4,637 - 92.73%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,637 - 97.98%
Average Income per Game$1,958,704
Year to Date Revenue$5,876,113

Expense

Pro Players Total Salaries$81,735,000
Farm Players Total Salaries$2,687,500
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Special Salary Cap Value$1,187,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,801,801
Projected Bank Account$43,801,801

Pro Players Salaries

Ryan McDonagh $7,500,000 (1)
-Salary Remaining : $535,714
Zach Parise $7,000,000 (1)
-Salary Remaining : $500,000
Jakub Vrana $5,700,000 (2)
-Salary Remaining : $407,143
Andrew Copp $5,350,000 (3)
-Salary Remaining : $382,143
Oliver Bjorkstrand $5,000,000 (1)
-Salary Remaining : $357,143
Pavel Zacha $4,650,000 (4)
-Salary Remaining : $332,143
Jonathan Drouin $4,000,000 (1)
-Salary Remaining : $285,714
Jarred Tinordi $4,000,000 (1)
-Salary Remaining : $285,714
Matt Grzelcyk $4,000,000 (2)
-Salary Remaining : $285,714
Philipp Grubauer $3,850,000 (4)
-Salary Remaining : $275,000
Colin Miller $3,800,000 (1)
-Salary Remaining : $271,429
Miles Wood $3,200,000 (4)
-Salary Remaining : $228,571
Chris Tierney $3,135,000 (3)
-Salary Remaining : $223,929
Jack Johnson $3,000,000 (1)
-Salary Remaining : $214,286
Jan Rutta $2,750,000 (3)
-Salary Remaining : $196,429
Robert Hagg $2,750,000 (2)
-Salary Remaining : $196,429
Johan Larsson $2,500,000 (1)
-Salary Remaining : $178,571
Nicholas Paul $2,500,000 (2)
-Salary Remaining : $178,571
Tyler Motte $2,000,000 (2)
-Salary Remaining : $142,857
Jonathan Quick $1,850,000 (2)
-Salary Remaining : $132,143
Kevin Stenlund $1,250,000 (4)
-Salary Remaining : $89,286
Dylan Gambrell $1,100,000 (3)
-Salary Remaining : $78,571
Brendan Smith $850,000 (1)
-Salary Remaining : $60,714
Total Pro Players23
Salary Commitment
Year 2023 : $81,735,000
Year 2024 : $44,085,000
Year 2025 : $25,285,000
Year 2026 : $12,950,000
Salary Average Commitment
Year 2023 : $81,735,000
Year 2024 : $44,085,000
Year 2025 : $25,285,000
Year 2026 : $12,950,000
Salary Cap with 1 Way Contract
Year 2023 : $81,735,000
Year 2024 : $44,085,000
Year 2025 : $25,285,000
Year 2026 : $12,950,000

Farm Players Salaries

Malcolm Subban $275,000 (1)
Salary Remaining : $19,643
Keith Kinkaid $175,000 (1)
Salary Remaining : $12,500
Tyler Pitlick $160,000 (1)
Salary Remaining : $11,429
Matthew Peca $140,000 (1)
Salary Remaining : $10,000
Anthony Stolarz $125,000 (3)
Salary Remaining : $8,929
Henry Bowlby $105,000 (2)
Salary Remaining : $7,500
Brogan Rafferty $97,500 (2)
Salary Remaining : $6,964
Philip Broberg $95,000 (2)
Salary Remaining : $6,786
Jeffrey Viel $90,000 (1)
Salary Remaining : $6,429
Alexandre Texier $90,000 (3)
Salary Remaining : $6,429
Carl Dahlstrom $90,000 (2)
Salary Remaining : $6,429
Zach Berzolla $85,000 (1)
Salary Remaining : $6,071
Matthew Robertson $85,000 (2)
Salary Remaining : $6,071
Joona Koppanen $85,000 (2)
Salary Remaining : $6,071
Charles Hudon $85,000 (2)
Salary Remaining : $6,071
Gemel Smith $85,000 (2)
Salary Remaining : $6,071
Justin Kirkland $82,500 (2)
Salary Remaining : $5,893
Jacob Peterson $82,500 (2)
Salary Remaining : $5,893
Nikita Okhotiuk $80,000 (2)
Salary Remaining : $5,714
Lawrence Pilut $80,000 (2)
Salary Remaining : $5,714
Cross Hanas $75,000 (3)
Salary Remaining : $5,357
Cedric Pare $70,000 (1)
Salary Remaining : $5,000
Daniel Mannella $70,000 (1)
Salary Remaining : $5,000
Zack Hayes $70,000 (1)
Salary Remaining : $5,000
Brandon Gignac $70,000 (1)
Salary Remaining : $5,000
Mitchell Vande Sompel $70,000 (1)
Salary Remaining : $5,000
Lauri Pajuniemi $70,000 (2)
Salary Remaining : $5,000
Total Farm Players27
Salary Commitment
Year 2023 : $2,687,500
Year 2024 : $1,412,500
Year 2025 : $290,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,627,500
Year 2024 : $1,367,500
Year 2025 : $285,000
Year 2026 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameASU Multi-Purpose Arena
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $32 - 2,000 - 100.00%
Level 4: 4000 - $22 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,612,180
Year to Date Revenue$9,673,080

Expense

Pro Players Total Salaries$89,285,000
Farm Players Total Salaries$1,592,500
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Special Salary Cap Value($2,700,060)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,115,844
Projected Bank Account$47,115,844

Pro Players Salaries

Artemi Panarin $9,450,000 (4)
-Salary Remaining : $675,000
Mika Zibanejad $8,650,000 (4)
-Salary Remaining : $617,857
Tage Thompson $8,250,000 (4)
-Salary Remaining : $589,286
Bo Horvat $6,700,000 (2)
-Salary Remaining : $478,571
Brayden Schenn $6,500,000 (4)
-Salary Remaining : $464,286
Mikhail Sergachev $6,500,000 (2)
-Salary Remaining : $464,286
Andre Burakovsky $6,000,000 (3)
-Salary Remaining : $428,571
Vladimir Tarasenko $5,750,000 (4)
-Salary Remaining : $410,714
Ryan Hartman $4,000,000 (1)
-Salary Remaining : $285,714
Frederik Andersen $3,950,000 (2)
-Salary Remaining : $282,143
Linus Ullmark $3,650,000 (2)
-Salary Remaining : $260,714
Jake McCabe $3,500,000 (2)
-Salary Remaining : $250,000
Jeff Carter $3,500,000 (1)
-Salary Remaining : $250,000
Andrew Peeke $3,200,000 (4)
-Salary Remaining : $228,571
Mike Matheson $2,750,000 (2)
-Salary Remaining : $196,429
Jonathan Toews $1,400,000 (1)
-Salary Remaining : $100,000
Nathan Bastian $1,300,000 (2)
-Salary Remaining : $92,857
Isac Lundestrom $935,000 (1)
-Salary Remaining : $66,786
K'Andre Miller $900,000 (1)
-Salary Remaining : $64,286
Jason Robertson $850,000 (1)
-Salary Remaining : $60,714
Mattias Samuelsson $850,000 (1)
-Salary Remaining : $60,714
Peter DiLiberatore $700,000 (1)
-Salary Remaining : $50,000
Total Pro Players22
Salary Commitment
Year 2023 : $89,285,000
Year 2024 : $76,150,000
Year 2025 : $47,800,000
Year 2026 : $41,800,000
Salary Average Commitment
Year 2023 : $73,785,000
Year 2024 : $62,650,000
Year 2025 : $36,550,000
Year 2026 : $30,550,000
Salary Cap with 1 Way Contract
Year 2023 : $89,285,000
Year 2024 : $76,150,000
Year 2025 : $47,800,000
Year 2026 : $41,800,000

Farm Players Salaries

Laurent Dauphin $100,000 (2)
Salary Remaining : $7,143
Cal Foote $100,000 (2)
Salary Remaining : $7,143
Louis Domingue $90,000 (1)
Salary Remaining : $6,429
Jakob Pelletier $85,000 (2)
Salary Remaining : $6,071
Benoit-Olivier Groulx $85,000 (1)
Salary Remaining : $6,071
Stelio Mattheos $85,000 (1)
Salary Remaining : $6,071
Jake Neighbours $85,000 (3)
Salary Remaining : $6,071
Shakir Mukhamadullin $85,000 (3)
Salary Remaining : $6,071
Mac Hollowell $82,500 (1)
Salary Remaining : $5,893
Zach Uens $80,000 (2)
Salary Remaining : $5,714
Arnaud Durandeau $80,000 (3)
Salary Remaining : $5,714
Andrei Altybarmakyan $75,000 (1)
Salary Remaining : $5,357
Anton Khudobin $70,000 (1)
Salary Remaining : $5,000
Ashton Sautner $70,000 (1)
Salary Remaining : $5,000
Taylor Fedun $70,000 (1)
Salary Remaining : $5,000
Justin Scott $70,000 (1)
Salary Remaining : $5,000
Matthew Kessel $70,000 (2)
Salary Remaining : $5,000
Cole Maier $70,000 (1)
Salary Remaining : $5,000
Kyle Betts $70,000 (1)
Salary Remaining : $5,000
Jakub Galvas $70,000 (1)
Salary Remaining : $5,000
Total Farm Players20
Salary Commitment
Year 2023 : $1,592,500
Year 2024 : $685,000
Year 2025 : $250,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,446,500
Year 2024 : $644,000
Year 2025 : $232,500
Year 2026 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $35 - 0 - 0.00%
Level 3: 2000 - $24 - 0 - 0.00%
Level 4: 4000 - $14 - 0 - 0.00%
Luxury : 1000 - $105 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,300,000
Farm Players Total Salaries$2,653,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,125,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,497,297
Projected Bank Account$40,497,297

Pro Players Salaries

Brent Burns $7,000,000 (2)
-Salary Remaining : $500,000
Josh Manson $6,000,000 (4)
-Salary Remaining : $428,571
Ryan Johansen $5,500,000 (4)
-Salary Remaining : $392,857
Mikael Granlund $4,500,000 (4)
-Salary Remaining : $321,429
Victor Olofsson $4,250,000 (4)
-Salary Remaining : $303,571
Cam Talbot $4,250,000 (1)
-Salary Remaining : $303,571
Kasperi Kapanen $4,250,000 (2)
-Salary Remaining : $303,571
Anthony Beauvillier $4,200,000 (4)
-Salary Remaining : $300,000
Radek Faksa $3,200,000 (3)
-Salary Remaining : $228,571
Frederick Gaudreau $2,750,000 (2)
-Salary Remaining : $196,429
Alexandre Carrier $2,500,000 (1)
-Salary Remaining : $178,571
Patrik Nemeth $2,250,000 (1)
-Salary Remaining : $160,714
William Carrier $1,950,000 (3)
-Salary Remaining : $139,286
Nick Seeler $1,500,000 (1)
-Salary Remaining : $107,143
Clark Bishop $1,200,000 (4)
-Salary Remaining : $85,714
Tyson Jost $1,050,000 (1)
-Salary Remaining : $75,000
Kristians Rubins $1,000,000 (2)
-Salary Remaining : $71,429
Pheonix Copley $900,000 (1)
-Salary Remaining : $64,286
Kristian Reichel $850,000 (4)
-Salary Remaining : $60,714
Alex Green $800,000 (2)
-Salary Remaining : $57,143
Devante Stephens $700,000 (1)
-Salary Remaining : $50,000
Brendan Woods $700,000 (1)
-Salary Remaining : $50,000
Total Pro Players22
Salary Commitment
Year 2023 : $61,300,000
Year 2024 : $47,450,000
Year 2025 : $31,650,000
Year 2026 : $26,500,000
Salary Average Commitment
Year 2023 : $60,900,000
Year 2024 : $47,300,000
Year 2025 : $31,500,000
Year 2026 : $26,350,000
Salary Cap with 1 Way Contract
Year 2023 : $61,300,000
Year 2024 : $47,450,000
Year 2025 : $31,650,000
Year 2026 : $26,500,000

Farm Players Salaries

Pierre Engvall $214,500 (1)
Salary Remaining : $15,321
Andy Welinski $140,000 (2)
Salary Remaining : $10,000
Dylan McIlrath $130,000 (1)
Salary Remaining : $9,286
Mackenzie MacEachern $125,000 (2)
Salary Remaining : $8,929
Conor Timmins $125,000 (2)
Salary Remaining : $8,929
Buddy Robinson $120,000 (2)
Salary Remaining : $8,571
Christopher Gibson $120,000 (1)
Salary Remaining : $8,571
Gerry Mayhew $100,000 (2)
Salary Remaining : $7,143
Logan Shaw $100,000 (3)
Salary Remaining : $7,143
Denis Gurianov $99,000 (1)
Salary Remaining : $7,071
Kyle Burroughs $95,000 (4)
Salary Remaining : $6,786
Fredrik Olofsson $95,000 (1)
Salary Remaining : $6,786
Joakim Ryan $95,000 (2)
Salary Remaining : $6,786
Lucas Condotta $90,000 (1)
Salary Remaining : $6,429
Liam Foudy $90,000 (1)
Salary Remaining : $6,429
Devin Williams $90,000 (4)
Salary Remaining : $6,429
Laurent Brossoit $90,000 (1)
Salary Remaining : $6,429
Cole Hults $85,000 (2)
Salary Remaining : $6,071
Kasimir Kaskisuo $80,000 (2)
Salary Remaining : $5,714
Justin Richards $75,000 (1)
Salary Remaining : $5,357
Morgan Barron $75,000 (1)
Salary Remaining : $5,357
Dryden McKay $70,000 (1)
Salary Remaining : $5,000
Ville Petman $70,000 (1)
Salary Remaining : $5,000
Pontus Holmberg $70,000 (1)
Salary Remaining : $5,000
Jeff Malott $70,000 (1)
Salary Remaining : $5,000
Austin Osmanski $70,000 (1)
Salary Remaining : $5,000
Josiah Didier $70,000 (1)
Salary Remaining : $5,000
Total Farm Players27
Salary Commitment
Year 2023 : $2,653,500
Year 2024 : $1,155,000
Year 2025 : $285,000
Year 2026 : $185,000
Salary Average Commitment
Year 2023 : $2,433,500
Year 2024 : $1,115,000
Year 2025 : $285,000
Year 2026 : $185,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $300 - 2,690 - 44.83%
Level 2: 5000 - $250 - 2,098 - 41.95%
Level 3: 2000 - $175 - 831 - 41.56%
Level 4: 4000 - $100 - 1,734 - 43.34%
Luxury : 1000 - $900 - 413 - 41.30%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %7,765 - 43.14%
Average Income per Game$3,012,377
Year to Date Revenue$18,074,259

