Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Rogers Place |
| Level 1: | 6000 - $100 - 0 - 0.00% |
| Level 2: | 5000 - $75 - 0 - 0.00% |
| Level 3: | 2000 - $50 - 0 - 0.00% |
| Level 4: | 4000 - $25 - 0 - 0.00% |
| Luxury : | 1000 - $150 - 0 - 0.00% |
| Total Capacity : | 18000 |
| Team Popularity : | 100.00% |
Income |
| Home Games Left | 3 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $130,246,500 |
| Farm Players Total Salaries | $350,000 |
| Coaches Total Salaries | $4,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $104,000,000 | $0 |
| Estimate Over Minimum Salary Cap of $76,000,000 | $0 |
| Current Bank Account | $4,209,660 |
| Projected Bank Account | $4,209,660 |
|
Pro Players Salaries |
| Cale Makar |
$14,250,000 (5) |
| -Salary Remaining : |
$14,250,000 |
| Filip Forsberg |
$10,100,000 (4) |
| -Salary Remaining : |
$10,100,000 |
| Mark Scheifele |
$8,500,000 (2) |
| -Salary Remaining : |
$8,500,000 |
| Rasmus Andersson |
$8,000,000 (3) |
| -Salary Remaining : |
$8,000,000 |
| John Carlson |
$8,000,000 (2) |
| -Salary Remaining : |
$8,000,000 |
| Travis Konecny |
$7,800,000 (2) |
| -Salary Remaining : |
$7,800,000 |
| Mikael Backlund |
$7,500,000 (2) |
| -Salary Remaining : |
$7,500,000 |
| Mark Stone |
$7,450,000 (1) |
| -Salary Remaining : |
$7,450,000 |
| Jake McCabe |
$6,600,000 (3) |
| -Salary Remaining : |
$6,600,000 |
| Mats Zuccarello |
$5,500,000 (2) |
| -Salary Remaining : |
$5,500,000 |
| Joel Hofer |
$4,750,000 (4) |
| -Salary Remaining : |
$4,750,000 |
| Dmitri Voronkov |
$3,000,000 (1) |
| -Salary Remaining : |
$3,000,000 |
| Ville Husso |
$1,820,000 (1) |
| -Salary Remaining : |
$1,820,000 |
| Frank Vatrano |
$1,750,000 (2) |
| -Salary Remaining : |
$1,750,000 |
| Michael Carcone |
$1,550,000 (2) |
| -Salary Remaining : |
$1,550,000 |
| Tyson Jost |
$1,300,000 (2) |
| -Salary Remaining : |
$1,300,000 |
| Tomas Nosek |
$1,250,000 (1) |
| -Salary Remaining : |
$1,250,000 |
| Kevin Stenlund |
$1,250,000 (1) |
| -Salary Remaining : |
$1,250,000 |
| Tanner Laczynski |
$1,200,000 (3) |
| -Salary Remaining : |
$1,200,000 |
| Dakota Mermis |
$1,200,000 (2) |
| -Salary Remaining : |
$1,200,000 |
| Rory Kerins |
$1,100,000 (2) |
| -Salary Remaining : |
$1,100,000 |
| Joe Carroll |
$1,045,000 (1) |
| -Salary Remaining : |
$1,045,000 |
| Kevin Wall |
$1,045,000 (1) |
| -Salary Remaining : |
$1,045,000 |
| Mikael Pyyhtia |
$1,045,000 (1) |
| -Salary Remaining : |
$1,045,000 |
| Nicholas Zabaneh |
$1,045,000 (1) |
| -Salary Remaining : |
$1,045,000 |
| Luke Toporowski |
$1,045,000 (1) |
| -Salary Remaining : |
$1,045,000 |
| Andrew Lucas |
$1,045,000 (1) |
| -Salary Remaining : |
$1,045,000 |
| Xavier Parent |
$1,045,000 (1) |
| -Salary Remaining : |
$1,045,000 |
| Dawson Barteaux |
$1,045,000 (1) |
| -Salary Remaining : |
$1,045,000 |
| Anthony Romano |
$1,045,000 (1) |
| -Salary Remaining : |
$1,045,000 |
| Zachary Okabe |
$1,045,000 (1) |
| -Salary Remaining : |
$1,045,000 |
| Dylan Wendt |
$1,045,000 (1) |
| -Salary Remaining : |
$1,045,000 |
| Logan Brown |
$1,000,000 (2) |
| -Salary Remaining : |
$1,000,000 |
| Steven Santini |
$999,000 (2) |
| -Salary Remaining : |
$999,000 |
| Braeden Bowman |
$950,000 (1) |
| -Salary Remaining : |
$950,000 |
| Ben Gleason |
$925,000 (3) |
| -Salary Remaining : |
$925,000 |
| Scott Walford |
$880,000 (1) |
| -Salary Remaining : |
$880,000 |
| Jimmy Huntington |
$875,000 (2) |
| -Salary Remaining : |
$875,000 |
| Ivan Prosvetov |
$852,500 (1) |
| -Salary Remaining : |
$852,500 |
| Xavier Bernard |
$850,000 (1) |
| -Salary Remaining : |
$850,000 |
| Elias Salomonsson |
$850,000 (3) |
| -Salary Remaining : |
$850,000 |
| Vadim Zherenko |
$825,000 (1) |
| -Salary Remaining : |
$825,000 |
| Donovan Sebrango |
$800,000 (1) |
| -Salary Remaining : |
$800,000 |
| Jeremie Poirier |
$775,000 (3) |
| -Salary Remaining : |
$775,000 |
| Brayden Tracey |
$750,000 (3) |
| -Salary Remaining : |
$750,000 |
| Eamon Powell |
$750,000 (1) |
| -Salary Remaining : |
$750,000 |
| Charles Alexis Legault |
$700,000 (2) |
| -Salary Remaining : |
$700,000 |
| Chris Wagner |
$700,000 (1) |
| -Salary Remaining : |
$700,000 |
| Jacob Truscott |
$700,000 (1) |
| -Salary Remaining : |
$700,000 |
| Patrick Brown |
$700,000 (1) |
| -Salary Remaining : |
$700,000 |
| Total Pro Players | 50 |
| Salary Commitment |
| Year 2026 : $130,246,500 |
| Year 2027 : $95,974,000 |
| Year 2028 : $48,200,000 |
| Year 2029 : $29,100,000 |
| Salary Average Commitment |
| Year 2026 : $130,246,500 |
| Year 2027 : $95,974,000 |
| Year 2028 : $48,200,000 |
| Year 2029 : $29,100,000 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $130,246,500 |
| Year 2027 : $95,974,000 |
| Year 2028 : $48,200,000 |
| Year 2029 : $29,100,000 |
|
Farm Players Salaries |
| Maxim Pavlenko |
$70,000 (1) |
| Salary Remaining : |
$70,000 |
| Sheldon Rempal |
$70,000 (1) |
| Salary Remaining : |
$70,000 |
| Jett Woo |
$70,000 (1) |
| Salary Remaining : |
$70,000 |
| Yanick Turcotte |
$70,000 (1) |
| Salary Remaining : |
$70,000 |
| Phip Waugh |
$70,000 (1) |
| Salary Remaining : |
$70,000 |
| Total Farm Players | 5 |
| Salary Commitment |
| Year 2026 : $350,000 |
| Year 2027 : $0 |
| Year 2028 : $0 |
| Year 2029 : $0 |
| Salary Average Commitment |
| Year 2026 : $350,000 |
| Year 2027 : $0 |
| Year 2028 : $0 |
| Year 2029 : $0 |
|