Team FinanceLast Update - May 31, 2025 at 23:44
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $79 - 6,000 - 100.00%
Level 2: 5000 - $43 - 5,000 - 100.00%
Level 3: 2000 - $23 - 2,000 - 100.00%
Level 4: 4000 - $13 - 4,000 - 100.00%
Luxury : 1000 - $145 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,388,680
Year to Date Revenue$4,166,040

Expense

Pro Players Total Salaries$88,385,000
Farm Players Total Salaries$1,895,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value($484,681)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$37,557,294
Projected Bank Account$37,557,294

Pro Players Salaries

Sebastian Aho $8,800,000 (3)
-Salary Remaining : $1,676,190
Kevin Fiala $8,000,000 (5)
-Salary Remaining : $1,523,810
Nazem Kadri $7,000,000 (2)
-Salary Remaining : $1,333,333
Alex Ovechkin $7,000,000 (2)
-Salary Remaining : $1,333,333
Alexandar Georgiev $6,000,000 (3)
-Salary Remaining : $1,142,857
Phillip Danault $6,000,000 (4)
-Salary Remaining : $1,142,857
Connor Murphy $5,200,000 (4)
-Salary Remaining : $990,476
Rasmus Andersson $5,135,000 (1)
-Salary Remaining : $978,095
Brenden Dillon $4,900,000 (1)
-Salary Remaining : $933,333
John Marino $4,500,000 (3)
-Salary Remaining : $857,143
Artturi Lehkonen $4,000,000 (1)
-Salary Remaining : $761,905
Frank Vatrano $3,500,000 (2)
-Salary Remaining : $666,667
Sean Monahan $3,250,000 (1)
-Salary Remaining : $619,048
Mike Matheson $2,750,000 (1)
-Salary Remaining : $523,810
Ryan Lindgren $2,650,000 (1)
-Salary Remaining : $504,762
Lars Eller $2,500,000 (1)
-Salary Remaining : $476,190
Jake Evans $2,500,000 (2)
-Salary Remaining : $476,190
Jake Allen $2,250,000 (1)
-Salary Remaining : $428,571
Brock Faber $850,000 (3)
-Salary Remaining : $161,905
Kiefer Sherwood $850,000 (1)
-Salary Remaining : $161,905
Gabriel Bourque $750,000 (1)
-Salary Remaining : $142,857
Total Pro Players21
Salary Commitment
Year 2024 : $88,385,000
Year 2025 : $59,350,000
Year 2026 : $39,350,000
Year 2027 : $19,200,000
Salary Average Commitment
Year 2024 : $80,485,000
Year 2025 : $54,050,000
Year 2026 : $34,050,000
Year 2027 : $19,200,000
Salary Cap with 1 Way Contract
Year 2024 : $88,385,000
Year 2025 : $59,350,000
Year 2026 : $39,350,000
Year 2027 : $19,200,000

Farm Players Salaries

Gustav Olofsson $95,000 (1)
Salary Remaining : $18,095
Matt Rempe $95,000 (2)
Salary Remaining : $18,095
Adam Edstrom $95,000 (2)
Salary Remaining : $18,095
Louis Domingue $90,000 (1)
Salary Remaining : $17,143
Nic Petan $85,000 (1)
Salary Remaining : $16,190
Gabriel Dumont $85,000 (1)
Salary Remaining : $16,190
Cale Fleury $85,000 (1)
Salary Remaining : $16,190
Michael Vukojevic $75,000 (2)
Salary Remaining : $14,286
Ryan Schmelzer $70,000 (1)
Salary Remaining : $13,333
Brennan Saulnier $70,000 (1)
Salary Remaining : $13,333
Steven Fogarty $70,000 (1)
Salary Remaining : $13,333
Aaron Ness $70,000 (1)
Salary Remaining : $13,333
Michael Mersch $70,000 (1)
Salary Remaining : $13,333
Colin Theisen $70,000 (1)
Salary Remaining : $13,333
Turner Elson $70,000 (1)
Salary Remaining : $13,333
Mark Sinclair $70,000 (1)
Salary Remaining : $13,333
Jacob Doty $70,000 (1)
Salary Remaining : $13,333
Garret Sparks $70,000 (1)
Salary Remaining : $13,333
Connor Bunnaman $70,000 (2)
Salary Remaining : $13,333
Cameron Hughes $70,000 (1)
Salary Remaining : $13,333
Jimmy Huntington $70,000 (1)
Salary Remaining : $13,333
Mitchell Vande Sompel $70,000 (1)
Salary Remaining : $13,333
Ryan Jones $70,000 (1)
Salary Remaining : $13,333
Wyatt Kalynuk $70,000 (1)
Salary Remaining : $13,333
Matej Blumel $70,000 (1)
Salary Remaining : $13,333
Total Farm Players25
Salary Commitment
Year 2024 : $1,895,000
Year 2025 : $335,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,870,000
Year 2025 : $335,000
Year 2026 : $0
Year 2027 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,350,000
Farm Players Total Salaries$1,959,500
Coaches Total Salaries$6,650,000
Luxury Taxe Total$0
Special Salary Cap Value($2,393,750)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,721,728
Projected Bank Account$8,721,728

Pro Players Salaries

Kirill Kaprizov $11,000,000 (4)
-Salary Remaining : $2,095,238
Mathew Barzal $9,000,000 (5)
-Salary Remaining : $1,714,286
Brayden Point (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $1,714,286
Igor Shesterkin $7,500,000 (3)
-Salary Remaining : $1,428,571
Adam Fox $7,075,000 (1)
-Salary Remaining : $1,347,619
Rasmus Dahlin $6,375,000 (2)
-Salary Remaining : $1,214,286
Tom Wilson $5,200,000 (1)
-Salary Remaining : $990,476
Alex Tuch $5,000,000 (2)
-Salary Remaining : $952,381
Ivan Barbashev $5,000,000 (4)
-Salary Remaining : $952,381
Chris Tanev $4,500,000 (1)
-Salary Remaining : $857,143
Adam Lowry $3,750,000 (4)
-Salary Remaining : $714,286
Jake Middleton $2,750,000 (4)
-Salary Remaining : $523,810
Logan O'Connor $1,500,000 (1)
-Salary Remaining : $285,714
Dylan Samberg $1,500,000 (1)
-Salary Remaining : $285,714
Logan Stanley $1,350,000 (3)
-Salary Remaining : $257,143
Steven Lorentz $1,250,000 (2)
-Salary Remaining : $238,095
Spencer Stastney $1,200,000 (2)
-Salary Remaining : $228,571
Brandon Duhaime $1,000,000 (3)
-Salary Remaining : $190,476
Brett Leason $1,000,000 (1)
-Salary Remaining : $190,476
William Eklund $950,000 (2)
-Salary Remaining : $180,952
Anton Lundell $950,000 (1)
-Salary Remaining : $180,952
Thomas Harley $900,000 (1)
-Salary Remaining : $171,429
Adam Scheel $800,000 (1)
-Salary Remaining : $152,381
Ales Stezka $800,000 (1)
-Salary Remaining : $152,381
Total Pro Players24
Salary Commitment
Year 2024 : $89,350,000
Year 2025 : $65,125,000
Year 2026 : $50,350,000
Year 2027 : $31,500,000
Salary Average Commitment
Year 2024 : $92,475,000
Year 2025 : $64,700,000
Year 2026 : $50,050,000
Year 2027 : $31,500,000
Salary Cap with 1 Way Contract
Year 2024 : $89,350,000
Year 2025 : $65,125,000
Year 2026 : $50,350,000
Year 2027 : $31,500,000

Farm Players Salaries

Egor Zamula $120,000 (1)
Salary Remaining : $22,857
Hunter McKown $95,000 (1)
Salary Remaining : $18,095
Shane Wright $95,000 (3)
Salary Remaining : $18,095
Keaton Middleton $95,000 (4)
Salary Remaining : $18,095
Ville Heinola $92,500 (1)
Salary Remaining : $17,619
Garrett Pilon $91,500 (4)
Salary Remaining : $17,429
Jamieson Rees $90,000 (2)
Salary Remaining : $17,143
Philip Kemp $88,000 (1)
Salary Remaining : $16,762
Mitch Gibson $80,000 (1)
Salary Remaining : $15,238
John Hayden $80,000 (3)
Salary Remaining : $15,238
Luke Evangelista $80,000 (2)
Salary Remaining : $15,238
Mason Lohrei $80,000 (2)
Salary Remaining : $15,238
Mac Hollowell $77,500 (3)
Salary Remaining : $14,762
Patrick Giles $77,500 (1)
Salary Remaining : $14,762
Jeremie Bucheler $77,500 (1)
Salary Remaining : $14,762
John Farinacci $75,000 (2)
Salary Remaining : $14,286
Alec Regula $75,000 (1)
Salary Remaining : $14,286
Ryan McAllister $70,000 (2)
Salary Remaining : $13,333
Matt Donovan $70,000 (1)
Salary Remaining : $13,333
Jared Moe $70,000 (1)
Salary Remaining : $13,333
Wyatt Bongiovanni $70,000 (1)
Salary Remaining : $13,333
Dennis Cesana $70,000 (1)
Salary Remaining : $13,333
Riley Damiani $70,000 (1)
Salary Remaining : $13,333
Matthew Peca $70,000 (1)
Salary Remaining : $13,333
Total Farm Players24
Salary Commitment
Year 2024 : $1,959,500
Year 2025 : $834,000
Year 2026 : $439,000
Year 2027 : $186,500
Salary Average Commitment
Year 2024 : $1,919,500
Year 2025 : $824,000
Year 2026 : $439,000
Year 2027 : $186,500

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $28 - 2,000 - 100.00%
Level 4: 4000 - $18 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,501,920
Year to Date Revenue$4,505,760

Expense

Pro Players Total Salaries$82,650,000
Farm Players Total Salaries$2,340,200
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$77,494,638
Projected Bank Account$77,494,638

Pro Players Salaries

Tim Stutzle $8,450,000 (3)
-Salary Remaining : $1,609,524
Elias Lindholm $8,000,000 (2)
-Salary Remaining : $1,523,810
Devon Toews $7,000,000 (4)
-Salary Remaining : $1,333,333
Juuse Saros $7,000,000 (2)
-Salary Remaining : $1,333,333
Viktor Arvidsson $6,000,000 (4)
-Salary Remaining : $1,142,857
Tyler Toffoli $5,500,000 (3)
-Salary Remaining : $1,047,619
Nick Jensen $4,500,000 (3)
-Salary Remaining : $857,143
Jeff Petry $4,500,000 (2)
-Salary Remaining : $857,143
Charlie Coyle $4,500,000 (3)
-Salary Remaining : $857,143
Blake Coleman $4,150,000 (1)
-Salary Remaining : $790,476
Ian Cole $3,750,000 (2)
-Salary Remaining : $714,286
Blake Wheeler $3,500,000 (1)
-Salary Remaining : $666,667
Travis Hamonic $3,000,000 (2)
-Salary Remaining : $571,429
Colin Blackwell $2,750,000 (2)
-Salary Remaining : $523,810
Garnet Hathaway $2,500,000 (2)
-Salary Remaining : $476,190
Justin Danforth $2,000,000 (1)
-Salary Remaining : $380,952
Luke Glendening $2,000,000 (2)
-Salary Remaining : $380,952
Mark Giordano $1,750,000 (1)
-Salary Remaining : $333,333
Matt Tomkins $950,000 (2)
-Salary Remaining : $180,952
Matthew Poitras $850,000 (3)
-Salary Remaining : $161,905
Total Pro Players20
Salary Commitment
Year 2024 : $82,650,000
Year 2025 : $71,250,000
Year 2026 : $36,800,000
Year 2027 : $13,000,000
Salary Average Commitment
Year 2024 : $82,400,000
Year 2025 : $71,250,000
Year 2026 : $36,800,000
Year 2027 : $13,000,000
Salary Cap with 1 Way Contract
Year 2024 : $82,650,000
Year 2025 : $71,250,000
Year 2026 : $36,800,000
Year 2027 : $13,000,000

Farm Players Salaries

Matt Benning $175,000 (1)
Salary Remaining : $33,333
Adam Erne $138,700 (1)
Salary Remaining : $26,419
Devin Cooley $125,000 (3)
Salary Remaining : $23,810
Arttu Ruotsalainen $125,000 (3)
Salary Remaining : $23,810
Louie Belpedio $125,000 (3)
Salary Remaining : $23,810
Dmitry Sokolov $125,000 (3)
Salary Remaining : $23,810
Jacob MacDonald $125,000 (2)
Salary Remaining : $23,810
Brian Pinho $104,500 (2)
Salary Remaining : $19,905
Reese Johnson $100,000 (2)
Salary Remaining : $19,048
Tobie Bisson $90,000 (1)
Salary Remaining : $17,143
Travis Barron $90,000 (1)
Salary Remaining : $17,143
Jaxson Stauber $80,000 (1)
Salary Remaining : $15,238
Matthew Stienburg $80,000 (2)
Salary Remaining : $15,238
Gage Quinney $77,000 (1)
Salary Remaining : $14,667
Fredrik Karlstrom $75,000 (3)
Salary Remaining : $14,286
Cole Schwindt $75,000 (2)
Salary Remaining : $14,286
Andre Lee $70,000 (1)
Salary Remaining : $13,333
Owen Sillinger $70,000 (1)
Salary Remaining : $13,333
Cale Morris $70,000 (1)
Salary Remaining : $13,333
Vincent Arseneau $70,000 (1)
Salary Remaining : $13,333
Wyatt Aamodt $70,000 (1)
Salary Remaining : $13,333
Michael Prapavessis $70,000 (1)
Salary Remaining : $13,333
Travis Howe $70,000 (1)
Salary Remaining : $13,333
Will Reilly $70,000 (1)
Salary Remaining : $13,333
Brady Keeper $70,000 (1)
Salary Remaining : $13,333
Total Farm Players25
Salary Commitment
Year 2024 : $2,340,200
Year 2025 : $1,059,500
Year 2026 : $575,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,340,200
Year 2025 : $1,059,500
Year 2026 : $575,000
Year 2027 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $76 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $18 - 4,000 - 100.00%
Luxury : 1000 - $179 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,515,330
Year to Date Revenue$9,091,980

Expense

Pro Players Total Salaries$86,000,000
Farm Players Total Salaries$2,088,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,560,346
Projected Bank Account$45,560,346

Pro Players Salaries

Mikko Rantanen $11,250,000 (5)
-Salary Remaining : $2,142,857
J.T. Miller $8,800,000 (4)
-Salary Remaining : $1,676,190
Dylan Larkin $8,300,000 (4)
-Salary Remaining : $1,580,952
Clayton Keller $7,700,000 (2)
-Salary Remaining : $1,466,667
Morgan Rielly $6,700,000 (1)
-Salary Remaining : $1,276,190
Cam Talbot $4,900,000 (2)
-Salary Remaining : $933,333
Adam Henrique $4,500,000 (1)
-Salary Remaining : $857,143
Scott Laughton $4,450,000 (4)
-Salary Remaining : $847,619
Nick Foligno $4,000,000 (1)
-Salary Remaining : $761,905
Mason Marchment $3,350,000 (2)
-Salary Remaining : $638,095
Dylan DeMelo $3,000,000 (3)
-Salary Remaining : $571,429
Mario Ferraro $3,000,000 (2)
-Salary Remaining : $571,429
Jake Walman $2,750,000 (3)
-Salary Remaining : $523,810
Gustav Nyquist $2,000,000 (1)
-Salary Remaining : $380,952
David Kampf $1,900,000 (2)
-Salary Remaining : $361,905
Colin Miller $1,500,000 (4)
-Salary Remaining : $285,714
Joel Kiviranta $1,500,000 (2)
-Salary Remaining : $285,714
Noah Cates $1,300,000 (1)
-Salary Remaining : $247,619
Alex Vlasic $1,250,000 (3)
-Salary Remaining : $238,095
Andrew Cogliano $1,200,000 (1)
-Salary Remaining : $228,571
Moritz Seider $950,000 (1)
-Salary Remaining : $180,952
Matty Beniers $950,000 (1)
-Salary Remaining : $180,952
Lukas Dostal $750,000 (1)
-Salary Remaining : $142,857
Total Pro Players23
Salary Commitment
Year 2024 : $86,000,000
Year 2025 : $63,650,000
Year 2026 : $41,300,000
Year 2027 : $34,300,000
Salary Average Commitment
Year 2024 : $90,725,000
Year 2025 : $63,650,000
Year 2026 : $41,300,000
Year 2027 : $34,300,000
Salary Cap with 1 Way Contract
Year 2024 : $86,000,000
Year 2025 : $63,650,000
Year 2026 : $41,300,000
Year 2027 : $34,300,000

Farm Players Salaries

Maxime Comtois $130,000 (1)
Salary Remaining : $24,762
Marcus Bjork $95,000 (4)
Salary Remaining : $18,095
Matt Coronato $95,000 (2)
Salary Remaining : $18,095
Jesse Ylonen $93,500 (2)
Salary Remaining : $17,810
Grant Hutton $90,000 (2)
Salary Remaining : $17,143
Noel Gunler $90,000 (2)
Salary Remaining : $17,143
Cedric Pare $85,000 (1)
Salary Remaining : $16,190
Fredrik Olofsson $85,000 (4)
Salary Remaining : $16,190
Victor Mete $85,000 (1)
Salary Remaining : $16,190
Derrick Pouliot $85,000 (3)
Salary Remaining : $16,190
Oskar Lindblom $85,000 (1)
Salary Remaining : $16,190
Helge Grans $85,000 (1)
Salary Remaining : $16,190
Lane Pederson $85,000 (4)
Salary Remaining : $16,190
Oskar Steen $85,000 (1)
Salary Remaining : $16,190
Colten Ellis $82,500 (3)
Salary Remaining : $15,714
Marat Khusnutdinov $80,000 (3)
Salary Remaining : $15,238
Brandon Halverson $77,500 (4)
Salary Remaining : $14,762
Milos Kelemen $75,000 (3)
Salary Remaining : $14,286
Wyatte Wylie $75,000 (1)
Salary Remaining : $14,286
Oskari Salminen $75,000 (1)
Salary Remaining : $14,286
Marc Del Gaizo $70,000 (1)
Salary Remaining : $13,333
Eddie Matsushima $70,000 (1)
Salary Remaining : $13,333
Jarrod Gourley $70,000 (1)
Salary Remaining : $13,333
Mason Jobst $70,000 (1)
Salary Remaining : $13,333
Ethan Prow $70,000 (1)
Salary Remaining : $13,333
Total Farm Players25
Salary Commitment
Year 2024 : $2,088,500
Year 2025 : $1,033,500
Year 2026 : $665,000
Year 2027 : $342,500
Salary Average Commitment
Year 2024 : $2,028,500
Year 2025 : $988,500
Year 2026 : $665,000
Year 2027 : $342,500

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $55 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,500,000
Farm Players Total Salaries$2,214,000
Coaches Total Salaries$3,550,000
Luxury Taxe Total$0
Special Salary Cap Value$1,980,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,502,843
Projected Bank Account$12,502,843

