Team FinanceLast Update - April 22, 2026 at 21:27

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,150,000
Farm Players Total Salaries$2,760,500
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value($3,334,636)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,830,781
Projected Bank Account$25,830,781

Pro Players Salaries

Sebastian Aho $8,800,000 (2)
-Salary Remaining : $6,914,286
Kevin Fiala $8,000,000 (4)
-Salary Remaining : $6,285,714
Juuse Saros $7,000,000 (1)
-Salary Remaining : $5,500,000
Valeri Nichushkin $7,000,000 (3)
-Salary Remaining : $5,500,000
Jamie Benn $6,400,000 (2)
-Salary Remaining : $5,028,571
Phillip Danault $6,000,000 (3)
-Salary Remaining : $4,714,286
Evander Kane $5,800,000 (1)
-Salary Remaining : $4,557,143
Artturi Lehkonen $5,300,000 (4)
-Salary Remaining : $4,164,286
Connor Murphy $5,200,000 (3)
-Salary Remaining : $4,085,714
Brenden Dillon $4,750,000 (4)
-Salary Remaining : $3,732,143
Ryan Lindgren $4,750,000 (3)
-Salary Remaining : $3,732,143
John Marino $4,500,000 (2)
-Salary Remaining : $3,535,714
Calvin Pickard $4,000,000 (1)
-Salary Remaining : $3,142,857
Darren Raddysh $3,250,000 (3)
-Salary Remaining : $2,553,571
Jake Evans $2,500,000 (1)
-Salary Remaining : $1,964,286
Nathan Walker $2,000,000 (3)
-Salary Remaining : $1,571,429
Steven Lorentz $1,250,000 (1)
-Salary Remaining : $982,143
Matt Rempe $950,000 (1)
-Salary Remaining : $746,429
Jayden Struble $850,000 (1)
-Salary Remaining : $667,857
Brock Faber $850,000 (2)
-Salary Remaining : $667,857
Total Pro Players20
Salary Commitment
Year 2025 : $89,150,000
Year 2026 : $66,800,000
Year 2027 : $46,250,000
Year 2028 : $18,050,000
Salary Average Commitment
Year 2025 : $89,150,000
Year 2026 : $66,800,000
Year 2027 : $46,250,000
Year 2028 : $18,050,000
Salary Cap with 1 Way Contract
Year 2025 : $89,150,000
Year 2026 : $66,800,000
Year 2027 : $46,250,000
Year 2028 : $18,050,000

Farm Players Salaries

Oliver Kylington $275,000 (1)
Salary Remaining : $216,071
Scott Sabourin $200,000 (1)
Salary Remaining : $157,143
Magnus Hellberg $130,000 (2)
Salary Remaining : $102,143
Liam O'Brien $125,000 (2)
Salary Remaining : $98,214
Jonathon Merrill $120,000 (1)
Salary Remaining : $94,286
Ryan Reaves $100,000 (2)
Salary Remaining : $78,571
Nicolas Deslauriers $100,000 (2)
Salary Remaining : $78,571
Laurent Dauphin $98,500 (1)
Salary Remaining : $77,393
Joona Koppanen $95,000 (2)
Salary Remaining : $74,643
Cameron Hebig $95,000 (3)
Salary Remaining : $74,643
Cale Fleury $95,000 (2)
Salary Remaining : $74,643
Waltteri Ignatjew $95,000 (1)
Salary Remaining : $74,643
Matej Blumel $90,000 (1)
Salary Remaining : $70,714
Aleksandr Kisakov $90,000 (1)
Salary Remaining : $70,714
Jeremy Davies $89,500 (1)
Salary Remaining : $70,321
Lucas Edmonds $85,000 (2)
Salary Remaining : $66,786
Zack MacEwen $82,500 (1)
Salary Remaining : $64,821
Ryan Ufko $80,000 (2)
Salary Remaining : $62,857
Jared Davidson $75,000 (2)
Salary Remaining : $58,929
Michael Vukojevic $75,000 (1)
Salary Remaining : $58,929
Sean Farrell $75,000 (1)
Salary Remaining : $58,929
Connor Bunnaman $70,000 (1)
Salary Remaining : $55,000
Brandon Gignac $70,000 (1)
Salary Remaining : $55,000
Kurt Gosselin $70,000 (1)
Salary Remaining : $55,000
Austin Strand $70,000 (1)
Salary Remaining : $55,000
Cedric Pare $70,000 (1)
Salary Remaining : $55,000
Topias Vilen $70,000 (2)
Salary Remaining : $55,000
Ales Stezka $70,000 (1)
Salary Remaining : $55,000
Total Farm Players28
Salary Commitment
Year 2025 : $2,760,500
Year 2026 : $1,050,000
Year 2027 : $95,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,735,500
Year 2026 : $1,050,000
Year 2027 : $95,000
Year 2028 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,525,000
Farm Players Total Salaries$2,213,000
Coaches Total Salaries$6,650,000
Luxury Taxe Total$0
Special Salary Cap Value($1,427,344)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,741,272
Projected Bank Account$25,741,272

Pro Players Salaries

Adam Fox $11,500,000 (4)
-Salary Remaining : $9,035,714
Kirill Kaprizov $11,000,000 (3)
-Salary Remaining : $8,642,857
Brayden Point (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $7,071,429
Thomas Harley $8,250,000 (3)
-Salary Remaining : $6,482,143
Tom Wilson $7,750,000 (4)
-Salary Remaining : $6,089,286
Igor Shesterkin $7,500,000 (2)
-Salary Remaining : $5,892,857
Rasmus Dahlin $6,375,000 (1)
-Salary Remaining : $5,008,929
Alex Tuch $5,000,000 (1)
-Salary Remaining : $3,928,571
Ivan Barbashev $5,000,000 (3)
-Salary Remaining : $3,928,571
Anton Lundell $4,450,000 (1)
-Salary Remaining : $3,496,429
Adam Lowry $3,750,000 (3)
-Salary Remaining : $2,946,429
Dylan Samberg $3,650,000 (1)
-Salary Remaining : $2,867,857
Jordan Martinook $2,850,000 (1)
-Salary Remaining : $2,239,286
Jake Middleton $2,750,000 (3)
-Salary Remaining : $2,160,714
David Rittich $1,500,000 (1)
-Salary Remaining : $1,178,571
Brandon Duhaime $1,000,000 (2)
-Salary Remaining : $785,714
William Eklund $950,000 (1)
-Salary Remaining : $746,429
Shane Wright $950,000 (2)
-Salary Remaining : $746,429
A.J. Greer $850,000 (2)
-Salary Remaining : $667,857
Drew Helleson $850,000 (2)
-Salary Remaining : $667,857
Mason Lohrei $800,000 (1)
-Salary Remaining : $628,571
Luke Evangelista $800,000 (1)
-Salary Remaining : $628,571
Total Pro Players22
Salary Commitment
Year 2025 : $96,525,000
Year 2026 : $70,150,000
Year 2027 : $50,000,000
Year 2028 : $19,250,000
Salary Average Commitment
Year 2025 : $96,000,000
Year 2026 : $69,850,000
Year 2027 : $50,000,000
Year 2028 : $19,250,000
Salary Cap with 1 Way Contract
Year 2025 : $96,525,000
Year 2026 : $70,150,000
Year 2027 : $50,000,000
Year 2028 : $19,250,000

Farm Players Salaries

Ville Heinola $120,000 (2)
Salary Remaining : $94,286
Tyler Johnson $100,000 (1)
Salary Remaining : $78,571
Jeff Malott $97,500 (2)
Salary Remaining : $76,607
Liam McLinskey $95,000 (1)
Salary Remaining : $74,643
Oliver Okuliar $95,000 (1)
Salary Remaining : $74,643
Phil Kemp $95,000 (1)
Salary Remaining : $74,643
Hunter McKown $95,000 (1)
Salary Remaining : $74,643
Keaton Middleton $95,000 (3)
Salary Remaining : $74,643
Francesco Pinelli $90,000 (2)
Salary Remaining : $70,714
Jamieson Rees $90,000 (1)
Salary Remaining : $70,714
Oliver Moore $90,000 (3)
Salary Remaining : $70,714
Mitch Gibson $88,000 (4)
Salary Remaining : $69,143
Patrick Giles $87,500 (1)
Salary Remaining : $68,750
Logan Mailloux $85,000 (2)
Salary Remaining : $66,786
Jack Finley $85,000 (2)
Salary Remaining : $66,786
Michael Benning $80,000 (2)
Salary Remaining : $62,857
Yaniv Perets $80,000 (1)
Salary Remaining : $62,857
John Farinacci $75,000 (1)
Salary Remaining : $58,929
Hunter Skinner $75,000 (1)
Salary Remaining : $58,929
Quinn Hutson $75,000 (2)
Salary Remaining : $58,929
Ryan McAllister $70,000 (1)
Salary Remaining : $55,000
Isaac Poulter $70,000 (2)
Salary Remaining : $55,000
Cavan Fitzgerald $70,000 (1)
Salary Remaining : $55,000
Chris Jandric $70,000 (1)
Salary Remaining : $55,000
Kyle Marino $70,000 (1)
Salary Remaining : $55,000
Rhett Gardner $70,000 (1)
Salary Remaining : $55,000
Total Farm Players26
Salary Commitment
Year 2025 : $2,213,000
Year 2026 : $975,500
Year 2027 : $273,000
Year 2028 : $88,000
Salary Average Commitment
Year 2025 : $2,213,000
Year 2026 : $975,500
Year 2027 : $273,000
Year 2028 : $88,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,300,000
Farm Players Total Salaries$2,030,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$1,795,573
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$44,987,685
Projected Bank Account$44,987,685

Pro Players Salaries

Tim Stutzle $8,450,000 (2)
-Salary Remaining : $6,639,286
Devon Toews $7,000,000 (3)
-Salary Remaining : $5,500,000
Viktor Arvidsson $6,000,000 (3)
-Salary Remaining : $4,714,286
Jonathan Huberdeau $5,500,000 (5)
-Salary Remaining : $4,321,429
Tyler Toffoli $5,500,000 (2)
-Salary Remaining : $4,321,429
Oliver Ekman-Larsson $4,750,000 (4)
-Salary Remaining : $3,732,143
Charlie Coyle $4,500,000 (2)
-Salary Remaining : $3,535,714
Jeff Petry $4,500,000 (1)
-Salary Remaining : $3,535,714
Nick Jensen $4,500,000 (2)
-Salary Remaining : $3,535,714
Kiefer Sherwood $4,250,000 (4)
-Salary Remaining : $3,339,286
Frederik Andersen $3,900,000 (1)
-Salary Remaining : $3,064,286
Ian Cole $3,750,000 (1)
-Salary Remaining : $2,946,429
Casey DeSmith $3,000,000 (3)
-Salary Remaining : $2,357,143
Travis Hamonic $3,000,000 (1)
-Salary Remaining : $2,357,143
Colin Blackwell $2,750,000 (1)
-Salary Remaining : $2,160,714
Luke Glendening $2,000,000 (1)
-Salary Remaining : $1,571,429
Mattias Janmark $1,750,000 (3)
-Salary Remaining : $1,375,000
Brett Leason $1,250,000 (1)
-Salary Remaining : $982,143
Arttu Ruotsalainen $1,250,000 (2)
-Salary Remaining : $982,143
Haydn Fleury $1,000,000 (2)
-Salary Remaining : $785,714
Nikolai Kovalenko $700,000 (1)
-Salary Remaining : $550,000
Total Pro Players21
Salary Commitment
Year 2025 : $79,300,000
Year 2026 : $57,450,000
Year 2027 : $32,250,000
Year 2028 : $14,500,000
Salary Average Commitment
Year 2025 : $79,300,000
Year 2026 : $57,450,000
Year 2027 : $32,250,000
Year 2028 : $14,500,000
Salary Cap with 1 Way Contract
Year 2025 : $79,300,000
Year 2026 : $57,450,000
Year 2027 : $32,250,000
Year 2028 : $14,500,000