Expense

Pro Players Total Salaries$82,605,555
Farm Players Total Salaries$2,867,333
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$184,227,591
Projected Bank Account$184,227,591

Pro Players Salaries

Filip Forsberg $8,000,000 (3)
-Salary Remaining : $571,429
Anders Lee $7,000,000 (3)
-Salary Remaining : $500,000
Ryan O'Reilly $7,000,000 (3)
-Salary Remaining : $500,000
Vince Dunn $6,500,000 (4)
-Salary Remaining : $464,286
Nino Niederreiter $6,000,000 (2)
-Salary Remaining : $428,571
Bryan Rust $5,555,555 (4)
-Salary Remaining : $396,825
Josh Anderson $5,500,000 (3)
-Salary Remaining : $392,857
Shayne Gostisbehere $5,000,000 (1)
-Salary Remaining : $357,143
Sergei Bobrovsky $5,000,000 (2)
-Salary Remaining : $357,143
Ryan Graves $4,500,000 (2)
-Salary Remaining : $321,429
Conor Sheary $3,750,000 (3)
-Salary Remaining : $267,857
Phil Kessel $3,250,000 (1)
-Salary Remaining : $232,143
Trevor Moore $3,000,000 (1)
-Salary Remaining : $214,286
Jesper Fast $2,500,000 (3)
-Salary Remaining : $178,571
Vincent Desharnais $1,700,000 (4)
-Salary Remaining : $121,429
Sam Steel $1,500,000 (3)
-Salary Remaining : $107,143
Dan Vladar $1,500,000 (2)
-Salary Remaining : $107,143
Jack Quinn $950,000 (3)
-Salary Remaining : $67,857
Bowen Byram $950,000 (1)
-Salary Remaining : $67,857
Casey Fitzgerald $900,000 (2)
-Salary Remaining : $64,286
Pyotr Kochetkov $850,000 (1)
-Salary Remaining : $60,714
Michael Pezzetta $850,000 (1)
-Salary Remaining : $60,714
Sean Durzi $850,000 (1)
-Salary Remaining : $60,714
Total Pro Players23
Salary Commitment
Year 2023 : $82,605,555
Year 2024 : $67,855,555
Year 2025 : $49,955,555
Year 2026 : $13,755,555
Salary Average Commitment
Year 2023 : $76,830,555
Year 2024 : $67,605,555
Year 2025 : $49,705,555
Year 2026 : $13,755,555
Salary Cap with 1 Way Contract
Year 2023 : $82,605,555
Year 2024 : $67,855,555
Year 2025 : $49,955,555
Year 2026 : $13,755,555

Farm Players Salaries

Alex Chiasson $350,000 (1)
Salary Remaining : $25,000
Filip Zadina $220,000 (2)
Salary Remaining : $15,714
John Hayden $180,000 (1)
Salary Remaining : $12,857
Joe Veleno $150,000 (3)
Salary Remaining : $10,714
Nicolas Aube-Kubel $133,333 (1)
Salary Remaining : $9,524
Ian Mitchell $100,000 (3)
Salary Remaining : $7,143
Martin Kaut $99,000 (3)
Salary Remaining : $7,071
Alex Barre-Boulet $95,000 (1)
Salary Remaining : $6,786
Brendan Gaunce $92,500 (1)
Salary Remaining : $6,607
Mark Friedman $92,500 (1)
Salary Remaining : $6,607
Shane Bowers $90,000 (2)
Salary Remaining : $6,429
Klim Kostin $90,000 (1)
Salary Remaining : $6,429
Remi Elie $90,000 (1)
Salary Remaining : $6,429
Gustav Lindstrom $90,000 (2)
Salary Remaining : $6,429
Ridly Greig $85,000 (3)
Salary Remaining : $6,071
A.J. Greer $85,000 (1)
Salary Remaining : $6,071
Nicholas Robertson $85,000 (2)
Salary Remaining : $6,071
Jack LaFontaine $80,000 (1)
Salary Remaining : $5,714
Will Bitten $80,000 (3)
Salary Remaining : $5,714
Max Gildon $80,000 (1)
Salary Remaining : $5,714
Lucas Johansen $80,000 (2)
Salary Remaining : $5,714
Zane McIntyre $70,000 (1)
Salary Remaining : $5,000
Shawn Element $70,000 (2)
Salary Remaining : $5,000
Tim Schaller $70,000 (1)
Salary Remaining : $5,000
Andrew Nielsen $70,000 (1)
Salary Remaining : $5,000
Brandon Hickey $70,000 (1)
Salary Remaining : $5,000
Logan Flodell $70,000 (1)
Salary Remaining : $5,000
Total Farm Players27
Salary Commitment
Year 2023 : $2,867,333
Year 2024 : $1,149,000
Year 2025 : $514,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,634,833
Year 2024 : $1,119,000
Year 2025 : $499,000
Year 2026 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,900,000
Farm Players Total Salaries$1,915,500
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value($78,899)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$38,126,415
Projected Bank Account$38,126,415

Pro Players Salaries

Sean Couturier $7,750,000 (2)
-Salary Remaining : $553,571
Johnny Gaudreau $7,535,000 (2)
-Salary Remaining : $538,214
Erik Karlsson $7,500,000 (2)
-Salary Remaining : $535,714
Mark Stone $7,450,000 (4)
-Salary Remaining : $532,143
Seth Jones $7,200,000 (3)
-Salary Remaining : $514,286
Evgeni Malkin $7,000,000 (2)
-Salary Remaining : $500,000
Jordan Staal $6,500,000 (2)
-Salary Remaining : $464,286
Jamie Benn $6,250,000 (2)
-Salary Remaining : $446,429
Matt Duchene $6,000,000 (2)
-Salary Remaining : $428,571
Noah Hanifin $5,500,000 (1)
-Salary Remaining : $392,857
Tyler Bertuzzi $5,000,000 (1)
-Salary Remaining : $357,143
Semyon Varlamov $3,500,000 (2)
-Salary Remaining : $250,000
Yegor Sharangovich $3,250,000 (1)
-Salary Remaining : $232,143
Jonas Siegenthaler $2,700,000 (1)
-Salary Remaining : $192,857
Karel Vejmelka $2,500,000 (1)
-Salary Remaining : $178,571
Bobby McMann $1,000,000 (4)
-Salary Remaining : $71,429
Ryan Poehling $990,000 (1)
-Salary Remaining : $70,714
Jeremy Davies $975,000 (2)
-Salary Remaining : $69,643
Alexander Edler $900,000 (1)
-Salary Remaining : $64,286
Robert Bortuzzo $900,000 (1)
-Salary Remaining : $64,286
Janne Kuokkanen $800,000 (1)
-Salary Remaining : $57,143
Philipp Kurashev $700,000 (1)
-Salary Remaining : $50,000
Total Pro Players22
Salary Commitment
Year 2023 : $91,900,000
Year 2024 : $68,660,000
Year 2025 : $15,650,000
Year 2026 : $8,450,000
Salary Average Commitment
Year 2023 : $67,200,000
Year 2024 : $44,110,000
Year 2025 : $15,650,000
Year 2026 : $8,450,000
Salary Cap with 1 Way Contract
Year 2023 : $91,900,000
Year 2024 : $68,660,000
Year 2025 : $15,650,000
Year 2026 : $8,450,000

Farm Players Salaries

Wyatt Kalynuk $125,000 (1)
Salary Remaining : $8,929
Wade Allison $93,500 (1)
Salary Remaining : $6,679
Shane Gersich $80,000 (1)
Salary Remaining : $5,714
Anthony Angello $77,000 (1)
Salary Remaining : $5,500
Ryan Bednard $70,000 (1)
Salary Remaining : $5,000
Hayden Hodgson $70,000 (1)
Salary Remaining : $5,000
Michal Kempny $70,000 (1)
Salary Remaining : $5,000
Jean-Sebastien Dea $70,000 (1)
Salary Remaining : $5,000
Jesper Froden $70,000 (1)
Salary Remaining : $5,000
Kole Sherwood $70,000 (1)
Salary Remaining : $5,000
Luke Witkowski $70,000 (1)
Salary Remaining : $5,000
Alexander Yelesin $70,000 (1)
Salary Remaining : $5,000
William Lagesson $70,000 (1)
Salary Remaining : $5,000
Mason Geertsen $70,000 (1)
Salary Remaining : $5,000
Robbie Russo $70,000 (1)
Salary Remaining : $5,000
Ken Appleby $70,000 (1)
Salary Remaining : $5,000
Adam Brooks $70,000 (1)
Salary Remaining : $5,000
Jake Gaudet $70,000 (1)
Salary Remaining : $5,000
Garrett Mitchell $70,000 (1)
Salary Remaining : $5,000
Sam Miletic $70,000 (1)
Salary Remaining : $5,000
Aaron Luchuk $70,000 (1)
Salary Remaining : $5,000
Mark Senden $70,000 (1)
Salary Remaining : $5,000
Luke Green $70,000 (1)
Salary Remaining : $5,000
Amir Miftakhov $70,000 (1)
Salary Remaining : $5,000
Troy Grosenick $70,000 (1)
Salary Remaining : $5,000
Aarne Talvitie $70,000 (1)
Salary Remaining : $5,000
Total Farm Players26
Salary Commitment
Year 2023 : $1,915,500
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,933,000
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $135 - 4,502 - 75.04%
Level 2: 5000 - $112 - 3,091 - 61.81%
Level 3: 2000 - $87 - 1,126 - 56.32%
Level 4: 4000 - $42 - 2,748 - 68.70%
Luxury : 1000 - $310 - 728 - 72.83%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %12,196 - 67.75%
Average Income per Game$2,075,808
Year to Date Revenue$6,227,425

Expense

Pro Players Total Salaries$76,983,950
Farm Players Total Salaries$3,362,500
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,009,842
Projected Bank Account$22,009,842

Pro Players Salaries

Ilya Mikheyev $6,950,000 (1)
-Salary Remaining : $496,429
Jaden Schwartz $6,250,000 (4)
-Salary Remaining : $446,429
Ryan Strome $6,175,000 (2)
-Salary Remaining : $441,071
Jordan Eberle $6,000,000 (1)
-Salary Remaining : $428,571
Rickard Rakell $5,450,000 (4)
-Salary Remaining : $389,286
Ville Husso $4,508,950 (3)
-Salary Remaining : $322,068
Jason Zucker $4,500,000 (2)
-Salary Remaining : $321,429
Chris Tanev $4,500,000 (2)
-Salary Remaining : $321,429
Erik Gudbranson $4,450,000 (3)
-Salary Remaining : $317,857
Nick Foligno $4,000,000 (2)
-Salary Remaining : $285,714
Marc-Edouard Vlasic $4,000,000 (4)
-Salary Remaining : $285,714
Ian Cole $3,750,000 (1)
-Salary Remaining : $267,857
Dmitry Kulikov $3,500,000 (2)
-Salary Remaining : $250,000
Marco Scandella $3,000,000 (1)
-Salary Remaining : $214,286
Kevin Shattenkirk $2,500,000 (4)
-Salary Remaining : $178,571
Milan Lucic $2,000,000 (4)
-Salary Remaining : $142,857
Jesper Boqvist $1,250,000 (2)
-Salary Remaining : $89,286
Charlie Lindgren $1,200,000 (1)
-Salary Remaining : $85,714
Brett Ritchie $1,125,000 (2)
-Salary Remaining : $80,357
Boris Katchouk $950,000 (2)
-Salary Remaining : $67,857
Sheldon Dries $925,000 (2)
-Salary Remaining : $66,071
Total Pro Players21
Salary Commitment
Year 2023 : $76,983,950
Year 2024 : $56,083,950
Year 2025 : $29,158,950
Year 2026 : $20,200,000
Salary Average Commitment
Year 2023 : $62,533,950
Year 2024 : $48,683,950
Year 2025 : $29,158,950
Year 2026 : $20,200,000
Salary Cap with 1 Way Contract
Year 2023 : $76,983,950
Year 2024 : $56,083,950
Year 2025 : $29,158,950
Year 2026 : $20,200,000

Farm Players Salaries

Alex Galchenyuk $450,000 (1)
Salary Remaining : $32,143
Will Butcher $332,500 (2)
Salary Remaining : $23,750
Andreas Englund $175,000 (4)
Salary Remaining : $12,500
Mike Reilly $150,000 (4)
Salary Remaining : $10,714
Alex Vlasic $125,000 (4)
Salary Remaining : $8,929
Caleb Jones $125,000 (1)
Salary Remaining : $8,929
Steven Santini $105,000 (3)
Salary Remaining : $7,500
Mikhail Grigorenko $97,500 (2)
Salary Remaining : $6,964
Jon Gillies $95,000 (3)
Salary Remaining : $6,786
Billy Sweezey $95,000 (4)
Salary Remaining : $6,786
Jacob Larsson $92,500 (3)
Salary Remaining : $6,607
John Stevens $85,000 (3)
Salary Remaining : $6,071
Sam Anas $85,000 (3)
Salary Remaining : $6,071
Robbie Payne $85,000 (3)
Salary Remaining : $6,071
Ryan Dzingel $85,000 (3)
Salary Remaining : $6,071
Brayden Burke $85,000 (3)
Salary Remaining : $6,071
Nico Daws $85,000 (2)
Salary Remaining : $6,071
Evan Polei $85,000 (3)
Salary Remaining : $6,071
Dominik Shine $85,000 (3)
Salary Remaining : $6,071
Nathan Sucese $85,000 (3)
Salary Remaining : $6,071
Nolan Foote $85,000 (1)
Salary Remaining : $6,071
Greg Printz $85,000 (3)
Salary Remaining : $6,071
John Ludvig $80,000 (1)
Salary Remaining : $5,714
Will Cuylle $80,000 (2)
Salary Remaining : $5,714
Jonas Rondbjerg $75,000 (1)
Salary Remaining : $5,357
Mark Sinclair $70,000 (1)
Salary Remaining : $5,000
Joona Luoto $70,000 (1)
Salary Remaining : $5,000
Cavan Fitzgerald $70,000 (1)
Salary Remaining : $5,000
Mitch Eliot $70,000 (1)
Salary Remaining : $5,000
Alex Limoges $70,000 (1)
Salary Remaining : $5,000
Total Farm Players30
Salary Commitment
Year 2023 : $3,362,500
Year 2024 : $2,197,500
Year 2025 : $1,602,500
Year 2026 : $545,000
Salary Average Commitment
Year 2023 : $2,672,500
Year 2024 : $2,057,500
Year 2025 : $1,487,500
Year 2026 : $520,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,750,000
Farm Players Total Salaries$2,950,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$37,325,765
Projected Bank Account$37,325,765