Pro Players Salaries

Drew Doughty $10,000,000 (4)
-Salary Remaining : $1,904,762
Brady Tkachuk $8,000,000 (3)
-Salary Remaining : $1,523,810
Nico Hischier $7,000,000 (1)
-Salary Remaining : $1,333,333
Matthew Tkachuk $7,000,000 (1)
-Salary Remaining : $1,333,333
Ivan Provorov $6,600,000 (4)
-Salary Remaining : $1,257,143
Dmitry Orlov $6,500,000 (3)
-Salary Remaining : $1,238,095
Esa Lindell $5,950,000 (1)
-Salary Remaining : $1,133,333
Evander Kane $5,800,000 (2)
-Salary Remaining : $1,104,762
Jake Oettinger $5,500,000 (2)
-Salary Remaining : $1,047,619
Joe Pavelski $5,000,000 (1)
-Salary Remaining : $952,381
Pavel Zacha $4,650,000 (3)
-Salary Remaining : $885,714
Oliver Kylington $2,750,000 (2)
-Salary Remaining : $523,810
Eeli Tolvanen $2,000,000 (1)
-Salary Remaining : $380,952
Sebastian J Aho $2,000,000 (3)
-Salary Remaining : $380,952
Brett Howden $2,000,000 (3)
-Salary Remaining : $380,952
Casey DeSmith $1,750,000 (1)
-Salary Remaining : $333,333
Pierre-Olivier Joseph $1,550,000 (2)
-Salary Remaining : $295,238
Evgeny Svechnikov $1,000,000 (2)
-Salary Remaining : $190,476
Lucas Raymond $950,000 (1)
-Salary Remaining : $180,952
Juraj Slafkovsky $950,000 (2)
-Salary Remaining : $180,952
Brandon Bussi $900,000 (2)
-Salary Remaining : $171,429
Yegor Chinakhov $900,000 (1)
-Salary Remaining : $171,429
Jan Jenik $750,000 (1)
-Salary Remaining : $142,857
Total Pro Players23
Salary Commitment
Year 2024 : $89,500,000
Year 2025 : $58,200,000
Year 2026 : $39,750,000
Year 2027 : $16,600,000
Salary Average Commitment
Year 2024 : $92,250,000
Year 2025 : $57,950,000
Year 2026 : $39,750,000
Year 2027 : $16,600,000
Salary Cap with 1 Way Contract
Year 2024 : $89,500,000
Year 2025 : $58,200,000
Year 2026 : $39,750,000
Year 2027 : $16,600,000

Farm Players Salaries

Adam Boqvist $240,000 (1)
Salary Remaining : $45,714
Kieffer Bellows $110,000 (1)
Salary Remaining : $20,952
Ty Smith $100,000 (2)
Salary Remaining : $19,048
Dysin Mayo $100,000 (3)
Salary Remaining : $19,048
Sean Day $94,000 (3)
Salary Remaining : $17,905
Lassi Thomson $90,000 (1)
Salary Remaining : $17,143
Oskar Olausson $90,000 (3)
Salary Remaining : $17,143
Oskar Back $90,000 (2)
Salary Remaining : $17,143
Xavier Bourgault $90,000 (3)
Salary Remaining : $17,143
Nils Lundkvist $90,000 (1)
Salary Remaining : $17,143
Robert Mastrosimone $85,000 (2)
Salary Remaining : $16,190
Brett Harrison $85,000 (3)
Salary Remaining : $16,190
Ryan Francis $80,000 (2)
Salary Remaining : $15,238
Magnus Hellberg $80,000 (1)
Salary Remaining : $15,238
Michal Teply $80,000 (1)
Salary Remaining : $15,238
Keith Petruzzelli $80,000 (1)
Salary Remaining : $15,238
Graham Slaggert $70,000 (1)
Salary Remaining : $13,333
Jake Slaker $70,000 (1)
Salary Remaining : $13,333
Luke Rowe $70,000 (1)
Salary Remaining : $13,333
Colin Swoyer $70,000 (1)
Salary Remaining : $13,333
Jayden Grubbe $70,000 (3)
Salary Remaining : $13,333
Reilly Walsh $70,000 (1)
Salary Remaining : $13,333
Garrett Roe $70,000 (1)
Salary Remaining : $13,333
Matt Irwin $70,000 (1)
Salary Remaining : $13,333
Darion Hanson $70,000 (1)
Salary Remaining : $13,333
Total Farm Players25
Salary Commitment
Year 2024 : $2,214,000
Year 2025 : $884,000
Year 2026 : $529,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,204,000
Year 2025 : $874,000
Year 2026 : $529,000
Year 2027 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,900,000
Farm Players Total Salaries$1,884,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$693,750
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,974,042
Projected Bank Account$12,974,042

Pro Players Salaries

Jason Robertson $9,000,000 (4)
-Salary Remaining : $1,714,286
Nick Suzuki $7,200,000 (2)
-Salary Remaining : $1,371,429
Roope Hintz $6,850,000 (2)
-Salary Remaining : $1,304,762
Cole Caufield $6,500,000 (3)
-Salary Remaining : $1,238,095
Adam Larsson $6,000,000 (4)
-Salary Remaining : $1,142,857
Alexis Lafreniere $6,000,000 (3)
-Salary Remaining : $1,142,857
Ryan McDonagh $5,000,000 (3)
-Salary Remaining : $952,381
Ilya Samsonov $4,500,000 (2)
-Salary Remaining : $857,143
Alexandre Carrier $4,250,000 (3)
-Salary Remaining : $809,524
Barclay Goodrow $2,500,000 (4)
-Salary Remaining : $476,190
Cayden Primeau $1,600,000 (2)
-Salary Remaining : $304,762
Parker Kelly $1,200,000 (2)
-Salary Remaining : $228,571
Rafael Harvey-Pinard $1,150,000 (1)
-Salary Remaining : $219,048
Emil Bemstrom $1,100,000 (1)
-Salary Remaining : $209,524
Sam Malinski $1,000,000 (2)
-Salary Remaining : $190,476
Jack Quinn $950,000 (2)
-Salary Remaining : $180,952
Quinton Byfield $950,000 (1)
-Salary Remaining : $180,952
Kaiden Guhle $900,000 (2)
-Salary Remaining : $171,429
Jack Drury $850,000 (1)
-Salary Remaining : $161,905
Liam O'Brien $850,000 (1)
-Salary Remaining : $161,905
Arber Xhekaj $800,000 (1)
-Salary Remaining : $152,381
Henry Thrun $750,000 (2)
-Salary Remaining : $142,857
Total Pro Players22
Salary Commitment
Year 2024 : $69,900,000
Year 2025 : $64,200,000
Year 2026 : $39,250,000
Year 2027 : $17,500,000
Salary Average Commitment
Year 2024 : $68,995,000
Year 2025 : $63,750,000
Year 2026 : $39,250,000
Year 2027 : $17,500,000
Salary Cap with 1 Way Contract
Year 2024 : $69,900,000
Year 2025 : $64,200,000
Year 2026 : $39,250,000
Year 2027 : $17,500,000

Farm Players Salaries

Kirby Dach $350,000 (1)
Salary Remaining : $66,667
Alex Stalock $99,000 (2)
Salary Remaining : $18,857
Brendan Perlini $95,000 (1)
Salary Remaining : $18,095
Corey Schueneman $95,000 (1)
Salary Remaining : $18,095
Isaac Ratcliffe $95,000 (1)
Salary Remaining : $18,095
Adam Ginning $80,000 (1)
Salary Remaining : $15,238
Tanner Dickinson $80,000 (2)
Salary Remaining : $15,238
Taylor Gauthier $75,000 (2)
Salary Remaining : $14,286
Blake Hillman $75,000 (1)
Salary Remaining : $14,286
Grant Gabriele $70,000 (1)
Salary Remaining : $13,333
Jordan Spence $70,000 (1)
Salary Remaining : $13,333
Angus Crookshank $70,000 (1)
Salary Remaining : $13,333
James Malatesta $70,000 (3)
Salary Remaining : $13,333
Ivan Ivan $70,000 (2)
Salary Remaining : $13,333
Logan Morrison $70,000 (2)
Salary Remaining : $13,333
Keean Washkurak $70,000 (2)
Salary Remaining : $13,333
Evan Cormier $70,000 (1)
Salary Remaining : $13,333
Tye Felhaber $70,000 (1)
Salary Remaining : $13,333
Joel Teasdale $70,000 (1)
Salary Remaining : $13,333
Ryan Orgel $70,000 (1)
Salary Remaining : $13,333
Joshua Roy $70,000 (3)
Salary Remaining : $13,333
Total Farm Players21
Salary Commitment
Year 2024 : $1,884,000
Year 2025 : $604,000
Year 2026 : $140,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,989,000
Year 2025 : $604,000
Year 2026 : $140,000
Year 2027 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $22 - 4,000 - 100.00%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,747,770
Year to Date Revenue$10,486,620

Expense

Pro Players Total Salaries$111,575,000
Farm Players Total Salaries$2,253,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,695,024)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,957,692
Projected Bank Account$21,957,692

Pro Players Salaries

Auston Matthews $13,000,000 (1)
-Salary Remaining : $2,476,190
Steven Stamkos $9,500,000 (1)
-Salary Remaining : $1,809,524
Roman Josi $9,250,000 (1)
-Salary Remaining : $1,761,905
Alex Pietrangelo $8,750,000 (1)
-Salary Remaining : $1,666,667
Sam Reinhart $8,000,000 (3)
-Salary Remaining : $1,523,810
John Carlson $8,000,000 (4)
-Salary Remaining : $1,523,810
Travis Konecny $7,800,000 (4)
-Salary Remaining : $1,485,714
Mattias Ekholm $6,250,000 (1)
-Salary Remaining : $1,190,476
Jacob Trouba $6,000,000 (1)
-Salary Remaining : $1,142,857
Thatcher Demko $5,700,000 (3)
-Salary Remaining : $1,085,714
Jared McCann $4,850,000 (1)
-Salary Remaining : $923,810
Brandon Tanev $3,800,000 (1)
-Salary Remaining : $723,810
Nick Seeler $3,000,000 (4)
-Salary Remaining : $571,429
Tyler Myers $3,000,000 (3)
-Salary Remaining : $571,429
J.T. Compher $2,750,000 (2)
-Salary Remaining : $523,810
Nicolas Hague $2,600,000 (1)
-Salary Remaining : $495,238
Casey Mittelstadt $2,250,000 (1)
-Salary Remaining : $428,571
Teddy Blueger $1,700,000 (1)
-Salary Remaining : $323,810
Kyle Okposo $1,500,000 (1)
-Salary Remaining : $285,714
Dakota Joshua $1,250,000 (3)
-Salary Remaining : $238,095
Tomas Nosek $950,000 (1)
-Salary Remaining : $180,952
Tyson Foerster $900,000 (1)
-Salary Remaining : $171,429
David Rittich $775,000 (1)
-Salary Remaining : $147,619
Total Pro Players23
Salary Commitment
Year 2024 : $111,575,000
Year 2025 : $39,500,000
Year 2026 : $36,750,000
Year 2027 : $18,800,000
Salary Average Commitment
Year 2024 : $111,300,000
Year 2025 : $39,500,000
Year 2026 : $36,750,000
Year 2027 : $18,800,000
Salary Cap with 1 Way Contract
Year 2024 : $111,575,000
Year 2025 : $39,500,000
Year 2026 : $36,750,000
Year 2027 : $18,800,000

Farm Players Salaries

Jansen Harkins $100,000 (1)
Salary Remaining : $19,048
Robert Bortuzzo $100,000 (3)
Salary Remaining : $19,048
Lucas Carlsson $95,000 (1)
Salary Remaining : $18,095
Kole Lind $95,000 (1)
Salary Remaining : $18,095
Yaroslav Askarov $95,000 (2)
Salary Remaining : $18,095
Marco Scandella $90,000 (1)
Salary Remaining : $17,143
Dakota Mermis $90,000 (1)
Salary Remaining : $17,143
Chad Krys $88,000 (1)
Salary Remaining : $16,762
Vinnie Hinostroza $85,000 (2)
Salary Remaining : $16,190
Chris Wagner $85,000 (2)
Salary Remaining : $16,190
Dominic Toninato $85,000 (2)
Salary Remaining : $16,190
Austin Czarnik $85,000 (2)
Salary Remaining : $16,190
Alexander Petrovic $85,000 (2)
Salary Remaining : $16,190
Emil Andrae $85,000 (2)
Salary Remaining : $16,190
Michael Houser $85,000 (1)
Salary Remaining : $16,190
Sheldon Dries $85,000 (2)
Salary Remaining : $16,190
Dustin Tokarski $85,000 (2)
Salary Remaining : $16,190
Jiri Smejkal $85,000 (1)
Salary Remaining : $16,190
Sam Gagner $80,000 (1)
Salary Remaining : $15,238
Scott Reedy $80,000 (1)
Salary Remaining : $15,238
Matt Boudens $70,000 (1)
Salary Remaining : $13,333
Griffin Luce $70,000 (1)
Salary Remaining : $13,333
Ethan Keppen $70,000 (1)
Salary Remaining : $13,333
Will Riedell $70,000 (1)
Salary Remaining : $13,333
Skyler Brind'Amour $70,000 (1)
Salary Remaining : $13,333
Tyler Spezia $70,000 (1)
Salary Remaining : $13,333
Tyce Thompson $70,000 (1)
Salary Remaining : $13,333
Total Farm Players27
Salary Commitment
Year 2024 : $2,253,000
Year 2025 : $875,000
Year 2026 : $100,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,228,000
Year 2025 : $850,000
Year 2026 : $100,000
Year 2027 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5,999 - 99.98%
Level 2: 5000 - $70 - 4,805 - 96.10%
Level 3: 2000 - $45 - 1,913 - 95.65%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,717 - 98.43%
Average Income per Game$1,970,264
Year to Date Revenue$13,791,849

Expense

Pro Players Total Salaries$74,285,000
Farm Players Total Salaries$2,185,000
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$52,152,643
Projected Bank Account$52,152,643

Pro Players Salaries

Mika Zibanejad $8,650,000 (3)
-Salary Remaining : $1,647,619
Oliver Bjorkstrand $5,700,000 (5)
-Salary Remaining : $1,085,714
Jakub Vrana $5,700,000 (1)
-Salary Remaining : $1,085,714
Andrew Copp $5,350,000 (2)
-Salary Remaining : $1,019,048
Jack Campbell $5,000,000 (2)
-Salary Remaining : $952,381
Matt Grzelcyk $4,000,000 (1)
-Salary Remaining : $761,905
Michael Amadio $4,000,000 (4)
-Salary Remaining : $761,905
Philipp Grubauer $3,850,000 (3)
-Salary Remaining : $733,333
Kaapo Kakko $3,300,000 (2)
-Salary Remaining : $628,571
Miles Wood $3,200,000 (3)
-Salary Remaining : $609,524
Chris Tierney $3,135,000 (2)
-Salary Remaining : $597,143
Juuso Valimaki $3,000,000 (1)
-Salary Remaining : $571,429
Jaycob Megna $2,750,000 (3)
-Salary Remaining : $523,810
Derek Forbort $2,750,000 (3)
-Salary Remaining : $523,810
Tyler Motte $2,000,000 (1)
-Salary Remaining : $380,952
Michael McLeod $2,000,000 (1)
-Salary Remaining : $380,952
Cody Glass $1,950,000 (1)
-Salary Remaining : $371,429
Jonathan Quick $1,850,000 (1)
-Salary Remaining : $352,381
Max Jones $1,300,000 (2)
-Salary Remaining : $247,619
Uvis Balinskis $1,200,000 (4)
-Salary Remaining : $228,571
Philip Broberg $950,000 (1)
-Salary Remaining : $180,952
Zac Jones $950,000 (1)
-Salary Remaining : $180,952
Alexandre Texier $900,000 (2)
-Salary Remaining : $171,429
Nikita Okhotiuk $800,000 (1)
-Salary Remaining : $152,381
Total Pro Players24
Salary Commitment
Year 2024 : $74,285,000
Year 2025 : $51,085,000
Year 2026 : $32,100,000
Year 2027 : $10,900,000
Salary Average Commitment
Year 2024 : $74,185,000
Year 2025 : $51,085,000
Year 2026 : $32,100,000
Year 2027 : $10,900,000
Salary Cap with 1 Way Contract
Year 2024 : $74,285,000
Year 2025 : $51,085,000
Year 2026 : $32,100,000
Year 2027 : $10,900,000

Farm Players Salaries

Robert Hagg $275,000 (1)
Salary Remaining : $52,381
Henry Bowlby $105,000 (1)
Salary Remaining : $20,000
Brogan Rafferty $97,500 (1)
Salary Remaining : $18,571
Rem Pitlick $92,500 (2)
Salary Remaining : $17,619
Charles Hudon $85,000 (1)
Salary Remaining : $16,190
Matthew Robertson $85,000 (1)
Salary Remaining : $16,190
Matej Pekar $85,000 (2)
Salary Remaining : $16,190
Joona Koppanen $85,000 (1)
Salary Remaining : $16,190
Antti Tuomisto $85,000 (2)
Salary Remaining : $16,190
Hunter Jones $85,000 (2)
Salary Remaining : $16,190
Jacob Peterson $82,500 (1)
Salary Remaining : $15,714
Justin Kirkland $82,500 (1)
Salary Remaining : $15,714
Eemil Viro $80,000 (2)
Salary Remaining : $15,238
Dennis Cholowski $75,000 (4)
Salary Remaining : $14,286
Gage Goncalves $75,000 (2)
Salary Remaining : $14,286
Cross Hanas $75,000 (2)
Salary Remaining : $14,286
Evan Vierling $75,000 (2)
Salary Remaining : $14,286
Lauri Pajuniemi $70,000 (1)
Salary Remaining : $13,333
Brandon Gignac $70,000 (1)
Salary Remaining : $13,333
Noah Carroll $70,000 (1)
Salary Remaining : $13,333
Artem Anisimov $70,000 (1)
Salary Remaining : $13,333
Mason Millman $70,000 (2)
Salary Remaining : $13,333
Zach Berzolla $70,000 (1)
Salary Remaining : $13,333
Michael Hutchinson $70,000 (1)
Salary Remaining : $13,333
Jacob Ingham $70,000 (1)
Salary Remaining : $13,333
Total Farm Players25
Salary Commitment
Year 2024 : $2,185,000
Year 2025 : $797,500
Year 2026 : $75,000
Year 2027 : $75,000
Salary Average Commitment
Year 2024 : $2,150,000
Year 2025 : $792,500
Year 2026 : $75,000
Year 2027 : $75,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $35 - 0 - 0.00%
Level 3: 2000 - $24 - 0 - 0.00%
Level 4: 4000 - $14 - 0 - 0.00%
Luxury : 1000 - $105 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,850,000
Farm Players Total Salaries$3,085,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,043,138
Projected Bank Account$12,043,138