Farm Players Salaries

Dmitry Sokolov $125,000 (2)
Salary Remaining : $98,214
Jacob MacDonald $125,000 (1)
Salary Remaining : $98,214
Louie Belpedio $125,000 (2)
Salary Remaining : $98,214
Brian Pinho $104,500 (1)
Salary Remaining : $82,107
Reese Johnson $100,000 (1)
Salary Remaining : $78,571
Travis Barron $100,000 (1)
Salary Remaining : $78,571
Matt Tomkins $95,000 (1)
Salary Remaining : $74,643
Jaxson Stauber $88,000 (1)
Salary Remaining : $69,143
Matthew Poitras $85,000 (2)
Salary Remaining : $66,786
Andre Lee $82,500 (2)
Salary Remaining : $64,821
Matthew Stienburg $80,000 (1)
Salary Remaining : $62,857
Cole Schwindt $75,000 (1)
Salary Remaining : $58,929
Fredrik Karlstrom $75,000 (2)
Salary Remaining : $58,929
Zachary Massicotte $70,000 (2)
Salary Remaining : $55,000
Eddie Matsushima $70,000 (1)
Salary Remaining : $55,000
Grant Gabriele $70,000 (1)
Salary Remaining : $55,000
Chase Priskie $70,000 (1)
Salary Remaining : $55,000
Judd Caulfield $70,000 (1)
Salary Remaining : $55,000
Valtteri Pulli $70,000 (1)
Salary Remaining : $55,000
Scott Harrington $70,000 (1)
Salary Remaining : $55,000
Zac Dalpe $70,000 (1)
Salary Remaining : $55,000
Cal O'Reilly $70,000 (1)
Salary Remaining : $55,000
Ethan Prow $70,000 (1)
Salary Remaining : $55,000
Hayden Hodgson $70,000 (1)
Salary Remaining : $55,000
Total Farm Players24
Salary Commitment
Year 2025 : $2,030,000
Year 2026 : $562,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,030,000
Year 2026 : $562,500
Year 2027 : $0
Year 2028 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $76 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $179 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,855,000
Farm Players Total Salaries$1,791,000
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$692,708
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,064,114
Projected Bank Account$6,064,114

Pro Players Salaries

Matthew Tkachuk $12,000,000 (4)
-Salary Remaining : $9,428,571
J.T. Miller $8,800,000 (3)
-Salary Remaining : $6,914,286
Moritz Seider $8,250,000 (3)
-Salary Remaining : $6,482,143
Brady Tkachuk $8,000,000 (2)
-Salary Remaining : $6,285,714
Clayton Keller $7,700,000 (1)
-Salary Remaining : $6,050,000
Morgan Rielly $7,650,000 (4)
-Salary Remaining : $6,010,714
Miro Heiskanen $6,450,000 (1)
-Salary Remaining : $5,067,857
Matty Beniers $5,300,000 (2)
-Salary Remaining : $4,164,286
Lukas Dostal $4,330,000 (2)
-Salary Remaining : $3,402,143
Noah Cates $4,000,000 (5)
-Salary Remaining : $3,142,857
Mario Ferraro $3,000,000 (1)
-Salary Remaining : $2,357,143
Dylan DeMelo $3,000,000 (2)
-Salary Remaining : $2,357,143
Oskar Sundqvist $3,000,000 (2)
-Salary Remaining : $2,357,143
Jake Walman $2,750,000 (2)
-Salary Remaining : $2,160,714
Daniel Vladar $2,200,000 (4)
-Salary Remaining : $1,728,571
Pontus Holmberg $1,600,000 (1)
-Salary Remaining : $1,257,143
Joel Kiviranta $1,500,000 (1)
-Salary Remaining : $1,178,571
Jack Drury $1,400,000 (3)
-Salary Remaining : $1,100,000
Marc Del Gaizo $1,200,000 (2)
-Salary Remaining : $942,857
Kevin Rooney $1,150,000 (2)
-Salary Remaining : $903,571
Matthew Highmore $950,000 (2)
-Salary Remaining : $746,429
Colten Ellis $825,000 (2)
-Salary Remaining : $648,214
Marat Khusnutdinov $800,000 (2)
-Salary Remaining : $628,571
Total Pro Players23
Salary Commitment
Year 2025 : $95,855,000
Year 2026 : $75,605,000
Year 2027 : $44,300,000
Year 2028 : $25,850,000
Salary Average Commitment
Year 2025 : $95,855,000
Year 2026 : $75,605,000
Year 2027 : $44,300,000
Year 2028 : $25,850,000
Salary Cap with 1 Way Contract
Year 2025 : $95,855,000
Year 2026 : $75,605,000
Year 2027 : $44,300,000
Year 2028 : $25,850,000

Farm Players Salaries

Owen Sillinger $110,000 (3)
Salary Remaining : $86,429
Marcus Bjork $95,000 (3)
Salary Remaining : $74,643
Matthew Savoie $95,000 (3)
Salary Remaining : $74,643
Jesse Ylonen $93,500 (1)
Salary Remaining : $73,464
Grant Hutton $90,000 (1)
Salary Remaining : $70,714
Noel Gunler $90,000 (1)
Salary Remaining : $70,714
Cole Guttman $87,500 (1)
Salary Remaining : $68,750
Lane Pederson $85,000 (3)
Salary Remaining : $66,786
Derrick Pouliot $85,000 (2)
Salary Remaining : $66,786
Maxime Comtois $85,000 (4)
Salary Remaining : $66,786
Mikko Kokkonen $80,000 (1)
Salary Remaining : $62,857
Cole Clayton $75,000 (1)
Salary Remaining : $58,929
Rhett Pitlick $75,000 (1)
Salary Remaining : $58,929
Alex Kannok Leipert $75,000 (1)
Salary Remaining : $58,929
Milos Kelemen $75,000 (2)
Salary Remaining : $58,929
Jonathan Gruden $75,000 (1)
Salary Remaining : $58,929
Jaxon Castor $70,000 (1)
Salary Remaining : $55,000
Darren Brady $70,000 (1)
Salary Remaining : $55,000
Mathias Laferriere $70,000 (1)
Salary Remaining : $55,000
Anthony Angello $70,000 (1)
Salary Remaining : $55,000
Charles Martin $70,000 (1)
Salary Remaining : $55,000
Dryden McKay $70,000 (1)
Salary Remaining : $55,000
Total Farm Players22
Salary Commitment
Year 2025 : $1,791,000
Year 2026 : $630,000
Year 2027 : $470,000
Year 2028 : $85,000
Salary Average Commitment
Year 2025 : $1,771,000
Year 2026 : $630,000
Year 2027 : $470,000
Year 2028 : $85,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$113,655,555
Farm Players Total Salaries$2,889,000
Coaches Total Salaries$3,550,000
Luxury Taxe Total$0
Special Salary Cap Value($2,900,833)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,880,293
Projected Bank Account$24,880,293

Pro Players Salaries

William Nylander $10,650,000 (4)
-Salary Remaining : $8,367,857
Nico Hischier $9,800,000 (5)
-Salary Remaining : $7,700,000
Lucas Raymond $8,650,000 (3)
-Salary Remaining : $6,796,429
Aaron Ekblad $8,500,000 (1)
-Salary Remaining : $6,678,571
Cam Fowler $8,000,000 (1)
-Salary Remaining : $6,285,714
Ryan O'Reilly $7,000,000 (1)
-Salary Remaining : $5,500,000
Ivan Provorov $6,600,000 (3)
-Salary Remaining : $5,185,714
Taylor Hall $6,000,000 (1)
-Salary Remaining : $4,714,286
Esa Lindell $6,000,000 (4)
-Salary Remaining : $4,714,286
Dylan Cozens $6,000,000 (3)
-Salary Remaining : $4,714,286
Bryan Rust $5,555,555 (2)
-Salary Remaining : $4,365,079
Jake Oettinger $5,500,000 (1)
-Salary Remaining : $4,321,429
Tyler Seguin $5,250,000 (2)
-Salary Remaining : $4,125,000
Pavel Zacha $4,650,000 (2)
-Salary Remaining : $3,653,571
Eeli Tolvanen $3,000,000 (1)
-Salary Remaining : $2,357,143
Carson Soucy $3,000,000 (1)
-Salary Remaining : $2,357,143
Anton Forsberg $2,200,000 (3)
-Salary Remaining : $1,728,571
Brett Howden $2,000,000 (2)
-Salary Remaining : $1,571,429
Vincent Desharnais $1,700,000 (2)
-Salary Remaining : $1,335,714
Pierre-Olivier Joseph $1,550,000 (1)
-Salary Remaining : $1,217,857
Nils Lundkvist $1,100,000 (2)
-Salary Remaining : $864,286
Juraj Slafkovsky $950,000 (1)
-Salary Remaining : $746,429
Total Pro Players22
Salary Commitment
Year 2025 : $113,655,555
Year 2026 : $70,155,555
Year 2027 : $49,900,000
Year 2028 : $26,450,000
Salary Average Commitment
Year 2025 : $113,405,555
Year 2026 : $70,155,555
Year 2027 : $49,900,000
Year 2028 : $26,450,000
Salary Cap with 1 Way Contract
Year 2025 : $113,655,555
Year 2026 : $70,155,555
Year 2027 : $49,900,000
Year 2028 : $26,450,000

Farm Players Salaries

Gustav Nyquist $275,000 (2)
Salary Remaining : $216,071
Sebastian J Aho $200,000 (2)
Salary Remaining : $157,143
Adam Boqvist $200,000 (2)
Salary Remaining : $157,143
Yegor Chinakhov $200,000 (2)
Salary Remaining : $157,143
Mads Sogaard $100,000 (1)
Salary Remaining : $78,571
Dysin Mayo $100,000 (2)
Salary Remaining : $78,571
Kieffer Bellows $100,000 (3)
Salary Remaining : $78,571
Ty Smith $100,000 (1)
Salary Remaining : $78,571
Sean Day $94,000 (2)
Salary Remaining : $73,857
Oskar Olausson $90,000 (2)
Salary Remaining : $70,714
Xavier Bourgault $90,000 (2)
Salary Remaining : $70,714
Brett Harrison $85,000 (2)
Salary Remaining : $66,786
Robert Mastrosimone $85,000 (1)
Salary Remaining : $66,786
Jan Jenik $82,500 (2)
Salary Remaining : $64,821
Ryan Francis $80,000 (1)
Salary Remaining : $62,857
Domenick Fensore $80,000 (2)
Salary Remaining : $62,857
Reilly Walsh $77,500 (2)
Salary Remaining : $60,893
Joey Keane $75,000 (1)
Salary Remaining : $58,929
Carson Bantle $75,000 (2)
Salary Remaining : $58,929
Brendan Warren $70,000 (2)
Salary Remaining : $55,000
Trevor Carrick $70,000 (1)
Salary Remaining : $55,000
Jayden Grubbe $70,000 (2)
Salary Remaining : $55,000
Roman Ahcan $70,000 (1)
Salary Remaining : $55,000
Hunter Miska $70,000 (1)
Salary Remaining : $55,000
Donavan Houle $70,000 (1)
Salary Remaining : $55,000
Riley Sutter $70,000 (1)
Salary Remaining : $55,000
Roman Kinal $70,000 (1)
Salary Remaining : $55,000
Michael Houser $70,000 (1)
Salary Remaining : $55,000
C.J. Suess $70,000 (1)
Salary Remaining : $55,000
Total Farm Players29
Salary Commitment
Year 2025 : $2,889,000
Year 2026 : $1,889,000
Year 2027 : $100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,879,000
Year 2026 : $1,889,000
Year 2027 : $100,000
Year 2028 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,780,000
Farm Players Total Salaries$2,555,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value($808,593)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$3,810,117
Projected Bank Account$3,810,117