Pro Players Salaries

Kris Letang $7,250,000 (2)
-Salary Remaining : $517,857
Nikolaj Ehlers $7,000,000 (2)
-Salary Remaining : $500,000
Martin Jones $6,500,000 (3)
-Salary Remaining : $464,286
MacKenzie Weegar $6,400,000 (2)
-Salary Remaining : $457,143
Neal Pionk $5,950,000 (4)
-Salary Remaining : $425,000
Yanni Gourde $5,250,000 (4)
-Salary Remaining : $375,000
David Perron $5,000,000 (2)
-Salary Remaining : $357,143
Jack Campbell $5,000,000 (3)
-Salary Remaining : $357,143
Jeff Skinner $4,500,000 (3)
-Salary Remaining : $321,429
Joel Eriksson Ek $4,500,000 (2)
-Salary Remaining : $321,429
Andrew Cogliano $4,000,000 (1)
-Salary Remaining : $285,714
Zach Sanford $1,700,000 (2)
-Salary Remaining : $121,429
Nick Blankenburg $1,250,000 (2)
-Salary Remaining : $89,286
Mark Kastelic $1,000,000 (2)
-Salary Remaining : $71,429
Drew O'Connor $1,000,000 (1)
-Salary Remaining : $71,429
Nicolas Deslauriers $1,000,000 (1)
-Salary Remaining : $71,429
Owen Power $950,000 (3)
-Salary Remaining : $67,857
Dylan Cozens $950,000 (1)
-Salary Remaining : $67,857
Michael McCarron $850,000 (3)
-Salary Remaining : $60,714
Dennis Gilbert $850,000 (4)
-Salary Remaining : $60,714
Will Borgen $850,000 (1)
-Salary Remaining : $60,714
Total Pro Players21
Salary Commitment
Year 2023 : $71,750,000
Year 2024 : $63,950,000
Year 2025 : $29,850,000
Year 2026 : $12,050,000
Salary Average Commitment
Year 2023 : $70,625,000
Year 2024 : $63,775,000
Year 2025 : $29,675,000
Year 2026 : $12,050,000
Salary Cap with 1 Way Contract
Year 2023 : $71,750,000
Year 2024 : $63,950,000
Year 2025 : $29,850,000
Year 2026 : $12,050,000

Farm Players Salaries

Jujhar Khaira $300,000 (3)
Salary Remaining : $21,429
Jordan Oesterle $250,000 (1)
Salary Remaining : $17,857
Tomas Jurco $125,000 (1)
Salary Remaining : $8,929
Andreas Borgman $125,000 (1)
Salary Remaining : $8,929
Radim Zohorna $110,000 (2)
Salary Remaining : $7,857
Hunter Miska $100,000 (1)
Salary Remaining : $7,143
Taylor Ward $100,000 (2)
Salary Remaining : $7,143
Eduards Tralmaks $100,000 (1)
Salary Remaining : $7,143
Erik Kallgren $100,000 (1)
Salary Remaining : $7,143
Denis Malgin $95,000 (1)
Salary Remaining : $6,786
Nick Cicek $95,000 (2)
Salary Remaining : $6,786
Marc McLaughlin $95,000 (1)
Salary Remaining : $6,786
Sean Malone $95,000 (2)
Salary Remaining : $6,786
Nick Wolff $90,000 (1)
Salary Remaining : $6,429
Aaron Dell $90,000 (1)
Salary Remaining : $6,429
Tanner Laczynski $85,000 (1)
Salary Remaining : $6,071
Maxime Lajoie $85,000 (1)
Salary Remaining : $6,071
Joseph Blandisi $85,000 (1)
Salary Remaining : $6,071
Liam O'Brien $85,000 (2)
Salary Remaining : $6,071
Saku Maenalanen $85,000 (3)
Salary Remaining : $6,071
Jordie Benn $80,000 (1)
Salary Remaining : $5,714
Marc Michaelis $80,000 (2)
Salary Remaining : $5,714
Tim Berni $75,000 (2)
Salary Remaining : $5,357
Dmitri Osipov $70,000 (1)
Salary Remaining : $5,000
Nick Hutchison $70,000 (1)
Salary Remaining : $5,000
Seth Helgeson $70,000 (1)
Salary Remaining : $5,000
Bobby Trivigno $70,000 (1)
Salary Remaining : $5,000
Anton Levtchi $70,000 (1)
Salary Remaining : $5,000
Evan Cormier $70,000 (1)
Salary Remaining : $5,000
Total Farm Players29
Salary Commitment
Year 2023 : $2,950,000
Year 2024 : $1,025,000
Year 2025 : $385,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,772,500
Year 2024 : $980,000
Year 2025 : $370,000
Year 2026 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $130 - 5,032 - 83.86%
Level 2: 5000 - $90 - 4,020 - 80.40%
Level 3: 2000 - $65 - 1,511 - 75.53%
Level 4: 4000 - $50 - 2,725 - 68.13%
Luxury : 1000 - $230 - 960 - 95.97%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,247 - 79.15%
Average Income per Game$2,191,933
Year to Date Revenue$13,151,597

Expense

Pro Players Total Salaries$88,000,000
Farm Players Total Salaries$1,895,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value($2,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$44,764,626
Projected Bank Account$44,764,626

Pro Players Salaries

David Pastrnak $11,250,000 (4)
-Salary Remaining : $803,571
Brad Marchand $9,500,000 (1)
-Salary Remaining : $678,571
Jack Hughes $9,250,000 (4)
-Salary Remaining : $660,714
Dmitry Orlov $6,500,000 (4)
-Salary Remaining : $464,286
Brandon Carlo $5,500,000 (4)
-Salary Remaining : $392,857
Boone Jenner (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $321,429
Brian Dumoulin $4,500,000 (3)
-Salary Remaining : $321,429
Evan Rodrigues $4,500,000 (3)
-Salary Remaining : $321,429
Nikita Zadorov $4,500,000 (3)
-Salary Remaining : $321,429
Tyler Johnson $4,250,000 (2)
-Salary Remaining : $303,571
Jeremy Swayman $3,350,000 (2)
-Salary Remaining : $239,286
Joonas Korpisalo $3,250,000 (2)
-Salary Remaining : $232,143
Trevor van Riemsdyk $3,000,000 (2)
-Salary Remaining : $214,286
James van Riemsdyk $2,500,000 (4)
-Salary Remaining : $178,571
Erik Gustafsson $2,000,000 (2)
-Salary Remaining : $142,857
Christian Fischer $2,000,000 (4)
-Salary Remaining : $142,857
Yakov Trenin $2,000,000 (1)
-Salary Remaining : $142,857
Kyle Okposo $1,750,000 (1)
-Salary Remaining : $125,000
Jakub Zboril $1,150,000 (1)
-Salary Remaining : $82,143
Nick Bonino $1,000,000 (2)
-Salary Remaining : $71,429
Cole Sillinger $950,000 (2)
-Salary Remaining : $67,857
Jack McBain $800,000 (1)
-Salary Remaining : $57,143
Total Pro Players22
Salary Commitment
Year 2023 : $88,000,000
Year 2024 : $68,300,000
Year 2025 : $50,500,000
Year 2026 : $37,000,000
Salary Average Commitment
Year 2023 : $84,075,000
Year 2024 : $64,300,000
Year 2025 : $50,500,000
Year 2026 : $37,000,000
Salary Cap with 1 Way Contract
Year 2023 : $88,000,000
Year 2024 : $68,300,000
Year 2025 : $50,500,000
Year 2026 : $37,000,000

Farm Players Salaries

Tanner Pearson $170,000 (2)
Salary Remaining : $12,143
Robert Carpenter $150,000 (2)
Salary Remaining : $10,714
J.D. Greenway $90,000 (1)
Salary Remaining : $6,429
Simon Holmstrom $85,000 (2)
Salary Remaining : $6,071
Grant Mismash $85,000 (1)
Salary Remaining : $6,071
Jake Wise $80,000 (2)
Salary Remaining : $5,714
Jack Ahcan $80,000 (1)
Salary Remaining : $5,714
Kirill Ustimenko $80,000 (1)
Salary Remaining : $5,714
Tyler Madden $75,000 (2)
Salary Remaining : $5,357
William Villeneuve $75,000 (3)
Salary Remaining : $5,357
Adam Beckman $75,000 (2)
Salary Remaining : $5,357
Curtis Hall $75,000 (2)
Salary Remaining : $5,357
William Dufour $75,000 (3)
Salary Remaining : $5,357
Brandon Davidson $70,000 (1)
Salary Remaining : $5,000
Kevin Rooney $70,000 (2)
Salary Remaining : $5,000
Malte Stromwall $70,000 (1)
Salary Remaining : $5,000
Aaron Ness $70,000 (1)
Salary Remaining : $5,000
Carson Gicewicz $70,000 (1)
Salary Remaining : $5,000
Chaz Reddekopp $70,000 (1)
Salary Remaining : $5,000
Keaton Thompson $70,000 (1)
Salary Remaining : $5,000
Jake Kupsky $70,000 (1)
Salary Remaining : $5,000
Matt Bartkowski $70,000 (1)
Salary Remaining : $5,000
Tyler Parks $70,000 (1)
Salary Remaining : $5,000
Total Farm Players23
Salary Commitment
Year 2023 : $1,895,000
Year 2024 : $930,000
Year 2025 : $150,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,715,000
Year 2024 : $785,000
Year 2025 : $140,000
Year 2026 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,700,000
Farm Players Total Salaries$3,572,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,536,427
Projected Bank Account$43,536,427

Pro Players Salaries

Quinn Hughes $7,750,000 (4)
-Salary Remaining : $553,571
Teuvo Teravainen $6,750,000 (3)
-Salary Remaining : $482,143
Paul Stastny $6,500,000 (1)
-Salary Remaining : $464,286
Taylor Hall $6,000,000 (3)
-Salary Remaining : $428,571
Brendan Gallagher $6,000,000 (2)
-Salary Remaining : $428,571
Phillip Danault $5,250,000 (1)
-Salary Remaining : $375,000
Tony DeAngelo $4,000,000 (2)
-Salary Remaining : $285,714
Justin Holl $3,500,000 (2)
-Salary Remaining : $250,000
Derek Stepan $2,000,000 (1)
-Salary Remaining : $142,857
Teddy Blueger $1,700,000 (2)
-Salary Remaining : $121,429
Brett Howden $1,500,000 (1)
-Salary Remaining : $107,143
Jimmy Vesey $1,450,000 (2)
-Salary Remaining : $103,571
Sam Montembeault $1,350,000 (2)
-Salary Remaining : $96,429
Anton Lindholm $1,100,000 (1)
-Salary Remaining : $78,571
Aleksandr Kisakov $900,000 (3)
-Salary Remaining : $64,286
Cole Koepke $900,000 (2)
-Salary Remaining : $64,286
William Lockwood $850,000 (2)
-Salary Remaining : $60,714
Ty Emberson $800,000 (1)
-Salary Remaining : $57,143
Arturs Silovs $800,000 (2)
-Salary Remaining : $57,143
Lucas Edmonds $800,000 (2)
-Salary Remaining : $57,143
Josh Teves $800,000 (1)
-Salary Remaining : $57,143
Total Pro Players21
Salary Commitment
Year 2023 : $60,700,000
Year 2024 : $42,750,000
Year 2025 : $21,400,000
Year 2026 : $7,750,000
Salary Average Commitment
Year 2023 : $54,500,000
Year 2024 : $36,900,000
Year 2025 : $21,200,000
Year 2026 : $7,750,000
Salary Cap with 1 Way Contract
Year 2023 : $60,700,000
Year 2024 : $42,750,000
Year 2025 : $21,400,000
Year 2026 : $7,750,000

Farm Players Salaries

Jakub Voracek $575,000 (1)
Salary Remaining : $41,071
Alex Nedeljkovic $300,000 (1)
Salary Remaining : $21,429
Ben Hutton $300,000 (1)
Salary Remaining : $21,429
Carl Grundstrom $125,000 (1)
Salary Remaining : $8,929
Jalen Chatfield $100,000 (2)
Salary Remaining : $7,143
Filip Roos $95,000 (1)
Salary Remaining : $6,786
Akito Hirose $95,000 (1)
Salary Remaining : $6,786
Nils Hoglander $90,000 (1)
Salary Remaining : $6,429
Yushiroh Hirano $90,000 (2)
Salary Remaining : $6,429
Rasmus Kupari $90,000 (1)
Salary Remaining : $6,429
Oskar Steen $90,000 (1)
Salary Remaining : $6,429
Hendrix Lapierre $90,000 (3)
Salary Remaining : $6,429
Connor McMichael $90,000 (2)
Salary Remaining : $6,429
Nicolas Beaudin $90,000 (1)
Salary Remaining : $6,429
Ozzy Wiesblatt $85,000 (3)
Salary Remaining : $6,071
Alexander Alexeyev $85,000 (2)
Salary Remaining : $6,071
David Goyette $85,000 (3)
Salary Remaining : $6,071
Michael DiPietro $85,000 (1)
Salary Remaining : $6,071
Brett Murray $82,500 (2)
Salary Remaining : $5,893
Justin Sourdif $80,000 (3)
Salary Remaining : $5,714
Zac Jones $80,000 (1)
Salary Remaining : $5,714
John Parker-Jones $70,000 (1)
Salary Remaining : $5,000
Tommy Cross $70,000 (1)
Salary Remaining : $5,000
Linus Karlsson $70,000 (2)
Salary Remaining : $5,000
Trent Miner $70,000 (2)
Salary Remaining : $5,000
Austin Poganski $70,000 (1)
Salary Remaining : $5,000
Tanner Fritz $70,000 (1)
Salary Remaining : $5,000
Aidan McDonough $70,000 (2)
Salary Remaining : $5,000
Max Sasson $70,000 (2)
Salary Remaining : $5,000
Nils Aman $70,000 (2)
Salary Remaining : $5,000
Andy Andreoff $70,000 (1)
Salary Remaining : $5,000
Darion Hanson $70,000 (1)
Salary Remaining : $5,000
Total Farm Players32
Salary Commitment
Year 2023 : $3,572,500
Year 2024 : $1,137,500
Year 2025 : $340,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,192,000
Year 2024 : $1,047,000
Year 2025 : $281,500
Year 2026 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,862,500
Year to Date Revenue$5,587,500

Expense

Pro Players Total Salaries$69,550,000
Farm Players Total Salaries$2,510,500
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,247,277
Projected Bank Account$51,247,277