Pro Players Salaries

Tristan Jarry $5,850,000 (2)
-Salary Remaining : $1,114,286
Ryan Johansen $5,500,000 (3)
-Salary Remaining : $1,047,619
Rickard Rakell $5,450,000 (3)
-Salary Remaining : $1,038,095
Christian Dvorak $4,800,000 (1)
-Salary Remaining : $914,286
Kasperi Kapanen $4,250,000 (1)
-Salary Remaining : $809,524
Victor Olofsson $4,250,000 (3)
-Salary Remaining : $809,524
Anthony Beauvillier $4,200,000 (3)
-Salary Remaining : $800,000
Morgan Geekie $3,900,000 (1)
-Salary Remaining : $742,857
Jack Roslovic $3,800,000 (3)
-Salary Remaining : $723,810
Mason Appleton $3,500,000 (4)
-Salary Remaining : $666,667
Darren Raddysh $3,250,000 (4)
-Salary Remaining : $619,048
Carson Soucy $2,750,000 (1)
-Salary Remaining : $523,810
Frederick Gaudreau $2,750,000 (1)
-Salary Remaining : $523,810
Josh Brown $2,500,000 (1)
-Salary Remaining : $476,190
Alex Nedeljkovic $2,000,000 (3)
-Salary Remaining : $380,952
Joel Edmundson $2,000,000 (2)
-Salary Remaining : $380,952
William Carrier $1,950,000 (2)
-Salary Remaining : $371,429
Eric Robinson $1,650,000 (1)
-Salary Remaining : $314,286
Nate Schmidt $1,500,000 (2)
-Salary Remaining : $285,714
Nicolas Aube-Kubel $1,500,000 (2)
-Salary Remaining : $285,714
Pontus Holmberg $1,300,000 (1)
-Salary Remaining : $247,619
Craig Smith $1,250,000 (2)
-Salary Remaining : $238,095
Kyle Burroughs $950,000 (3)
-Salary Remaining : $180,952
Total Pro Players23
Salary Commitment
Year 2024 : $70,850,000
Year 2025 : $46,950,000
Year 2026 : $32,900,000
Year 2027 : $6,750,000
Salary Average Commitment
Year 2024 : $70,850,000
Year 2025 : $46,950,000
Year 2026 : $32,900,000
Year 2027 : $6,750,000
Salary Cap with 1 Way Contract
Year 2024 : $70,850,000
Year 2025 : $46,950,000
Year 2026 : $32,900,000
Year 2027 : $6,750,000

Farm Players Salaries

Tony DeAngelo $400,000 (1)
Salary Remaining : $76,190
Denis Gurianov $140,000 (4)
Salary Remaining : $26,667
Andy Welinski $140,000 (1)
Salary Remaining : $26,667
Santtu Kinnunen $130,000 (1)
Salary Remaining : $24,762
Oliver Wahlstrom $130,000 (1)
Salary Remaining : $24,762
Liam Foudy $130,000 (2)
Salary Remaining : $24,762
Mackenzie MacEachern $125,000 (1)
Salary Remaining : $23,810
Clark Bishop $120,000 (3)
Salary Remaining : $22,857
Damien Giroux $120,000 (2)
Salary Remaining : $22,857
Lucas Condotta $120,000 (4)
Salary Remaining : $22,857
Gerry Mayhew $100,000 (1)
Salary Remaining : $19,048
Ben Meyers $100,000 (1)
Salary Remaining : $19,048
Kristians Rubins $100,000 (1)
Salary Remaining : $19,048
Logan Shaw $100,000 (2)
Salary Remaining : $19,048
Ivan Fedotov $95,000 (1)
Salary Remaining : $18,095
Josh Dunne $90,000 (1)
Salary Remaining : $17,143
Justin Richards $90,000 (4)
Salary Remaining : $17,143
Cole Reinhardt $90,000 (2)
Salary Remaining : $17,143
Kristian Reichel $85,000 (3)
Salary Remaining : $16,190
Cole Hults $85,000 (1)
Salary Remaining : $16,190
Alex Green $80,000 (1)
Salary Remaining : $15,238
Libor Hajek $80,000 (1)
Salary Remaining : $15,238
Kasimir Kaskisuo $80,000 (1)
Salary Remaining : $15,238
Arvid Holm $75,000 (2)
Salary Remaining : $14,286
Seth Helgeson $70,000 (1)
Salary Remaining : $13,333
Kyle Marino $70,000 (1)
Salary Remaining : $13,333
Austin Osmanski $70,000 (1)
Salary Remaining : $13,333
Yushiroh Hirano $70,000 (1)
Salary Remaining : $13,333
Total Farm Players28
Salary Commitment
Year 2024 : $3,085,000
Year 2025 : $1,070,000
Year 2026 : $555,000
Year 2027 : $350,000
Salary Average Commitment
Year 2024 : $3,070,000
Year 2025 : $1,055,000
Year 2026 : $540,000
Year 2027 : $350,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $300 - 2,400 - 40.00%
Level 2: 5000 - $250 - 2,000 - 40.00%
Level 3: 2000 - $175 - 800 - 40.00%
Level 4: 4000 - $100 - 1,600 - 40.00%
Luxury : 1000 - $900 - 400 - 40.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %7,200 - 40.00%
Average Income per Game$2,801,200
Year to Date Revenue$8,403,600

Expense

Pro Players Total Salaries$82,261,555
Farm Players Total Salaries$2,472,100
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$228,900,907
Projected Bank Account$228,900,907

Pro Players Salaries

Filip Forsberg $8,000,000 (2)
-Salary Remaining : $1,523,810
Anders Lee $7,000,000 (2)
-Salary Remaining : $1,333,333
Ryan O'Reilly $7,000,000 (2)
-Salary Remaining : $1,333,333
Vince Dunn $6,500,000 (3)
-Salary Remaining : $1,238,095
Nino Niederreiter $6,000,000 (1)
-Salary Remaining : $1,142,857
Bryan Rust $5,555,555 (3)
-Salary Remaining : $1,058,201
Josh Anderson $5,500,000 (2)
-Salary Remaining : $1,047,619
Sean Durzi $5,250,000 (2)
-Salary Remaining : $1,000,000
Trevor Moore $5,000,000 (4)
-Salary Remaining : $952,381
Sergei Bobrovsky $5,000,000 (1)
-Salary Remaining : $952,381
Bowen Byram $3,500,000 (2)
-Salary Remaining : $666,667
Pyotr Kochetkov $3,333,000 (3)
-Salary Remaining : $634,857
Jesper Fast $2,500,000 (2)
-Salary Remaining : $476,190
Vincent Desharnais $1,700,000 (3)
-Salary Remaining : $323,810
Joe Veleno $1,500,000 (2)
-Salary Remaining : $285,714
Sam Steel $1,500,000 (2)
-Salary Remaining : $285,714
Daniel Vladar $1,500,000 (1)
-Salary Remaining : $285,714
William Lagesson $1,283,000 (2)
-Salary Remaining : $244,381
Klim Kostin $1,100,000 (1)
-Salary Remaining : $209,524
Martin Kaut $990,000 (2)
-Salary Remaining : $188,571
Dawson Mercer $950,000 (1)
-Salary Remaining : $180,952
Ridly Greig $850,000 (2)
-Salary Remaining : $161,905
Justin Brazeau $750,000 (1)
-Salary Remaining : $142,857
Total Pro Players23
Salary Commitment
Year 2024 : $82,261,555
Year 2025 : $66,961,555
Year 2026 : $22,088,555
Year 2027 : $5,000,000
Salary Average Commitment
Year 2024 : $83,611,555
Year 2025 : $66,811,555
Year 2026 : $22,088,555
Year 2027 : $5,000,000
Salary Cap with 1 Way Contract
Year 2024 : $82,261,555
Year 2025 : $66,961,555
Year 2026 : $22,088,555
Year 2027 : $5,000,000

Farm Players Salaries

Conor Sheary $375,000 (2)
Salary Remaining : $71,429
Filip Zadina $220,000 (1)
Salary Remaining : $41,905
Nicklas Backstrom $101,200 (1)
Salary Remaining : $19,276
Ian Mitchell $100,000 (2)
Salary Remaining : $19,048
Alex Barre-Boulet $95,000 (1)
Salary Remaining : $18,095
Michael Pezzetta $93,500 (1)
Salary Remaining : $17,810
Gustav Lindstrom $90,000 (1)
Salary Remaining : $17,143
Casey Fitzgerald $90,000 (1)
Salary Remaining : $17,143
Shane Bowers $90,000 (1)
Salary Remaining : $17,143
Jack LaFontaine $88,000 (1)
Salary Remaining : $16,762
Logan Day $85,800 (1)
Salary Remaining : $16,343
A.J. Greer $85,000 (3)
Salary Remaining : $16,190
Bobby Brink $85,000 (1)
Salary Remaining : $16,190
Will Bitten $80,000 (2)
Salary Remaining : $15,238
Lucas Johansen $80,000 (1)
Salary Remaining : $15,238
Mark Friedman $77,300 (2)
Salary Remaining : $14,724
Kevin Connauton $76,300 (1)
Salary Remaining : $14,533
Josh Currie $70,000 (1)
Salary Remaining : $13,333
John Lethemon $70,000 (1)
Salary Remaining : $13,333
Shawn Element $70,000 (1)
Salary Remaining : $13,333
Mark Pysyk $70,000 (1)
Salary Remaining : $13,333
Keaton Thompson $70,000 (1)
Salary Remaining : $13,333
Curtis Douglas $70,000 (1)
Salary Remaining : $13,333
Jack Rathbone $70,000 (1)
Salary Remaining : $13,333
Alex Gallant $70,000 (1)
Salary Remaining : $13,333
Total Farm Players25
Salary Commitment
Year 2024 : $2,472,100
Year 2025 : $717,300
Year 2026 : $85,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,479,600
Year 2025 : $717,300
Year 2026 : $85,000
Year 2027 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,862,500
Year to Date Revenue$5,587,500

Expense

Pro Players Total Salaries$93,683,333
Farm Players Total Salaries$2,078,000
Coaches Total Salaries$4,300,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,945,807
Projected Bank Account$26,945,807

Pro Players Salaries

Mark Stone $7,450,000 (3)
-Salary Remaining : $1,419,048
Seth Jones $7,200,000 (2)
-Salary Remaining : $1,371,429
Noah Hanifin $7,000,000 (4)
-Salary Remaining : $1,333,333
Andrei Svechnikov $7,000,000 (3)
-Salary Remaining : $1,333,333
Evgeni Malkin $7,000,000 (1)
-Salary Remaining : $1,333,333
Jordan Staal $6,500,000 (1)
-Salary Remaining : $1,238,095
Jacob Markstrom $6,333,333 (1)
-Salary Remaining : $1,206,349
Jamie Benn $6,250,000 (1)
-Salary Remaining : $1,190,476
Matt Duchene $6,000,000 (1)
-Salary Remaining : $1,142,857
Tyler Bertuzzi $5,500,000 (4)
-Salary Remaining : $1,047,619
Tyler Seguin $5,250,000 (3)
-Salary Remaining : $1,000,000
Yegor Sharangovich $3,850,000 (1)
-Salary Remaining : $733,333
Jonas Siegenthaler $3,700,000 (4)
-Salary Remaining : $704,762
Semyon Varlamov $3,500,000 (1)
-Salary Remaining : $666,667
Erik Johnson $1,850,000 (2)
-Salary Remaining : $352,381
Ryan Poehling $1,850,000 (2)
-Salary Remaining : $352,381
Jakob Silfverberg $1,500,000 (1)
-Salary Remaining : $285,714
Matt Nieto $1,250,000 (1)
-Salary Remaining : $238,095
Bobby McMann $1,000,000 (3)
-Salary Remaining : $190,476
Cole Koepke $950,000 (1)
-Salary Remaining : $180,952
Justin Schultz $950,000 (1)
-Salary Remaining : $180,952
Jack Johnson $900,000 (1)
-Salary Remaining : $171,429
Nikita Zaitsev $900,000 (1)
-Salary Remaining : $171,429
Total Pro Players23
Salary Commitment
Year 2024 : $93,683,333
Year 2025 : $47,800,000
Year 2026 : $36,900,000
Year 2027 : $16,200,000
Salary Average Commitment
Year 2024 : $93,683,334
Year 2025 : $47,800,000
Year 2026 : $36,900,000
Year 2027 : $16,200,000
Salary Cap with 1 Way Contract
Year 2024 : $93,683,333
Year 2025 : $47,800,000
Year 2026 : $36,900,000
Year 2027 : $16,200,000

Farm Players Salaries

Austin Watson $125,000 (1)
Salary Remaining : $23,810
Jordan Gross $120,000 (1)
Salary Remaining : $22,857
Jesse Puljujarvi $100,000 (1)
Salary Remaining : $19,048
Jeremy Davies $97,500 (1)
Salary Remaining : $18,571
Troy Grosenick $90,000 (1)
Salary Remaining : $17,143
Ryan Reaves $90,000 (1)
Salary Remaining : $17,143
Calen Addison $90,000 (4)
Salary Remaining : $17,143
Nathan Smith $87,500 (3)
Salary Remaining : $16,667
Wyatt Newpower $85,000 (1)
Salary Remaining : $16,190
Jackson van de Leest $73,000 (2)
Salary Remaining : $13,905
Anthony Angello $70,000 (1)
Salary Remaining : $13,333
Philippe Maillet $70,000 (1)
Salary Remaining : $13,333
Kale Kessy $70,000 (1)
Salary Remaining : $13,333
Rocco Grimaldi $70,000 (1)
Salary Remaining : $13,333
Seth Griffith $70,000 (1)
Salary Remaining : $13,333
Ken Appleby $70,000 (1)
Salary Remaining : $13,333
Hayden Hodgson $70,000 (1)
Salary Remaining : $13,333
Ludovic Waeber $70,000 (1)
Salary Remaining : $13,333
Tanner Fritz $70,000 (1)
Salary Remaining : $13,333
Adam Brooks $70,000 (1)
Salary Remaining : $13,333
Jake Gaudet $70,000 (1)
Salary Remaining : $13,333
Mark Senden $70,000 (1)
Salary Remaining : $13,333
Owen Headrick $70,000 (1)
Salary Remaining : $13,333
Roman Kinal $70,000 (1)
Salary Remaining : $13,333
Wade Allison $70,000 (1)
Salary Remaining : $13,333
Robbie Russo $70,000 (1)
Salary Remaining : $13,333
Total Farm Players26
Salary Commitment
Year 2024 : $2,078,000
Year 2025 : $250,500
Year 2026 : $177,500
Year 2027 : $90,000
Salary Average Commitment
Year 2024 : $2,078,000
Year 2025 : $250,500
Year 2026 : $177,500
Year 2027 : $90,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $135 - 0 - 0.00%
Level 2: 5000 - $112 - 0 - 0.00%
Level 3: 2000 - $87 - 0 - 0.00%
Level 4: 4000 - $42 - 0 - 0.00%
Luxury : 1000 - $310 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,400,000
Farm Players Total Salaries$2,760,000
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Special Salary Cap Value$803,380
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,063,666
Projected Bank Account$8,063,666

Pro Players Salaries

Logan Couture $8,500,000 (4)
-Salary Remaining : $1,619,048
Jaden Schwartz $6,250,000 (3)
-Salary Remaining : $1,190,476
Andre Burakovsky $6,000,000 (2)
-Salary Remaining : $1,142,857
Ondrej Palat $6,000,000 (2)
-Salary Remaining : $1,142,857
Andreas Athanasiou $4,750,000 (4)
-Salary Remaining : $904,762
Niko Mikkola $4,500,000 (4)
-Salary Remaining : $857,143
Brandon Saad $4,500,000 (3)
-Salary Remaining : $857,143
Marc-Edouard Vlasic $4,000,000 (3)
-Salary Remaining : $761,905
Pierre Engvall $4,000,000 (4)
-Salary Remaining : $761,905
Vitek Vanecek $4,000,000 (2)
-Salary Remaining : $761,905
Sean Kuraly $3,750,000 (4)
-Salary Remaining : $714,286
Olli Maatta $3,500,000 (4)
-Salary Remaining : $666,667
Cal Clutterbuck $2,750,000 (4)
-Salary Remaining : $523,810
Kevin Shattenkirk $2,500,000 (3)
-Salary Remaining : $476,190
Jarred Tinordi $2,000,000 (4)
-Salary Remaining : $380,952
Erik Brannstrom $1,450,000 (1)
-Salary Remaining : $276,190
Conor Timmins $1,250,000 (1)
-Salary Remaining : $238,095
Jesper Boqvist $1,250,000 (1)
-Salary Remaining : $238,095
Ryan Carpenter $1,000,000 (2)
-Salary Remaining : $190,476
Boris Katchouk $950,000 (1)
-Salary Remaining : $180,952
Clay Stevenson $850,000 (2)
-Salary Remaining : $161,905
Nico Daws $850,000 (1)
-Salary Remaining : $161,905
Will Cuylle $800,000 (1)
-Salary Remaining : $152,381
Total Pro Players23
Salary Commitment
Year 2024 : $75,400,000
Year 2025 : $68,850,000
Year 2026 : $51,000,000
Year 2027 : $33,750,000
Salary Average Commitment
Year 2024 : $75,150,000
Year 2025 : $68,850,000
Year 2026 : $51,000,000
Year 2027 : $33,750,000
Salary Cap with 1 Way Contract
Year 2024 : $75,400,000
Year 2025 : $68,850,000
Year 2026 : $51,000,000
Year 2027 : $33,750,000

Farm Players Salaries

Will Butcher $332,500 (1)
Salary Remaining : $63,333
Caleb Jones $200,000 (4)
Salary Remaining : $38,095
Milan Lucic $200,000 (3)
Salary Remaining : $38,095
Andreas Englund $175,000 (3)
Salary Remaining : $33,333
Steven Santini $105,000 (2)
Salary Remaining : $20,000
Nolan Foote $97,500 (2)
Salary Remaining : $18,571
Billy Sweezey $95,000 (3)
Salary Remaining : $18,095
Jon Gillies $95,000 (2)
Salary Remaining : $18,095
Jacob Larsson $92,500 (2)
Salary Remaining : $17,619
John Ludvig $90,000 (2)
Salary Remaining : $17,143
Lias Andersson $90,000 (1)
Salary Remaining : $17,143
Evan Fitzpatrick $87,500 (1)
Salary Remaining : $16,667
Jonas Rondbjerg $85,000 (1)
Salary Remaining : $16,190
Evan Polei $85,000 (2)
Salary Remaining : $16,190
Greg Printz $85,000 (2)
Salary Remaining : $16,190
John Stevens $85,000 (2)
Salary Remaining : $16,190
Nathan Sucese $85,000 (2)
Salary Remaining : $16,190
Brayden Burke $85,000 (2)
Salary Remaining : $16,190
Zach Dean $85,000 (3)
Salary Remaining : $16,190
Lukas Rousek $80,000 (1)
Salary Remaining : $15,238
Aku Raty $75,000 (2)
Salary Remaining : $14,286
Brandon Hickey $70,000 (1)
Salary Remaining : $13,333
Sam Jardine $70,000 (1)
Salary Remaining : $13,333
Chris Terry $70,000 (1)
Salary Remaining : $13,333
Georgii Merkulov $70,000 (2)
Salary Remaining : $13,333
Nathan Todd $70,000 (1)
Salary Remaining : $13,333
Total Farm Players26
Salary Commitment
Year 2024 : $2,760,000
Year 2025 : $1,805,000
Year 2026 : $755,000
Year 2027 : $200,000
Salary Average Commitment
Year 2024 : $2,675,000
Year 2025 : $1,720,000
Year 2026 : $730,000
Year 2027 : $200,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,945,000
Farm Players Total Salaries$2,677,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$3,200,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,008,041
Projected Bank Account$28,008,041