Pro Players Salaries

Mitch Marner $10,750,000 (4)
-Salary Remaining : $8,446,429
Victor Hedman $9,000,000 (4)
-Salary Remaining : $7,071,429
Jason Robertson $9,000,000 (3)
-Salary Remaining : $7,071,429
Anze Kopitar $7,750,000 (2)
-Salary Remaining : $6,089,286
Quinton Byfield $7,650,000 (5)
-Salary Remaining : $6,010,714
Nick Suzuki $7,200,000 (1)
-Salary Remaining : $5,657,143
Cole Caufield $6,500,000 (2)
-Salary Remaining : $5,107,143
Ryan McDonagh $5,000,000 (2)
-Salary Remaining : $3,928,571
Alexandre Carrier $4,250,000 (2)
-Salary Remaining : $3,339,286
Radko Gudas $4,000,000 (3)
-Salary Remaining : $3,142,857
Pius Suter $4,000,000 (3)
-Salary Remaining : $3,142,857
Owen Tippett $3,350,000 (1)
-Salary Remaining : $2,632,143
Colton Sissons $2,500,000 (1)
-Salary Remaining : $1,964,286
Anthony Stolarz $1,250,000 (1)
-Salary Remaining : $982,143
Parker Kelly $1,200,000 (1)
-Salary Remaining : $942,857
Brock McGinn $1,000,000 (1)
-Salary Remaining : $785,714
Scott Wedgewood $1,000,000 (1)
-Salary Remaining : $785,714
Oskar Back $900,000 (1)
-Salary Remaining : $707,143
Kaiden Guhle $900,000 (1)
-Salary Remaining : $707,143
Arber Xhekaj $880,000 (1)
-Salary Remaining : $691,429
Lane Hutson $850,000 (3)
-Salary Remaining : $667,857
Alex Laferriere $850,000 (1)
-Salary Remaining : $667,857
Total Pro Players22
Salary Commitment
Year 2025 : $89,780,000
Year 2026 : $68,750,000
Year 2027 : $45,250,000
Year 2028 : $27,400,000
Salary Average Commitment
Year 2025 : $89,580,000
Year 2026 : $68,750,000
Year 2027 : $45,250,000
Year 2028 : $27,400,000
Salary Cap with 1 Way Contract
Year 2025 : $89,780,000
Year 2026 : $68,750,000
Year 2027 : $45,250,000
Year 2028 : $27,400,000

Farm Players Salaries

Ilya Samsonov $450,000 (1)
Salary Remaining : $353,571
Cayden Primeau $160,000 (1)
Salary Remaining : $125,714
Alex Turcotte $150,000 (1)
Salary Remaining : $117,857
Jack Williams $95,000 (1)
Salary Remaining : $74,643
Conor Geekie $90,000 (3)
Salary Remaining : $70,714
Alex Barre-Boulet $90,000 (3)
Salary Remaining : $70,714
Adam Ginning $88,000 (3)
Salary Remaining : $69,143
Owen Beck $85,000 (3)
Salary Remaining : $66,786
Nolan Allan $85,000 (2)
Salary Remaining : $66,786
Donovan Sebrango $80,000 (2)
Salary Remaining : $62,857
Chris Terry $80,000 (1)
Salary Remaining : $62,857
Noel Hoefenmayer $80,000 (2)
Salary Remaining : $62,857
Alex Belzile $80,000 (1)
Salary Remaining : $62,857
Martin Frk $80,000 (1)
Salary Remaining : $62,857
Tanner Dickinson $80,000 (1)
Salary Remaining : $62,857
Curtis Douglas $77,500 (2)
Salary Remaining : $60,893
Taylor Gauthier $75,000 (1)
Salary Remaining : $58,929
William Trudeau $70,000 (2)
Salary Remaining : $55,000
Gustav Olofsson $70,000 (1)
Salary Remaining : $55,000
Emilio Pettersen $70,000 (1)
Salary Remaining : $55,000
James Malatesta $70,000 (2)
Salary Remaining : $55,000
Dennis Cesana $70,000 (1)
Salary Remaining : $55,000
Keean Washkurak $70,000 (1)
Salary Remaining : $55,000
Joseph Blandisi $70,000 (1)
Salary Remaining : $55,000
Joshua Roy $70,000 (2)
Salary Remaining : $55,000
Zach Sawchenko $70,000 (1)
Salary Remaining : $55,000
Total Farm Players26
Salary Commitment
Year 2025 : $2,555,500
Year 2026 : $885,500
Year 2027 : $353,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,555,500
Year 2026 : $885,500
Year 2027 : $353,000
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,799,000
Farm Players Total Salaries$2,607,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value($6,694,141)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$2,477,458
Projected Bank Account$2,477,458

Pro Players Salaries

Auston Matthews $16,200,000 (5)
-Salary Remaining : $12,728,571
Roman Josi $10,850,000 (4)
-Salary Remaining : $8,525,000
Aleksander Barkov $10,750,000 (1)
-Salary Remaining : $8,446,429
Connor Hellebuyck $9,999,000 (4)
-Salary Remaining : $7,856,357
Sam Reinhart $8,000,000 (2)
-Salary Remaining : $6,285,714
Steven Stamkos $6,500,000 (4)
-Salary Remaining : $5,107,143
Josh Morrissey $6,100,000 (1)
-Salary Remaining : $4,792,857
Alexis Lafreniere $6,000,000 (2)
-Salary Remaining : $4,714,286
Tyson Foerster $3,500,000 (2)
-Salary Remaining : $2,750,000
Tyler Myers $3,000,000 (2)
-Salary Remaining : $2,357,143
Nick Seeler $3,000,000 (3)
-Salary Remaining : $2,357,143
Jonathan Quick $2,000,000 (2)
-Salary Remaining : $1,571,429
David Kampf $1,900,000 (1)
-Salary Remaining : $1,492,857
Teddy Blueger $1,750,000 (4)
-Salary Remaining : $1,375,000
Connor Brown $1,600,000 (1)
-Salary Remaining : $1,257,143
Paul Cotter $1,500,000 (2)
-Salary Remaining : $1,178,571
Logan Stanley $1,350,000 (2)
-Salary Remaining : $1,060,714
Dakota Joshua $1,250,000 (2)
-Salary Remaining : $982,143
Matthew Murray $1,175,000 (3)
-Salary Remaining : $923,214
Jansen Harkins $900,000 (2)
-Salary Remaining : $707,143
Justin Barron $900,000 (1)
-Salary Remaining : $707,143
John Hayden $800,000 (2)
-Salary Remaining : $628,571
Brandon Halverson $775,000 (3)
-Salary Remaining : $608,929
Total Pro Players23
Salary Commitment
Year 2025 : $99,799,000
Year 2026 : $78,549,000
Year 2027 : $50,249,000
Year 2028 : $45,299,000
Salary Average Commitment
Year 2025 : $99,659,000
Year 2026 : $78,549,000
Year 2027 : $50,249,000
Year 2028 : $45,299,000
Salary Cap with 1 Way Contract
Year 2025 : $99,799,000
Year 2026 : $78,549,000
Year 2027 : $50,249,000
Year 2028 : $45,299,000

Farm Players Salaries

Rafael Harvey-Pinard $126,500 (4)
Salary Remaining : $99,393
Kurtis MacDermid $117,000 (2)
Salary Remaining : $91,929
Kole Lind $104,500 (4)
Salary Remaining : $82,107
Tristen Nielsen $104,500 (3)
Salary Remaining : $82,107
Robert Bortuzzo $100,000 (2)
Salary Remaining : $78,571
Samuel Bolduc $97,500 (3)
Salary Remaining : $76,607
Tag Bertuzzi $95,000 (1)
Salary Remaining : $74,643
Isaac Ratcliffe $95,000 (4)
Salary Remaining : $74,643
Yaroslav Askarov $95,000 (1)
Salary Remaining : $74,643
Scott Reedy $88,000 (4)
Salary Remaining : $69,143
Emil Andrae $85,000 (1)
Salary Remaining : $66,786
Chris Wagner $85,000 (1)
Salary Remaining : $66,786
Dominic Toninato $85,000 (1)
Salary Remaining : $66,786
Christian Wolanin $85,000 (3)
Salary Remaining : $66,786
Alexander Petrovic $85,000 (1)
Salary Remaining : $66,786
Guillaume Brisebois $85,000 (3)
Salary Remaining : $66,786
Andrei Altybarmakyan $85,000 (3)
Salary Remaining : $66,786
Sheldon Dries $85,000 (1)
Salary Remaining : $66,786
Angus Crookshank $82,500 (2)
Salary Remaining : $64,821
Jakub Skarek $82,500 (2)
Salary Remaining : $64,821
Ilya Nikolaev $80,000 (1)
Salary Remaining : $62,857
Ethan Keppen $77,000 (2)
Salary Remaining : $60,500
Tyce Thompson $77,000 (2)
Salary Remaining : $60,500
Caedan Bankier $75,000 (2)
Salary Remaining : $58,929
Viktor Neuchev $75,000 (3)
Salary Remaining : $58,929
Maxim Groshev $75,000 (2)
Salary Remaining : $58,929
Jake Gaudet $70,000 (1)
Salary Remaining : $55,000
Drew Bavaro $70,000 (1)
Salary Remaining : $55,000
Casey Fitzgerald $70,000 (1)
Salary Remaining : $55,000
Chase De Leo $70,000 (1)
Salary Remaining : $55,000
Total Farm Players30
Salary Commitment
Year 2025 : $2,607,000
Year 2026 : $1,632,000
Year 2027 : $946,000
Year 2028 : $414,000
Salary Average Commitment
Year 2025 : $2,582,000
Year 2026 : $1,632,000
Year 2027 : $946,000
Year 2028 : $414,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,315,000
Farm Players Total Salaries$2,975,000
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Special Salary Cap Value$6,580,078
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$54,460,844
Projected Bank Account$54,460,844

Pro Players Salaries

Damon Severson $6,000,000 (1)
-Salary Remaining : $4,714,286
Philip Broberg $5,800,000 (3)
-Salary Remaining : $4,557,143
Oliver Bjorkstrand $5,700,000 (4)
-Salary Remaining : $4,478,571
Evan Rodrigues $4,500,000 (1)
-Salary Remaining : $3,535,714
Michael Amadio $4,000,000 (3)
-Salary Remaining : $3,142,857
Max Pacioretty $4,000,000 (1)
-Salary Remaining : $3,142,857
Philipp Grubauer $3,850,000 (2)
-Salary Remaining : $3,025,000
Joel Armia $3,690,000 (3)
-Salary Remaining : $2,899,286
Anthony Duclair $3,500,000 (1)
-Salary Remaining : $2,750,000
Henri Jokiharju $3,350,000 (1)
-Salary Remaining : $2,632,143
Miles Wood $3,200,000 (2)
-Salary Remaining : $2,514,286
Carter Hart $3,000,000 (2)
-Salary Remaining : $2,357,143
Derek Forbort $2,750,000 (2)
-Salary Remaining : $2,160,714
Michael McLeod $2,700,000 (2)
-Salary Remaining : $2,121,429
Mathieu Joseph $2,275,000 (3)
-Salary Remaining : $1,787,500
Urho Vaakanainen $1,600,000 (3)
-Salary Remaining : $1,257,143
Uvis Balinskis $1,200,000 (3)
-Salary Remaining : $942,857
Nikita Okhotiuk $1,100,000 (2)
-Salary Remaining : $864,286
Matthew Coronato $950,000 (1)
-Salary Remaining : $746,429
Alexandre Texier $900,000 (1)
-Salary Remaining : $707,143
Conor Sheary $800,000 (1)
-Salary Remaining : $628,571
Gage Goncalves $750,000 (1)
-Salary Remaining : $589,286
Lassi Thomson $700,000 (1)
-Salary Remaining : $550,000
Total Pro Players23
Salary Commitment
Year 2025 : $66,315,000
Year 2026 : $40,865,000
Year 2027 : $24,265,000
Year 2028 : $5,700,000
Salary Average Commitment
Year 2025 : $66,065,000
Year 2026 : $40,865,000
Year 2027 : $24,265,000
Year 2028 : $5,700,000
Salary Cap with 1 Way Contract
Year 2025 : $66,315,000
Year 2026 : $40,865,000
Year 2027 : $24,265,000
Year 2028 : $5,700,000