Pro Players Salaries

Leon Draisaitl $12,900,000 (4)
-Salary Remaining : $921,429
Nathan MacKinnon $12,600,000 (3)
-Salary Remaining : $900,000
Colton Parayko $7,250,000 (1)
-Salary Remaining : $517,857
Zach Hyman $5,500,000 (2)
-Salary Remaining : $392,857
Filip Hronek $4,900,000 (2)
-Salary Remaining : $350,000
Cody Ceci $3,000,000 (2)
-Salary Remaining : $214,286
Warren Foegele $3,000,000 (3)
-Salary Remaining : $214,286
Stuart Skinner $3,000,000 (2)
-Salary Remaining : $214,286
Brett Kulak $2,100,000 (2)
-Salary Remaining : $150,000
Michael McLeod $2,000,000 (2)
-Salary Remaining : $142,857
Henri Jokiharju $2,000,000 (1)
-Salary Remaining : $142,857
Nico Sturm $1,750,000 (3)
-Salary Remaining : $125,000
Filip Chytil $1,600,000 (1)
-Salary Remaining : $114,286
Sammy Blais $1,500,000 (3)
-Salary Remaining : $107,143
Mattias Janmark $1,000,000 (2)
-Salary Remaining : $71,429
Derek Ryan $950,000 (2)
-Salary Remaining : $67,857
Kevin Lankinen $950,000 (1)
-Salary Remaining : $67,857
Paul Cotter $950,000 (1)
-Salary Remaining : $67,857
Evan Bouchard $950,000 (1)
-Salary Remaining : $67,857
Ryan McLeod $900,000 (1)
-Salary Remaining : $64,286
Connor Mackey $750,000 (1)
-Salary Remaining : $53,571
Total Pro Players21
Salary Commitment
Year 2023 : $69,550,000
Year 2024 : $54,200,000
Year 2025 : $31,750,000
Year 2026 : $12,900,000
Salary Average Commitment
Year 2023 : $61,800,000
Year 2024 : $54,200,000
Year 2025 : $31,750,000
Year 2026 : $12,900,000
Salary Cap with 1 Way Contract
Year 2023 : $69,550,000
Year 2024 : $54,200,000
Year 2025 : $31,750,000
Year 2026 : $12,900,000

Farm Players Salaries

Ben Harpur $200,000 (2)
Salary Remaining : $14,286
Nathan Beaulieu $180,000 (2)
Salary Remaining : $12,857
Ross Johnston $140,000 (3)
Salary Remaining : $10,000
Cooper Marody $110,000 (3)
Salary Remaining : $7,857
Patrick Russell $100,000 (1)
Salary Remaining : $7,143
Brad Malone $97,500 (1)
Salary Remaining : $6,964
Dylan Holloway $95,000 (3)
Salary Remaining : $6,786
Alexander Holtz $95,000 (3)
Salary Remaining : $6,786
Brad Hunt $95,000 (1)
Salary Remaining : $6,786
Gaetan Haas $95,000 (1)
Salary Remaining : $6,786
Joakim Nygard $95,000 (1)
Salary Remaining : $6,786
Jayson Megna $95,000 (1)
Salary Remaining : $6,786
Ryan Fanti $95,000 (1)
Salary Remaining : $6,786
Zac Rinaldo $95,000 (1)
Salary Remaining : $6,786
Anthony Greco $85,000 (2)
Salary Remaining : $6,071
Adam Clendening $85,000 (1)
Salary Remaining : $6,071
Garret Sparks $80,000 (1)
Salary Remaining : $5,714
Sam Gagner $80,000 (2)
Salary Remaining : $5,714
Andrew Agozzino $80,000 (1)
Salary Remaining : $5,714
Greg McKegg $80,000 (2)
Salary Remaining : $5,714
Kyle Clifford $80,000 (2)
Salary Remaining : $5,714
Darien Kielb $73,000 (1)
Salary Remaining : $5,214
Brennan Saulnier $70,000 (1)
Salary Remaining : $5,000
Koletrane Wilson $70,000 (1)
Salary Remaining : $5,000
Oscar Dansk $70,000 (1)
Salary Remaining : $5,000
CJ Suess $70,000 (1)
Salary Remaining : $5,000
Total Farm Players26
Salary Commitment
Year 2023 : $2,510,500
Year 2024 : $1,145,000
Year 2025 : $440,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,288,000
Year 2024 : $1,095,000
Year 2025 : $390,000
Year 2026 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,200,000
Farm Players Total Salaries$3,060,000
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$44,077,569
Projected Bank Account$44,077,569

Pro Players Salaries

Torey Krug $6,250,000 (2)
-Salary Remaining : $446,429
Josh Bailey $6,000,000 (1)
-Salary Remaining : $428,571
Mike Hoffman $5,500,000 (2)
-Salary Remaining : $392,857
Corey Perry $5,000,000 (1)
-Salary Remaining : $357,143
John Klingberg $5,000,000 (2)
-Salary Remaining : $357,143
Matt Murray $4,500,000 (2)
-Salary Remaining : $321,429
Jake Bean $4,500,000 (2)
-Salary Remaining : $321,429
James Reimer $4,250,000 (1)
-Salary Remaining : $303,571
Kevin Labanc $3,000,000 (3)
-Salary Remaining : $214,286
Ethan Bear $2,350,000 (2)
-Salary Remaining : $167,857
Pavel Francouz $2,250,000 (2)
-Salary Remaining : $160,714
Josh Leivo $2,250,000 (1)
-Salary Remaining : $160,714
Oskar Lindblom $1,800,000 (1)
-Salary Remaining : $128,571
Oskar Sundqvist $1,500,000 (2)
-Salary Remaining : $107,143
Colin Blackwell $1,500,000 (1)
-Salary Remaining : $107,143
Ryan Lomberg $1,350,000 (2)
-Salary Remaining : $96,429
Riley Stillman $1,250,000 (1)
-Salary Remaining : $89,286
Parker Kelly $950,000 (1)
-Salary Remaining : $67,857
Daniil Miromanov $900,000 (2)
-Salary Remaining : $64,286
Jonathan Dahlen $850,000 (1)
-Salary Remaining : $60,714
Axel Jonsson-Fjallby $800,000 (1)
-Salary Remaining : $57,143
Jake Leschyshyn $750,000 (1)
-Salary Remaining : $53,571
Elmer Soderblom $700,000 (2)
-Salary Remaining : $50,000
Total Pro Players23
Salary Commitment
Year 2023 : $63,200,000
Year 2024 : $37,800,000
Year 2025 : $3,000,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $52,500,000
Year 2024 : $27,150,000
Year 2025 : $3,000,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $63,200,000
Year 2024 : $37,800,000
Year 2025 : $3,000,000
Year 2026 : $0

Farm Players Salaries

Joonas Donskoi $325,000 (1)
Salary Remaining : $23,214
Rocco Grimaldi $187,500 (1)
Salary Remaining : $13,393
Michael Carcone $130,000 (3)
Salary Remaining : $9,286
Mitchell Stephens $120,000 (1)
Salary Remaining : $8,571
Brendan Perlini $95,000 (2)
Salary Remaining : $6,786
T.J. Tynan $95,000 (1)
Salary Remaining : $6,786
Victor Mete $92,500 (1)
Salary Remaining : $6,607
Lias Andersson $92,500 (1)
Salary Remaining : $6,607
Jacob Perreault $90,000 (3)
Salary Remaining : $6,429
Frederic Allard $90,000 (1)
Salary Remaining : $6,429
Jiri Kulich $90,000 (3)
Salary Remaining : $6,429
William Wallinder $90,000 (3)
Salary Remaining : $6,429
Jonah Gadjovich $90,000 (2)
Salary Remaining : $6,429
Akil Thomas $85,000 (2)
Salary Remaining : $6,071
Samuel Helenius $85,000 (3)
Salary Remaining : $6,071
Mitchell Chaffee $85,000 (1)
Salary Remaining : $6,071
William Stromgren $85,000 (3)
Salary Remaining : $6,071
Jean-Luc Foudy $85,000 (3)
Salary Remaining : $6,071
Ryan Shea $80,000 (1)
Salary Remaining : $5,714
Vladislav Kolyachonok $80,000 (2)
Salary Remaining : $5,714
Vincent Iorio $80,000 (3)
Salary Remaining : $5,714
Ryder Korczak $80,000 (3)
Salary Remaining : $5,714
Axel Andersson $80,000 (2)
Salary Remaining : $5,714
Roland McKeown $77,500 (1)
Salary Remaining : $5,536
Gage Alexander $75,000 (3)
Salary Remaining : $5,357
Michael Kesselring $75,000 (2)
Salary Remaining : $5,357
Calle Sjalin $70,000 (1)
Salary Remaining : $5,000
Zach O'Brien $70,000 (1)
Salary Remaining : $5,000
Jayce Hawryluk $70,000 (1)
Salary Remaining : $5,000
Shane Starrett $70,000 (1)
Salary Remaining : $5,000
Alex D'Orio $70,000 (1)
Salary Remaining : $5,000
Michael Callahan $70,000 (1)
Salary Remaining : $5,000
Total Farm Players32
Salary Commitment
Year 2023 : $3,060,000
Year 2024 : $1,395,000
Year 2025 : $890,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,875,000
Year 2024 : $1,225,000
Year 2025 : $760,000
Year 2026 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5500 - $65 - 0 - 0.00%
Level 3: 2500 - $44 - 0 - 0.00%
Level 4: 4092 - $25 - 0 - 0.00%
Luxury : 1000 - $125 - 0 - 0.00%
Total Capacity :19092
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,925,000
Farm Players Total Salaries$3,040,000
Coaches Total Salaries$1,450,000
Luxury Taxe Total$0
Special Salary Cap Value$600,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$85,584,220
Projected Bank Account$85,584,220

Pro Players Salaries

Dominik Kubalik $9,000,000 (1)
-Salary Remaining : $642,857
Danny DeKeyser $7,500,000 (1)
-Salary Remaining : $535,714
Ryan Murray $4,300,000 (2)
-Salary Remaining : $307,143
Nick Leddy $4,000,000 (3)
-Salary Remaining : $285,714
Connor Brown $4,000,000 (1)
-Salary Remaining : $285,714
Morgan Frost $4,000,000 (2)
-Salary Remaining : $285,714
Vladislav Namestnikov $3,500,000 (3)
-Salary Remaining : $250,000
Riley Sheahan $3,000,000 (3)
-Salary Remaining : $214,286
Marcus Johansson $3,000,000 (3)
-Salary Remaining : $214,286
Trevor Lewis $3,000,000 (1)
-Salary Remaining : $214,286
Danton Heinen $2,750,000 (3)
-Salary Remaining : $196,429
Kaapo Kahkonen $2,750,000 (4)
-Salary Remaining : $196,429
Brock McGinn $2,500,000 (2)
-Salary Remaining : $178,571
Jacob MacDonald $2,375,000 (1)
-Salary Remaining : $169,643
Travis Dermott $1,950,000 (1)
-Salary Remaining : $139,286
Collin Delia $1,100,000 (2)
-Salary Remaining : $78,571
Fredrik Claesson $1,000,000 (1)
-Salary Remaining : $71,429
Carsen Twarynski $1,000,000 (1)
-Salary Remaining : $71,429
Grigori Denisenko $900,000 (1)
-Salary Remaining : $64,286
Mathias Brome $900,000 (3)
-Salary Remaining : $64,286
Egor Afanasyev $850,000 (2)
-Salary Remaining : $60,714
Ronnie Attard $800,000 (1)
-Salary Remaining : $57,143
Jakub Lauko $750,000 (1)
-Salary Remaining : $53,571
Total Pro Players23
Salary Commitment
Year 2023 : $64,925,000
Year 2024 : $32,650,000
Year 2025 : $19,900,000
Year 2026 : $2,750,000
Salary Average Commitment
Year 2023 : $60,125,000
Year 2024 : $29,700,000
Year 2025 : $17,100,000
Year 2026 : $2,750,000
Salary Cap with 1 Way Contract
Year 2023 : $64,925,000
Year 2024 : $32,650,000
Year 2025 : $19,900,000
Year 2026 : $2,750,000

Farm Players Salaries

Chris Driedger $350,000 (2)
Salary Remaining : $25,000
Vinni Lettieri $200,000 (3)
Salary Remaining : $14,286
Bokondji Imama $200,000 (3)
Salary Remaining : $14,286
Kent Johnson $95,000 (3)
Salary Remaining : $6,786
Mavrik Bourque $95,000 (3)
Salary Remaining : $6,786
Sam Poulin $90,000 (2)
Salary Remaining : $6,429
Isak Rosen $90,000 (3)
Salary Remaining : $6,429
Kirill Marchenko $85,000 (2)
Salary Remaining : $6,071
John Beecher $85,000 (2)
Salary Remaining : $6,071
Jackson LaCombe $85,000 (2)
Salary Remaining : $6,071
Daniil Chayka $85,000 (3)
Salary Remaining : $6,071
Simon Lundmark $85,000 (2)
Salary Remaining : $6,071
Daniel Torgersson $80,000 (3)
Salary Remaining : $5,714
Tyler Lewington $80,000 (2)
Salary Remaining : $5,714
Dillon Hamaliuk $80,000 (2)
Salary Remaining : $5,714
Michael Milne $80,000 (3)
Salary Remaining : $5,714
Matt Tomkins $80,000 (1)
Salary Remaining : $5,714
Cameron Crotty $80,000 (1)
Salary Remaining : $5,714
Ivan Lodnia $80,000 (1)
Salary Remaining : $5,714
Dylan Blujus $80,000 (2)
Salary Remaining : $5,714
Brady Lyle $75,000 (1)
Salary Remaining : $5,357
Matt Villalta $75,000 (1)
Salary Remaining : $5,357
Alexander Pashin $75,000 (3)
Salary Remaining : $5,357
Ethan Prow $70,000 (1)
Salary Remaining : $5,000
Wyatt Kaiser $70,000 (3)
Salary Remaining : $5,000
Peter Abbandonato $70,000 (1)
Salary Remaining : $5,000
Hugo Alnefelt $70,000 (2)
Salary Remaining : $5,000
Matej Pekar $70,000 (1)
Salary Remaining : $5,000
Simon Johansson $70,000 (1)
Salary Remaining : $5,000
Luke Esposito $70,000 (1)
Salary Remaining : $5,000
Luke Henman $70,000 (1)
Salary Remaining : $5,000
Victor Brattstrom $70,000 (1)
Salary Remaining : $5,000
Total Farm Players32
Salary Commitment
Year 2023 : $3,040,000
Year 2024 : $2,160,000
Year 2025 : $1,070,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,822,500
Year 2024 : $1,972,500
Year 2025 : $972,500
Year 2026 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,075,000
Farm Players Total Salaries$2,370,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,937,517
Projected Bank Account$41,937,517