Pro Players Salaries

Nikita Kucherov $12,000,000 (5)
-Salary Remaining : $2,285,714
Kris Letang $7,250,000 (1)
-Salary Remaining : $1,380,952
Nikolaj Ehlers $7,000,000 (1)
-Salary Remaining : $1,333,333
Martin Jones $6,500,000 (2)
-Salary Remaining : $1,238,095
Dylan Cozens $6,000,000 (4)
-Salary Remaining : $1,142,857
Neal Pionk $5,950,000 (3)
-Salary Remaining : $1,133,333
Yanni Gourde $5,250,000 (3)
-Salary Remaining : $1,000,000
Joel Eriksson Ek $4,500,000 (1)
-Salary Remaining : $857,143
Jeff Skinner $4,500,000 (2)
-Salary Remaining : $857,143
J.J. Moser $3,700,000 (3)
-Salary Remaining : $704,762
Will Borgen $3,400,000 (4)
-Salary Remaining : $647,619
Connor Ingram $2,850,000 (2)
-Salary Remaining : $542,857
Jordan Greenway $2,750,000 (1)
-Salary Remaining : $523,810
Jan Rutta $2,750,000 (2)
-Salary Remaining : $523,810
Colton Sissons $2,500,000 (2)
-Salary Remaining : $476,190
Connor Clifton $2,500,000 (1)
-Salary Remaining : $476,190
Drew O'Connor $2,000,000 (4)
-Salary Remaining : $380,952
Zach Parise $1,250,000 (1)
-Salary Remaining : $238,095
Beck Malenstyn $1,045,000 (1)
-Salary Remaining : $199,048
Owen Power $950,000 (2)
-Salary Remaining : $180,952
Dennis Gilbert $850,000 (3)
-Salary Remaining : $161,905
Valtteri Puustinen $750,000 (1)
-Salary Remaining : $142,857
Martin Pospisil $700,000 (1)
-Salary Remaining : $133,333
Total Pro Players23
Salary Commitment
Year 2024 : $86,945,000
Year 2025 : $59,200,000
Year 2026 : $39,150,000
Year 2027 : $23,400,000
Salary Average Commitment
Year 2024 : $86,770,000
Year 2025 : $59,025,000
Year 2026 : $39,150,000
Year 2027 : $23,400,000
Salary Cap with 1 Way Contract
Year 2024 : $86,945,000
Year 2025 : $59,200,000
Year 2026 : $39,150,000
Year 2027 : $23,400,000

Farm Players Salaries

Jujhar Khaira $300,000 (2)
Salary Remaining : $57,143
Zach Sanford $170,000 (1)
Salary Remaining : $32,381
Nick Blankenburg $125,000 (1)
Salary Remaining : $23,810
Radim Zohorna $110,000 (1)
Salary Remaining : $20,952
Taylor Ward $100,000 (1)
Salary Remaining : $19,048
Nick Cicek $95,000 (1)
Salary Remaining : $18,095
Joey Anderson $92,500 (2)
Salary Remaining : $17,619
Cole Krygier $90,000 (3)
Salary Remaining : $17,143
Marc McLaughlin $85,000 (2)
Salary Remaining : $16,190
Zach L'Heureux $85,000 (3)
Salary Remaining : $16,190
Erik Kallgren $85,000 (2)
Salary Remaining : $16,190
Bobby Trivigno $85,000 (2)
Salary Remaining : $16,190
Maxime Lajoie $85,000 (1)
Salary Remaining : $16,190
Nick Wolff $85,000 (3)
Salary Remaining : $16,190
Matvey Petrov $80,000 (3)
Salary Remaining : $15,238
Danila Klimovich $80,000 (3)
Salary Remaining : $15,238
Jakub Dobes $80,000 (2)
Salary Remaining : $15,238
Alex Steeves $75,000 (1)
Salary Remaining : $14,286
Linus Weissbach $70,000 (1)
Salary Remaining : $13,333
Dalton Smith $70,000 (1)
Salary Remaining : $13,333
Darren Brady $70,000 (1)
Salary Remaining : $13,333
Calle Rosen $70,000 (1)
Salary Remaining : $13,333
Ben Kraws $70,000 (1)
Salary Remaining : $13,333
Joseph Blandisi $70,000 (1)
Salary Remaining : $13,333
Austin Poganski $70,000 (1)
Salary Remaining : $13,333
Brenden Miller $70,000 (1)
Salary Remaining : $13,333
Tyson Kozak $70,000 (3)
Salary Remaining : $13,333
Tanner Laczynski $70,000 (1)
Salary Remaining : $13,333
Alex Belzile $70,000 (1)
Salary Remaining : $13,333
Total Farm Players29
Salary Commitment
Year 2024 : $2,677,500
Year 2025 : $1,217,500
Year 2026 : $490,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,652,500
Year 2025 : $1,217,500
Year 2026 : $490,000
Year 2027 : $0

Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,700,000
Farm Players Total Salaries$1,675,000
Coaches Total Salaries$3,700,000
Luxury Taxe Total$0
Special Salary Cap Value$3,350,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,641,347
Projected Bank Account$35,641,347

Pro Players Salaries

Artemi Panarin $9,450,000 (3)
-Salary Remaining : $1,800,000
Tage Thompson $8,250,000 (3)
-Salary Remaining : $1,571,429
Alex DeBrincat $7,800,000 (4)
-Salary Remaining : $1,485,714
Brayden Schenn $6,500,000 (3)
-Salary Remaining : $1,238,095
Mikhail Sergachev $6,500,000 (1)
-Salary Remaining : $1,238,095
Vladimir Tarasenko $5,750,000 (3)
-Salary Remaining : $1,095,238
K'Andre Miller $5,200,000 (4)
-Salary Remaining : $990,476
Pierre-Luc Dubois $4,500,000 (1)
-Salary Remaining : $857,143
Ryan Hartman $4,000,000 (4)
-Salary Remaining : $761,905
Charlie Lindgren $4,000,000 (4)
-Salary Remaining : $761,905
Frederik Andersen $3,950,000 (1)
-Salary Remaining : $752,381
Jake McCabe $3,500,000 (1)
-Salary Remaining : $666,667
Mattias Samuelsson $3,400,000 (2)
-Salary Remaining : $647,619
Andrew Peeke $3,200,000 (3)
-Salary Remaining : $609,524
Ryan Lomberg $1,350,000 (1)
-Salary Remaining : $257,143
Nathan Bastian $1,300,000 (1)
-Salary Remaining : $247,619
Philippe Myers $1,075,000 (3)
-Salary Remaining : $204,762
Isac Lundestrom $975,000 (2)
-Salary Remaining : $185,714
Connor McMichael $900,000 (1)
-Salary Remaining : $171,429
Hendrix Lapierre $900,000 (2)
-Salary Remaining : $171,429
Jake Neighbours $850,000 (2)
-Salary Remaining : $161,905
Nicholas Robertson $850,000 (1)
-Salary Remaining : $161,905
Drew Commesso $800,000 (2)
-Salary Remaining : $152,381
Matthew Kessel $700,000 (1)
-Salary Remaining : $133,333
Total Pro Players24
Salary Commitment
Year 2024 : $85,700,000
Year 2025 : $62,150,000
Year 2026 : $55,225,000
Year 2027 : $21,000,000
Salary Average Commitment
Year 2024 : $73,890,000
Year 2025 : $50,690,000
Year 2026 : $43,975,000
Year 2027 : $21,000,000
Salary Cap with 1 Way Contract
Year 2024 : $85,700,000
Year 2025 : $62,150,000
Year 2026 : $55,225,000
Year 2027 : $21,000,000

Farm Players Salaries

Cal Foote $100,000 (1)
Salary Remaining : $19,048
Ruslan Iskhakov $85,000 (1)
Salary Remaining : $16,190
Andrei Altybarmakyan $85,000 (4)
Salary Remaining : $16,190
Benoit-Olivier Groulx $85,000 (4)
Salary Remaining : $16,190
Jakob Pelletier $85,000 (1)
Salary Remaining : $16,190
Ryan Johnson $85,000 (2)
Salary Remaining : $16,190
Arnaud Durandeau $80,000 (2)
Salary Remaining : $15,238
Zach Uens $80,000 (1)
Salary Remaining : $15,238
Maxim Barbashev $75,000 (3)
Salary Remaining : $14,286
Brandon Coe $75,000 (2)
Salary Remaining : $14,286
Brandon Baddock $70,000 (1)
Salary Remaining : $13,333
Maxim Cajkovic $70,000 (2)
Salary Remaining : $13,333
Ashton Sautner $70,000 (1)
Salary Remaining : $13,333
Jeremy Brodeur $70,000 (1)
Salary Remaining : $13,333
Taylor Fedun $70,000 (1)
Salary Remaining : $13,333
Kyle Betts $70,000 (1)
Salary Remaining : $13,333
Karson Kuhlman $70,000 (1)
Salary Remaining : $13,333
Peter DiLiberatore $70,000 (1)
Salary Remaining : $13,333
Zac Dalpe $70,000 (1)
Salary Remaining : $13,333
Anders Bjork $70,000 (1)
Salary Remaining : $13,333
Cameron Gaunce $70,000 (1)
Salary Remaining : $13,333
Ryan Bednard $70,000 (1)
Salary Remaining : $13,333
Total Farm Players22
Salary Commitment
Year 2024 : $1,675,000
Year 2025 : $555,000
Year 2026 : $245,000
Year 2027 : $170,000
Salary Average Commitment
Year 2024 : $1,651,500
Year 2025 : $555,000
Year 2026 : $245,000
Year 2027 : $170,000

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $91 - 6,000 - 100.00%
Level 2: 5000 - $70 - 4,750 - 95.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $185 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,750 - 98.61%
Average Income per Game$1,852,789
Year to Date Revenue$7,411,155

Expense

Pro Players Total Salaries$100,150,000
Farm Players Total Salaries$1,980,000
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value($1,777,040)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,465,763
Projected Bank Account$25,465,763

Pro Players Salaries

David Pastrnak $11,250,000 (3)
-Salary Remaining : $2,142,857
Jack Hughes $9,250,000 (3)
-Salary Remaining : $1,761,905
Jonas Brodin $7,000,000 (4)
-Salary Remaining : $1,333,333
Brad Marchand $6,850,000 (4)
-Salary Remaining : $1,304,762
Vincent Trocheck $6,850,000 (4)
-Salary Remaining : $1,304,762
MacKenzie Weegar $6,400,000 (1)
-Salary Remaining : $1,219,048
Brandon Carlo $5,500,000 (3)
-Salary Remaining : $1,047,619
Mikael Granlund $4,500,000 (3)
-Salary Remaining : $857,143
Brian Dumoulin $4,500,000 (2)
-Salary Remaining : $857,143
Nikita Zadorov $4,500,000 (2)
-Salary Remaining : $857,143
Evan Rodrigues $4,500,000 (2)
-Salary Remaining : $857,143
Tyler Johnson $4,250,000 (1)
-Salary Remaining : $809,524
Jeremy Swayman $3,350,000 (1)
-Salary Remaining : $638,095
Joonas Korpisalo $3,250,000 (1)
-Salary Remaining : $619,048
Jack McBain $2,750,000 (3)
-Salary Remaining : $523,810
Alec Martinez $2,500,000 (1)
-Salary Remaining : $476,190
James van Riemsdyk $2,500,000 (3)
-Salary Remaining : $476,190
Brendan Smith $2,500,000 (3)
-Salary Remaining : $476,190
Yakov Trenin $2,000,000 (3)
-Salary Remaining : $380,952
Trent Frederic $2,000,000 (1)
-Salary Remaining : $380,952
Christian Fischer $2,000,000 (3)
-Salary Remaining : $380,952
Nick Bonino $1,000,000 (1)
-Salary Remaining : $190,476
Cole Sillinger $950,000 (1)
-Salary Remaining : $180,952
Total Pro Players23
Salary Commitment
Year 2024 : $100,150,000
Year 2025 : $76,450,000
Year 2026 : $62,950,000
Year 2027 : $20,700,000
Salary Average Commitment
Year 2024 : $101,300,000
Year 2025 : $76,450,000
Year 2026 : $62,950,000
Year 2027 : $20,700,000
Salary Cap with 1 Way Contract
Year 2024 : $100,150,000
Year 2025 : $76,450,000
Year 2026 : $62,950,000
Year 2027 : $20,700,000

Farm Players Salaries

Tanner Pearson $170,000 (1)
Salary Remaining : $32,381
Jack Ahcan $125,000 (3)
Salary Remaining : $23,810
Jakub Zboril $125,000 (3)
Salary Remaining : $23,810
Felix Sandstrom $95,000 (2)
Salary Remaining : $18,095
Sasha Pastujov $85,000 (3)
Salary Remaining : $16,190
Zayde Wisdom $80,000 (2)
Salary Remaining : $15,238
Jake Wise $80,000 (1)
Salary Remaining : $15,238
Hugh McGing $75,000 (1)
Salary Remaining : $14,286
William Dufour $75,000 (2)
Salary Remaining : $14,286
William Villeneuve $75,000 (2)
Salary Remaining : $14,286
Curtis Hall $75,000 (1)
Salary Remaining : $14,286
Tyler Madden $75,000 (1)
Salary Remaining : $14,286
Adam Beckman $75,000 (1)
Salary Remaining : $14,286
Oscar Dansk $70,000 (1)
Salary Remaining : $13,333
Mitch McLain $70,000 (1)
Salary Remaining : $13,333
Nikolas Brouillard $70,000 (1)
Salary Remaining : $13,333
Parker Gahagen $70,000 (1)
Salary Remaining : $13,333
Josh Passolt $70,000 (1)
Salary Remaining : $13,333
Ryan Wagner $70,000 (1)
Salary Remaining : $13,333
Colton Poolman $70,000 (1)
Salary Remaining : $13,333
Patrick Moynihan $70,000 (2)
Salary Remaining : $13,333
Roland McKeown $70,000 (1)
Salary Remaining : $13,333
Dan Renouf $70,000 (1)
Salary Remaining : $13,333
Trevor Cosgrove $70,000 (1)
Salary Remaining : $13,333
Total Farm Players24
Salary Commitment
Year 2024 : $1,980,000
Year 2025 : $730,000
Year 2026 : $335,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,945,000
Year 2025 : $720,000
Year 2026 : $335,000
Year 2027 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,250,000
Farm Players Total Salaries$2,157,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$3,071,620
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,975,019
Projected Bank Account$35,975,019

Pro Players Salaries

Cale Makar $9,500,000 (2)
-Salary Remaining : $1,809,524
Quinn Hughes $7,750,000 (3)
-Salary Remaining : $1,476,190
Josh Manson $6,000,000 (3)
-Salary Remaining : $1,142,857
Trevor Zegras $5,750,000 (3)
-Salary Remaining : $1,095,238
Chandler Stephenson $5,700,000 (4)
-Salary Remaining : $1,085,714
Jake DeBrusk $5,400,000 (5)
-Salary Remaining : $1,028,571
Gustav Forsling $5,250,000 (3)
-Salary Remaining : $1,000,000
Erik Cernak $4,500,000 (1)
-Salary Remaining : $857,143
Radko Gudas $4,000,000 (4)
-Salary Remaining : $761,905
Marcus Foligno $3,750,000 (2)
-Salary Remaining : $714,286
Nicolas Roy $3,500,000 (3)
-Salary Remaining : $666,667
Nils Hoglander $2,500,000 (2)
-Salary Remaining : $476,190
Sam Montembeault $1,350,000 (1)
-Salary Remaining : $257,143
Jon Merrill $1,200,000 (2)
-Salary Remaining : $228,571
Jalen Chatfield $1,000,000 (1)
-Salary Remaining : $190,476
Mark Kastelic $1,000,000 (1)
-Salary Remaining : $190,476
Vasily Podkolzin $950,000 (1)
-Salary Remaining : $180,952
Peyton Krebs $950,000 (1)
-Salary Remaining : $180,952
Ty Emberson $950,000 (1)
-Salary Remaining : $180,952
Logan Cooley $950,000 (3)
-Salary Remaining : $180,952
Pavel Dorofeyev $850,000 (1)
-Salary Remaining : $161,905
Landon Slaggert $750,000 (2)
-Salary Remaining : $142,857
Arvid Soderblom $700,000 (1)
-Salary Remaining : $133,333
Total Pro Players23
Salary Commitment
Year 2024 : $74,250,000
Year 2025 : $62,000,000
Year 2026 : $44,300,000
Year 2027 : $15,100,000
Salary Average Commitment
Year 2024 : $74,400,000
Year 2025 : $61,750,000
Year 2026 : $44,050,000
Year 2027 : $15,100,000
Salary Cap with 1 Way Contract
Year 2024 : $74,250,000
Year 2025 : $62,000,000
Year 2026 : $44,300,000
Year 2027 : $15,100,000

Farm Players Salaries

Ethan Bear $235,000 (1)
Salary Remaining : $44,762
Akito Hirose $95,000 (1)
Salary Remaining : $18,095
Brad Lambert $90,000 (3)
Salary Remaining : $17,143
Aleksandr Kisakov $90,000 (2)
Salary Remaining : $17,143
David Goyette $85,000 (2)
Salary Remaining : $16,190
Nikita Chibrikov $85,000 (3)
Salary Remaining : $16,190
Axel Andersson $80,000 (1)
Salary Remaining : $15,238
Nikolas Matinpalo $80,000 (1)
Salary Remaining : $15,238
Arturs Silovs $80,000 (1)
Salary Remaining : $15,238
Patrik Koch $80,000 (1)
Salary Remaining : $15,238
Colton Dach $80,000 (3)
Salary Remaining : $15,238
Justin Sourdif $80,000 (2)
Salary Remaining : $15,238
Adam Wilsby $77,500 (1)
Salary Remaining : $14,762
Luke Krys $75,000 (2)
Salary Remaining : $14,286
Cole McWard $75,000 (2)
Salary Remaining : $14,286
Kyle Criscuolo $70,000 (1)
Salary Remaining : $13,333
Trent Miner $70,000 (1)
Salary Remaining : $13,333
John Parker-Jones $70,000 (1)
Salary Remaining : $13,333
Pierrick Dube $70,000 (2)
Salary Remaining : $13,333
Yaniv Perets $70,000 (1)
Salary Remaining : $13,333
Chris Harpur $70,000 (1)
Salary Remaining : $13,333
Jeff Malott $70,000 (1)
Salary Remaining : $13,333
Amadeus Lombardi $70,000 (3)
Salary Remaining : $13,333
Max Sasson $70,000 (1)
Salary Remaining : $13,333
Bogdan Trineyev $70,000 (2)
Salary Remaining : $13,333
Nils Aman $70,000 (1)
Salary Remaining : $13,333
Total Farm Players26
Salary Commitment
Year 2024 : $2,157,500
Year 2025 : $870,000
Year 2026 : $325,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,092,500
Year 2025 : $825,000
Year 2026 : $325,000
Year 2027 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,862,500
Year to Date Revenue$16,762,500

Expense

Pro Players Total Salaries$83,700,000
Farm Players Total Salaries$2,565,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$49,523,530
Projected Bank Account$49,523,530