Farm Players Salaries

Jack Campbell $500,000 (1)
Salary Remaining : $392,857
Jaycob Megna $275,000 (2)
Salary Remaining : $216,071
Skyler Brind'Amour $175,000 (4)
Salary Remaining : $137,500
Juuso Valimaki $135,000 (2)
Salary Remaining : $106,071
Max Jones $130,000 (1)
Salary Remaining : $102,143
Matthew Robertson $125,000 (2)
Salary Remaining : $98,214
Helge Grans $110,000 (3)
Salary Remaining : $86,429
Carson Lambos $95,000 (2)
Salary Remaining : $74,643
Rem Pitlick $92,500 (1)
Salary Remaining : $72,679
Jan Mysak $90,000 (2)
Salary Remaining : $70,714
Hunter Jones $85,000 (1)
Salary Remaining : $66,786
Charles Hudon $85,000 (2)
Salary Remaining : $66,786
Mitch McLain $85,000 (2)
Salary Remaining : $66,786
Antti Tuomisto $85,000 (1)
Salary Remaining : $66,786
Gabriel Carriere $80,000 (2)
Salary Remaining : $62,857
Lauri Pajuniemi $80,000 (1)
Salary Remaining : $62,857
Bryce McConnell-Barker $80,000 (3)
Salary Remaining : $62,857
Jacob Ingham $80,000 (2)
Salary Remaining : $62,857
Eemil Viro $80,000 (1)
Salary Remaining : $62,857
Austin Watson $77,500 (2)
Salary Remaining : $60,893
Cross Hanas $75,000 (1)
Salary Remaining : $58,929
Evan Vierling $75,000 (1)
Salary Remaining : $58,929
Brennan Saulnier $70,000 (1)
Salary Remaining : $55,000
Daniel Walcott $70,000 (1)
Salary Remaining : $55,000
Hardy Haman Aktell $70,000 (1)
Salary Remaining : $55,000
Nathan Clurman $70,000 (1)
Salary Remaining : $55,000
Total Farm Players26
Salary Commitment
Year 2025 : $2,975,000
Year 2026 : $1,492,500
Year 2027 : $365,000
Year 2028 : $175,000
Salary Average Commitment
Year 2025 : $2,970,000
Year 2026 : $1,492,500
Year 2027 : $365,000
Year 2028 : $175,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $35 - 0 - 0.00%
Level 3: 2000 - $24 - 0 - 0.00%
Level 4: 4000 - $14 - 0 - 0.00%
Luxury : 1000 - $105 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,000,000
Farm Players Total Salaries$2,532,500
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$3,545,360
Projected Bank Account$3,545,360

Pro Players Salaries

Hampus Lindholm $10,500,000 (4)
-Salary Remaining : $8,250,000
Sean Monahan $6,850,000 (4)
-Salary Remaining : $5,382,143
Morgan Geekie $6,000,000 (1)
-Salary Remaining : $4,714,286
Tristan Jarry $5,850,000 (1)
-Salary Remaining : $4,596,429
Christian Dvorak $5,500,000 (4)
-Salary Remaining : $4,321,429
Chris Tanev $5,500,000 (4)
-Salary Remaining : $4,321,429
Rickard Rakell $5,450,000 (2)
-Salary Remaining : $4,282,143
Brandon Tanev $4,750,000 (4)
-Salary Remaining : $3,732,143
Scott Laughton $4,450,000 (3)
-Salary Remaining : $3,496,429
Erik Gudbranson $4,450,000 (1)
-Salary Remaining : $3,496,429
Victor Olofsson $4,250,000 (2)
-Salary Remaining : $3,339,286
Luke Kunin $3,150,000 (2)
-Salary Remaining : $2,475,000
Noel Acciari $3,000,000 (3)
-Salary Remaining : $2,357,143
Barclay Goodrow $2,500,000 (3)
-Salary Remaining : $1,964,286
Alex Nedeljkovic $2,000,000 (2)
-Salary Remaining : $1,571,429
Joel Edmundson $2,000,000 (1)
-Salary Remaining : $1,571,429
William Carrier $1,950,000 (1)
-Salary Remaining : $1,532,143
Oliver Wahlstrom $1,600,000 (2)
-Salary Remaining : $1,257,143
Nicolas Aube-Kubel $1,500,000 (1)
-Salary Remaining : $1,178,571
Craig Smith $1,250,000 (1)
-Salary Remaining : $982,143
Ryan Shea $1,250,000 (3)
-Salary Remaining : $982,143
Declan Chisholm $1,250,000 (1)
-Salary Remaining : $982,143
Total Pro Players22
Salary Commitment
Year 2025 : $85,000,000
Year 2026 : $60,750,000
Year 2027 : $44,300,000
Year 2028 : $33,100,000
Salary Average Commitment
Year 2025 : $85,000,000
Year 2026 : $60,750,000
Year 2027 : $44,300,000
Year 2028 : $33,100,000
Salary Cap with 1 Way Contract
Year 2025 : $85,000,000
Year 2026 : $60,750,000
Year 2027 : $44,300,000
Year 2028 : $33,100,000

Farm Players Salaries

Liam Foudy $130,000 (1)
Salary Remaining : $102,143
Lucas Condotta $120,000 (3)
Salary Remaining : $94,286
Clark Bishop $120,000 (2)
Salary Remaining : $94,286
Damien Giroux $120,000 (1)
Salary Remaining : $94,286
Libor Hajek $100,000 (4)
Salary Remaining : $78,571
Logan Shaw $100,000 (1)
Salary Remaining : $78,571
Kristians Rubins $100,000 (4)
Salary Remaining : $78,571
Kale Clague $100,000 (2)
Salary Remaining : $78,571
Isak Posch $95,000 (2)
Salary Remaining : $74,643
Ben Meyers $95,000 (1)
Salary Remaining : $74,643
Kyle Burroughs $95,000 (2)
Salary Remaining : $74,643
Joshua Dunne $92,500 (1)
Salary Remaining : $72,679
Justin Richards $90,000 (3)
Salary Remaining : $70,714
Cole Reinhardt $90,000 (1)
Salary Remaining : $70,714
Marshall Rifai $87,500 (2)
Salary Remaining : $68,750
Kristian Reichel $85,000 (2)
Salary Remaining : $66,786
MacKenzie Entwistle $85,000 (1)
Salary Remaining : $66,786
Santtu Kinnunen $85,000 (1)
Salary Remaining : $66,786
Henrik Tikkanen $82,500 (2)
Salary Remaining : $64,821
Adam Raska $80,000 (1)
Salary Remaining : $62,857
Isaiah George $80,000 (3)
Salary Remaining : $62,857
Arvid Holm $75,000 (1)
Salary Remaining : $58,929
Elliot Desnoyers $75,000 (2)
Salary Remaining : $58,929
Dominic Franco $70,000 (1)
Salary Remaining : $55,000
Will MacKinnon $70,000 (1)
Salary Remaining : $55,000
Joe Gambardella $70,000 (1)
Salary Remaining : $55,000
Ryan Jones $70,000 (1)
Salary Remaining : $55,000
Ty Tullio $70,000 (1)
Salary Remaining : $55,000
Total Farm Players28
Salary Commitment
Year 2025 : $2,532,500
Year 2026 : $1,230,000
Year 2027 : $490,000
Year 2028 : $200,000
Salary Average Commitment
Year 2025 : $2,507,500
Year 2026 : $1,205,000
Year 2027 : $480,000
Year 2028 : $200,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,820 - 97.00%
Level 2: 5000 - $75 - 4,685 - 93.70%
Level 3: 2000 - $50 - 1,762 - 88.10%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,267 - 95.93%
Average Income per Game$1,894,498
Year to Date Revenue$1,894,498

Expense

Pro Players Total Salaries$90,664,000
Farm Players Total Salaries$1,958,100
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$233,457,524
Projected Bank Account$233,457,524

Pro Players Salaries

Mattias Ekholm $10,950,000 (4)
-Salary Remaining : $8,603,571
Linus Ullmark $8,000,000 (4)
-Salary Remaining : $6,285,714
Mikael Backlund $7,500,000 (3)
-Salary Remaining : $5,892,857
Nazem Kadri $7,000,000 (1)
-Salary Remaining : $5,500,000
Blake Coleman $6,750,000 (4)
-Salary Remaining : $5,303,571
Jared McCann $6,750,000 (5)
-Salary Remaining : $5,303,571
Vince Dunn $6,500,000 (2)
-Salary Remaining : $5,107,143
Jaden Schwartz $6,250,000 (2)
-Salary Remaining : $4,910,714
Jason Zucker $5,250,000 (3)
-Salary Remaining : $4,125,000
Shayne Gostisbehere $4,441,000 (2)
-Salary Remaining : $3,489,357
Nic Dowd $3,950,000 (2)
-Salary Remaining : $3,103,571
Bowen Byram $3,500,000 (1)
-Salary Remaining : $2,750,000
Pyotr Kochetkov $3,333,000 (2)
-Salary Remaining : $2,618,786
Reilly Smith $2,800,000 (2)
-Salary Remaining : $2,200,000
Corey Perry $1,600,000 (1)
-Salary Remaining : $1,257,143
Nate Schmidt $1,500,000 (1)
-Salary Remaining : $1,178,571
Sam Steel $1,500,000 (1)
-Salary Remaining : $1,178,571
Johnathan Kovacevic $1,150,000 (1)
-Salary Remaining : $903,571
Martin Kaut $990,000 (1)
-Salary Remaining : $777,857
Adam Gaudette $950,000 (2)
-Salary Remaining : $746,429
Total Pro Players20
Salary Commitment
Year 2025 : $90,664,000
Year 2026 : $73,424,000
Year 2027 : $45,200,000
Year 2028 : $32,450,000
Salary Average Commitment
Year 2025 : $90,664,000
Year 2026 : $73,424,000
Year 2027 : $45,200,000
Year 2028 : $32,450,000
Salary Cap with 1 Way Contract
Year 2025 : $90,664,000
Year 2026 : $73,424,000
Year 2027 : $45,200,000
Year 2028 : $32,450,000