Pro Players Salaries

Andrei Vasilevskiy $9,750,000 (3)
-Salary Remaining : $696,429
Sam Reinhart $8,000,000 (4)
-Salary Remaining : $571,429
John Tavares $7,750,000 (3)
-Salary Remaining : $553,571
Tomas Hertl $7,000,000 (2)
-Salary Remaining : $500,000
Claude Giroux $6,750,000 (3)
-Salary Remaining : $482,143
Max Domi $5,450,000 (3)
-Salary Remaining : $389,286
Vladislav Gavrikov $5,275,000 (4)
-Salary Remaining : $376,786
Troy Terry $5,000,000 (1)
-Salary Remaining : $357,143
Adam Pelech $4,875,000 (2)
-Salary Remaining : $348,214
Conor Garland $4,500,000 (1)
-Salary Remaining : $321,429
Matt Roy $4,300,000 (4)
-Salary Remaining : $307,143
Mikey Anderson $4,000,000 (2)
-Salary Remaining : $285,714
Casey Cizikas $3,500,000 (2)
-Salary Remaining : $250,000
Oliver Ekman-Larsson $2,250,000 (2)
-Salary Remaining : $160,714
Nicklas Backstrom $2,000,000 (1)
-Salary Remaining : $142,857
Craig Anderson $1,500,000 (1)
-Salary Remaining : $107,143
Sam Lafferty $1,500,000 (1)
-Salary Remaining : $107,143
Steven Lorentz $1,250,000 (3)
-Salary Remaining : $89,286
Urho Vaakanainen $950,000 (2)
-Salary Remaining : $67,857
Zach Bogosian $950,000 (2)
-Salary Remaining : $67,857
Zack MacEwen $825,000 (3)
-Salary Remaining : $58,929
Strauss Mann $700,000 (1)
-Salary Remaining : $50,000
Total Pro Players22
Salary Commitment
Year 2023 : $88,075,000
Year 2024 : $72,875,000
Year 2025 : $49,350,000
Year 2026 : $17,575,000
Salary Average Commitment
Year 2023 : $83,325,000
Year 2024 : $68,125,000
Year 2025 : $44,600,000
Year 2026 : $17,575,000
Salary Cap with 1 Way Contract
Year 2023 : $88,075,000
Year 2024 : $72,875,000
Year 2025 : $49,350,000
Year 2026 : $17,575,000

Farm Players Salaries

Devin Shore $230,000 (1)
Salary Remaining : $16,429
James Neal $200,000 (1)
Salary Remaining : $14,286
Jonny Brodzinski $195,000 (1)
Salary Remaining : $13,929
Chris Wideman $95,000 (2)
Salary Remaining : $6,786
Cameron Dineen $95,000 (3)
Salary Remaining : $6,786
Jordan Kawaguchi $95,000 (3)
Salary Remaining : $6,786
Xavier Ouellet $85,000 (2)
Salary Remaining : $6,071
Adam Sykora $85,000 (3)
Salary Remaining : $6,071
Gabriel Carlsson $85,000 (1)
Salary Remaining : $6,071
Odeen Tufto $82,500 (1)
Salary Remaining : $5,893
Maxim Letunov $82,500 (3)
Salary Remaining : $5,893
Garrett Pilon $82,500 (1)
Salary Remaining : $5,893
Samuel Bolduc $80,000 (2)
Salary Remaining : $5,714
Ty Ronning $80,000 (3)
Salary Remaining : $5,714
Marcus Hogberg $80,000 (2)
Salary Remaining : $5,714
Givani Smith $77,500 (1)
Salary Remaining : $5,536
Ryan Fitzgerald $75,000 (3)
Salary Remaining : $5,357
Marian Studenic $75,000 (1)
Salary Remaining : $5,357
Tobias Geisser $70,000 (1)
Salary Remaining : $5,000
Darren Brady $70,000 (1)
Salary Remaining : $5,000
Kai Wissmann $70,000 (1)
Salary Remaining : $5,000
Samuel Asselin $70,000 (1)
Salary Remaining : $5,000
Tyler Tullio $70,000 (3)
Salary Remaining : $5,000
Cal O'Reilly $70,000 (1)
Salary Remaining : $5,000
Jussi Olkinuora $70,000 (1)
Salary Remaining : $5,000
Total Farm Players25
Salary Commitment
Year 2023 : $2,370,000
Year 2024 : $922,500
Year 2025 : $582,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,290,000
Year 2024 : $1,012,500
Year 2025 : $567,500
Year 2026 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $125 - 4,904 - 81.73%
Level 2: 5000 - $100 - 3,632 - 72.64%
Level 3: 2000 - $90 - 1,188 - 59.40%
Level 4: 4000 - $75 - 1,989 - 49.73%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %12,713 - 70.63%
Average Income per Game$2,134,125
Year to Date Revenue$14,938,874

Expense

Pro Players Total Salaries$92,585,000
Farm Players Total Salaries$2,508,000
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,516,128
Projected Bank Account$51,516,128

Pro Players Salaries

Aleksander Barkov $10,750,000 (3)
-Salary Remaining : $767,857
Connor Hellebuyck $8,600,000 (2)
-Salary Remaining : $614,286
Anze Kopitar $7,750,000 (4)
-Salary Remaining : $553,571
Mikael Backlund $7,500,000 (2)
-Salary Remaining : $535,714
Patrik Laine $7,500,000 (3)
-Salary Remaining : $535,714
William Nylander $7,350,000 (2)
-Salary Remaining : $525,000
Brett Pesce $6,185,000 (2)
-Salary Remaining : $441,786
Josh Morrissey $6,100,000 (3)
-Salary Remaining : $435,714
Noah Dobson $5,250,000 (2)
-Salary Remaining : $375,000
Nick Schmaltz $5,000,000 (1)
-Salary Remaining : $357,143
Marcus Pettersson $3,950,000 (3)
-Salary Remaining : $282,143
Juuso Valimaki $3,000,000 (2)
-Salary Remaining : $214,286
Valeri Nichushkin $2,600,000 (1)
-Salary Remaining : $185,714
Luke Schenn $1,500,000 (1)
-Salary Remaining : $107,143
Olli Maatta $1,500,000 (1)
-Salary Remaining : $107,143
Mathieu Olivier $1,100,000 (3)
-Salary Remaining : $78,571
Joel Armia $1,000,000 (1)
-Salary Remaining : $71,429
Nick Ritchie $1,000,000 (1)
-Salary Remaining : $71,429
Cole Perfetti $950,000 (2)
-Salary Remaining : $67,857
Braden Schneider $900,000 (2)
-Salary Remaining : $64,286
Arthur Kaliyev $850,000 (2)
-Salary Remaining : $60,714
Alex Belzile $850,000 (1)
-Salary Remaining : $60,714
Patrick Brown $700,000 (1)
-Salary Remaining : $50,000
Joel Hofer $700,000 (1)
-Salary Remaining : $50,000
Total Pro Players24
Salary Commitment
Year 2023 : $92,585,000
Year 2024 : $77,735,000
Year 2025 : $37,150,000
Year 2026 : $7,750,000
Salary Average Commitment
Year 2023 : $91,385,000
Year 2024 : $77,135,000
Year 2025 : $37,150,000
Year 2026 : $7,750,000
Salary Cap with 1 Way Contract
Year 2023 : $92,585,000
Year 2024 : $77,735,000
Year 2025 : $37,150,000
Year 2026 : $7,750,000

Farm Players Salaries

Carson Meyer $110,000 (2)
Salary Remaining : $7,857
Chase De Leo $104,500 (1)
Salary Remaining : $7,464
Radim Simek $100,000 (1)
Salary Remaining : $7,143
Sam Carrick $100,000 (1)
Salary Remaining : $7,143
Anton Stralman $100,000 (1)
Salary Remaining : $7,143
Wayne Simmonds $100,000 (1)
Salary Remaining : $7,143
Pat Maroon $100,000 (1)
Salary Remaining : $7,143
Cody Franson $95,000 (1)
Salary Remaining : $6,786
Rasmus Asplund $93,500 (1)
Salary Remaining : $6,679
Tyler Steenbergen $85,000 (1)
Salary Remaining : $6,071
Hunter Shepard $80,500 (3)
Salary Remaining : $5,750
Luke Philp $80,000 (3)
Salary Remaining : $5,714
Artem Anisimov $80,000 (1)
Salary Remaining : $5,714
Ivan Prosvetov $77,500 (2)
Salary Remaining : $5,536
Josh Brook $77,000 (3)
Salary Remaining : $5,500
Ben McCartney $75,000 (2)
Salary Remaining : $5,357
Joshua Jacobs $70,000 (1)
Salary Remaining : $5,000
Dominic Toninato $70,000 (1)
Salary Remaining : $5,000
Brett Seney $70,000 (1)
Salary Remaining : $5,000
Nikita Soshnikov $70,000 (1)
Salary Remaining : $5,000
Dan Renouf $70,000 (1)
Salary Remaining : $5,000
Thomas Greiss $70,000 (1)
Salary Remaining : $5,000
Max McCormick $70,000 (1)
Salary Remaining : $5,000
Jake Theut $70,000 (1)
Salary Remaining : $5,000
Tanner Kero $70,000 (1)
Salary Remaining : $5,000
Tyler Boland $70,000 (1)
Salary Remaining : $5,000
Garrett Wilson $70,000 (1)
Salary Remaining : $5,000
Tory Dello $70,000 (1)
Salary Remaining : $5,000
Kevin Connauton $70,000 (1)
Salary Remaining : $5,000
Filip Lindberg $70,000 (1)
Salary Remaining : $5,000
Byron Froese $70,000 (1)
Salary Remaining : $5,000
Total Farm Players31
Salary Commitment
Year 2023 : $2,508,000
Year 2024 : $500,000
Year 2025 : $237,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,354,500
Year 2024 : $496,500
Year 2025 : $237,500
Year 2026 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 6000 - $60 - 6,000 - 100.00%
Level 2: 5500 - $45 - 5,500 - 100.00%
Level 3: 2500 - $30 - 2,410 - 96.41%
Level 4: 4250 - $10 - 4,250 - 100.00%
Luxury : 1000 - $155 - 1,000 - 100.00%
Total Capacity :19250
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,160 - 99.53%
Average Income per Game$1,307,192
Year to Date Revenue$3,921,575

Expense

Pro Players Total Salaries$103,170,000
Farm Players Total Salaries$3,162,150
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Special Salary Cap Value($7,330,424)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$50,177,116
Projected Bank Account$50,177,116

Pro Players Salaries

Drew Doughty $10,000,000 (1)
-Salary Remaining : $714,286
Nikita Kucherov $9,500,000 (1)
-Salary Remaining : $678,571
Mitchell Marner $9,000,000 (1)
-Salary Remaining : $642,857
Sidney Crosby $8,700,000 (4)
-Salary Remaining : $621,429
Aaron Ekblad $8,500,000 (3)
-Salary Remaining : $607,143
Jake Guentzel $7,950,000 (3)
-Salary Remaining : $567,857
Shea Theodore $7,450,000 (3)
-Salary Remaining : $532,143
Patrice Bergeron $6,850,000 (1)
-Salary Remaining : $489,286
Jaccob Slavin $6,750,000 (2)
-Salary Remaining : $482,143
Jean-Gabriel Pageau $5,250,000 (1)
-Salary Remaining : $375,000
Andrew Mangiapane $4,850,000 (3)
-Salary Remaining : $346,429
Carter Verhaeghe $4,750,000 (1)
-Salary Remaining : $339,286
Adin Hill $3,250,000 (2)
-Salary Remaining : $232,143
Noel Acciari $2,250,000 (2)
-Salary Remaining : $160,714
Sean Kuraly $2,250,000 (1)
-Salary Remaining : $160,714
Derek Forbort $1,400,000 (1)
-Salary Remaining : $100,000
Niko Mikkola $1,250,000 (1)
-Salary Remaining : $89,286
Josiah Slavin $1,045,000 (1)
-Salary Remaining : $74,643
Jaycob Megna $775,000 (1)
-Salary Remaining : $55,357
Blake Lizotte $700,000 (1)
-Salary Remaining : $50,000
Clay Stevenson $700,000 (1)
-Salary Remaining : $50,000
Total Pro Players21
Salary Commitment
Year 2023 : $103,170,000
Year 2024 : $49,700,000
Year 2025 : $37,450,000
Year 2026 : $8,700,000
Salary Average Commitment
Year 2023 : $85,670,000
Year 2024 : $49,700,000
Year 2025 : $37,450,000
Year 2026 : $8,700,000
Salary Cap with 1 Way Contract
Year 2023 : $103,170,000
Year 2024 : $49,700,000
Year 2025 : $37,450,000
Year 2026 : $8,700,000

Farm Players Salaries

Jake Muzzin $590,000 (1)
Salary Remaining : $42,143
Lane Pederson $105,000 (1)
Salary Remaining : $7,500
Austin Watson $100,000 (1)
Salary Remaining : $7,143
Walker Duehr $95,000 (3)
Salary Remaining : $6,786
Joey Daccord $95,000 (1)
Salary Remaining : $6,786
Tim Gettinger $89,650 (1)
Salary Remaining : $6,404
Wyatt Newpower $85,000 (2)
Salary Remaining : $6,071
Thomas Bordeleau $85,000 (3)
Salary Remaining : $6,071
Dryden Hunt $85,000 (2)
Salary Remaining : $6,071
Calen Addison $85,000 (1)
Salary Remaining : $6,071
Kyle Capobianco $85,000 (2)
Salary Remaining : $6,071
Kaedan Korczak $85,000 (2)
Salary Remaining : $6,071
Jeremy Roy $85,000 (1)
Salary Remaining : $6,071
Daemon Hunt $85,000 (2)
Salary Remaining : $6,071
Glenn Gawdin $83,500 (1)
Salary Remaining : $5,964
Joe Hicketts $82,500 (1)
Salary Remaining : $5,893
Rourke Chartier $80,000 (1)
Salary Remaining : $5,714
Ben Jones $77,500 (1)
Salary Remaining : $5,536
John Lethemon $77,000 (1)
Salary Remaining : $5,500
Noah Philp $77,000 (1)
Salary Remaining : $5,500
Mikhail Abramov $75,000 (2)
Salary Remaining : $5,357
Brayden Pachal $75,000 (1)
Salary Remaining : $5,357
Emilio Pettersen $75,000 (2)
Salary Remaining : $5,357
James Hamblin $75,000 (1)
Salary Remaining : $5,357
Kyle Rau $70,000 (1)
Salary Remaining : $5,000
Michael Eyssimont $70,000 (1)
Salary Remaining : $5,000
Michael Karow $70,000 (1)
Salary Remaining : $5,000
Brett Sutter $70,000 (1)
Salary Remaining : $5,000
Max Ellis $70,000 (1)
Salary Remaining : $5,000
Marshall Rifai $70,000 (1)
Salary Remaining : $5,000
Patric Hornqvist $70,000 (1)
Salary Remaining : $5,000
Michael Hutchinson $70,000 (1)
Salary Remaining : $5,000
Zac Dalpe $70,000 (1)
Salary Remaining : $5,000
Total Farm Players33
Salary Commitment
Year 2023 : $3,162,150
Year 2024 : $755,000
Year 2025 : $180,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,016,650
Year 2024 : $704,500
Year 2025 : $169,500
Year 2026 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4500 - $15 - 0 - 0.00%
Luxury : 2500 - $170 - 0 - 0.00%
Total Capacity :20000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,075,000
Farm Players Total Salaries$2,667,000
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$7,200,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,207,051
Projected Bank Account$29,207,051