Pro Players Salaries

Leon Draisaitl $12,900,000 (3)
-Salary Remaining : $2,457,143
Nathan MacKinnon $12,600,000 (2)
-Salary Remaining : $2,400,000
Colton Parayko $8,000,000 (4)
-Salary Remaining : $1,523,810
Evan Bouchard $7,350,000 (2)
-Salary Remaining : $1,400,000
Zach Hyman $5,500,000 (1)
-Salary Remaining : $1,047,619
Jordan Eberle $5,250,000 (3)
-Salary Remaining : $1,000,000
Filip Hronek (Out of Payroll) $4,900,000 (1)
-Salary Remaining : $933,333
Ilya Lyubushkin $3,500,000 (4)
-Salary Remaining : $666,667
Henri Jokiharju $3,350,000 (2)
-Salary Remaining : $638,095
Cody Ceci $3,000,000 (1)
-Salary Remaining : $571,429
Warren Foegele $3,000,000 (2)
-Salary Remaining : $571,429
Stuart Skinner $3,000,000 (1)
-Salary Remaining : $571,429
Ryan McLeod $3,000,000 (3)
-Salary Remaining : $571,429
Nicholas Paul $2,500,000 (1)
-Salary Remaining : $476,190
Brett Kulak (Out of Payroll) $2,100,000 (1)
-Salary Remaining : $400,000
Nico Sturm $1,750,000 (2)
-Salary Remaining : $333,333
Connor Brown $1,600,000 (2)
-Salary Remaining : $304,762
Kevin Lankinen $1,500,000 (2)
-Salary Remaining : $285,714
Corey Perry $1,500,000 (1)
-Salary Remaining : $285,714
Paul Cotter $1,500,000 (3)
-Salary Remaining : $285,714
Mattias Janmark $1,000,000 (1)
-Salary Remaining : $190,476
Ben Hutton $950,000 (2)
-Salary Remaining : $180,952
Trevor Lewis $950,000 (1)
-Salary Remaining : $180,952
Total Pro Players23
Salary Commitment
Year 2024 : $90,700,000
Year 2025 : $66,250,000
Year 2026 : $34,150,000
Year 2027 : $11,500,000
Salary Average Commitment
Year 2024 : $90,700,000
Year 2025 : $66,250,000
Year 2026 : $34,150,000
Year 2027 : $11,500,000
Salary Cap with 1 Way Contract
Year 2024 : $90,700,000
Year 2025 : $66,250,000
Year 2026 : $34,150,000
Year 2027 : $11,500,000

Farm Players Salaries

Ben Harpur $200,000 (1)
Salary Remaining : $38,095
Sammy Blais $150,000 (2)
Salary Remaining : $28,571
Ross Johnston $140,000 (2)
Salary Remaining : $26,667
Connor Mackey $140,000 (4)
Salary Remaining : $26,667
Ryan Fanti $130,000 (3)
Salary Remaining : $24,762
Dylan Gambrell $110,000 (2)
Salary Remaining : $20,952
Cooper Marody $110,000 (2)
Salary Remaining : $20,952
Kevin Gravel $100,000 (3)
Salary Remaining : $19,048
Drake Caggiula $95,000 (2)
Salary Remaining : $18,095
Dylan Holloway $95,000 (2)
Salary Remaining : $18,095
Patrick Brown $95,000 (2)
Salary Remaining : $18,095
Andrew Agozzino $95,000 (2)
Salary Remaining : $18,095
Justin Bailey $90,000 (3)
Salary Remaining : $17,143
Raphael Lavoie $90,000 (2)
Salary Remaining : $17,143
Olen Zellweger $90,000 (3)
Salary Remaining : $17,143
Devin Shore $85,000 (2)
Salary Remaining : $16,190
Olivier Rodrigue $80,000 (2)
Salary Remaining : $15,238
Greg McKegg $80,000 (1)
Salary Remaining : $15,238
Kyle Clifford $80,000 (1)
Salary Remaining : $15,238
Connor Carrick $80,000 (3)
Salary Remaining : $15,238
Dmitri Samorukov $80,000 (1)
Salary Remaining : $15,238
Ryan Dzingel $70,000 (1)
Salary Remaining : $13,333
Dominik Shine $70,000 (1)
Salary Remaining : $13,333
Michael Joyaux $70,000 (1)
Salary Remaining : $13,333
Adam Karashik $70,000 (1)
Salary Remaining : $13,333
Dylan Garand $70,000 (2)
Salary Remaining : $13,333
Total Farm Players26
Salary Commitment
Year 2024 : $2,565,000
Year 2025 : $1,845,000
Year 2026 : $630,000
Year 2027 : $140,000
Salary Average Commitment
Year 2024 : $2,540,000
Year 2025 : $1,820,000
Year 2026 : $630,000
Year 2027 : $140,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $185 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,735,850
Year to Date Revenue$10,415,100

Expense

Pro Players Total Salaries$72,675,000
Farm Players Total Salaries$3,405,000
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$2,425,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,007,808
Projected Bank Account$43,007,808

Pro Players Salaries

Torey Krug $6,250,000 (1)
-Salary Remaining : $1,190,476
Ryan Strome $6,175,000 (1)
-Salary Remaining : $1,176,190
Kyle Palmieri $5,750,000 (1)
-Salary Remaining : $1,095,238
Boone Jenner (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $1,047,619
Jason Zucker $4,500,000 (1)
-Salary Remaining : $857,143
Jake Bean $4,500,000 (1)
-Salary Remaining : $857,143
Shane Pinto $4,150,000 (3)
-Salary Remaining : $790,476
Karel Vejmelka $4,000,000 (2)
-Salary Remaining : $761,905
Travis Sanheim $3,850,000 (1)
-Salary Remaining : $733,333
Dmitry Kulikov $3,500,000 (1)
-Salary Remaining : $666,667
T.J. Oshie $3,500,000 (1)
-Salary Remaining : $666,667
Luke Schenn $3,000,000 (4)
-Salary Remaining : $571,429
Calle Jarnkrok $3,000,000 (3)
-Salary Remaining : $571,429
Ryan Donato $2,750,000 (1)
-Salary Remaining : $523,810
Oliver Ekman-Larsson $2,250,000 (1)
-Salary Remaining : $428,571
Alex Lyon $1,750,000 (1)
-Salary Remaining : $333,333
Connor Dewar $1,600,000 (2)
-Salary Remaining : $304,762
Oskar Sundqvist $1,500,000 (1)
-Salary Remaining : $285,714
Michael Eyssimont $1,350,000 (3)
-Salary Remaining : $257,143
Jeff Carter $1,200,000 (1)
-Salary Remaining : $228,571
Derek Ryan $950,000 (1)
-Salary Remaining : $180,952
Mitchell Chaffee $900,000 (3)
-Salary Remaining : $171,429
Michael Kesselring $750,000 (1)
-Salary Remaining : $142,857
Total Pro Players23
Salary Commitment
Year 2024 : $72,675,000
Year 2025 : $23,500,000
Year 2026 : $17,900,000
Year 2027 : $8,500,000
Salary Average Commitment
Year 2024 : $69,475,000
Year 2025 : $23,500,000
Year 2026 : $17,900,000
Year 2027 : $8,500,000
Salary Cap with 1 Way Contract
Year 2024 : $72,675,000
Year 2025 : $23,500,000
Year 2026 : $17,900,000
Year 2027 : $8,500,000

Farm Players Salaries

Mike Hoffman $550,000 (1)
Salary Remaining : $104,762
Dillon Dube $365,000 (2)
Salary Remaining : $69,524
Kevin Labanc $300,000 (2)
Salary Remaining : $57,143
Riley Stillman $95,000 (3)
Salary Remaining : $18,095
Mitchell Stephens $95,000 (4)
Salary Remaining : $18,095
Jiri Kulich $90,000 (2)
Salary Remaining : $17,143
William Wallinder $90,000 (2)
Salary Remaining : $17,143
Axel Jonsson-Fjallby $90,000 (3)
Salary Remaining : $17,143
Jonah Gadjovich $90,000 (1)
Salary Remaining : $17,143
Jacob Perreault $90,000 (2)
Salary Remaining : $17,143
Luca Del Bel Belluz $85,000 (3)
Salary Remaining : $16,190
Samuel Helenius $85,000 (2)
Salary Remaining : $16,190
Jean-Luc Foudy $85,000 (2)
Salary Remaining : $16,190
Reid Schaefer $85,000 (3)
Salary Remaining : $16,190
Akil Thomas $85,000 (1)
Salary Remaining : $16,190
William Stromgren $85,000 (2)
Salary Remaining : $16,190
Vincent Iorio $80,000 (2)
Salary Remaining : $15,238
Vladislav Kolyachonok $80,000 (1)
Salary Remaining : $15,238
Ryder Korczak $80,000 (2)
Salary Remaining : $15,238
Danny Zhilkin $80,000 (3)
Salary Remaining : $15,238
Gage Alexander $75,000 (2)
Salary Remaining : $14,286
Jakub Brabenec $75,000 (3)
Salary Remaining : $14,286
Tucker Robertson $75,000 (3)
Salary Remaining : $14,286
Thomas Milic $75,000 (3)
Salary Remaining : $14,286
Calle Sjalin $70,000 (1)
Salary Remaining : $13,333
Konnor Smith $70,000 (3)
Salary Remaining : $13,333
Michael Callahan $70,000 (1)
Salary Remaining : $13,333
CJ Suess $70,000 (1)
Salary Remaining : $13,333
Nicholas Jones $70,000 (1)
Salary Remaining : $13,333
Elmer Soderblom $70,000 (1)
Salary Remaining : $13,333
Total Farm Players30
Salary Commitment
Year 2024 : $3,405,000
Year 2025 : $2,250,000
Year 2026 : $825,000
Year 2027 : $95,000
Salary Average Commitment
Year 2024 : $3,235,000
Year 2025 : $2,105,000
Year 2026 : $810,000
Year 2027 : $95,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,535,000
Farm Players Total Salaries$2,575,000
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$4,850,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,719,546
Projected Bank Account$11,719,546

Pro Players Salaries

Darnell Nurse $8,250,000 (2)
-Salary Remaining : $1,571,429
Alex Killorn $7,500,000 (3)
-Salary Remaining : $1,428,571
Brett Pesce $6,185,000 (1)
-Salary Remaining : $1,178,095
Andrei Kuzmenko $5,750,000 (5)
-Salary Remaining : $1,095,238
Samuel Girard $5,500,000 (1)
-Salary Remaining : $1,047,619
Anthony Cirelli $4,900,000 (3)
-Salary Remaining : $933,333
Timothy Liljegren $4,500,000 (1)
-Salary Remaining : $857,143
Jonathan Drouin $4,500,000 (4)
-Salary Remaining : $857,143
Darcy Kuemper $4,000,000 (1)
-Salary Remaining : $761,905
Rasmus Sandin $3,700,000 (3)
-Salary Remaining : $704,762
Alexander Romanov $3,650,000 (2)
-Salary Remaining : $695,238
Anthony Duclair $3,500,000 (2)
-Salary Remaining : $666,667
Dante Fabbro $2,850,000 (1)
-Salary Remaining : $542,857
Philipp Kurashev $2,250,000 (1)
-Salary Remaining : $428,571
Sam Lafferty $2,150,000 (4)
-Salary Remaining : $409,524
Evgeny Kuznetsov $2,000,000 (1)
-Salary Remaining : $380,952
Stefan Noesen $1,800,000 (2)
-Salary Remaining : $342,857
Jimmy Vesey $1,450,000 (1)
-Salary Remaining : $276,190
Nick Bjugstad $1,250,000 (2)
-Salary Remaining : $238,095
Anthony Stolarz $1,250,000 (2)
-Salary Remaining : $238,095
Joseph Woll $900,000 (1)
-Salary Remaining : $171,429
Fabian Zetterlund $850,000 (1)
-Salary Remaining : $161,905
Simon Holmstrom $850,000 (1)
-Salary Remaining : $161,905
Total Pro Players23
Salary Commitment
Year 2024 : $79,535,000
Year 2025 : $48,200,000
Year 2026 : $28,500,000
Year 2027 : $12,400,000
Salary Average Commitment
Year 2024 : $79,385,000
Year 2025 : $48,200,000
Year 2026 : $28,500,000
Year 2027 : $12,400,000
Salary Cap with 1 Way Contract
Year 2024 : $79,535,000
Year 2025 : $48,200,000
Year 2026 : $28,500,000
Year 2027 : $12,400,000

Farm Players Salaries

Elvis Merzlikins $400,000 (3)
Salary Remaining : $76,190
Tomas Tatar $350,000 (2)
Salary Remaining : $66,667
Vinni Lettieri $200,000 (2)
Salary Remaining : $38,095
Alexander Holtz $95,000 (2)
Salary Remaining : $18,095
Mason Shaw $95,000 (1)
Salary Remaining : $18,095
Kyle MacLean $95,000 (1)
Salary Remaining : $18,095
Nikita Tolopilo $95,000 (1)
Salary Remaining : $18,095
Mathias Laferriere $82,500 (1)
Salary Remaining : $15,714
Peetro Seppala $82,500 (1)
Salary Remaining : $15,714
Jacob Gaucher $82,500 (1)
Salary Remaining : $15,714
Ville Petman $82,500 (1)
Salary Remaining : $15,714
Will MacKinnon $82,500 (1)
Salary Remaining : $15,714
Strauss Mann $82,500 (1)
Salary Remaining : $15,714
Alex Kannok Leipert $82,500 (1)
Salary Remaining : $15,714
Zachary Massicotte $82,500 (1)
Salary Remaining : $15,714
Marshall Warren $82,500 (1)
Salary Remaining : $15,714
Riley Sutter $82,500 (1)
Salary Remaining : $15,714
Cristiano DiGiacinto $70,000 (1)
Salary Remaining : $13,333
Cole Clayton $70,000 (1)
Salary Remaining : $13,333
Nolan Stevens $70,000 (1)
Salary Remaining : $13,333
Christopher Brown $70,000 (1)
Salary Remaining : $13,333
Brendan Harris $70,000 (1)
Salary Remaining : $13,333
Mason Geertsen $70,000 (1)
Salary Remaining : $13,333
Total Farm Players23
Salary Commitment
Year 2024 : $2,575,000
Year 2025 : $1,045,000
Year 2026 : $400,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,550,000
Year 2025 : $1,020,000
Year 2026 : $400,000
Year 2027 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5500 - $65 - 5,402 - 98.22%
Level 3: 2500 - $44 - 2,122 - 84.88%
Level 4: 4092 - $25 - 4,092 - 100.00%
Luxury : 1000 - $125 - 1,000 - 100.00%
Total Capacity :19092
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,616 - 97.51%
Average Income per Game$1,894,979
Year to Date Revenue$3,789,958

Expense

Pro Players Total Salaries$68,758,950
Farm Players Total Salaries$2,400,000
Coaches Total Salaries$1,450,000
Luxury Taxe Total$0
Special Salary Cap Value$5,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$92,699,646
Projected Bank Account$92,699,646

Pro Players Salaries

Kevin Hayes $6,500,000 (1)
-Salary Remaining : $1,238,095
Taylor Hall $6,000,000 (2)
-Salary Remaining : $1,142,857
Hampus Lindholm $5,400,000 (1)
-Salary Remaining : $1,028,571
Ville Husso $4,508,950 (2)
-Salary Remaining : $858,848
Morgan Frost $4,000,000 (1)
-Salary Remaining : $761,905
Nick Leddy $4,000,000 (2)
-Salary Remaining : $761,905
Filip Chytil $3,750,000 (3)
-Salary Remaining : $714,286
Chris Driedger $3,500,000 (1)
-Salary Remaining : $666,667
Justin Holl $3,500,000 (1)
-Salary Remaining : $666,667
Vladislav Namestnikov $3,500,000 (2)
-Salary Remaining : $666,667
Marcus Johansson $3,000,000 (2)
-Salary Remaining : $571,429
Marc Staal $3,000,000 (1)
-Salary Remaining : $571,429
Danton Heinen $2,750,000 (2)
-Salary Remaining : $523,810
Kaapo Kahkonen $2,750,000 (3)
-Salary Remaining : $523,810
Alexander Barabanov $2,500,000 (1)
-Salary Remaining : $476,190
Brock McGinn $2,500,000 (1)
-Salary Remaining : $476,190
Bokondji Imama $2,000,000 (2)
-Salary Remaining : $380,952
Michael Carcone $1,300,000 (2)
-Salary Remaining : $247,619
Connor Bedard $950,000 (3)
-Salary Remaining : $180,952
Pavel Mintyukov $950,000 (3)
-Salary Remaining : $180,952
Jackson LaCombe $850,000 (1)
-Salary Remaining : $161,905
Kirill Marchenko $850,000 (1)
-Salary Remaining : $161,905
Wyatt Kaiser $700,000 (2)
-Salary Remaining : $133,333
Total Pro Players23
Salary Commitment
Year 2024 : $68,758,950
Year 2025 : $36,158,950
Year 2026 : $8,400,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $65,658,950
Year 2025 : $33,358,950
Year 2026 : $8,400,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $68,758,950
Year 2025 : $36,158,950
Year 2026 : $8,400,000
Year 2027 : $0

Farm Players Salaries

Collin Delia $110,000 (1)
Salary Remaining : $20,952
Grigori Denisenko $100,000 (2)
Salary Remaining : $19,048
Rasmus Kupari $100,000 (1)
Salary Remaining : $19,048
Matthew Villalta $95,000 (2)
Salary Remaining : $18,095
Ronnie Attard $95,000 (1)
Salary Remaining : $18,095
Kent Johnson $95,000 (2)
Salary Remaining : $18,095
Mavrik Bourque $95,000 (2)
Salary Remaining : $18,095
Cameron Crotty $95,000 (2)
Salary Remaining : $18,095
Luke Henman $95,000 (2)
Salary Remaining : $18,095
Kevin Korchinski $95,000 (3)
Salary Remaining : $18,095
Jakub Lauko $95,000 (2)
Salary Remaining : $18,095
Isak Rosen $90,000 (2)
Salary Remaining : $17,143
Sam Poulin $90,000 (1)
Salary Remaining : $17,143
Simon Lundmark $85,000 (1)
Salary Remaining : $16,190
Egor Afanasyev $85,000 (1)
Salary Remaining : $16,190
John Beecher $85,000 (1)
Salary Remaining : $16,190
Daniil Chayka $85,000 (2)
Salary Remaining : $16,190
Daniel Torgersson $80,000 (2)
Salary Remaining : $15,238
Michael Milne $80,000 (2)
Salary Remaining : $15,238
Dillon Hamaliuk $80,000 (1)
Salary Remaining : $15,238
Frederic Brunet $75,000 (3)
Salary Remaining : $14,286
Alexander Pashin $75,000 (2)
Salary Remaining : $14,286
Hugo Alnefelt $70,000 (1)
Salary Remaining : $13,333
Peter Abbandonato $70,000 (1)
Salary Remaining : $13,333
Carsen Twarynski $70,000 (1)
Salary Remaining : $13,333
Brady Lyle $70,000 (1)
Salary Remaining : $13,333
Eetu Makiniemi $70,000 (1)
Salary Remaining : $13,333
Simon Johansson $70,000 (1)
Salary Remaining : $13,333
Total Farm Players28
Salary Commitment
Year 2024 : $2,400,000
Year 2025 : $1,250,000
Year 2026 : $170,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,227,500
Year 2025 : $1,152,500
Year 2026 : $170,000
Year 2027 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $27 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,650,920
Year to Date Revenue$9,905,520

Expense

Pro Players Total Salaries$89,250,000
Farm Players Total Salaries$3,179,500
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Special Salary Cap Value($1,256,250)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,843,401
Projected Bank Account$22,843,401

