Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Canadian Tire Centre |
| Level 1: | 6000 - $80 - 5,788 - 96.47% |
| Level 2: | 5000 - $50 - 4,910 - 98.19% |
| Level 3: | 2000 - $25 - 1,996 - 99.79% |
| Level 4: | 4000 - $15 - 3,999 - 99.97% |
| Luxury : | 1000 - $180 - 988 - 98.76% |
| Total Capacity : | 18000 |
| Team Popularity : | 100.00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,680 - 98.22% |
| Average Income per Game | $1,484,342 |
| Year to Date Revenue | $60,858,010 |
Expense |
| Pro Players Total Salaries | $86,533,333 |
| Farm Players Total Salaries | $2,660,000 |
| Coaches Total Salaries | $3,450,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | ($762,712) |
| Pro Year To Date Expenses | $85,804,257 |
| Farm Year To Date Expenses | $3,101,128 |
| Pro Salary Cap To Date | $83,104,216 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $504,143 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $16,816 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $82,341,504 |
| Estimate Under Maximum Salary Cap of $87,000,000 | $4,658,496 |
| Estimate Over Minimum Salary Cap of $65,000,000 | $17,341,504 |
| Current Bank Account | $10,544,397 |
| Projected Bank Account | $10,544,397 |
|
Pro Players Salaries |
| Dougie Hamilton |
$8,500,000 (2) |
| -Salary Remaining : |
$0 |
| Alex Killorn |
$7,500,000 (4) |
| -Salary Remaining : |
$0 |
| Tyler Myers |
$7,500,000 (1) |
| -Salary Remaining : |
$0 |
| Adrian Kempe |
$7,000,000 (4) |
| -Salary Remaining : |
$0 |
| Kevin Hayes |
$6,500,000 (2) |
| -Salary Remaining : |
$0 |
| Marc-Andre Fleury |
$6,000,000 (2) |
| -Salary Remaining : |
$0 |
| Charlie McAvoy |
$6,000,000 (1) |
| -Salary Remaining : |
$0 |
| William Karlsson |
$5,900,000 (4) |
| -Salary Remaining : |
$0 |
| Vincent Trocheck |
$5,500,000 (1) |
| -Salary Remaining : |
$0 |
| Drake Batherson |
$5,000,000 (2) |
| -Salary Remaining : |
$0 |
| Anthony Mantha (1 Way Contract) |
$4,900,000 (3) |
| -1 Way Contract Salary Cap : | $4,900,000 |
| -Salary Remaining : |
$0 |
| Tomas Tatar |
$3,500,000 (3) |
| -Salary Remaining : |
$0 |
| Jason Dickinson |
$2,650,000 (4) |
| -Salary Remaining : |
$0 |
| Alec Martinez |
$2,500,000 (2) |
| -Salary Remaining : |
$0 |
| Kailer Yamamoto |
$2,350,000 (1) |
| -Salary Remaining : |
$0 |
| Jeremy Lauzon |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Michael Rasmussen |
$1,850,000 (1) |
| -Salary Remaining : |
$0 |
| Taylor Raddysh |
$1,333,333 (2) |
| -Salary Remaining : |
$0 |
| Brian Elliott |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| Gabriel Vilardi |
$950,000 (1) |
| -Salary Remaining : |
$0 |
| Matt Boldy |
$900,000 (2) |
| -Salary Remaining : |
$0 |
| Scott Perunovich |
$850,000 (1) |
| -Salary Remaining : |
$0 |
| Martin Fehervary |
$850,000 (1) |
| -Salary Remaining : |
$0 |
| Devon Levi |
$800,000 (3) |
| -Salary Remaining : |
$0 |
| Calvin de Haan |
$700,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2023 : $92,533,333 |
| Year 2024 : $62,983,333 |
| Year 2025 : $32,250,000 |
| Year 2026 : $23,050,000 |
| Salary Average Commitment |
| Year 2023 : $91,533,333 |
| Year 2024 : $62,683,333 |
| Year 2025 : $32,150,000 |
| Year 2026 : $23,050,000 |
| Salary Cap with 1 Way Contract |
| Year 2023 : $92,533,333 |
| Year 2024 : $62,983,333 |
| Year 2025 : $32,250,000 |
| Year 2026 : $23,050,000 |
|
Farm Players Salaries |
| Anders Bjork |
$160,000 (1) |
| Salary Remaining : |
$0 |
| Tucker Poolman |
$150,000 (2) |
| Salary Remaining : |
$0 |
| Haydn Fleury |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Rudolfs Balcers |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Adam Gaudette |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Anton Blidh |
$100,000 (3) |
| Salary Remaining : |
$0 |
| Spencer Martin |
$100,000 (3) |
| Salary Remaining : |
$0 |
| Ty Dellandrea |
$95,000 (1) |
| Salary Remaining : |
$0 |
| David Jiricek |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Chaz Lucius |
$90,000 (3) |
| Salary Remaining : |
$0 |
| Artemi Kniazev |
$85,000 (2) |
| Salary Remaining : |
$0 |
| Jett Woo |
$85,000 (1) |
| Salary Remaining : |
$0 |
| MacKenzie Entwistle |
$85,000 (3) |
| Salary Remaining : |
$0 |
| Ryan O'Rourke |
$85,000 (2) |
| Salary Remaining : |
$0 |
| Aleksi Heponiemi |
$85,000 (1) |
| Salary Remaining : |
$0 |
| Otto Koivula |
$80,000 (2) |
| Salary Remaining : |
$0 |
| Danil Gushchin |
$80,000 (3) |
| Salary Remaining : |
$0 |
| Zach Senyshyn |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Graeme Clarke |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Matthew Phillips |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Nick Abruzzese |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Tyler Tucker |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Jasper Weatherby |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Sammy Walker |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Michael Dal Colle |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Ryan Jones |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Leon Gawanke |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Cole Clayton |
$70,000 (2) |
| Salary Remaining : |
$0 |
| Nate Thompson |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Jordan Papirny |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 30 |
| Salary Commitment |
| Year 2023 : $2,660,000 |
| Year 2024 : $1,095,000 |
| Year 2025 : $550,000 |
| Year 2026 : $0 |
| Salary Average Commitment |
| Year 2023 : $2,554,500 |
| Year 2024 : $1,009,500 |
| Year 2025 : $495,000 |
| Year 2026 : $0 |
|