Pro Players Salaries

Alex Goligoski $14,950,000 (1)
-Salary Remaining : $1,067,857
Jamie Oleksiak $5,500,000 (2)
-Salary Remaining : $392,857
Rasmus Ristolainen $5,000,000 (3)
-Salary Remaining : $357,143
Evgenii Dadonov $5,000,000 (2)
-Salary Remaining : $357,143
Brandon Saad $4,500,000 (4)
-Salary Remaining : $321,429
Elvis Merzlikins $4,000,000 (4)
-Salary Remaining : $285,714
Sonny Milano $2,750,000 (3)
-Salary Remaining : $196,429
Ondrej Kase $2,750,000 (3)
-Salary Remaining : $196,429
Markus Nutivaara $2,500,000 (1)
-Salary Remaining : $178,571
Justin Braun $1,800,000 (1)
-Salary Remaining : $128,571
Matt Martin $1,500,000 (2)
-Salary Remaining : $107,143
Joel Kiviranta $1,500,000 (3)
-Salary Remaining : $107,143
Nick Cousins $1,250,000 (2)
-Salary Remaining : $89,286
Jon Merrill $1,200,000 (3)
-Salary Remaining : $85,714
Pierre-Edouard Bellemare $1,100,000 (3)
-Salary Remaining : $78,571
Scott Wedgewood $1,000,000 (3)
-Salary Remaining : $71,429
Gavin Bayreuther $925,000 (1)
-Salary Remaining : $66,071
Kiefer Sherwood $850,000 (2)
-Salary Remaining : $60,714
Colton White $850,000 (1)
-Salary Remaining : $60,714
Isaak Phillips $750,000 (2)
-Salary Remaining : $53,571
Josh Melnick $700,000 (3)
-Salary Remaining : $50,000
Akira Schmid $700,000 (2)
-Salary Remaining : $50,000
Total Pro Players22
Salary Commitment
Year 2023 : $61,075,000
Year 2024 : $40,050,000
Year 2025 : $24,500,000
Year 2026 : $8,500,000
Salary Average Commitment
Year 2023 : $56,750,000
Year 2024 : $40,000,000
Year 2025 : $24,500,000
Year 2026 : $8,500,000
Salary Cap with 1 Way Contract
Year 2023 : $61,075,000
Year 2024 : $40,050,000
Year 2025 : $24,500,000
Year 2026 : $8,500,000

Farm Players Salaries

Colin White $225,000 (4)
Salary Remaining : $16,071
Michael Raffl $160,000 (1)
Salary Remaining : $11,429
Justin Dowling $100,000 (2)
Salary Remaining : $7,143
Antoine Bibeau $100,000 (3)
Salary Remaining : $7,143
Joel Hanley $100,000 (3)
Salary Remaining : $7,143
Ryan Carpenter $100,000 (3)
Salary Remaining : $7,143
Alex Newhook $95,000 (2)
Salary Remaining : $6,786
Victor Soderstrom $90,000 (2)
Salary Remaining : $6,429
Joel L'Esperance $90,000 (3)
Salary Remaining : $6,429
Jordan Harris $80,000 (2)
Salary Remaining : $5,714
Nicholas Caamano $80,000 (1)
Salary Remaining : $5,714
Jackson Cates $80,000 (1)
Salary Remaining : $5,714
C.J. Smith $77,000 (2)
Salary Remaining : $5,500
Justus Annunen $75,000 (2)
Salary Remaining : $5,357
Tyler Wotherspoon $75,000 (2)
Salary Remaining : $5,357
Olle Lycksell $75,000 (2)
Salary Remaining : $5,357
Jerad Rosburg $75,000 (3)
Salary Remaining : $5,357
Jake Christiansen $75,000 (1)
Salary Remaining : $5,357
Anthony Louis $75,000 (1)
Salary Remaining : $5,357
Dillon Simpson $70,000 (2)
Salary Remaining : $5,000
Sakari Manninen $70,000 (1)
Salary Remaining : $5,000
Evan Barratt $70,000 (1)
Salary Remaining : $5,000
Steven Fogarty $70,000 (1)
Salary Remaining : $5,000
Brendan Furry $70,000 (1)
Salary Remaining : $5,000
Max Lagace $70,000 (1)
Salary Remaining : $5,000
Montana Onyebuchi $70,000 (2)
Salary Remaining : $5,000
Jake Massie $70,000 (1)
Salary Remaining : $5,000
Jake Slaker $70,000 (2)
Salary Remaining : $5,000
Mason Jobst $70,000 (1)
Salary Remaining : $5,000
Daniil Tarasov $70,000 (1)
Salary Remaining : $5,000
Alex Petrovic $70,000 (2)
Salary Remaining : $5,000
Total Farm Players31
Salary Commitment
Year 2023 : $2,667,000
Year 2024 : $1,637,000
Year 2025 : $690,000
Year 2026 : $225,000
Salary Average Commitment
Year 2023 : $2,584,500
Year 2024 : $1,589,500
Year 2025 : $690,000
Year 2026 : $225,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,775,000
Farm Players Total Salaries$2,275,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$635,593
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,808,891
Projected Bank Account$29,808,891

Pro Players Salaries

Elias Pettersson $7,400,000 (3)
-Salary Remaining : $528,571
Brock Nelson $6,750,000 (3)
-Salary Remaining : $482,143
Brock Boeser $6,750,000 (1)
-Salary Remaining : $482,143
Mattias Ekholm $6,250,000 (2)
-Salary Remaining : $446,429
Kyle Palmieri $5,750,000 (2)
-Salary Remaining : $410,714
Cam Atkinson $5,500,000 (1)
-Salary Remaining : $392,857
Alex Wennberg $5,000,000 (3)
-Salary Remaining : $357,143
Lawson Crouse $4,850,000 (4)
-Salary Remaining : $346,429
Craig Smith $4,750,000 (1)
-Salary Remaining : $339,286
Jani Hakanpaa $3,500,000 (3)
-Salary Remaining : $250,000
Jaroslav Halak $3,000,000 (2)
-Salary Remaining : $214,286
Ryan Suter $3,000,000 (1)
-Salary Remaining : $214,286
Logan Thompson $2,700,000 (1)
-Salary Remaining : $192,857
Troy Stecher $2,250,000 (2)
-Salary Remaining : $160,714
Vinnie Hinostroza $2,000,000 (1)
-Salary Remaining : $142,857
Ilya Lyubushkin $1,750,000 (1)
-Salary Remaining : $125,000
Nick Holden $1,300,000 (1)
-Salary Remaining : $92,857
Mirco Mueller $1,100,000 (1)
-Salary Remaining : $78,571
Calle Rosen $925,000 (1)
-Salary Remaining : $66,071
Tobias Bjornfot $850,000 (1)
-Salary Remaining : $60,714
Noah Gregor $825,000 (1)
-Salary Remaining : $58,929
Kevin Bahl $800,000 (1)
-Salary Remaining : $57,143
Guillaume Brisebois $775,000 (2)
-Salary Remaining : $55,357
Total Pro Players23
Salary Commitment
Year 2023 : $77,775,000
Year 2024 : $45,525,000
Year 2025 : $27,500,000
Year 2026 : $4,850,000
Salary Average Commitment
Year 2023 : $77,375,000
Year 2024 : $45,525,000
Year 2025 : $27,500,000
Year 2026 : $4,850,000
Salary Cap with 1 Way Contract
Year 2023 : $77,775,000
Year 2024 : $45,525,000
Year 2025 : $27,500,000
Year 2026 : $4,850,000

Farm Players Salaries

Brandon Sutter $180,000 (1)
Salary Remaining : $12,857
Ryan Reaves $125,000 (1)
Salary Remaining : $8,929
Juuso Riikola $97,500 (1)
Salary Remaining : $6,964
Nikolai Knyzhov $95,000 (1)
Salary Remaining : $6,786
Vasily Podkolzin $95,000 (2)
Salary Remaining : $6,786
Mason Shaw $95,000 (2)
Salary Remaining : $6,786
Ryan Merkley $90,000 (2)
Salary Remaining : $6,429
Robin Salo $85,000 (1)
Salary Remaining : $6,071
Mackie Samoskevich $85,000 (3)
Salary Remaining : $6,071
Nikita Popugaev $85,000 (2)
Salary Remaining : $6,071
John Leonard $80,000 (2)
Salary Remaining : $5,714
Jakub Skarek $80,000 (1)
Salary Remaining : $5,714
Carter Savoie $80,000 (3)
Salary Remaining : $5,714
Brett Berard $80,000 (3)
Salary Remaining : $5,714
Jacob Moverare $77,500 (2)
Salary Remaining : $5,536
Sean Farrell $75,000 (3)
Salary Remaining : $5,357
Danny O'Regan $70,000 (1)
Salary Remaining : $5,000
Curtis McKenzie $70,000 (1)
Salary Remaining : $5,000
Dylan McLaughlin $70,000 (1)
Salary Remaining : $5,000
Dominic Franco $70,000 (1)
Salary Remaining : $5,000
Sam Houde $70,000 (2)
Salary Remaining : $5,000
Daniel Walcott $70,000 (1)
Salary Remaining : $5,000
Cory Schneider $70,000 (1)
Salary Remaining : $5,000
Will Riedell $70,000 (1)
Salary Remaining : $5,000
Max Willman $70,000 (1)
Salary Remaining : $5,000
Dylan Ferguson $70,000 (1)
Salary Remaining : $5,000
Andrej Sustr $70,000 (1)
Salary Remaining : $5,000
Total Farm Players27
Salary Commitment
Year 2023 : $2,275,000
Year 2024 : $912,500
Year 2025 : $320,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,350,000
Year 2024 : $932,500
Year 2025 : $280,000
Year 2026 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,235,000
Farm Players Total Salaries$1,685,000
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,137,854
Projected Bank Account$35,137,854

Pro Players Salaries

Cale Makar $9,500,000 (3)
-Salary Remaining : $678,571
TJ Brodie $7,700,000 (1)
-Salary Remaining : $550,000
Thomas Chabot $7,350,000 (2)
-Salary Remaining : $525,000
Jonas Brodin $6,500,000 (1)
-Salary Remaining : $464,286
Ilya Sorokin $6,500,000 (3)
-Salary Remaining : $464,286
Reilly Smith $6,400,000 (1)
-Salary Remaining : $457,143
Rasmus Andersson $5,135,000 (2)
-Salary Remaining : $366,786
Jared McCann $4,850,000 (2)
-Salary Remaining : $346,429
Max Pacioretty $4,000,000 (3)
-Salary Remaining : $285,714
Andreas Athanasiou $3,200,000 (1)
-Salary Remaining : $228,571
Barrett Hayton $3,150,000 (2)
-Salary Remaining : $225,000
Alexey Toropchenko $2,300,000 (3)
-Salary Remaining : $164,286
Keegan Kolesar $1,800,000 (3)
-Salary Remaining : $128,571
Stefan Noesen $1,800,000 (3)
-Salary Remaining : $128,571
Derek Grant $1,500,000 (1)
-Salary Remaining : $107,143
Antti Raanta $1,500,000 (1)
-Salary Remaining : $107,143
David Gustafsson $1,400,000 (2)
-Salary Remaining : $100,000
Jonas Johansson $1,250,000 (2)
-Salary Remaining : $89,286
Jacob Bryson $1,000,000 (2)
-Salary Remaining : $71,429
Kevin Gravel $1,000,000 (1)
-Salary Remaining : $71,429
Cam York $950,000 (2)
-Salary Remaining : $67,857
Alexis Lafreniere $950,000 (1)
-Salary Remaining : $67,857
Jaret Anderson-Dolan $800,000 (1)
-Salary Remaining : $57,143
Nikita Alexandrov $700,000 (1)
-Salary Remaining : $50,000
Total Pro Players24
Salary Commitment
Year 2023 : $81,235,000
Year 2024 : $50,985,000
Year 2025 : $25,900,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $79,735,000
Year 2024 : $50,735,000
Year 2025 : $25,900,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $81,235,000
Year 2024 : $50,985,000
Year 2025 : $25,900,000
Year 2026 : $0

Farm Players Salaries

Austin Wagner $100,000 (2)
Salary Remaining : $7,143
Joe Snively $95,000 (1)
Salary Remaining : $6,786
Logan Day $80,000 (1)
Salary Remaining : $5,714
Gabriel Fortier $80,000 (1)
Salary Remaining : $5,714
Tyler Sikura $70,000 (1)
Salary Remaining : $5,000
Adam Cracknell $70,000 (1)
Salary Remaining : $5,000
Cole Schneider $70,000 (1)
Salary Remaining : $5,000
Paul LaDue $70,000 (1)
Salary Remaining : $5,000
Dylan Sikura $70,000 (1)
Salary Remaining : $5,000
Cole Bardreau $70,000 (1)
Salary Remaining : $5,000
Jimmy Oligny $70,000 (1)
Salary Remaining : $5,000
Cole Cassels $70,000 (1)
Salary Remaining : $5,000
Jake Bischoff $70,000 (1)
Salary Remaining : $5,000
Samuel Ersson $70,000 (2)
Salary Remaining : $5,000
Danick Martel $70,000 (1)
Salary Remaining : $5,000
Justin Kapelmaster $70,000 (1)
Salary Remaining : $5,000
Madison Bowey $70,000 (1)
Salary Remaining : $5,000
Joe Gambardella $70,000 (1)
Salary Remaining : $5,000
Jeff Kubiak $70,000 (1)
Salary Remaining : $5,000
Jacob Lucchini $70,000 (1)
Salary Remaining : $5,000
Riley Nash $70,000 (1)
Salary Remaining : $5,000
Dylan Wells $70,000 (1)
Salary Remaining : $5,000
Filip Kral $70,000 (1)
Salary Remaining : $5,000
Total Farm Players23
Salary Commitment
Year 2023 : $1,685,000
Year 2024 : $170,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,605,000
Year 2024 : $170,000
Year 2025 : $0
Year 2026 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $73 - 0 - 0.00%
Level 2: 5000 - $44 - 0 - 0.00%
Level 3: 2000 - $20 - 0 - 0.00%
Level 4: 4000 - $12 - 0 - 0.00%
Luxury : 1000 - $165 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,625,000
Farm Players Total Salaries$2,607,500
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$42,477,731
Projected Bank Account$42,477,731