Pro Players Salaries

Andrei Vasilevskiy $9,750,000 (2)
-Salary Remaining : $1,857,143
Zach Werenski $8,750,000 (2)
-Salary Remaining : $1,666,667
John Tavares $7,750,000 (2)
-Salary Remaining : $1,476,190
Jesper Bratt $7,175,000 (1)
-Salary Remaining : $1,366,667
Claude Giroux $6,750,000 (2)
-Salary Remaining : $1,285,714
Bo Horvat $6,700,000 (1)
-Salary Remaining : $1,276,190
Jean-Gabriel Pageau $5,850,000 (4)
-Salary Remaining : $1,114,286
Troy Terry $5,650,000 (1)
-Salary Remaining : $1,076,190
Conor Garland $5,400,000 (5)
-Salary Remaining : $1,028,571
Vladislav Gavrikov $5,275,000 (3)
-Salary Remaining : $1,004,762
Erik Gudbranson $4,450,000 (2)
-Salary Remaining : $847,619
Casey Cizikas $3,500,000 (1)
-Salary Remaining : $666,667
David Savard $3,500,000 (2)
-Salary Remaining : $666,667
Laurent Brossoit $2,400,000 (3)
-Salary Remaining : $457,143
Sam Carrick $1,200,000 (4)
-Salary Remaining : $228,571
Zach Bogosian $950,000 (1)
-Salary Remaining : $180,952
Julien Gauthier $900,000 (3)
-Salary Remaining : $171,429
Victor Mancini $870,000 (2)
-Salary Remaining : $165,714
Michael McCarron $850,000 (2)
-Salary Remaining : $161,905
Matthew Knies $850,000 (3)
-Salary Remaining : $161,905
Jack Millar $730,000 (2)
-Salary Remaining : $139,048
Total Pro Players21
Salary Commitment
Year 2024 : $89,250,000
Year 2025 : $65,275,000
Year 2026 : $21,875,000
Year 2027 : $12,450,000
Salary Average Commitment
Year 2024 : $89,250,000
Year 2025 : $65,275,000
Year 2026 : $21,875,000
Year 2027 : $12,450,000
Salary Cap with 1 Way Contract
Year 2024 : $89,250,000
Year 2025 : $65,275,000
Year 2026 : $21,875,000
Year 2027 : $12,450,000

Farm Players Salaries

Alex Goligoski $190,000 (1)
Salary Remaining : $36,190
Dominik Kubalik $190,000 (1)
Salary Remaining : $36,190
Antti Raanta $160,000 (3)
Salary Remaining : $30,476
Mike Reilly $150,000 (3)
Salary Remaining : $28,571
Givani Smith $120,000 (3)
Salary Remaining : $22,857
Kurtis MacDermid $117,000 (3)
Salary Remaining : $22,286
Sampo Ranta $100,000 (1)
Salary Remaining : $19,048
Mikael Pyyhtia $95,000 (2)
Salary Remaining : $18,095
Ryan Shea $95,000 (1)
Salary Remaining : $18,095
Jet Greaves $95,000 (1)
Salary Remaining : $18,095
Gabriel Carlsson $95,000 (2)
Salary Remaining : $18,095
Jordan Kawaguchi $95,000 (2)
Salary Remaining : $18,095
Jacob Lucchini $92,500 (4)
Salary Remaining : $17,619
Nicolas Deslauriers $90,000 (2)
Salary Remaining : $17,143
Brad Hunt $90,000 (2)
Salary Remaining : $17,143
Philip Tomasino $90,000 (1)
Salary Remaining : $17,143
Nikita Nesterenko $87,500 (2)
Salary Remaining : $16,667
Byron Froese $85,000 (2)
Salary Remaining : $16,190
Adam Sykora $85,000 (2)
Salary Remaining : $16,190
Nathan Legare $85,000 (1)
Salary Remaining : $16,190
Maxim Letunov $82,500 (2)
Salary Remaining : $15,714
Adam Raska $80,000 (2)
Salary Remaining : $15,238
Juuso Parssinen $80,000 (1)
Salary Remaining : $15,238
Ty Ronning $80,000 (2)
Salary Remaining : $15,238
Samuel Bolduc $80,000 (1)
Salary Remaining : $15,238
Caedan Bankier $75,000 (3)
Salary Remaining : $14,286
Jakub Skarek $75,000 (1)
Salary Remaining : $14,286
Valtteri Pulli $70,000 (1)
Salary Remaining : $13,333
Max McCormick $70,000 (1)
Salary Remaining : $13,333
Phillip Di Giuseppe $70,000 (1)
Salary Remaining : $13,333
Brett Sutter $70,000 (1)
Salary Remaining : $13,333
Cavan Fitzgerald $70,000 (1)
Salary Remaining : $13,333
Tory Dello $70,000 (1)
Salary Remaining : $13,333
Total Farm Players33
Salary Commitment
Year 2024 : $3,179,500
Year 2025 : $1,679,500
Year 2026 : $714,500
Year 2027 : $92,500
Salary Average Commitment
Year 2024 : $3,109,500
Year 2025 : $1,664,500
Year 2026 : $714,500
Year 2027 : $92,500

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $90 - 0 - 0.00%
Level 4: 4000 - $75 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,700,000
Farm Players Total Salaries$1,938,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($1,967,220)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,664,201
Projected Bank Account$26,664,201

Pro Players Salaries

Aleksander Barkov $10,750,000 (2)
-Salary Remaining : $2,047,619
Connor Hellebuyck $8,600,000 (1)
-Salary Remaining : $1,638,095
Mark Scheifele $8,500,000 (4)
-Salary Remaining : $1,619,048
Anze Kopitar $7,750,000 (3)
-Salary Remaining : $1,476,190
Patrik Laine $7,500,000 (2)
-Salary Remaining : $1,428,571
Valeri Nichushkin $7,000,000 (4)
-Salary Remaining : $1,333,333
Justin Faulk $6,450,000 (3)
-Salary Remaining : $1,228,571
Josh Morrissey $6,100,000 (2)
-Salary Remaining : $1,161,905
Mats Zuccarello $5,500,000 (4)
-Salary Remaining : $1,047,619
Noah Dobson $5,250,000 (1)
-Salary Remaining : $1,000,000
Marcus Pettersson $3,950,000 (2)
-Salary Remaining : $752,381
Joel Hofer $2,200,000 (2)
-Salary Remaining : $419,048
Pat Maroon $1,200,000 (2)
-Salary Remaining : $228,571
Louis Crevier $950,000 (1)
-Salary Remaining : $180,952
Cole Perfetti $950,000 (1)
-Salary Remaining : $180,952
Brandt Clarke $950,000 (3)
-Salary Remaining : $180,952
Brayden Pachal $950,000 (2)
-Salary Remaining : $180,952
Braden Schneider $900,000 (1)
-Salary Remaining : $171,429
Daniil Miromanov $900,000 (1)
-Salary Remaining : $171,429
Arthur Kaliyev $850,000 (1)
-Salary Remaining : $161,905
Michael Sgarbossa $800,000 (1)
-Salary Remaining : $152,381
Dmitri Voronkov $700,000 (2)
-Salary Remaining : $133,333
Total Pro Players22
Salary Commitment
Year 2024 : $88,700,000
Year 2025 : $69,500,000
Year 2026 : $36,150,000
Year 2027 : $21,000,000
Salary Average Commitment
Year 2024 : $88,100,000
Year 2025 : $69,500,000
Year 2026 : $36,150,000
Year 2027 : $21,000,000
Salary Cap with 1 Way Contract
Year 2024 : $88,700,000
Year 2025 : $69,500,000
Year 2026 : $36,150,000
Year 2027 : $21,000,000

Farm Players Salaries

Carson Meyer $110,000 (1)
Salary Remaining : $20,952
Hardy Haman Aktell $95,000 (1)
Salary Remaining : $18,095
Joe Carroll $95,000 (1)
Salary Remaining : $18,095
Xavier Parent $95,000 (1)
Salary Remaining : $18,095
Andrew Lucas $95,000 (1)
Salary Remaining : $18,095
Luke Toporowski $95,000 (1)
Salary Remaining : $18,095
Nicholas Zabaneh $95,000 (1)
Salary Remaining : $18,095
Anthony Romano $95,000 (1)
Salary Remaining : $18,095
Zachary Okabe $95,000 (1)
Salary Remaining : $18,095
Dylan Wendt $95,000 (1)
Salary Remaining : $18,095
Maxence Guenette $95,000 (1)
Salary Remaining : $18,095
Kevin Wall $95,000 (1)
Salary Remaining : $18,095
Ilya Solovyov $95,000 (1)
Salary Remaining : $18,095
Dawson Barteaux $95,000 (1)
Salary Remaining : $18,095
Hunter Shepard $80,500 (2)
Salary Remaining : $15,333
Scott Walford $80,000 (1)
Salary Remaining : $15,238
Ivan Prosvetov $77,500 (1)
Salary Remaining : $14,762
Vadim Zherenko $75,000 (2)
Salary Remaining : $14,286
Akim Aliu $70,000 (1)
Salary Remaining : $13,333
Devante Stephens $70,000 (1)
Salary Remaining : $13,333
Chase Priskie $70,000 (1)
Salary Remaining : $13,333
Jarid Lukosevicius $70,000 (1)
Salary Remaining : $13,333
Total Farm Players22
Salary Commitment
Year 2024 : $1,938,000
Year 2025 : $155,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,913,000
Year 2025 : $155,500
Year 2026 : $0
Year 2027 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $75 - 6,000 - 100.00%
Level 2: 5500 - $40 - 5,500 - 100.00%
Level 3: 2500 - $25 - 2,478 - 99.10%
Level 4: 4250 - $15 - 4,250 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :19250
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,228 - 99.88%
Average Income per Game$1,453,776
Year to Date Revenue$13,083,984

Expense

Pro Players Total Salaries$106,300,000
Farm Players Total Salaries$2,702,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value($7,944,516)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,169,034
Projected Bank Account$15,169,034

Pro Players Salaries

Mitch Marner $10,750,000 (5)
-Salary Remaining : $2,047,619
Sidney Crosby $8,700,000 (3)
-Salary Remaining : $1,657,143
Jake Guentzel $7,950,000 (2)
-Salary Remaining : $1,514,286
Carter Verhaeghe $7,750,000 (4)
-Salary Remaining : $1,476,190
Mikael Backlund $7,500,000 (1)
-Salary Remaining : $1,428,571
Shea Theodore $7,450,000 (2)
-Salary Remaining : $1,419,048
Brent Burns $7,000,000 (1)
-Salary Remaining : $1,333,333
Jaccob Slavin $6,750,000 (1)
-Salary Remaining : $1,285,714
Ryan Nugent-Hopkins $6,500,000 (1)
-Salary Remaining : $1,238,095
Jamie Oleksiak $5,500,000 (1)
-Salary Remaining : $1,047,619
David Perron $5,000,000 (1)
-Salary Remaining : $952,381
Mikey Anderson $4,000,000 (1)
-Salary Remaining : $761,905
Joey Daccord $3,750,000 (4)
-Salary Remaining : $714,286
Adin Hill $3,250,000 (1)
-Salary Remaining : $619,048
Ilya Mikheyev $3,250,000 (2)
-Salary Remaining : $619,048
Luke Kunin $3,150,000 (3)
-Salary Remaining : $600,000
Noel Acciari $2,250,000 (1)
-Salary Remaining : $428,571
Blake Lizotte $2,000,000 (4)
-Salary Remaining : $380,952
Curtis Lazar $1,500,000 (3)
-Salary Remaining : $285,714
Logan Stankoven $850,000 (3)
-Salary Remaining : $161,905
Tim Berni $750,000 (1)
-Salary Remaining : $142,857
Kevin Rooney $700,000 (1)
-Salary Remaining : $133,333
Total Pro Players22
Salary Commitment
Year 2024 : $106,300,000
Year 2025 : $57,100,000
Year 2026 : $38,450,000
Year 2027 : $24,250,000
Salary Average Commitment
Year 2024 : $106,250,000
Year 2025 : $57,100,000
Year 2026 : $38,450,000
Year 2027 : $24,250,000
Salary Cap with 1 Way Contract
Year 2024 : $106,300,000
Year 2025 : $57,100,000
Year 2026 : $38,450,000
Year 2027 : $24,250,000

Farm Players Salaries

Brendan Gaunce $125,000 (2)
Salary Remaining : $23,810
Mason Morelli $100,000 (3)
Salary Remaining : $19,048
Walker Duehr $95,000 (2)
Salary Remaining : $18,095
Connor G Murphy $90,000 (1)
Salary Remaining : $17,143
Jeremie Poirier $90,000 (2)
Salary Remaining : $17,143
Jonny Brodzinski $90,000 (1)
Salary Remaining : $17,143
Jordan Oesterle $90,000 (1)
Salary Remaining : $17,143
Drew Bavaro $90,000 (1)
Salary Remaining : $17,143
Daemon Hunt $85,000 (1)
Salary Remaining : $16,190
Dryden Hunt $85,000 (1)
Salary Remaining : $16,190
William Lockwood $85,000 (1)
Salary Remaining : $16,190
Tyler Angle $85,000 (1)
Salary Remaining : $16,190
Glenn Gawdin $85,000 (3)
Salary Remaining : $16,190
Dylan McIlrath $85,000 (2)
Salary Remaining : $16,190
Kaedan Korczak $85,000 (1)
Salary Remaining : $16,190
James Hamblin $85,000 (2)
Salary Remaining : $16,190
Filip Roos $85,000 (2)
Salary Remaining : $16,190
Noah Philp $80,000 (2)
Salary Remaining : $15,238
Tye Kartye $80,000 (2)
Salary Remaining : $15,238
Michael DiPietro $80,000 (1)
Salary Remaining : $15,238
Ben Jones $77,500 (2)
Salary Remaining : $14,762
Emilio Pettersen $75,000 (1)
Salary Remaining : $14,286
Adam Klapka $75,000 (2)
Salary Remaining : $14,286
Joe Hicketts $70,000 (1)
Salary Remaining : $13,333
Gabriel Carriere $70,000 (1)
Salary Remaining : $13,333
Henrik Rybinski $70,000 (1)
Salary Remaining : $13,333
Kyle Rau $70,000 (1)
Salary Remaining : $13,333
Jaxon Nelson $70,000 (1)
Salary Remaining : $13,333
Mack Guzda $70,000 (1)
Salary Remaining : $13,333
Anton Malmstrom $70,000 (1)
Salary Remaining : $13,333
Marc Gatcomb $70,000 (1)
Salary Remaining : $13,333
Mitchell Weeks $70,000 (1)
Salary Remaining : $13,333
Jack Thompson $70,000 (1)
Salary Remaining : $13,333
Total Farm Players33
Salary Commitment
Year 2024 : $2,702,500
Year 2025 : $1,062,500
Year 2026 : $185,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,652,500
Year 2025 : $1,062,500
Year 2026 : $185,000
Year 2027 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4500 - $15 - 0 - 0.00%
Luxury : 2500 - $170 - 0 - 0.00%
Total Capacity :20000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,800,000
Farm Players Total Salaries$1,971,000
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$4,936,225
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,477,845
Projected Bank Account$22,477,845

Pro Players Salaries

Callahan Burke $9,050,000 (1)
-Salary Remaining : $1,723,810
Nick Schmaltz $6,850,000 (4)
-Salary Remaining : $1,304,762
Brendan Gallagher $6,000,000 (1)
-Salary Remaining : $1,142,857
Max Domi $5,450,000 (2)
-Salary Remaining : $1,038,095
Rasmus Ristolainen $5,000,000 (2)
-Salary Remaining : $952,381
Evgenii Dadonov $5,000,000 (1)
-Salary Remaining : $952,381
Jesperi Kotkaniemi $4,000,000 (1)
-Salary Remaining : $761,905
Daniel Sprong $3,200,000 (3)
-Salary Remaining : $609,524
Sonny Milano $2,750,000 (2)
-Salary Remaining : $523,810
Sean Walker $2,500,000 (1)
-Salary Remaining : $476,190
Colin White $2,250,000 (3)
-Salary Remaining : $428,571
Matt Martin $1,500,000 (1)
-Salary Remaining : $285,714
Daniil Tarasov $1,400,000 (2)
-Salary Remaining : $266,667
Nick Cousins $1,250,000 (1)
-Salary Remaining : $238,095
Pierre-Edouard Bellemare $1,100,000 (2)
-Salary Remaining : $209,524
Scott Wedgewood $1,000,000 (2)
-Salary Remaining : $190,476
Joel Hanley $1,000,000 (2)
-Salary Remaining : $190,476
Alex Newhook $950,000 (1)
-Salary Remaining : $180,952
Lukas Reichel $850,000 (1)
-Salary Remaining : $161,905
Jordan Harris $800,000 (1)
-Salary Remaining : $152,381
Justus Annunen $750,000 (1)
-Salary Remaining : $142,857
Isaak Phillips $750,000 (1)
-Salary Remaining : $142,857
Alex Petrovic $700,000 (1)
-Salary Remaining : $133,333
Akira Schmid $700,000 (1)
-Salary Remaining : $133,333
Total Pro Players24
Salary Commitment
Year 2024 : $64,800,000
Year 2025 : $30,000,000
Year 2026 : $12,300,000
Year 2027 : $6,850,000
Salary Average Commitment
Year 2024 : $59,750,000
Year 2025 : $25,250,000
Year 2026 : $12,300,000
Year 2027 : $6,850,000
Salary Cap with 1 Way Contract
Year 2024 : $64,800,000
Year 2025 : $30,000,000
Year 2026 : $12,300,000
Year 2027 : $6,850,000

Farm Players Salaries

Justin Dowling $100,000 (1)
Salary Remaining : $19,048
Colton White $93,500 (4)
Salary Remaining : $17,810
Brendan Brisson $90,000 (2)
Salary Remaining : $17,143
Victor Soderstrom $90,000 (1)
Salary Remaining : $17,143
Joel L'Esperance $90,000 (2)
Salary Remaining : $17,143
Samu Tuomaala $90,000 (3)
Salary Remaining : $17,143
Jackson Cates $88,000 (2)
Salary Remaining : $16,762
Vladislav Firstov $85,000 (2)
Salary Remaining : $16,190
Jake Christiansen $82,500 (2)
Salary Remaining : $15,714
Jonathan Aspirot $80,000 (1)
Salary Remaining : $15,238
Chase Wheatcroft $80,000 (2)
Salary Remaining : $15,238
Brendan Furry $77,000 (2)
Salary Remaining : $14,667
Santeri Hatakka $75,000 (2)
Salary Remaining : $14,286
Olle Lycksell $75,000 (1)
Salary Remaining : $14,286
Tyler Wotherspoon $75,000 (1)
Salary Remaining : $14,286
Montana Onyebuchi $70,000 (1)
Salary Remaining : $13,333
Cody Hodgson $70,000 (1)
Salary Remaining : $13,333
Callum Booth $70,000 (1)
Salary Remaining : $13,333
Nicholas Caamano $70,000 (1)
Salary Remaining : $13,333
Jon-Randall Avon $70,000 (3)
Salary Remaining : $13,333
Ryan MacKinnon $70,000 (1)
Salary Remaining : $13,333
Josh Melnick $70,000 (2)
Salary Remaining : $13,333
Hunter Drew $70,000 (1)
Salary Remaining : $13,333
Olivier Galipeau $70,000 (1)
Salary Remaining : $13,333
Remi Poirier $70,000 (2)
Salary Remaining : $13,333
Total Farm Players25
Salary Commitment
Year 2024 : $1,971,000
Year 2025 : $1,061,000
Year 2026 : $253,500
Year 2027 : $93,500
Salary Average Commitment
Year 2024 : $1,926,000
Year 2025 : $1,041,000
Year 2026 : $253,500
Year 2027 : $93,500