Farm Players Salaries

William Lagesson $128,300 (1)
Salary Remaining : $100,807
Michael Pezzetta $110,000 (4)
Salary Remaining : $86,429
Ian Mitchell $100,000 (1)
Salary Remaining : $78,571
Shane Bowers $90,000 (4)
Salary Remaining : $70,714
Gustav Lindstrom $90,000 (3)
Salary Remaining : $70,714
Jayson Megna $89,500 (3)
Salary Remaining : $70,321
Jack LaFontaine $88,000 (4)
Salary Remaining : $69,143
Lucas Johansen $85,000 (4)
Salary Remaining : $66,786
Jack Rathbone $80,000 (4)
Salary Remaining : $62,857
Will Bitten $80,000 (1)
Salary Remaining : $62,857
Anthony Richard $77,500 (2)
Salary Remaining : $60,893
Connor Hughes $77,500 (1)
Salary Remaining : $60,893
Mark Friedman $77,300 (1)
Salary Remaining : $60,736
Matt Luff $75,000 (2)
Salary Remaining : $58,929
Shawn Element $75,000 (2)
Salary Remaining : $58,929
Juha Jaaska $75,000 (1)
Salary Remaining : $58,929
Seth Griffith $70,000 (1)
Salary Remaining : $55,000
Colton Poolman $70,000 (1)
Salary Remaining : $55,000
Matthew Peca $70,000 (2)
Salary Remaining : $55,000
Jaxon Nelson $70,000 (1)
Salary Remaining : $55,000
Ronan Seeley $70,000 (2)
Salary Remaining : $55,000
Andy Welinski $70,000 (1)
Salary Remaining : $55,000
Matt Strome $70,000 (1)
Salary Remaining : $55,000
Reece Newkirk $70,000 (1)
Salary Remaining : $55,000
Total Farm Players24
Salary Commitment
Year 2025 : $1,958,100
Year 2026 : $1,000,000
Year 2027 : $632,500
Year 2028 : $453,000
Salary Average Commitment
Year 2025 : $1,958,100
Year 2026 : $1,000,000
Year 2027 : $632,500
Year 2028 : $453,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,975,000
Farm Players Total Salaries$2,445,500
Coaches Total Salaries$4,300,000
Luxury Taxe Total$0
Special Salary Cap Value$566,928
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$3,938,995
Projected Bank Account$3,938,995

Pro Players Salaries

Seth Jones $7,200,000 (1)
-Salary Remaining : $5,657,143
Matt Duchene $7,200,000 (4)
-Salary Remaining : $5,657,143
Noah Hanifin $7,000,000 (3)
-Salary Remaining : $5,500,000
Andrei Svechnikov $7,000,000 (2)
-Salary Remaining : $5,500,000
Kris Letang $7,000,000 (2)
-Salary Remaining : $5,500,000
Jacob Markstrom $6,500,000 (4)
-Salary Remaining : $5,107,143
Yegor Sharangovich $5,750,000 (4)
-Salary Remaining : $4,517,857
Jordan Staal $5,500,000 (3)
-Salary Remaining : $4,321,429
Jonas Siegenthaler $3,700,000 (3)
-Salary Remaining : $2,907,143
Brendan Gallagher $3,500,000 (2)
-Salary Remaining : $2,750,000
Ilya Lyubushkin $3,500,000 (3)
-Salary Remaining : $2,750,000
Thomas Novak $2,700,000 (1)
-Salary Remaining : $2,121,429
Semyon Varlamov $2,500,000 (1)
-Salary Remaining : $1,964,286
Erik Johnson $1,850,000 (1)
-Salary Remaining : $1,453,571
John Klingberg $1,750,000 (4)
-Salary Remaining : $1,375,000
Cole Koepke $1,350,000 (4)
-Salary Remaining : $1,060,714
Givani Smith $1,200,000 (2)
-Salary Remaining : $942,857
Oskar Steen $1,000,000 (3)
-Salary Remaining : $785,714
Bobby McMann $1,000,000 (2)
-Salary Remaining : $785,714
Waltteri Merela $1,000,000 (1)
-Salary Remaining : $785,714
Alex Nylander $950,000 (3)
-Salary Remaining : $746,429
Brandt Clarke $950,000 (2)
-Salary Remaining : $746,429
Tim Berni $875,000 (1)
-Salary Remaining : $687,500
Total Pro Players23
Salary Commitment
Year 2025 : $80,975,000
Year 2026 : $64,850,000
Year 2027 : $44,200,000
Year 2028 : $22,550,000
Salary Average Commitment
Year 2025 : $80,975,000
Year 2026 : $64,850,000
Year 2027 : $44,200,000
Year 2028 : $22,550,000
Salary Cap with 1 Way Contract
Year 2025 : $80,975,000
Year 2026 : $64,850,000
Year 2027 : $44,200,000
Year 2028 : $22,550,000

Farm Players Salaries

Daniil Miromanov $140,000 (3)
Salary Remaining : $110,000
Wyatt Newpower $115,000 (4)
Salary Remaining : $90,357
Matt Kiersted $110,000 (1)
Salary Remaining : $86,429
Mason Morelli $100,000 (2)
Salary Remaining : $78,571
Connor Kelley $95,000 (2)
Salary Remaining : $74,643
Riley Fiddler-Schultz $95,000 (2)
Salary Remaining : $74,643
Connor G Murphy $95,000 (3)
Salary Remaining : $74,643
Philippe Daoust $95,000 (2)
Salary Remaining : $74,643
Filip Larsson $95,000 (1)
Salary Remaining : $74,643
Calen Addison $90,000 (3)
Salary Remaining : $70,714
Julien Gauthier $90,000 (2)
Salary Remaining : $70,714
Nate Smith $87,500 (2)
Salary Remaining : $68,750
Ryan Hofer $85,000 (2)
Salary Remaining : $66,786
James Hamblin $85,000 (1)
Salary Remaining : $66,786
Daemon Hunt $85,000 (2)
Salary Remaining : $66,786
Jackson van de Leest $73,000 (1)
Salary Remaining : $57,357
Jacob Doty $70,000 (1)
Salary Remaining : $55,000
Seth Helgeson $70,000 (1)
Salary Remaining : $55,000
Garrett Wilson $70,000 (1)
Salary Remaining : $55,000
Gerry Mayhew $70,000 (1)
Salary Remaining : $55,000
Rocco Grimaldi $70,000 (1)
Salary Remaining : $55,000
Chris Driedger $70,000 (1)
Salary Remaining : $55,000
Aaron Dell $70,000 (1)
Salary Remaining : $55,000
Jake Bischoff $70,000 (1)
Salary Remaining : $55,000
Vincent Arseneau $70,000 (1)
Salary Remaining : $55,000
Kevin Connauton $70,000 (1)
Salary Remaining : $55,000
Mark Senden $70,000 (1)
Salary Remaining : $55,000
Alex Gallant $70,000 (1)
Salary Remaining : $55,000
Tobie Bisson $70,000 (1)
Salary Remaining : $55,000
Total Farm Players29
Salary Commitment
Year 2025 : $2,445,500
Year 2026 : $1,172,500
Year 2027 : $440,000
Year 2028 : $115,000
Salary Average Commitment
Year 2025 : $2,445,500
Year 2026 : $1,172,500
Year 2027 : $440,000
Year 2028 : $115,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $135 - 0 - 0.00%
Level 2: 5000 - $112 - 0 - 0.00%
Level 3: 2000 - $87 - 0 - 0.00%
Level 4: 4000 - $42 - 0 - 0.00%
Luxury : 1000 - $310 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,870,000
Farm Players Total Salaries$3,265,000
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Special Salary Cap Value$561,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$557,508
Projected Bank Account$557,508

Pro Players Salaries

Sergei Bobrovsky $8,000,000 (3)
-Salary Remaining : $6,285,714
Ondrej Palat $6,000,000 (1)
-Salary Remaining : $4,714,286
Andre Burakovsky $6,000,000 (1)
-Salary Remaining : $4,714,286
Jordan Greenway $6,000,000 (4)
-Salary Remaining : $4,714,286
Ryan Strome $5,750,000 (4)
-Salary Remaining : $4,517,857
Jalen Chatfield $5,450,000 (4)
-Salary Remaining : $4,282,143
Nino Niederreiter $5,250,000 (4)
-Salary Remaining : $4,125,000
Cody Ceci $5,000,000 (4)
-Salary Remaining : $3,928,571
Brandon Saad $4,500,000 (2)
-Salary Remaining : $3,535,714
Niko Mikkola $4,500,000 (3)
-Salary Remaining : $3,535,714
Trevor van Riemsdyk $4,150,000 (3)
-Salary Remaining : $3,260,714
Pierre Engvall $4,000,000 (3)
-Salary Remaining : $3,142,857
William Cuylle $3,850,000 (2)
-Salary Remaining : $3,025,000
Sean Kuraly $3,750,000 (3)
-Salary Remaining : $2,946,429
Conor Timmins $3,500,000 (4)
-Salary Remaining : $2,750,000
Olli Maatta $3,500,000 (3)
-Salary Remaining : $2,750,000
Sam Lafferty $2,150,000 (3)
-Salary Remaining : $1,689,286
Taylor Raddysh $2,000,000 (3)
-Salary Remaining : $1,571,429
Jesper Boqvist $1,750,000 (1)
-Salary Remaining : $1,375,000
Andreas Englund $1,750,000 (2)
-Salary Remaining : $1,375,000
Ivan Fedotov $1,500,000 (4)
-Salary Remaining : $1,178,571
Joe Veleno $1,500,000 (1)
-Salary Remaining : $1,178,571
Justin Brazeau $1,020,000 (4)
-Salary Remaining : $801,429
Total Pro Players23
Salary Commitment
Year 2025 : $90,870,000
Year 2026 : $75,620,000
Year 2027 : $65,520,000
Year 2028 : $33,470,000
Salary Average Commitment
Year 2025 : $90,870,000
Year 2026 : $75,620,000
Year 2027 : $65,520,000
Year 2028 : $33,470,000
Salary Cap with 1 Way Contract
Year 2025 : $90,870,000
Year 2026 : $75,620,000
Year 2027 : $65,520,000
Year 2028 : $33,470,000

Farm Players Salaries

Vitek Vanecek $400,000 (1)
Salary Remaining : $314,286
Jarred Tinordi $200,000 (3)
Salary Remaining : $157,143
Caleb Jones $200,000 (3)
Salary Remaining : $157,143
Erik Brannstrom $185,000 (1)
Salary Remaining : $145,357
Ryan Lomberg $185,000 (2)
Salary Remaining : $145,357
Steven Santini $105,000 (1)
Salary Remaining : $82,500
Ryan Carpenter $100,000 (1)
Salary Remaining : $78,571
Nico Daws $97,500 (1)
Salary Remaining : $76,607
Nolan Foote $97,500 (1)
Salary Remaining : $76,607
Billy Sweezey $95,000 (2)
Salary Remaining : $74,643
Jonas Rondbjerg $92,500 (1)
Salary Remaining : $72,679
John Ludvig $90,000 (1)
Salary Remaining : $70,714
Hudson Fasching $87,500 (2)
Salary Remaining : $68,750
Lukas Rousek $85,000 (1)
Salary Remaining : $66,786
Lukas Cormier $85,000 (2)
Salary Remaining : $66,786
Greg Printz $85,000 (1)
Salary Remaining : $66,786
John Stevens $85,000 (1)
Salary Remaining : $66,786
Nathan Sucese $85,000 (1)
Salary Remaining : $66,786
Christian Kyrou $85,000 (3)
Salary Remaining : $66,786
Thomas Bordeleau $85,000 (1)
Salary Remaining : $66,786
Martin Chromiak $80,000 (2)
Salary Remaining : $62,857
Joel Blomqvist $80,000 (2)
Salary Remaining : $62,857
Riley Kidney $80,000 (2)
Salary Remaining : $62,857
Aku Raty $75,000 (1)
Salary Remaining : $58,929
Georgii Merkulov $70,000 (1)
Salary Remaining : $55,000
C.J. Smith $70,000 (1)
Salary Remaining : $55,000
Ben King $70,000 (2)
Salary Remaining : $55,000
Brayden Low $70,000 (1)
Salary Remaining : $55,000
Blake Hillman $70,000 (1)
Salary Remaining : $55,000
Akito Hirose $70,000 (1)
Salary Remaining : $55,000
Total Farm Players30
Salary Commitment
Year 2025 : $3,265,000
Year 2026 : $1,247,500
Year 2027 : $485,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,199,500
Year 2026 : $1,222,500
Year 2027 : $485,000
Year 2028 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,965,000
Farm Players Total Salaries$2,615,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$2,841,834
Projected Bank Account$2,841,834