Pro Players Salaries

Connor McDavid $12,000,000 (1)
-Salary Remaining : $857,143
Timo Meier $7,150,000 (1)
-Salary Remaining : $510,714
Andrei Svechnikov $7,000,000 (4)
-Salary Remaining : $500,000
Chris Kreider $6,750,000 (3)
-Salary Remaining : $482,143
Justin Faulk $6,450,000 (4)
-Salary Remaining : $460,714
Miro Heiskanen $6,450,000 (3)
-Salary Remaining : $460,714
Robert Thomas $6,200,000 (1)
-Salary Remaining : $442,857
Tristan Jarry $5,850,000 (3)
-Salary Remaining : $417,857
Adam Larsson $5,500,000 (1)
-Salary Remaining : $392,857
Travis Sanheim $3,850,000 (2)
-Salary Remaining : $275,000
Ross Colton $3,000,000 (2)
-Salary Remaining : $214,286
Pius Suter $3,000,000 (1)
-Salary Remaining : $214,286
Mason Appleton $1,975,000 (1)
-Salary Remaining : $141,071
Logan O'Connor $1,500,000 (2)
-Salary Remaining : $107,143
Nick Bjugstad $1,250,000 (3)
-Salary Remaining : $89,286
Jake Sanderson $950,000 (3)
-Salary Remaining : $67,857
J.J. Moser $850,000 (1)
-Salary Remaining : $60,714
Wyatt Johnston $850,000 (3)
-Salary Remaining : $60,714
Connor Ingram $800,000 (1)
-Salary Remaining : $57,143
Cole Smith $800,000 (2)
-Salary Remaining : $57,143
Johnathan Kovacevic $750,000 (1)
-Salary Remaining : $53,571
Phillip Di Giuseppe $700,000 (2)
-Salary Remaining : $50,000
Total Pro Players22
Salary Commitment
Year 2023 : $83,625,000
Year 2024 : $45,400,000
Year 2025 : $35,550,000
Year 2026 : $13,450,000
Salary Average Commitment
Year 2023 : $81,175,000
Year 2024 : $41,850,000
Year 2025 : $35,150,000
Year 2026 : $13,450,000
Salary Cap with 1 Way Contract
Year 2023 : $83,625,000
Year 2024 : $45,400,000
Year 2025 : $35,550,000
Year 2026 : $13,450,000

Farm Players Salaries

Scott Sabourin $200,000 (3)
Salary Remaining : $14,286
Andrew Poturalski $115,000 (3)
Salary Remaining : $8,214
Riley Tufte $100,000 (2)
Salary Remaining : $7,143
Quinton Byfield $95,000 (2)
Salary Remaining : $6,786
Damien Giroux $95,000 (1)
Salary Remaining : $6,786
Santtu Kinnunen $95,000 (1)
Salary Remaining : $6,786
Sam Malinski $95,000 (1)
Salary Remaining : $6,786
Declan Carlile $95,000 (1)
Salary Remaining : $6,786
Seth Jarvis $90,000 (1)
Salary Remaining : $6,429
Calvin Pickard $85,000 (2)
Salary Remaining : $6,071
Jack Drury $85,000 (2)
Salary Remaining : $6,071
Jiri Patera $82,500 (3)
Salary Remaining : $5,893
Libor Hajek $80,000 (2)
Salary Remaining : $5,714
Ben Meyers $80,000 (1)
Salary Remaining : $5,714
Jachym Kondelik $80,000 (1)
Salary Remaining : $5,714
Aliaksei Protas $75,000 (2)
Salary Remaining : $5,357
Arvid Holm $75,000 (3)
Salary Remaining : $5,357
Ethen Frank $75,000 (2)
Salary Remaining : $5,357
Steven Kampfer $70,000 (1)
Salary Remaining : $5,000
Austin Rueschhoff $70,000 (1)
Salary Remaining : $5,000
Matt Luff $70,000 (3)
Salary Remaining : $5,000
Mike Robinson $70,000 (1)
Salary Remaining : $5,000
David Gust $70,000 (2)
Salary Remaining : $5,000
Cole Reinhardt $70,000 (1)
Salary Remaining : $5,000
Gustav Rydahl $70,000 (1)
Salary Remaining : $5,000
Max Crozier $70,000 (1)
Salary Remaining : $5,000
Brian Halonen $70,000 (3)
Salary Remaining : $5,000
Nick DeSimone $70,000 (2)
Salary Remaining : $5,000
Josh Dunne $70,000 (1)
Salary Remaining : $5,000
Jon Lizotte $70,000 (1)
Salary Remaining : $5,000
Cole Krygier $70,000 (1)
Salary Remaining : $5,000
Total Farm Players31
Salary Commitment
Year 2023 : $2,607,500
Year 2024 : $1,347,500
Year 2025 : $612,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,358,500
Year 2024 : $1,307,000
Year 2025 : $612,500
Year 2026 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,178,333
Farm Players Total Salaries$2,474,500
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$5,087,712
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$74,574,923
Projected Bank Account$74,574,923

Pro Players Salaries

Cam Fowler $8,500,000 (2)
-Salary Remaining : $607,143
Jacob Markstrom $6,333,333 (2)
-Salary Remaining : $452,381
Ondrej Palat $6,000,000 (3)
-Salary Remaining : $428,571
Ryan Pulock $5,500,000 (2)
-Salary Remaining : $392,857
Christian Dvorak $4,800,000 (2)
-Salary Remaining : $342,857
Dylan Strome $4,250,000 (1)
-Salary Remaining : $303,571
Justin Schultz $4,000,000 (2)
-Salary Remaining : $285,714
Rasmus Sandin $3,700,000 (4)
-Salary Remaining : $264,286
Dillon Dube $3,650,000 (3)
-Salary Remaining : $260,714
Owen Tippett $3,350,000 (3)
-Salary Remaining : $239,286
Carter Hart $3,000,000 (1)
-Salary Remaining : $214,286
Jordan Martinook $2,850,000 (3)
-Salary Remaining : $203,571
Josh Brown $2,500,000 (2)
-Salary Remaining : $178,571
Luke Glendening $2,250,000 (1)
-Salary Remaining : $160,714
Max Jones $1,300,000 (3)
-Salary Remaining : $92,857
Jakob Silfverberg $1,000,000 (1)
-Salary Remaining : $71,429
Nathan Walker $995,000 (2)
-Salary Remaining : $71,071
Nikita Zaitsev $950,000 (1)
-Salary Remaining : $67,857
Philip Tomasino $900,000 (2)
-Salary Remaining : $64,286
Ukko-Pekka Luukkonen $850,000 (1)
-Salary Remaining : $60,714
Karson Kuhlman $850,000 (1)
-Salary Remaining : $60,714
Derick Brassard $850,000 (1)
-Salary Remaining : $60,714
Connor Dewar $800,000 (1)
-Salary Remaining : $57,143
Total Pro Players23
Salary Commitment
Year 2023 : $69,178,333
Year 2024 : $54,378,333
Year 2025 : $20,850,000
Year 2026 : $3,700,000
Salary Average Commitment
Year 2023 : $68,361,667
Year 2024 : $53,733,334
Year 2025 : $20,850,000
Year 2026 : $3,700,000
Salary Cap with 1 Way Contract
Year 2023 : $69,178,333
Year 2024 : $54,378,333
Year 2025 : $20,850,000
Year 2026 : $3,700,000

Farm Players Salaries

Cal Petersen $300,000 (1)
Salary Remaining : $21,429
Matt Nieto $180,000 (1)
Salary Remaining : $12,857
Dean Kukan $135,000 (1)
Salary Remaining : $9,643
Rhett Gardner $125,000 (2)
Salary Remaining : $8,929
Jordan Gross $120,000 (2)
Salary Remaining : $8,571
Tyler Benson $110,000 (4)
Salary Remaining : $7,857
Beck Malenstyn $104,500 (2)
Salary Remaining : $7,464
Matt Kiersted $100,000 (2)
Salary Remaining : $7,143
Christian Wolanin $100,000 (2)
Salary Remaining : $7,143
Jack Studnicka $100,000 (2)
Salary Remaining : $7,143
Zack Kassian $97,500 (2)
Salary Remaining : $6,964
Marco Rossi $95,000 (3)
Salary Remaining : $6,786
Sheldon Rempal $95,000 (2)
Salary Remaining : $6,786
Jason Polin $85,000 (1)
Salary Remaining : $6,071
Joseph Cecconi $85,000 (2)
Salary Remaining : $6,071
Anthony Richard $82,500 (2)
Salary Remaining : $5,893
Kale Kessy $70,000 (1)
Salary Remaining : $5,000
Kevin Poulin $70,000 (1)
Salary Remaining : $5,000
Michael Houser $70,000 (1)
Salary Remaining : $5,000
Mitch McLain $70,000 (1)
Salary Remaining : $5,000
Josh Maniscalco $70,000 (1)
Salary Remaining : $5,000
Yanni Kaldis $70,000 (1)
Salary Remaining : $5,000
Paul Thompson $70,000 (1)
Salary Remaining : $5,000
Alan Quine $70,000 (1)
Salary Remaining : $5,000
Total Farm Players24
Salary Commitment
Year 2023 : $2,474,500
Year 2024 : $1,214,500
Year 2025 : $205,000
Year 2026 : $110,000
Salary Average Commitment
Year 2023 : $2,357,500
Year 2024 : $1,192,500
Year 2025 : $183,000
Year 2026 : $110,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $25 - 2,000 - 100.00%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,519,800
Year to Date Revenue$3,039,600

Expense

Pro Players Total Salaries$91,733,333
Farm Players Total Salaries$2,740,000
Coaches Total Salaries$3,450,000
Luxury Taxe Total$0
Special Salary Cap Value($762,712)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,583,997
Projected Bank Account$13,583,997

Pro Players Salaries

Dougie Hamilton $8,500,000 (2)
-Salary Remaining : $607,143
Alex Killorn $7,500,000 (4)
-Salary Remaining : $535,714
Tyler Myers $7,500,000 (1)
-Salary Remaining : $535,714
Adrian Kempe $7,000,000 (4)
-Salary Remaining : $500,000
Kevin Hayes $6,500,000 (2)
-Salary Remaining : $464,286
Charlie McAvoy $6,000,000 (1)
-Salary Remaining : $428,571
Marc-Andre Fleury $6,000,000 (2)
-Salary Remaining : $428,571
William Karlsson $5,900,000 (4)
-Salary Remaining : $421,429
Vincent Trocheck $5,500,000 (1)
-Salary Remaining : $392,857
Drake Batherson $5,000,000 (2)
-Salary Remaining : $357,143
Anthony Mantha (1 Way Contract) $4,900,000 (3)
-1 Way Contract Salary Cap : $4,900,000
-Salary Remaining : $350,000
Tomas Tatar $3,500,000 (3)
-Salary Remaining : $250,000
Jason Dickinson $2,650,000 (4)
-Salary Remaining : $189,286
Alec Martinez $2,500,000 (2)
-Salary Remaining : $178,571
Kailer Yamamoto $2,350,000 (1)
-Salary Remaining : $167,857
Jeremy Lauzon $2,000,000 (1)
-Salary Remaining : $142,857
Michael Rasmussen $1,850,000 (1)
-Salary Remaining : $132,143
Taylor Raddysh $1,333,333 (2)
-Salary Remaining : $95,238
Brian Elliott $1,000,000 (1)
-Salary Remaining : $71,429
Gabriel Vilardi $950,000 (1)
-Salary Remaining : $67,857
Matt Boldy $900,000 (2)
-Salary Remaining : $64,286
Martin Fehervary $850,000 (1)
-Salary Remaining : $60,714
Scott Perunovich $850,000 (1)
-Salary Remaining : $60,714
Calvin de Haan $700,000 (1)
-Salary Remaining : $50,000
Total Pro Players24
Salary Commitment
Year 2023 : $91,733,333
Year 2024 : $62,183,333
Year 2025 : $31,450,000
Year 2026 : $23,050,000
Salary Average Commitment
Year 2023 : $90,833,333
Year 2024 : $61,983,333
Year 2025 : $31,450,000
Year 2026 : $23,050,000
Salary Cap with 1 Way Contract
Year 2023 : $91,733,333
Year 2024 : $62,183,333
Year 2025 : $31,450,000
Year 2026 : $23,050,000

Farm Players Salaries

Anders Bjork $160,000 (1)
Salary Remaining : $11,429
Haydn Fleury $150,000 (1)
Salary Remaining : $10,714
Tucker Poolman $150,000 (2)
Salary Remaining : $10,714
Rudolfs Balcers $100,000 (1)
Salary Remaining : $7,143
Adam Gaudette $100,000 (1)
Salary Remaining : $7,143
Spencer Martin $100,000 (3)
Salary Remaining : $7,143
Anton Blidh $100,000 (3)
Salary Remaining : $7,143
Ty Dellandrea $95,000 (1)
Salary Remaining : $6,786
David Jiricek $95,000 (3)
Salary Remaining : $6,786
Chaz Lucius $90,000 (3)
Salary Remaining : $6,429
MacKenzie Entwistle $85,000 (3)
Salary Remaining : $6,071
Aleksi Heponiemi $85,000 (1)
Salary Remaining : $6,071
Jett Woo $85,000 (1)
Salary Remaining : $6,071
Artemi Kniazev $85,000 (2)
Salary Remaining : $6,071
Ryan O'Rourke $85,000 (2)
Salary Remaining : $6,071
Zach Senyshyn $80,000 (1)
Salary Remaining : $5,714
Danil Gushchin $80,000 (3)
Salary Remaining : $5,714
Devon Levi $80,000 (3)
Salary Remaining : $5,714
Otto Koivula $80,000 (2)
Salary Remaining : $5,714
Nick Abruzzese $75,000 (1)
Salary Remaining : $5,357
Matthew Phillips $75,000 (1)
Salary Remaining : $5,357
Graeme Clarke $75,000 (2)
Salary Remaining : $5,357
Michael Dal Colle $70,000 (1)
Salary Remaining : $5,000
Cole Clayton $70,000 (2)
Salary Remaining : $5,000
Nate Thompson $70,000 (1)
Salary Remaining : $5,000
Leon Gawanke $70,000 (1)
Salary Remaining : $5,000
Sammy Walker $70,000 (1)
Salary Remaining : $5,000
Jasper Weatherby $70,000 (1)
Salary Remaining : $5,000
Ryan Jones $70,000 (1)
Salary Remaining : $5,000
Tyler Tucker $70,000 (1)
Salary Remaining : $5,000
Jordan Papirny $70,000 (1)
Salary Remaining : $5,000
Total Farm Players31
Salary Commitment
Year 2023 : $2,740,000
Year 2024 : $1,175,000
Year 2025 : $630,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,624,500
Year 2024 : $1,079,500
Year 2025 : $565,000
Year 2026 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $38 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,155,000
Farm Players Total Salaries$2,293,833
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$9,440,315
Projected Bank Account$9,440,315