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,625,000
Farm Players Total Salaries$2,237,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$845,025
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,383,205
Projected Bank Account$23,383,205

Pro Players Salaries

Brock Boeser $7,600,000 (4)
-Salary Remaining : $1,447,619
Elias Pettersson $7,400,000 (2)
-Salary Remaining : $1,409,524
Brandon Montour $7,000,000 (4)
-Salary Remaining : $1,333,333
Brock Nelson $6,750,000 (2)
-Salary Remaining : $1,285,714
Alexander Wennberg $5,000,000 (2)
-Salary Remaining : $952,381
John Klingberg $5,000,000 (1)
-Salary Remaining : $952,381
Lawson Crouse $4,850,000 (3)
-Salary Remaining : $923,810
Logan Thompson $3,750,000 (3)
-Salary Remaining : $714,286
Jani Hakanpaa $3,500,000 (2)
-Salary Remaining : $666,667
Troy Stecher $2,250,000 (1)
-Salary Remaining : $428,571
Morgan Barron $1,600,000 (2)
-Salary Remaining : $304,762
Kevin Bahl $1,450,000 (2)
-Salary Remaining : $276,190
Cal Petersen $1,000,000 (2)
-Salary Remaining : $190,476
Noah Gregor $1,000,000 (2)
-Salary Remaining : $190,476
Nikolai Knyzhov $950,000 (1)
-Salary Remaining : $180,952
Simon Nemec $950,000 (3)
-Salary Remaining : $180,952
Jake Leschyshyn $900,000 (1)
-Salary Remaining : $171,429
Jayden Struble $850,000 (2)
-Salary Remaining : $161,905
Nikita Popugaev $850,000 (1)
-Salary Remaining : $161,905
John Leonard $800,000 (1)
-Salary Remaining : $152,381
Jacob Moverare $775,000 (1)
-Salary Remaining : $147,619
Linus Karlsson $700,000 (1)
-Salary Remaining : $133,333
Jonathan Gruden $700,000 (1)
-Salary Remaining : $133,333
Total Pro Players23
Salary Commitment
Year 2024 : $65,625,000
Year 2025 : $52,700,000
Year 2026 : $24,150,000
Year 2027 : $14,600,000
Salary Average Commitment
Year 2024 : $65,625,000
Year 2025 : $52,700,000
Year 2026 : $24,150,000
Year 2027 : $14,600,000
Salary Cap with 1 Way Contract
Year 2024 : $65,625,000
Year 2025 : $52,700,000
Year 2026 : $24,150,000
Year 2027 : $14,600,000

Farm Players Salaries

Matt Murray $450,000 (1)
Salary Remaining : $85,714
Tobias Bjornfot $95,000 (2)
Salary Remaining : $18,095
Robin Salo $95,000 (2)
Salary Remaining : $18,095
Ryan Merkley $90,000 (1)
Salary Remaining : $17,143
Fedor Svechkov $90,000 (3)
Salary Remaining : $17,143
Mackie Samoskevich $85,000 (2)
Salary Remaining : $16,190
Nico Myatovic $85,000 (3)
Salary Remaining : $16,190
Nathan Gaucher $85,000 (3)
Salary Remaining : $16,190
Brett Berard $80,000 (2)
Salary Remaining : $15,238
Carter Savoie $80,000 (2)
Salary Remaining : $15,238
Guillaume Brisebois $77,500 (1)
Salary Remaining : $14,762
Sean Farrell $75,000 (2)
Salary Remaining : $14,286
Jackson Blake $75,000 (3)
Salary Remaining : $14,286
Oskar Pettersson $75,000 (3)
Salary Remaining : $14,286
Keith Kinkaid $70,000 (1)
Salary Remaining : $13,333
Curtis McKenzie $70,000 (1)
Salary Remaining : $13,333
Sam Houde $70,000 (1)
Salary Remaining : $13,333
T.J. Tynan $70,000 (1)
Salary Remaining : $13,333
Michael Bullion $70,000 (1)
Salary Remaining : $13,333
Daniel Walcott $70,000 (1)
Salary Remaining : $13,333
Ross MacDougall $70,000 (1)
Salary Remaining : $13,333
Brandon Estes $70,000 (1)
Salary Remaining : $13,333
Zane McIntyre $70,000 (1)
Salary Remaining : $13,333
Cal O'Reilly $70,000 (1)
Salary Remaining : $13,333
Total Farm Players24
Salary Commitment
Year 2024 : $2,237,500
Year 2025 : $920,000
Year 2026 : $410,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,177,500
Year 2025 : $880,000
Year 2026 : $410,000
Year 2027 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,450,000
Farm Players Total Salaries$2,047,000
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Special Salary Cap Value$484,681
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,670,714
Projected Bank Account$29,670,714

Pro Players Salaries

Jeffrey Viel $7,500,000 (1)
-Salary Remaining : $1,428,571
Thomas Chabot $7,350,000 (1)
-Salary Remaining : $1,400,000
Dylan Strome $6,600,000 (4)
-Salary Remaining : $1,257,143
Ilya Sorokin $6,500,000 (2)
-Salary Remaining : $1,238,095
Damon Severson $6,000,000 (2)
-Salary Remaining : $1,142,857
Reilly Smith $5,250,000 (1)
-Salary Remaining : $1,000,000
Ben Chiarot $4,000,000 (2)
-Salary Remaining : $761,905
TJ Brodie $4,000,000 (2)
-Salary Remaining : $761,905
Max Pacioretty $4,000,000 (2)
-Salary Remaining : $761,905
Barrett Hayton $3,150,000 (1)
-Salary Remaining : $600,000
Alexey Toropchenko $2,300,000 (2)
-Salary Remaining : $438,095
Mathieu Joseph $2,250,000 (1)
-Salary Remaining : $428,571
Keegan Kolesar $1,800,000 (2)
-Salary Remaining : $342,857
David Gustafsson $1,400,000 (1)
-Salary Remaining : $266,667
Zemgus Girgensons $1,350,000 (1)
-Salary Remaining : $257,143
Jaret Anderson-Dolan $1,300,000 (3)
-Salary Remaining : $247,619
Jonas Johansson $1,250,000 (1)
-Salary Remaining : $238,095
Austin Wagner $1,000,000 (1)
-Salary Remaining : $190,476
Jacob Bryson $1,000,000 (1)
-Salary Remaining : $190,476
Cam York $950,000 (1)
-Salary Remaining : $180,952
Adam Fantilli $950,000 (3)
-Salary Remaining : $180,952
Luke Hughes $950,000 (3)
-Salary Remaining : $180,952
Zack Bolduc $900,000 (3)
-Salary Remaining : $171,429
Samuel Ersson $700,000 (1)
-Salary Remaining : $133,333
Total Pro Players24
Salary Commitment
Year 2024 : $72,450,000
Year 2025 : $39,300,000
Year 2026 : $10,700,000
Year 2027 : $6,600,000
Salary Average Commitment
Year 2024 : $72,200,000
Year 2025 : $39,300,000
Year 2026 : $10,700,000
Year 2027 : $6,600,000
Salary Cap with 1 Way Contract
Year 2024 : $72,450,000
Year 2025 : $39,300,000
Year 2026 : $10,700,000
Year 2027 : $6,600,000

Farm Players Salaries

Pheonix Copley $200,000 (1)
Salary Remaining : $38,095
Maxwell Crozier $90,000 (2)
Salary Remaining : $17,143
Gabriel Fortier $88,000 (1)
Salary Remaining : $16,762
Filip Johansson $85,000 (1)
Salary Remaining : $16,190
Martin Misiak $85,000 (3)
Salary Remaining : $16,190
Sam Colangelo $85,000 (2)
Salary Remaining : $16,190
Dylan Wells $77,000 (1)
Salary Remaining : $14,667
Nikita Alexandrov $77,000 (1)
Salary Remaining : $14,667
Cole Cassels $70,000 (1)
Salary Remaining : $13,333
Adam Cracknell $70,000 (1)
Salary Remaining : $13,333
Cole Schneider $70,000 (1)
Salary Remaining : $13,333
Paul LaDue $70,000 (1)
Salary Remaining : $13,333
Cole Bardreau $70,000 (1)
Salary Remaining : $13,333
Taro Hirose $70,000 (1)
Salary Remaining : $13,333
Chase De Leo $70,000 (1)
Salary Remaining : $13,333
Jimmy Oligny $70,000 (1)
Salary Remaining : $13,333
Jacob Barczewski $70,000 (1)
Salary Remaining : $13,333
Jake Bischoff $70,000 (1)
Salary Remaining : $13,333
Ryder Rolston $70,000 (2)
Salary Remaining : $13,333
Cody Haiskanen $70,000 (1)
Salary Remaining : $13,333
Stefan Matteau $70,000 (1)
Salary Remaining : $13,333
Dillon Heatherington $70,000 (1)
Salary Remaining : $13,333
Joe Gambardella $70,000 (1)
Salary Remaining : $13,333
Jeff Kubiak $70,000 (1)
Salary Remaining : $13,333
Riley Nash $70,000 (1)
Salary Remaining : $13,333
Joe Snively $70,000 (1)
Salary Remaining : $13,333
Total Farm Players26
Salary Commitment
Year 2024 : $2,047,000
Year 2025 : $330,000
Year 2026 : $85,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,047,000
Year 2025 : $330,000
Year 2026 : $85,000
Year 2027 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $73 - 6,000 - 100.00%
Level 2: 5000 - $44 - 5,000 - 100.00%
Level 3: 2000 - $20 - 2,000 - 100.00%
Level 4: 4000 - $12 - 4,000 - 100.00%
Luxury : 1000 - $165 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,357,390
Year to Date Revenue$6,786,950

Expense

Pro Players Total Salaries$102,465,000
Farm Players Total Salaries$2,854,000
Coaches Total Salaries$5,450,000
Luxury Taxe Total$0
Special Salary Cap Value($9,418,750)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,736,112
Projected Bank Account$12,736,112

Pro Players Salaries

Connor McDavid $14,000,000 (5)
-Salary Remaining : $2,666,667
Victor Hedman $9,700,000 (1)
-Salary Remaining : $1,847,619
Aaron Ekblad $8,500,000 (2)
-Salary Remaining : $1,619,048
Robert Thomas $8,250,000 (3)
-Salary Remaining : $1,571,429
Jared Spurgeon $7,750,000 (1)
-Salary Remaining : $1,476,190
William Nylander $7,350,000 (1)
-Salary Remaining : $1,400,000
Chris Kreider $6,750,000 (2)
-Salary Remaining : $1,285,714
Seth Jarvis $6,600,000 (4)
-Salary Remaining : $1,257,143
Miro Heiskanen $6,450,000 (2)
-Salary Remaining : $1,228,571
Adam Pelech $4,875,000 (1)
-Salary Remaining : $928,571
Brandon Hagel $4,750,000 (1)
-Salary Remaining : $904,762
Joel Armia $3,690,000 (4)
-Salary Remaining : $702,857
Linus Ullmark $3,650,000 (1)
-Salary Remaining : $695,238
Mark Jankowski $1,300,000 (4)
-Salary Remaining : $247,619
Kevin Stenlund $1,250,000 (3)
-Salary Remaining : $238,095
Johnathan Kovacevic $1,150,000 (2)
-Salary Remaining : $219,048
Mathieu Olivier $1,100,000 (2)
-Salary Remaining : $209,524
Tyler Pitlick $1,000,000 (1)
-Salary Remaining : $190,476
Simon Edvinsson $950,000 (3)
-Salary Remaining : $180,952
Jake Sanderson $950,000 (2)
-Salary Remaining : $180,952
Calvin Pickard $850,000 (1)
-Salary Remaining : $161,905
Wyatt Johnston $850,000 (2)
-Salary Remaining : $161,905
Aliaksei Protas $750,000 (1)
-Salary Remaining : $142,857
Total Pro Players23
Salary Commitment
Year 2024 : $102,465,000
Year 2025 : $61,790,000
Year 2026 : $36,040,000
Year 2027 : $25,590,000
Salary Average Commitment
Year 2024 : $102,015,000
Year 2025 : $61,390,000
Year 2026 : $36,040,000
Year 2027 : $25,590,000
Salary Cap with 1 Way Contract
Year 2024 : $102,465,000
Year 2025 : $61,790,000
Year 2026 : $36,040,000
Year 2027 : $25,590,000

Farm Players Salaries

Scott Sabourin $200,000 (2)
Salary Remaining : $38,095
Dylan Coghlan $175,000 (1)
Salary Remaining : $33,333
Brendan Lemieux $170,000 (1)
Salary Remaining : $32,381
Andrew Poturalski $115,000 (2)
Salary Remaining : $21,905
Riley Tufte $100,000 (1)
Salary Remaining : $19,048
Kevin Mandolese $95,000 (1)
Salary Remaining : $18,095
Rasmus Asplund $95,000 (1)
Salary Remaining : $18,095
Parker Ford $95,000 (1)
Salary Remaining : $18,095
Declan Carlile $95,000 (2)
Salary Remaining : $18,095
Cameron Dineen $95,000 (2)
Salary Remaining : $18,095
Emil Lilleberg $95,000 (1)
Salary Remaining : $18,095
Judd Caulfield $95,000 (1)
Salary Remaining : $18,095
Aatu Raty $90,000 (2)
Salary Remaining : $17,143
Trey Fix-Wolansky $90,000 (2)
Salary Remaining : $17,143
Marian Studenic $84,000 (2)
Salary Remaining : $16,000
Jiri Patera $82,500 (2)
Salary Remaining : $15,714
Zack MacEwen $82,500 (2)
Salary Remaining : $15,714
Rory Kerins $80,000 (2)
Salary Remaining : $15,238
Ryker Evans $75,000 (2)
Salary Remaining : $14,286
Ethen Frank $75,000 (1)
Salary Remaining : $14,286
Brian Halonen $70,000 (2)
Salary Remaining : $13,333
Keoni Texeira $70,000 (1)
Salary Remaining : $13,333
Alex Kile $70,000 (1)
Salary Remaining : $13,333
Jagger Joshua $70,000 (1)
Salary Remaining : $13,333
Jack St. Ivany $70,000 (1)
Salary Remaining : $13,333
Marc Johnstone $70,000 (1)
Salary Remaining : $13,333
Dustin Wolf $70,000 (2)
Salary Remaining : $13,333
Brett Murray $70,000 (1)
Salary Remaining : $13,333
Maksymilian Szuber $70,000 (2)
Salary Remaining : $13,333
Nolan Maier $70,000 (1)
Salary Remaining : $13,333
Patrick Kudla $70,000 (1)
Salary Remaining : $13,333
Total Farm Players31
Salary Commitment
Year 2024 : $2,854,000
Year 2025 : $1,299,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,834,000
Year 2025 : $1,279,000
Year 2026 : $0
Year 2027 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,892,300
Year to Date Revenue$3,784,600

Expense

Pro Players Total Salaries$94,045,000
Farm Players Total Salaries$2,719,500
Coaches Total Salaries$3,800,000
Luxury Taxe Total$0
Special Salary Cap Value($5,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,357,607
Projected Bank Account$51,357,607

Pro Players Salaries

Jonathan Huberdeau $9,500,000 (1)
-Salary Remaining : $1,809,524
Cam Fowler $8,500,000 (1)
-Salary Remaining : $1,619,048
Timo Meier $7,800,000 (4)
-Salary Remaining : $1,485,714
Sean Couturier $7,750,000 (1)
-Salary Remaining : $1,476,190
Erik Karlsson $7,500,000 (1)
-Salary Remaining : $1,428,571
Tomas Hertl $7,000,000 (1)
-Salary Remaining : $1,333,333
Patrick Kane $6,000,000 (3)
-Salary Remaining : $1,142,857
Ryan Pulock $5,500,000 (1)
-Salary Remaining : $1,047,619
Scott Mayfield $5,500,000 (4)
-Salary Remaining : $1,047,619
Ryan Graves $4,500,000 (1)
-Salary Remaining : $857,143
Nic Dowd $3,950,000 (3)
-Salary Remaining : $752,381
Owen Tippett $3,350,000 (2)
-Salary Remaining : $638,095
Radek Faksa $3,200,000 (2)
-Salary Remaining : $609,524
Jordan Martinook $2,850,000 (2)
-Salary Remaining : $542,857
Ukko-Pekka Luukkonen $2,850,000 (2)
-Salary Remaining : $542,857
Travis Dermott $2,000,000 (2)
-Salary Remaining : $380,952
Carter Hart $1,950,000 (1)
-Salary Remaining : $371,429
Tyson Jost $1,300,000 (4)
-Salary Remaining : $247,619
Noah Juulsen $1,100,000 (3)
-Salary Remaining : $209,524
Nathan Walker $995,000 (1)
-Salary Remaining : $189,524
Marco Rossi $950,000 (2)
-Salary Remaining : $180,952
Total Pro Players21
Salary Commitment
Year 2024 : $94,045,000
Year 2025 : $40,850,000
Year 2026 : $25,650,000
Year 2027 : $14,600,000
Salary Average Commitment
Year 2024 : $93,825,000
Year 2025 : $40,630,000
Year 2026 : $25,650,000
Year 2027 : $14,600,000
Salary Cap with 1 Way Contract
Year 2024 : $94,045,000
Year 2025 : $40,850,000
Year 2026 : $25,650,000
Year 2027 : $14,600,000

Farm Players Salaries

Rhett Gardner $125,000 (1)
Salary Remaining : $23,810
Tyler Benson $110,000 (3)
Salary Remaining : $20,952
Matt Kiersted $100,000 (1)
Salary Remaining : $19,048
Christian Wolanin $100,000 (1)
Salary Remaining : $19,048
Jack Studnicka $100,000 (1)
Salary Remaining : $19,048
Spencer Martin $100,000 (2)
Salary Remaining : $19,048
Sheldon Rempal $95,000 (1)
Salary Remaining : $18,095
Ivan Miroshnichenko $95,000 (3)
Salary Remaining : $18,095
Jason Polin $95,000 (3)
Salary Remaining : $18,095
Max Willman $90,000 (3)
Salary Remaining : $17,143
Brayden Tracey $90,000 (2)
Salary Remaining : $17,143
Rourke Chartier $85,000 (1)
Salary Remaining : $16,190
Alex Laferriere $85,000 (2)
Salary Remaining : $16,190
Shakir Mukhamadullin $85,000 (2)
Salary Remaining : $16,190
Waltteri Merela $85,000 (1)
Salary Remaining : $16,190
Samuel Laberge $85,000 (1)
Salary Remaining : $16,190
Joseph Cecconi $85,000 (1)
Salary Remaining : $16,190
Anthony Richard $82,500 (1)
Salary Remaining : $15,714
Daniil Misyul $80,000 (2)
Salary Remaining : $15,238
Malcolm Subban $80,000 (3)
Salary Remaining : $15,238
Vasily Ponomarev $80,000 (2)
Salary Remaining : $15,238
Josh Brook $77,000 (2)
Salary Remaining : $14,667
Ben McCartney $75,000 (1)
Salary Remaining : $14,286
Antti Saarela $75,000 (2)
Salary Remaining : $14,286
Aaron Dell $70,000 (1)
Salary Remaining : $13,333
Josh Maniscalco $70,000 (1)
Salary Remaining : $13,333
Peter Holland $70,000 (1)
Salary Remaining : $13,333
Peyton Jones $70,000 (1)
Salary Remaining : $13,333
Brent Pedersen $70,000 (1)
Salary Remaining : $13,333
Nicolas Beaudin $70,000 (2)
Salary Remaining : $13,333
Jake Livingstone $70,000 (1)
Salary Remaining : $13,333
Jimmy Schuldt $70,000 (1)
Salary Remaining : $13,333
Total Farm Players32
Salary Commitment
Year 2024 : $2,719,500
Year 2025 : $1,212,000
Year 2026 : $470,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,701,000
Year 2025 : $1,197,000
Year 2026 : $470,000
Year 2027 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,758,333
Farm Players Total Salaries$2,270,000
Coaches Total Salaries$3,450,000
Luxury Taxe Total$0
Special Salary Cap Value$267,857
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,165,556
Projected Bank Account$16,165,556