Pro Players Salaries

Nikita Kucherov $12,000,000 (4)
-Salary Remaining : $9,428,571
Dylan Larkin $8,300,000 (3)
-Salary Remaining : $6,521,429
Timo Meier $7,800,000 (3)
-Salary Remaining : $6,128,571
Joshua Norris $7,450,000 (2)
-Salary Remaining : $5,853,571
Nikolaj Ehlers $7,015,000 (4)
-Salary Remaining : $5,511,786
Patrick Kane $6,000,000 (2)
-Salary Remaining : $4,714,286
Neal Pionk $5,950,000 (2)
-Salary Remaining : $4,675,000
Yanni Gourde $5,250,000 (2)
-Salary Remaining : $4,125,000
Michael Kesselring $4,000,000 (2)
-Salary Remaining : $3,142,857
Nicolas Roy $3,500,000 (2)
-Salary Remaining : $2,750,000
William Borgen $3,400,000 (3)
-Salary Remaining : $2,671,429
Ukko-Pekka Luukkonen $2,850,000 (1)
-Salary Remaining : $2,239,286
Drew O'Connor $2,000,000 (3)
-Salary Remaining : $1,571,429
Beck Malenstyn $1,700,000 (3)
-Salary Remaining : $1,335,714
Connor Dewar $1,600,000 (1)
-Salary Remaining : $1,257,143
Alex Lyon $1,500,000 (2)
-Salary Remaining : $1,178,571
Nick Blankenburg $1,500,000 (1)
-Salary Remaining : $1,178,571
Emil Lilleberg $1,500,000 (2)
-Salary Remaining : $1,178,571
Owen Power $950,000 (1)
-Salary Remaining : $746,429
Frank Nazar $950,000 (3)
-Salary Remaining : $746,429
Ryker Evans $750,000 (1)
-Salary Remaining : $589,286
Total Pro Players21
Salary Commitment
Year 2025 : $85,965,000
Year 2026 : $78,315,000
Year 2027 : $43,165,000
Year 2028 : $19,015,000
Salary Average Commitment
Year 2025 : $85,790,000
Year 2026 : $78,315,000
Year 2027 : $43,165,000
Year 2028 : $19,015,000
Salary Cap with 1 Way Contract
Year 2025 : $85,965,000
Year 2026 : $78,315,000
Year 2027 : $43,165,000
Year 2028 : $19,015,000

Farm Players Salaries

Jujhar Khaira $300,000 (1)
Salary Remaining : $235,714
Taylor Ward $125,000 (3)
Salary Remaining : $98,214
Max Lajoie $100,000 (3)
Salary Remaining : $78,571
Valtteri Puustinen $100,000 (2)
Salary Remaining : $78,571
Kevin Mandolese $95,000 (2)
Salary Remaining : $74,643
Jiri Kulich $90,000 (1)
Salary Remaining : $70,714
Aatu Raty $90,000 (1)
Salary Remaining : $70,714
Cole Krygier $90,000 (2)
Salary Remaining : $70,714
Bobby Trivigno $85,000 (1)
Salary Remaining : $66,786
Alex Steeves $85,000 (2)
Salary Remaining : $66,786
Marc McLaughlin $85,000 (1)
Salary Remaining : $66,786
Zachary L'Heureux $85,000 (2)
Salary Remaining : $66,786
Dennis Gilbert $85,000 (2)
Salary Remaining : $66,786
Chase Stillman $85,000 (2)
Salary Remaining : $66,786
Jakub Dobes $80,000 (1)
Salary Remaining : $62,857
Ben Kraws $80,000 (2)
Salary Remaining : $62,857
Matvey Petrov $80,000 (2)
Salary Remaining : $62,857
Danila Klimovich $80,000 (2)
Salary Remaining : $62,857
Arshdeep Bains $80,000 (1)
Salary Remaining : $62,857
Nikita Novikov $75,000 (3)
Salary Remaining : $58,929
Layton Ahac $75,000 (1)
Salary Remaining : $58,929
Artem Grushnikov $75,000 (2)
Salary Remaining : $58,929
Anton Malmstrom $70,000 (1)
Salary Remaining : $55,000
Ivan Ivan $70,000 (1)
Salary Remaining : $55,000
Brandon Baddock $70,000 (1)
Salary Remaining : $55,000
Josh Lopina $70,000 (1)
Salary Remaining : $55,000
Bryan Yoon $70,000 (1)
Salary Remaining : $55,000
Tyson Kozak $70,000 (2)
Salary Remaining : $55,000
Joe Snively $70,000 (1)
Salary Remaining : $55,000
Total Farm Players29
Salary Commitment
Year 2025 : $2,615,000
Year 2026 : $1,310,000
Year 2027 : $300,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,575,000
Year 2026 : $1,310,000
Year 2027 : $300,000
Year 2028 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $91 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,550,000
Farm Players Total Salaries$2,035,500
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value($3,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,131,706
Projected Bank Account$6,131,706

Pro Players Salaries

David Pastrnak $11,250,000 (2)
-Salary Remaining : $8,839,286
Jack Hughes $9,250,000 (2)
-Salary Remaining : $7,267,857
MacKenzie Weegar $8,500,000 (5)
-Salary Remaining : $6,678,571
Jeremy Swayman $7,000,000 (1)
-Salary Remaining : $5,500,000
Jonas Brodin $7,000,000 (3)
-Salary Remaining : $5,500,000
Pavel Buchnevich $7,000,000 (1)
-Salary Remaining : $5,500,000
Vincent Trocheck $6,850,000 (3)
-Salary Remaining : $5,382,143
Brad Marchand $6,850,000 (3)
-Salary Remaining : $5,382,143
Nikita Zadorov $4,500,000 (1)
-Salary Remaining : $3,535,714
Mikael Granlund $4,500,000 (2)
-Salary Remaining : $3,535,714
Cole Sillinger $3,800,000 (2)
-Salary Remaining : $2,985,714
Vladislav Namestnikov $3,500,000 (1)
-Salary Remaining : $2,750,000
Jack McBain $2,750,000 (2)
-Salary Remaining : $2,160,714
Zach Bogosian $2,500,000 (4)
-Salary Remaining : $1,964,286
James van Riemsdyk $2,500,000 (2)
-Salary Remaining : $1,964,286
Casey Cizikas $2,500,000 (3)
-Salary Remaining : $1,964,286
Yakov Trenin $2,000,000 (2)
-Salary Remaining : $1,571,429
Jonas Johansson $1,800,000 (3)
-Salary Remaining : $1,414,286
Jordan Oesterle $1,500,000 (2)
-Salary Remaining : $1,178,571
Parker Wotherspoon $1,000,000 (3)
-Salary Remaining : $785,714
Derek Ryan $1,000,000 (2)
-Salary Remaining : $785,714
Total Pro Players21
Salary Commitment
Year 2025 : $97,550,000
Year 2026 : $75,550,000
Year 2027 : $37,000,000
Year 2028 : $11,000,000
Salary Average Commitment
Year 2025 : $94,750,000
Year 2026 : $75,550,000
Year 2027 : $37,000,000
Year 2028 : $11,000,000
Salary Cap with 1 Way Contract
Year 2025 : $97,550,000
Year 2026 : $75,550,000
Year 2027 : $37,000,000
Year 2028 : $11,000,000

Farm Players Salaries

Christian Fischer $200,000 (2)
Salary Remaining : $157,143
Jack Ahcan $125,000 (2)
Salary Remaining : $98,214
Felix Sandstrom $95,000 (1)
Salary Remaining : $74,643
Maveric Lamoureux $90,000 (3)
Salary Remaining : $70,714
Jake Wise $88,000 (1)
Salary Remaining : $69,143
Sasha Pastujov $85,000 (2)
Salary Remaining : $66,786
Jack Peart $85,000 (2)
Salary Remaining : $66,786
Adam Beckman $82,500 (1)
Salary Remaining : $64,821
Tyler Madden $82,500 (1)
Salary Remaining : $64,821
Curtis Hall $82,500 (1)
Salary Remaining : $64,821
Jakub Dvorak $80,000 (3)
Salary Remaining : $62,857
Zayde Wisdom $80,000 (1)
Salary Remaining : $62,857
Ryan Winterton $75,000 (3)
Salary Remaining : $58,929
William Villeneuve $75,000 (1)
Salary Remaining : $58,929
William Dufour $75,000 (1)
Salary Remaining : $58,929
Ian Moore $75,000 (2)
Salary Remaining : $58,929
Stephen Halliday $70,000 (2)
Salary Remaining : $55,000
Gage Quinney $70,000 (1)
Salary Remaining : $55,000
Wyatt Bongiovanni $70,000 (1)
Salary Remaining : $55,000
Patrick Moynihan $70,000 (1)
Salary Remaining : $55,000
Joakim Ryan $70,000 (1)
Salary Remaining : $55,000
Madison Bowey $70,000 (1)
Salary Remaining : $55,000
Louis Domingue $70,000 (1)
Salary Remaining : $55,000
Mark Sinclair $70,000 (1)
Salary Remaining : $55,000
Total Farm Players24
Salary Commitment
Year 2025 : $2,035,500
Year 2026 : $885,000
Year 2027 : $245,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,025,500
Year 2026 : $885,000
Year 2027 : $245,000
Year 2028 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 5,491 - 91.51%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 920 - 91.95%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,410 - 96.72%
Average Income per Game$1,762,596
Year to Date Revenue$3,525,191

Expense

Pro Players Total Salaries$100,725,000
Farm Players Total Salaries$2,136,400
Coaches Total Salaries$3,200,000
Luxury Taxe Total$0
Special Salary Cap Value($918,229)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,155,293
Projected Bank Account$11,155,293

Pro Players Salaries

Noah Dobson $9,600,000 (5)
-Salary Remaining : $7,542,857
Artemi Panarin $9,450,000 (2)
-Salary Remaining : $7,425,000
Quinn Hughes $7,750,000 (2)
-Salary Remaining : $6,089,286
Patrik Laine $7,500,000 (1)
-Salary Remaining : $5,892,857
Elias Pettersson $7,400,000 (1)
-Salary Remaining : $5,814,286
Alex Ovechkin $7,000,000 (1)
-Salary Remaining : $5,500,000
Trevor Zegras $5,750,000 (2)
-Salary Remaining : $4,517,857
Chandler Stephenson $5,700,000 (3)
-Salary Remaining : $4,478,571
Tyler Bertuzzi $5,500,000 (3)
-Salary Remaining : $4,321,429
Gustav Forsling $5,250,000 (2)
-Salary Remaining : $4,125,000
Sam Montembeault $5,250,000 (2)
-Salary Remaining : $4,125,000
Cole Perfetti $4,900,000 (3)
-Salary Remaining : $3,850,000
Marcus Foligno $3,750,000 (1)
-Salary Remaining : $2,946,429
Arvid Soderblom $3,000,000 (3)
-Salary Remaining : $2,357,143
Alec Martinez $2,600,000 (1)
-Salary Remaining : $2,042,857
Matt Grzelcyk $2,000,000 (1)
-Salary Remaining : $1,571,429
Peyton Krebs $1,750,000 (1)
-Salary Remaining : $1,375,000
Mark Kastelic $1,500,000 (3)
-Salary Remaining : $1,178,571
Ty Emberson $1,300,000 (1)
-Salary Remaining : $1,021,429
Adam Wilsby $975,000 (2)
-Salary Remaining : $766,071
Logan Cooley $950,000 (2)
-Salary Remaining : $746,429
Matvei Michkov $950,000 (3)
-Salary Remaining : $746,429
Max Sasson $900,000 (2)
-Salary Remaining : $707,143
Total Pro Players23
Salary Commitment
Year 2025 : $100,725,000
Year 2026 : $67,425,000
Year 2027 : $31,150,000
Year 2028 : $9,600,000
Salary Average Commitment
Year 2025 : $91,725,000
Year 2026 : $58,425,000
Year 2027 : $31,150,000
Year 2028 : $9,600,000
Salary Cap with 1 Way Contract
Year 2025 : $100,725,000
Year 2026 : $67,425,000
Year 2027 : $31,150,000
Year 2028 : $9,600,000