Pro Players Salaries

Jonathan Marchessault $8,000,000 (3)
-Salary Remaining : $571,429
Jordan Kyrou $8,000,000 (2)
-Salary Remaining : $571,429
Jared Spurgeon $7,750,000 (2)
-Salary Remaining : $553,571
Evgeny Kuznetsov $7,150,000 (3)
-Salary Remaining : $510,714
Brady Skjei $6,400,000 (4)
-Salary Remaining : $457,143
Blake Wheeler $6,000,000 (1)
-Salary Remaining : $428,571
Gustav Forsling $5,250,000 (4)
-Salary Remaining : $375,000
Sam Bennett $5,000,000 (2)
-Salary Remaining : $357,143
Jordan Binnington $5,000,000 (1)
-Salary Remaining : $357,143
Erik Cernak $4,500,000 (2)
-Salary Remaining : $321,429
Jack Roslovic $3,750,000 (1)
-Salary Remaining : $267,857
Erik Haula $3,500,000 (3)
-Salary Remaining : $250,000
Eetu Luostarinen $3,000,000 (3)
-Salary Remaining : $214,286
Nate Schmidt $3,000,000 (1)
-Salary Remaining : $214,286
Brandon Montour $3,000,000 (1)
-Salary Remaining : $214,286
Trent Frederic $2,000,000 (2)
-Salary Remaining : $142,857
Mackenzie Blackwood $1,800,000 (2)
-Salary Remaining : $128,571
Nicolas Roy $1,750,000 (1)
-Salary Remaining : $125,000
Chad Ruhwedel $1,000,000 (1)
-Salary Remaining : $71,429
Filip Chlapik $805,000 (1)
-Salary Remaining : $57,500
Tarmo Reunanen $800,000 (1)
-Salary Remaining : $57,143
Matias Maccelli $700,000 (2)
-Salary Remaining : $50,000
Total Pro Players22
Salary Commitment
Year 2023 : $88,155,000
Year 2024 : $63,050,000
Year 2025 : $33,300,000
Year 2026 : $11,650,000
Salary Average Commitment
Year 2023 : $83,880,000
Year 2024 : $63,325,000
Year 2025 : $33,300,000
Year 2026 : $11,650,000
Salary Cap with 1 Way Contract
Year 2023 : $88,155,000
Year 2024 : $63,050,000
Year 2025 : $33,300,000
Year 2026 : $11,650,000

Farm Players Salaries

Connor Carrick $150,000 (1)
Salary Remaining : $10,714
Mark Jankowski $130,000 (1)
Salary Remaining : $9,286
Austin Czarnik $120,000 (1)
Salary Remaining : $8,571
Nick Swaney $100,000 (2)
Salary Remaining : $7,143
Juho Lammikko $100,000 (1)
Salary Remaining : $7,143
Mike Hardman $95,000 (1)
Salary Remaining : $6,786
Spencer Knight $95,000 (1)
Salary Remaining : $6,786
Kurtis MacDermid $93,333 (1)
Salary Remaining : $6,667
Zach Sawchenko $90,000 (2)
Salary Remaining : $6,429
Zachary Fucale $90,000 (1)
Salary Remaining : $6,429
Kyle Keyser $85,000 (3)
Salary Remaining : $6,071
Nate Schnarr $85,000 (3)
Salary Remaining : $6,071
Bobby Lynch $85,000 (1)
Salary Remaining : $6,071
Austin Strand $85,000 (1)
Salary Remaining : $6,071
Darren Raddysh $85,000 (1)
Salary Remaining : $6,071
Beck Warm $85,000 (1)
Salary Remaining : $6,071
Nikolay Goldobin $80,500 (2)
Salary Remaining : $5,750
Riley Barber $80,000 (1)
Salary Remaining : $5,714
Riese Zmolek $70,000 (1)
Salary Remaining : $5,000
Cory Conacher $70,000 (1)
Salary Remaining : $5,000
Ronald Knot $70,000 (1)
Salary Remaining : $5,000
Sasha Chmelevski $70,000 (1)
Salary Remaining : $5,000
Kyle MacLean $70,000 (1)
Salary Remaining : $5,000
Adam Ruzicka $70,000 (1)
Salary Remaining : $5,000
Nathan Smith $70,000 (1)
Salary Remaining : $5,000
Cam Johnson $70,000 (1)
Salary Remaining : $5,000
Total Farm Players26
Salary Commitment
Year 2023 : $2,293,833
Year 2024 : $440,500
Year 2025 : $170,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,171,333
Year 2024 : $440,500
Year 2025 : $170,000
Year 2026 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,250,000
Farm Players Total Salaries$2,312,500
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$527,791,913
Projected Bank Account$527,791,913

Pro Players Salaries

Jack Eichel $10,000,000 (1)
-Salary Remaining : $714,286
Darnell Nurse $8,250,000 (3)
-Salary Remaining : $589,286
Kyle Connor $7,100,000 (1)
-Salary Remaining : $507,143
John Gibson $6,750,000 (2)
-Salary Remaining : $482,143
Ryan Nugent-Hopkins $6,500,000 (2)
-Salary Remaining : $464,286
Jacob Trouba $6,000,000 (2)
-Salary Remaining : $428,571
Matt Dumba $5,850,000 (3)
-Salary Remaining : $417,857
Martin Necas $5,450,000 (2)
-Salary Remaining : $389,286
Tyler Seguin $5,250,000 (4)
-Salary Remaining : $375,000
Brayden McNabb $4,650,000 (1)
-Salary Remaining : $332,143
Joel Farabee $3,800,000 (3)
-Salary Remaining : $271,429
Filip Gustavsson $3,750,000 (2)
-Salary Remaining : $267,857
Tanner Jeannot $2,500,000 (2)
-Salary Remaining : $178,571
Simon Benoit $2,000,000 (3)
-Salary Remaining : $142,857
Robby Fabbri $2,000,000 (1)
-Salary Remaining : $142,857
Zach Whitecloud $2,000,000 (1)
-Salary Remaining : $142,857
Alex Nylander $1,000,000 (2)
-Salary Remaining : $71,429
Timothy Liljegren $950,000 (1)
-Salary Remaining : $67,857
Mason McTavish $950,000 (3)
-Salary Remaining : $67,857
Logan Brown $900,000 (2)
-Salary Remaining : $64,286
JJ Peterka $850,000 (3)
-Salary Remaining : $60,714
Hudson Fasching $750,000 (2)
-Salary Remaining : $53,571
Total Pro Players22
Salary Commitment
Year 2023 : $87,250,000
Year 2024 : $60,550,000
Year 2025 : $26,950,000
Year 2026 : $5,250,000
Salary Average Commitment
Year 2023 : $82,705,000
Year 2024 : $60,355,000
Year 2025 : $26,755,000
Year 2026 : $5,250,000
Salary Cap with 1 Way Contract
Year 2023 : $87,250,000
Year 2024 : $60,550,000
Year 2025 : $26,950,000
Year 2026 : $5,250,000

Farm Players Salaries

Andreas Johnsson $320,000 (3)
Salary Remaining : $22,857
Eric Comrie $150,000 (2)
Salary Remaining : $10,714
Zach Aston-Reese $140,000 (3)
Salary Remaining : $10,000
Martin Frk $95,000 (1)
Salary Remaining : $6,786
Dylan Guenther $95,000 (3)
Salary Remaining : $6,786
Nolan Patrick $95,000 (2)
Salary Remaining : $6,786
Vitali Kravtsov $95,000 (1)
Salary Remaining : $6,786
Olli Juolevi $90,000 (3)
Salary Remaining : $6,429
Ryan MacInnis $90,000 (3)
Salary Remaining : $6,429
John Quenneville $85,000 (3)
Salary Remaining : $6,071
Matt Strome $85,000 (2)
Salary Remaining : $6,071
Markus Niemelainen $85,000 (2)
Salary Remaining : $6,071
Matthew Murray $85,000 (2)
Salary Remaining : $6,071
Riley Sutter $80,000 (1)
Salary Remaining : $5,714
Hunter Jones $80,000 (1)
Salary Remaining : $5,714
Parker Wotherspoon $77,500 (2)
Salary Remaining : $5,536
Josh Wesley $75,000 (2)
Salary Remaining : $5,357
Luc Snuggerud $70,000 (1)
Salary Remaining : $5,000
Cale Morris $70,000 (1)
Salary Remaining : $5,000
Drew Callin $70,000 (1)
Salary Remaining : $5,000
Dean Stewart $70,000 (1)
Salary Remaining : $5,000
Alexander True $70,000 (1)
Salary Remaining : $5,000
Dominic Turgeon $70,000 (2)
Salary Remaining : $5,000
Matt Tennyson $70,000 (1)
Salary Remaining : $5,000
Total Farm Players24
Salary Commitment
Year 2023 : $2,312,500
Year 2024 : $1,542,500
Year 2025 : $820,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,142,500
Year 2024 : $1,517,500
Year 2025 : $795,000
Year 2026 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 2000 - $34 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $205 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,245,000
Farm Players Total Salaries$3,129,000
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$1,042,374
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,267,021
Projected Bank Account$15,267,021

Pro Players Salaries

Zach Werenski $6,750,000 (1)
-Salary Remaining : $482,143
Damon Severson $6,000,000 (3)
-Salary Remaining : $428,571
Tyson Barrie $4,795,000 (4)
-Salary Remaining : $342,500
Michael Bunting $4,500,000 (3)
-Salary Remaining : $321,429
Alex Iafallo $4,125,000 (2)
-Salary Remaining : $294,643
Vitek Vanecek $4,000,000 (3)
-Salary Remaining : $285,714
Ivan Barbashev $3,750,000 (1)
-Salary Remaining : $267,857
Artem Zub $3,600,000 (2)
-Salary Remaining : $257,143
Anthony Duclair $3,500,000 (3)
-Salary Remaining : $250,000
Jordan Greenway $2,750,000 (2)
-Salary Remaining : $196,429
Luke Kunin $2,750,000 (1)
-Salary Remaining : $196,429
Ryan Donato $2,750,000 (2)
-Salary Remaining : $196,429
Tommy Novak $2,700,000 (3)
-Salary Remaining : $192,857
Sean Walker $2,500,000 (2)
-Salary Remaining : $178,571
Mathieu Joseph $2,250,000 (2)
-Salary Remaining : $160,714
Travis Boyd $2,250,000 (3)
-Salary Remaining : $160,714
Josh Mahura $1,875,000 (4)
-Salary Remaining : $133,929
Anton Forsberg $1,750,000 (2)
-Salary Remaining : $125,000
Nick Perbix $1,400,000 (1)
-Salary Remaining : $100,000
Zemgus Girgensons $1,350,000 (2)
-Salary Remaining : $96,429
Michael Amadio $1,000,000 (1)
-Salary Remaining : $71,429
Justin Barron $900,000 (3)
-Salary Remaining : $64,286
Total Pro Players22
Salary Commitment
Year 2023 : $67,245,000
Year 2024 : $51,595,000
Year 2025 : $30,520,000
Year 2026 : $6,670,000
Salary Average Commitment
Year 2023 : $67,105,000
Year 2024 : $51,455,000
Year 2025 : $30,380,000
Year 2026 : $6,670,000
Salary Cap with 1 Way Contract
Year 2023 : $67,245,000
Year 2024 : $51,595,000
Year 2025 : $30,520,000
Year 2026 : $6,670,000

Farm Players Salaries

Josh Norris $745,000 (4)
Salary Remaining : $53,214
Dylan Coghlan $175,000 (2)
Salary Remaining : $12,500
Brendan Lemieux $170,000 (2)
Salary Remaining : $12,143
Kale Clague $100,000 (1)
Salary Remaining : $7,143
Alex Formenton $99,500 (1)
Salary Remaining : $7,107
Julien Gauthier $99,500 (1)
Salary Remaining : $7,107
Brandon Biro $95,000 (2)
Salary Remaining : $6,786
William Eklund $95,000 (3)
Salary Remaining : $6,786
Matthew Highmore $95,000 (4)
Salary Remaining : $6,786
Fabian Lysell $95,000 (3)
Salary Remaining : $6,786
Cole Guttman $95,000 (1)
Salary Remaining : $6,786
Aatu Raty $90,000 (3)
Salary Remaining : $6,429
Jonatan Berggren $90,000 (2)
Salary Remaining : $6,429
Felix Sandstrom $90,000 (1)
Salary Remaining : $6,429
Jacob Bernard-Docker $85,000 (2)
Salary Remaining : $6,071
Pavel Dorofeyev $85,000 (2)
Salary Remaining : $6,071
Samuel Fagemo $85,000 (1)
Salary Remaining : $6,071
Mads Sogaard $80,000 (2)
Salary Remaining : $5,714
Mikhail Maltsev $80,000 (1)
Salary Remaining : $5,714
Sampo Ranta $80,000 (1)
Salary Remaining : $5,714
Egor Sokolov $75,000 (2)
Salary Remaining : $5,357
Dmitri Semykin $75,000 (1)
Salary Remaining : $5,357
Felix Robert $70,000 (1)
Salary Remaining : $5,000
David Cotton $70,000 (1)
Salary Remaining : $5,000
Colton Poolman $70,000 (1)
Salary Remaining : $5,000
Jason Garrison $70,000 (1)
Salary Remaining : $5,000
Luke Peressini $70,000 (1)
Salary Remaining : $5,000
Total Farm Players27
Salary Commitment
Year 2023 : $3,129,000
Year 2024 : $1,975,000
Year 2025 : $1,120,000
Year 2026 : $840,000
Salary Average Commitment
Year 2023 : $2,881,500
Year 2024 : $1,852,500
Year 2025 : $1,062,500
Year 2026 : $840,000