Pro Players Salaries

Dougie Hamilton $8,500,000 (1)
-Salary Remaining : $1,619,048
Charlie McAvoy $8,250,000 (1)
-Salary Remaining : $1,571,429
Adrian Kempe $7,000,000 (3)
-Salary Remaining : $1,333,333
Marc-Andre Fleury $6,000,000 (1)
-Salary Remaining : $1,142,857
William Karlsson $5,900,000 (3)
-Salary Remaining : $1,123,810
Drake Batherson $5,000,000 (1)
-Salary Remaining : $952,381
Anthony Mantha (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $933,333
Gabriel Vilardi $4,500,000 (3)
-Salary Remaining : $857,143
Matt Roy $4,300,000 (3)
-Salary Remaining : $819,048
Petr Mrazek $4,000,000 (3)
-Salary Remaining : $761,905
Michael Rasmussen $3,000,000 (2)
-Salary Remaining : $571,429
Martin Fehervary $2,675,000 (3)
-Salary Remaining : $509,524
Jason Dickinson $2,650,000 (3)
-Salary Remaining : $504,762
Jeremy Lauzon $2,500,000 (4)
-Salary Remaining : $476,190
Taylor Raddysh $1,333,333 (1)
-Salary Remaining : $253,968
Scott Perunovich $1,250,000 (2)
-Salary Remaining : $238,095
Alex Formenton $1,100,000 (2)
-Salary Remaining : $209,524
Ty Dellandrea $1,050,000 (1)
-Salary Remaining : $200,000
Haydn Fleury $1,000,000 (3)
-Salary Remaining : $190,476
Leo Carlsson $950,000 (3)
-Salary Remaining : $180,952
Matt Boldy $900,000 (1)
-Salary Remaining : $171,429
Total Pro Players21
Salary Commitment
Year 2024 : $76,758,333
Year 2025 : $45,725,000
Year 2026 : $35,475,000
Year 2027 : $2,500,000
Salary Average Commitment
Year 2024 : $76,558,333
Year 2025 : $45,725,000
Year 2026 : $35,475,000
Year 2027 : $2,500,000
Salary Cap with 1 Way Contract
Year 2024 : $76,758,333
Year 2025 : $45,725,000
Year 2026 : $35,475,000
Year 2027 : $2,500,000

Farm Players Salaries

Anton Blidh $100,000 (2)
Salary Remaining : $19,048
Kailer Yamamoto $100,000 (2)
Salary Remaining : $19,048
David Jiricek $95,000 (2)
Salary Remaining : $18,095
Georgi Romanov $95,000 (1)
Salary Remaining : $18,095
Zach Benson $95,000 (3)
Salary Remaining : $18,095
Adam Gaudette $95,000 (3)
Salary Remaining : $18,095
Aleksi Heponiemi $95,000 (3)
Salary Remaining : $18,095
Matthew Phillips $95,000 (1)
Salary Remaining : $18,095
Chaz Lucius $90,000 (2)
Salary Remaining : $17,143
Nick Abruzzese $85,000 (2)
Salary Remaining : $16,190
Ryan O'Rourke $85,000 (1)
Salary Remaining : $16,190
Sammy Walker $85,000 (2)
Salary Remaining : $16,190
Artemi Kniazev $85,000 (1)
Salary Remaining : $16,190
Leon Gawanke $85,000 (3)
Salary Remaining : $16,190
Mackenzie Entwistle $85,000 (2)
Salary Remaining : $16,190
Jett Woo $85,000 (2)
Salary Remaining : $16,190
Otto Koivula $80,000 (1)
Salary Remaining : $15,238
Danil Gushchin $80,000 (2)
Salary Remaining : $15,238
Tyler Tucker $80,000 (1)
Salary Remaining : $15,238
Devon Levi $80,000 (2)
Salary Remaining : $15,238
Graeme Clarke $75,000 (1)
Salary Remaining : $14,286
Dominic Franco $70,000 (1)
Salary Remaining : $13,333
Dmitry Osipov $70,000 (1)
Salary Remaining : $13,333
Josiah Didier $70,000 (1)
Salary Remaining : $13,333
Jasper Weatherby $70,000 (1)
Salary Remaining : $13,333
Alex Peters $70,000 (1)
Salary Remaining : $13,333
Gustavs Davis Grigals $70,000 (1)
Salary Remaining : $13,333
Total Farm Players27
Salary Commitment
Year 2024 : $2,270,000
Year 2025 : $1,255,000
Year 2026 : $370,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,174,500
Year 2025 : $1,190,000
Year 2026 : $370,000
Year 2027 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $110 - 4,996 - 83.26%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $38 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $250 - 826 - 82.60%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,822 - 93.45%
Average Income per Game$1,872,965
Year to Date Revenue$5,618,894

Expense

Pro Players Total Salaries$80,975,000
Farm Players Total Salaries$1,867,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value($1,714,650)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,768,791
Projected Bank Account$30,768,791

Pro Players Salaries

Jonathan Marchessault $8,000,000 (2)
-Salary Remaining : $1,523,810
Jordan Kyrou $8,000,000 (1)
-Salary Remaining : $1,523,810
Teuvo Teravainen $6,750,000 (2)
-Salary Remaining : $1,285,714
Brady Skjei $6,400,000 (3)
-Salary Remaining : $1,219,048
Jordan Binnington $6,000,000 (4)
-Salary Remaining : $1,142,857
Sam Bennett $5,000,000 (1)
-Salary Remaining : $952,381
Brayden McNabb $4,500,000 (4)
-Salary Remaining : $857,143
Alexander Kerfoot $4,250,000 (3)
-Salary Remaining : $809,524
Alex Iafallo $4,125,000 (1)
-Salary Remaining : $785,714
Artem Zub $3,600,000 (1)
-Salary Remaining : $685,714
Erik Haula $3,500,000 (2)
-Salary Remaining : $666,667
Ross Colton $3,000,000 (1)
-Salary Remaining : $571,429
Eetu Luostarinen $3,000,000 (2)
-Salary Remaining : $571,429
Trevor van Riemsdyk $3,000,000 (1)
-Salary Remaining : $571,429
Spencer Knight $3,000,000 (3)
-Salary Remaining : $571,429
Cam Atkinson $2,500,000 (3)
-Salary Remaining : $476,190
Mackenzie Blackwood $1,800,000 (1)
-Salary Remaining : $342,857
Carl Grundstrom $1,500,000 (3)
-Salary Remaining : $285,714
Alexander Alexeyev $850,000 (1)
-Salary Remaining : $161,905
Cole Smith $800,000 (1)
-Salary Remaining : $152,381
Nick DeSimone $700,000 (1)
-Salary Remaining : $133,333
Matias Maccelli $700,000 (1)
-Salary Remaining : $133,333
Total Pro Players22
Salary Commitment
Year 2024 : $80,975,000
Year 2025 : $49,400,000
Year 2026 : $28,150,000
Year 2027 : $10,500,000
Salary Average Commitment
Year 2024 : $81,130,000
Year 2025 : $49,400,000
Year 2026 : $28,150,000
Year 2027 : $10,500,000
Salary Cap with 1 Way Contract
Year 2024 : $80,975,000
Year 2025 : $49,400,000
Year 2026 : $28,150,000
Year 2027 : $10,500,000

Farm Players Salaries

Nick Swaney $100,000 (1)
Salary Remaining : $19,048
Sam Morton $95,000 (1)
Salary Remaining : $18,095
Tag Bertuzzi $95,000 (2)
Salary Remaining : $18,095
Zach Sawchenko $90,000 (1)
Salary Remaining : $17,143
Adam Ruzicka $87,500 (2)
Salary Remaining : $16,667
Mike Vecchione $87,500 (2)
Salary Remaining : $16,667
Kyle Keyser $85,000 (2)
Salary Remaining : $16,190
Nate Schnarr $85,000 (2)
Salary Remaining : $16,190
Ben Berard $77,500 (1)
Salary Remaining : $14,762
Wilmer Skoog $77,500 (1)
Salary Remaining : $14,762
Dylan Anhorn $77,500 (1)
Salary Remaining : $14,762
Brett Seney $70,000 (1)
Salary Remaining : $13,333
Brad Malone $70,000 (1)
Salary Remaining : $13,333
Steven Kampfer $70,000 (1)
Salary Remaining : $13,333
Alexander True $70,000 (1)
Salary Remaining : $13,333
Cory Conacher $70,000 (1)
Salary Remaining : $13,333
Josh Healey $70,000 (1)
Salary Remaining : $13,333
Gavin Bayreuther $70,000 (1)
Salary Remaining : $13,333
Jake Massie $70,000 (1)
Salary Remaining : $13,333
Austin Strand $70,000 (1)
Salary Remaining : $13,333
Spencer Smallman $70,000 (1)
Salary Remaining : $13,333
Garrett Wilson $70,000 (1)
Salary Remaining : $13,333
Mike Hardman $70,000 (1)
Salary Remaining : $13,333
Alex Limoges $70,000 (1)
Salary Remaining : $13,333
Total Farm Players24
Salary Commitment
Year 2024 : $1,867,500
Year 2025 : $440,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,867,500
Year 2025 : $440,000
Year 2026 : $0
Year 2027 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,175,000
Farm Players Total Salaries$1,890,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,179,847
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$519,825,280
Projected Bank Account$519,825,280

Pro Players Salaries

Jack Eichel $10,500,000 (4)
-Salary Remaining : $2,000,000
Kyle Connor $9,250,000 (4)
-Salary Remaining : $1,761,905
John Gibson $6,750,000 (1)
-Salary Remaining : $1,285,714
Mathew Dumba $5,850,000 (2)
-Salary Remaining : $1,114,286
Martin Necas $5,450,000 (1)
-Salary Remaining : $1,038,095
Joel Farabee $3,800,000 (2)
-Salary Remaining : $723,810
Filip Gustavsson $3,750,000 (1)
-Salary Remaining : $714,286
Robby Fabbri $3,250,000 (4)
-Salary Remaining : $619,048
Zach Whitecloud $2,800,000 (3)
-Salary Remaining : $533,333
Tanner Jeannot $2,500,000 (1)
-Salary Remaining : $476,190
Simon Benoit $2,000,000 (2)
-Salary Remaining : $380,952
Calvin de Haan $1,300,000 (1)
-Salary Remaining : $247,619
Alex Nylander $1,000,000 (1)
-Salary Remaining : $190,476
Mason McTavish $950,000 (2)
-Salary Remaining : $180,952
Dylan Guenther $950,000 (2)
-Salary Remaining : $180,952
Connor Zary $900,000 (2)
-Salary Remaining : $171,429
Logan Brown $900,000 (1)
-Salary Remaining : $171,429
Olli Juolevi $900,000 (2)
-Salary Remaining : $171,429
JJ Peterka $850,000 (2)
-Salary Remaining : $161,905
Parker Wotherspoon $775,000 (1)
-Salary Remaining : $147,619
Hudson Fasching $750,000 (1)
-Salary Remaining : $142,857
Total Pro Players21
Salary Commitment
Year 2024 : $65,175,000
Year 2025 : $42,000,000
Year 2026 : $25,800,000
Year 2027 : $23,000,000
Salary Average Commitment
Year 2024 : $64,730,000
Year 2025 : $41,555,000
Year 2026 : $25,800,000
Year 2027 : $23,000,000
Salary Cap with 1 Way Contract
Year 2024 : $65,175,000
Year 2025 : $42,000,000
Year 2026 : $25,800,000
Year 2027 : $23,000,000

Farm Players Salaries

Eric Comrie $150,000 (1)
Salary Remaining : $28,571
Zach Aston-Reese $140,000 (2)
Salary Remaining : $26,667
Nolan Patrick $95,000 (1)
Salary Remaining : $18,095
Joakim Kemell $95,000 (3)
Salary Remaining : $18,095
Jesper Wallstedt $95,000 (3)
Salary Remaining : $18,095
Ryan Suzuki $90,000 (2)
Salary Remaining : $17,143
Brennan Othmann $90,000 (3)
Salary Remaining : $17,143
Matthew Murray $85,000 (1)
Salary Remaining : $16,190
Matt Strome $85,000 (1)
Salary Remaining : $16,190
Josh Doan $85,000 (2)
Salary Remaining : $16,190
Markus Niemelainen $85,000 (1)
Salary Remaining : $16,190
Luke Philp $80,000 (2)
Salary Remaining : $15,238
Joseph Duszak $80,000 (1)
Salary Remaining : $15,238
Josh Wesley $75,000 (1)
Salary Remaining : $14,286
Ryan Mast $70,000 (3)
Salary Remaining : $13,333
Tyson Empey $70,000 (1)
Salary Remaining : $13,333
Mason Primeau $70,000 (2)
Salary Remaining : $13,333
Drew Callin $70,000 (1)
Salary Remaining : $13,333
Dean Stewart $70,000 (1)
Salary Remaining : $13,333
Mitch Reinke $70,000 (1)
Salary Remaining : $13,333
Jayson Megna $70,000 (1)
Salary Remaining : $13,333
Trevor Carrick $70,000 (1)
Salary Remaining : $13,333
Total Farm Players22
Salary Commitment
Year 2024 : $1,890,000
Year 2025 : $815,000
Year 2026 : $350,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,890,000
Year 2025 : $815,000
Year 2026 : $350,000
Year 2027 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 2000 - $34 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $205 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,923,000
Farm Players Total Salaries$2,496,500
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value($505,102)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,646,755
Projected Bank Account$6,646,755

Pro Players Salaries

Josh Norris $7,450,000 (3)
-Salary Remaining : $1,419,048
Pavel Buchnevich $7,000,000 (2)
-Salary Remaining : $1,333,333
Jakob Chychrun $6,350,000 (1)
-Salary Remaining : $1,209,524
Ryan Suter $5,157,000 (1)
-Salary Remaining : $982,286
Andrew Mangiapane $4,850,000 (2)
-Salary Remaining : $923,810
Michael Bunting $4,500,000 (2)
-Salary Remaining : $857,143
Shayne Gostisbehere $4,441,000 (3)
-Salary Remaining : $845,905
Pius Suter $4,000,000 (4)
-Salary Remaining : $761,905
Tommy Novak $2,700,000 (2)
-Salary Remaining : $514,286
Nick Perbix $2,700,000 (3)
-Salary Remaining : $514,286
Travis Boyd $2,250,000 (2)
-Salary Remaining : $428,571
Erik Gustafsson $2,000,000 (1)
-Salary Remaining : $380,952
Josh Mahura $1,875,000 (3)
-Salary Remaining : $357,143
Anton Forsberg $1,750,000 (1)
-Salary Remaining : $333,333
Chad Ruhwedel $1,550,000 (2)
-Salary Remaining : $295,238
Samuel Fagemo $1,100,000 (1)
-Salary Remaining : $209,524
Cole Guttman $1,000,000 (1)
-Salary Remaining : $190,476
Alex Turcotte $950,000 (1)
-Salary Remaining : $180,952
Urho Vaakanainen $950,000 (1)
-Salary Remaining : $180,952
Matthew Highmore $950,000 (3)
-Salary Remaining : $180,952
Jonatan Berggren $900,000 (1)
-Salary Remaining : $171,429
Thomas Bordeleau $850,000 (2)
-Salary Remaining : $161,905
Jacob Bernard-Docker $850,000 (1)
-Salary Remaining : $161,905
Mads Sogaard $800,000 (1)
-Salary Remaining : $152,381
Total Pro Players24
Salary Commitment
Year 2024 : $66,923,000
Year 2025 : $45,116,000
Year 2026 : $21,416,000
Year 2027 : $4,000,000
Salary Average Commitment
Year 2024 : $66,118,000
Year 2025 : $45,011,000
Year 2026 : $21,416,000
Year 2027 : $4,000,000
Salary Cap with 1 Way Contract
Year 2024 : $66,923,000
Year 2025 : $45,116,000
Year 2026 : $21,416,000
Year 2027 : $4,000,000

Farm Players Salaries

Tyson Barrie $479,500 (3)
Salary Remaining : $91,333
Jamie Drysdale $235,000 (4)
Salary Remaining : $44,762
Tristen Nielsen $104,500 (4)
Salary Remaining : $19,905
Kale Clague $100,000 (3)
Salary Remaining : $19,048
Brandon Biro $95,000 (1)
Salary Remaining : $18,095
Fabian Lysell $95,000 (2)
Salary Remaining : $18,095
Justin Barron $90,000 (2)
Salary Remaining : $17,143
Tyler Kleven $90,000 (2)
Salary Remaining : $17,143
Dmitri Semykin $87,500 (2)
Salary Remaining : $16,667
Ozzy Wiesblatt $85,000 (2)
Salary Remaining : $16,190
Patrick Khodorenko $85,000 (1)
Salary Remaining : $16,190
Marshall Rifai $85,000 (1)
Salary Remaining : $16,190
Pavol Regenda $80,000 (2)
Salary Remaining : $15,238
Ryan Fitzgerald $75,000 (2)
Salary Remaining : $14,286
Egor Sokolov $75,000 (1)
Salary Remaining : $14,286
Declan Chisholm $75,000 (1)
Salary Remaining : $14,286
Matt Luff $70,000 (2)
Salary Remaining : $13,333
Jordan Papirny $70,000 (1)
Salary Remaining : $13,333
Julian Junca $70,000 (1)
Salary Remaining : $13,333
Tanner Kero $70,000 (1)
Salary Remaining : $13,333
Mikhail Maltsev $70,000 (1)
Salary Remaining : $13,333
Nate Clurman $70,000 (1)
Salary Remaining : $13,333
Tyler Tullio $70,000 (2)
Salary Remaining : $13,333
Radim Simek $70,000 (1)
Salary Remaining : $13,333
Total Farm Players24
Salary Commitment
Year 2024 : $2,496,500
Year 2025 : $1,661,500
Year 2026 : $919,000
Year 2027 : $339,500
Salary Average Commitment
Year 2024 : $2,437,500
Year 2025 : $1,607,500
Year 2026 : $919,000
Year 2027 : $339,500