Farm Players Salaries

Trent Miner $95,000 (2)
Salary Remaining : $74,643
Arturs Silovs $95,000 (1)
Salary Remaining : $74,643
Brad Lambert $90,000 (2)
Salary Remaining : $70,714
Liam Ohgren $90,000 (3)
Salary Remaining : $70,714
Nikolas Matinpalo $90,000 (3)
Salary Remaining : $70,714
John Prokop $87,000 (1)
Salary Remaining : $68,357
Jere Innala $86,900 (1)
Salary Remaining : $68,279
Jani Nyman $85,000 (3)
Salary Remaining : $66,786
Jeremie Biakabutuka $82,500 (1)
Salary Remaining : $64,821
Colton Dach $80,000 (2)
Salary Remaining : $62,857
Kyle Clifford $80,000 (1)
Salary Remaining : $62,857
Zack Ostapchuk $80,000 (2)
Salary Remaining : $62,857
Matt Martin $80,000 (1)
Salary Remaining : $62,857
Justin Sourdif $80,000 (1)
Salary Remaining : $62,857
Erik Portillo $80,000 (1)
Salary Remaining : $62,857
Elias D Pettersson $80,000 (3)
Salary Remaining : $62,857
Cole McWard $75,000 (1)
Salary Remaining : $58,929
Turner Ottenbreit $70,000 (1)
Salary Remaining : $55,000
Callahan Burke $70,000 (1)
Salary Remaining : $55,000
Amadeus Lombardi $70,000 (2)
Salary Remaining : $55,000
Kyle Mayhew $70,000 (1)
Salary Remaining : $55,000
Taige Harding $70,000 (2)
Salary Remaining : $55,000
Montana Onyebuchi $70,000 (1)
Salary Remaining : $55,000
Bogdan Trineyev $70,000 (1)
Salary Remaining : $55,000
Ty Mueller $70,000 (2)
Salary Remaining : $55,000
Kirill Kudryavtsev $70,000 (3)
Salary Remaining : $55,000
Adam Erne $70,000 (1)
Salary Remaining : $55,000
Total Farm Players27
Salary Commitment
Year 2025 : $2,136,400
Year 2026 : $970,000
Year 2027 : $415,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,126,400
Year 2026 : $970,000
Year 2027 : $415,000
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 5,387 - 89.78%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 890 - 89.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,277 - 95.98%
Average Income per Game$1,738,383
Year to Date Revenue$1,738,383

Expense

Pro Players Total Salaries$100,650,000
Farm Players Total Salaries$2,835,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value($1,224,610)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,224,520
Projected Bank Account$21,224,520

Pro Players Salaries

Leon Draisaitl $12,900,000 (2)
-Salary Remaining : $10,135,714
Nathan MacKinnon $12,600,000 (1)
-Salary Remaining : $9,900,000
Filip Hronek $9,000,000 (4)
-Salary Remaining : $7,071,429
Darnell Nurse $8,250,000 (1)
-Salary Remaining : $6,482,143
Colton Parayko $8,000,000 (3)
-Salary Remaining : $6,285,714
Evan Bouchard $7,350,000 (1)
-Salary Remaining : $5,775,000
Zach Hyman $7,000,000 (3)
-Salary Remaining : $5,500,000
Michael Anderson $6,250,000 (4)
-Salary Remaining : $4,910,714
Stuart Skinner $4,500,000 (1)
-Salary Remaining : $3,535,714
Dawson Mercer $4,400,000 (3)
-Salary Remaining : $3,457,143
Ilya Mikheyev $3,250,000 (1)
-Salary Remaining : $2,553,571
Frederick Gaudreau $3,100,000 (3)
-Salary Remaining : $2,435,714
Ryan McLeod $3,000,000 (2)
-Salary Remaining : $2,357,143
Warren Foegele $3,000,000 (1)
-Salary Remaining : $2,357,143
Ryan Suter $2,000,000 (1)
-Salary Remaining : $1,571,429
Kevin Lankinen $1,500,000 (1)
-Salary Remaining : $1,178,571
Vasily Podkolzin $1,500,000 (1)
-Salary Remaining : $1,178,571
Kasperi Kapanen $1,200,000 (2)
-Salary Remaining : $942,857
Dylan Holloway $950,000 (1)
-Salary Remaining : $746,429
Nick Cousins $900,000 (2)
-Salary Remaining : $707,143
Total Pro Players20
Salary Commitment
Year 2025 : $100,650,000
Year 2026 : $55,750,000
Year 2027 : $37,750,000
Year 2028 : $15,250,000
Salary Average Commitment
Year 2025 : $100,400,000
Year 2026 : $55,750,000
Year 2027 : $37,750,000
Year 2028 : $15,250,000
Salary Cap with 1 Way Contract
Year 2025 : $100,650,000
Year 2026 : $55,750,000
Year 2027 : $37,750,000
Year 2028 : $15,250,000

Farm Players Salaries

Sammy Blais $150,000 (1)
Salary Remaining : $117,857
Connor Mackey $140,000 (3)
Salary Remaining : $110,000
Ross Johnston $140,000 (1)
Salary Remaining : $110,000
Ryan Fanti $130,000 (2)
Salary Remaining : $102,143
Sam Poulin $125,000 (2)
Salary Remaining : $98,214
Tyler Pitlick $120,000 (3)
Salary Remaining : $94,286
Matt Benning $120,000 (2)
Salary Remaining : $94,286
Dylan Gambrell $110,000 (1)
Salary Remaining : $86,429
Cooper Marody $110,000 (1)
Salary Remaining : $86,429
Troy Stecher $100,000 (3)
Salary Remaining : $78,571
Kevin Gravel $100,000 (2)
Salary Remaining : $78,571
Patrick Brown $95,000 (1)
Salary Remaining : $74,643
Joe Hicketts $95,000 (3)
Salary Remaining : $74,643
Andrew Agozzino $95,000 (1)
Salary Remaining : $74,643
Drake Caggiula $95,000 (1)
Salary Remaining : $74,643
Ben Hutton $95,000 (1)
Salary Remaining : $74,643
Olen Zellweger $90,000 (2)
Salary Remaining : $70,714
Justin Bailey $90,000 (2)
Salary Remaining : $70,714
Devin Shore $85,000 (1)
Salary Remaining : $66,786
Dominik Shine $80,000 (2)
Salary Remaining : $62,857
Roby Jarventie $80,000 (2)
Salary Remaining : $62,857
Connor Carrick $80,000 (2)
Salary Remaining : $62,857
Joseph LaBate $80,000 (2)
Salary Remaining : $62,857
Olivier Rodrigue $80,000 (1)
Salary Remaining : $62,857
Hunter Drew $70,000 (1)
Salary Remaining : $55,000
Corey Schueneman $70,000 (1)
Salary Remaining : $55,000
Ashton Sautner $70,000 (1)
Salary Remaining : $55,000
Dylan Garand $70,000 (1)
Salary Remaining : $55,000
Travis Howe $70,000 (1)
Salary Remaining : $55,000
Total Farm Players29
Salary Commitment
Year 2025 : $2,835,000
Year 2026 : $1,430,000
Year 2027 : $455,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,835,000
Year 2026 : $1,430,000
Year 2027 : $455,000
Year 2028 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,950,000
Farm Players Total Salaries$2,323,500
Coaches Total Salaries$4,450,000
Luxury Taxe Total$0
Special Salary Cap Value$2,553,750
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,316,957
Projected Bank Account$16,316,957

Pro Players Salaries

Tomas Hertl $11,500,000 (4)
-Salary Remaining : $9,035,714
Jakob Chychrun $9,000,000 (2)
-Salary Remaining : $7,071,429
Gabriel Landeskog $8,000,000 (3)
-Salary Remaining : $6,285,714
Joel Eriksson Ek $8,000,000 (5)
-Salary Remaining : $6,285,714
Jared Spurgeon $5,600,000 (2)
-Salary Remaining : $4,400,000
Boone Jenner (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $4,321,429
Jake Bean $4,950,000 (1)
-Salary Remaining : $3,889,286
Karel Vejmelka $4,000,000 (1)
-Salary Remaining : $3,142,857
Alex Iafallo $3,500,000 (3)
-Salary Remaining : $2,750,000
Calle Jarnkrok $3,000,000 (2)
-Salary Remaining : $2,357,143
Kevin Labanc $3,000,000 (1)
-Salary Remaining : $2,357,143
Luke Schenn $3,000,000 (3)
-Salary Remaining : $2,357,143
Lars Eller $2,500,000 (2)
-Salary Remaining : $1,964,286
Brendan Smith $2,500,000 (2)
-Salary Remaining : $1,964,286
Michael Eyssimont $1,350,000 (2)
-Salary Remaining : $1,060,714
Tyson Barrie $1,250,000 (1)
-Salary Remaining : $982,143
Sam Malinski $1,000,000 (1)
-Salary Remaining : $785,714
Jonah Gadjovich $950,000 (2)
-Salary Remaining : $746,429
Will Smith $950,000 (3)
-Salary Remaining : $746,429
Cutter Gauthier $950,000 (3)
-Salary Remaining : $746,429
Mitchell Chaffee $900,000 (2)
-Salary Remaining : $707,143
Tristan Lennox $800,000 (2)
-Salary Remaining : $628,571
Thomas Milic $750,000 (2)
-Salary Remaining : $589,286
Total Pro Players23
Salary Commitment
Year 2025 : $82,950,000
Year 2026 : $68,750,000
Year 2027 : $41,400,000
Year 2028 : $19,500,000
Salary Average Commitment
Year 2025 : $82,950,000
Year 2026 : $68,750,000
Year 2027 : $41,400,000
Year 2028 : $19,500,000
Salary Cap with 1 Way Contract
Year 2025 : $82,950,000
Year 2026 : $68,750,000
Year 2027 : $41,400,000
Year 2028 : $19,500,000

Farm Players Salaries

Dillon Dube $365,000 (1)
Salary Remaining : $286,786
Elmer Soderblom $95,000 (3)
Salary Remaining : $74,643
Mitchell Stephens $95,000 (3)
Salary Remaining : $74,643
Riley Stillman $95,000 (2)
Salary Remaining : $74,643
Akil Thomas $93,500 (1)
Salary Remaining : $73,464
Axel Jonsson-Fjallby $90,000 (2)
Salary Remaining : $70,714
Jacob Perreault $90,000 (1)
Salary Remaining : $70,714
Vladislav Kolyachonok $87,500 (2)
Salary Remaining : $68,750
Nikita Nesterenko $87,500 (1)
Salary Remaining : $68,750
Luca Del Bel Belluz $85,000 (2)
Salary Remaining : $66,786
William Stromgren $85,000 (1)
Salary Remaining : $66,786
Jean-Luc Foudy $85,000 (1)
Salary Remaining : $66,786
Reid Schaefer $85,000 (2)
Salary Remaining : $66,786
Ryder Korczak $80,000 (1)
Salary Remaining : $62,857
Vincent Iorio $80,000 (1)
Salary Remaining : $62,857
Danny Zhilkin $80,000 (2)
Salary Remaining : $62,857
Gage Alexander $75,000 (1)
Salary Remaining : $58,929
Tucker Robertson $75,000 (2)
Salary Remaining : $58,929
Jakub Brabenec $75,000 (2)
Salary Remaining : $58,929
Ryan Wheeler $70,000 (1)
Salary Remaining : $55,000
Jordan Papirny $70,000 (1)
Salary Remaining : $55,000
Brett Seney $70,000 (1)
Salary Remaining : $55,000
Alex Limoges $70,000 (1)
Salary Remaining : $55,000
Konnor Smith $70,000 (2)
Salary Remaining : $55,000
Nikolas Brouillard $70,000 (1)
Salary Remaining : $55,000
Total Farm Players25
Salary Commitment
Year 2025 : $2,323,500
Year 2026 : $932,500
Year 2027 : $190,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,233,500
Year 2026 : $917,500
Year 2027 : $190,000
Year 2028 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,014 - 83.57%
Level 2: 5000 - $75 - 4,218 - 84.36%
Level 3: 2000 - $50 - 1,640 - 82.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,872 - 88.18%
Average Income per Game$1,713,128
Year to Date Revenue$1,713,128

Expense

Pro Players Total Salaries$87,850,000
Farm Players Total Salaries$2,375,000
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$6,835,937
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,910,984
Projected Bank Account$24,910,984

Pro Players Salaries

Mikhail Sergachev $9,250,000 (5)
-Salary Remaining : $7,267,857
Alex Killorn $7,500,000 (2)
-Salary Remaining : $5,892,857
Roope Hintz $6,850,000 (1)
-Salary Remaining : $5,382,143
Darcy Kuemper $6,250,000 (3)
-Salary Remaining : $4,910,714
Andrei Kuzmenko $5,750,000 (4)
-Salary Remaining : $4,517,857
Dante Fabbro $5,200,000 (4)
-Salary Remaining : $4,085,714
Anthony Cirelli $4,900,000 (2)
-Salary Remaining : $3,850,000
Timothy Liljegren $4,500,000 (4)
-Salary Remaining : $3,535,714
Jonathan Drouin $4,500,000 (3)
-Salary Remaining : $3,535,714
Fabian Zetterlund $4,000,000 (2)
-Salary Remaining : $3,142,857
Joseph Woll $3,750,000 (1)
-Salary Remaining : $2,946,429
Simon Holmstrom $3,750,000 (3)
-Salary Remaining : $2,946,429
Rasmus Sandin $3,700,000 (2)
-Salary Remaining : $2,907,143
Alexander Romanov $3,650,000 (1)
-Salary Remaining : $2,867,857
Connor Clifton $3,500,000 (3)
-Salary Remaining : $2,750,000
Adam Henrique $3,250,000 (2)
-Salary Remaining : $2,553,571
Philipp Kurashev $2,500,000 (2)
-Salary Remaining : $1,964,286
Stefan Noesen $1,800,000 (1)
-Salary Remaining : $1,414,286
Nick Bjugstad $1,250,000 (1)
-Salary Remaining : $982,143
Lucas Carlsson $1,050,000 (2)
-Salary Remaining : $825,000
Alexander Holtz $950,000 (1)
-Salary Remaining : $746,429
Total Pro Players21
Salary Commitment
Year 2025 : $87,850,000
Year 2026 : $69,600,000
Year 2027 : $42,700,000
Year 2028 : $24,700,000
Salary Average Commitment
Year 2025 : $87,600,000
Year 2026 : $69,600,000
Year 2027 : $42,700,000
Year 2028 : $24,700,000
Salary Cap with 1 Way Contract
Year 2025 : $87,850,000
Year 2026 : $69,600,000
Year 2027 : $42,700,000
Year 2028 : $24,700,000

Farm Players Salaries

Tomas Tatar $350,000 (1)
Salary Remaining : $275,000
Vinni Lettieri $200,000 (1)
Salary Remaining : $157,143
Pheonix Copley $125,000 (3)
Salary Remaining : $98,214
Nikita Tolopilo $100,000 (2)
Salary Remaining : $78,571
Mason Shaw $100,000 (3)
Salary Remaining : $78,571
Joey Larson $95,000 (1)
Salary Remaining : $74,643
Cooper Gay $95,000 (2)
Salary Remaining : $74,643
Harrison Scott $95,000 (1)
Salary Remaining : $74,643
Michael Callahan $95,000 (2)
Salary Remaining : $74,643
Dalton Bancroft $95,000 (1)
Salary Remaining : $74,643
Jacob Gaucher $95,000 (2)
Salary Remaining : $74,643
Wyatt Aamodt $92,500 (2)
Salary Remaining : $72,679
Robert Hagg $92,500 (1)
Salary Remaining : $72,679
Ethan Bear $85,000 (3)
Salary Remaining : $66,786
T.J. Semptimphelter $85,000 (2)
Salary Remaining : $66,786
Marshall Warren $85,000 (2)
Salary Remaining : $66,786
Nolan Renwick $70,000 (1)
Salary Remaining : $55,000
Jon McDonald $70,000 (1)
Salary Remaining : $55,000
Chris Wilkie $70,000 (1)
Salary Remaining : $55,000
Wyatte Wylie $70,000 (1)
Salary Remaining : $55,000
Jagger Joshua $70,000 (1)
Salary Remaining : $55,000
Blade Jenkins $70,000 (1)
Salary Remaining : $55,000
Pavol Regenda $70,000 (2)
Salary Remaining : $55,000
Total Farm Players23
Salary Commitment
Year 2025 : $2,375,000
Year 2026 : $1,027,500
Year 2027 : $310,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,375,000
Year 2026 : $1,027,500
Year 2027 : $310,000
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5500 - $75 - 0 - 0.00%
Level 3: 2500 - $50 - 0 - 0.00%
Level 4: 4092 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :19092
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,395,000
Farm Players Total Salaries$2,540,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$6,979,458
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$81,045,600
Projected Bank Account$81,045,600

Pro Players Salaries

Drew Doughty $10,000,000 (3)
-Salary Remaining : $7,857,143
Kirill Marchenko $8,000,000 (2)
-Salary Remaining : $6,285,714
Nick Paul $7,000,000 (4)
-Salary Remaining : $5,500,000
Jackson LaCombe $6,000,000 (2)
-Salary Remaining : $4,714,286
Scott Mayfield $5,500,000 (3)
-Salary Remaining : $4,321,429
Filip Chytil $3,750,000 (2)
-Salary Remaining : $2,946,429
Mason Appleton $3,500,000 (3)
-Salary Remaining : $2,750,000
Laurent Brossoit $2,400,000 (2)
-Salary Remaining : $1,885,714
John Beecher $1,750,000 (2)
-Salary Remaining : $1,375,000
Rasmus Kupari $1,500,000 (4)
-Salary Remaining : $1,178,571
Egor Zamula $1,400,000 (2)
-Salary Remaining : $1,100,000
Ty Dellandrea $1,300,000 (1)
-Salary Remaining : $1,021,429
Jacob Bernard-Docker $1,250,000 (1)
-Salary Remaining : $982,143
Ilya Solovyov $1,045,000 (2)
-Salary Remaining : $821,071
Connor Bedard $950,000 (2)
-Salary Remaining : $746,429
Pavel Mintyukov $950,000 (2)
-Salary Remaining : $746,429
Matthew Villalta $950,000 (1)
-Salary Remaining : $746,429
Kent Johnson $950,000 (1)
-Salary Remaining : $746,429
Mavrik Bourque $950,000 (1)
-Salary Remaining : $746,429
Maxim Tsyplakov $950,000 (1)
-Salary Remaining : $746,429
Raphael Lavoie $900,000 (1)
-Salary Remaining : $707,143
Ethan Del Mastro $700,000 (2)
-Salary Remaining : $550,000
Wyatt Kaiser $700,000 (1)
-Salary Remaining : $550,000
Total Pro Players23
Salary Commitment
Year 2025 : $62,395,000
Year 2026 : $54,445,000
Year 2027 : $27,500,000
Year 2028 : $8,500,000
Salary Average Commitment
Year 2025 : $62,020,000
Year 2026 : $54,445,000
Year 2027 : $27,500,000
Year 2028 : $8,500,000
Salary Cap with 1 Way Contract
Year 2025 : $62,395,000
Year 2026 : $54,445,000
Year 2027 : $27,500,000
Year 2028 : $8,500,000

Farm Players Salaries

Ronnie Attard $150,000 (4)
Salary Remaining : $117,857
Hugo Alnefelt $100,000 (2)
Salary Remaining : $78,571
Dillon Hamaliuk $100,000 (2)
Salary Remaining : $78,571
Egor Afanasyev $100,000 (2)
Salary Remaining : $78,571
Eetu Makiniemi $100,000 (4)
Salary Remaining : $78,571
Simon Lundmark $100,000 (2)
Salary Remaining : $78,571
Kevin Korchinski $95,000 (2)
Salary Remaining : $74,643
Tyler Boucher $90,000 (2)
Salary Remaining : $70,714
Rutger McGroarty $90,000 (3)
Salary Remaining : $70,714
Calum Ritchie $90,000 (3)
Salary Remaining : $70,714
Isak Rosen $90,000 (1)
Salary Remaining : $70,714
Ozzy Wiesblatt $85,000 (1)
Salary Remaining : $66,786
Daniil Chayka $85,000 (1)
Salary Remaining : $66,786
Daniel Torgersson $80,000 (1)
Salary Remaining : $62,857
Ryan Greene $80,000 (2)
Salary Remaining : $62,857
Gavin White $80,000 (2)
Salary Remaining : $62,857
Michael Milne $80,000 (1)
Salary Remaining : $62,857
Albert Johansson $80,000 (1)
Salary Remaining : $62,857
Aydar Suniev $80,000 (3)
Salary Remaining : $62,857
Frederic Brunet $75,000 (2)
Salary Remaining : $58,929
Alexander Pashin $75,000 (1)
Salary Remaining : $58,929
Ville Ottavainen $75,000 (2)
Salary Remaining : $58,929
Zach Sanford $70,000 (1)
Salary Remaining : $55,000
Calle Clang $70,000 (2)
Salary Remaining : $55,000
Griffin Luce $70,000 (1)
Salary Remaining : $55,000
Dan Renouf $70,000 (1)
Salary Remaining : $55,000
Ryan Tverberg $70,000 (2)
Salary Remaining : $55,000
Noah Laba $70,000 (2)
Salary Remaining : $55,000
Egor Sokolov $70,000 (1)
Salary Remaining : $55,000
Alex Campbell $70,000 (1)
Salary Remaining : $55,000
Total Farm Players30
Salary Commitment
Year 2025 : $2,540,000
Year 2026 : $1,615,000
Year 2027 : $510,000
Year 2028 : $250,000
Salary Average Commitment
Year 2025 : $2,465,000
Year 2026 : $1,615,000
Year 2027 : $510,000
Year 2028 : $250,000

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $32 - 2,000 - 100.00%
Level 4: 4000 - $22 - 4,000 - 100.00%
Luxury : 1000 - $200 - 869 - 86.90%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,869 - 99.27%
Average Income per Game$1,573,142
Year to Date Revenue$1,573,142

Expense

Pro Players Total Salaries$92,280,000
Farm Players Total Salaries$2,340,000
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$4,426,841
Projected Bank Account$4,426,841

Pro Players Salaries

Pierre-Luc Dubois $8,500,000 (4)
-Salary Remaining : $6,678,571
Tage Thompson $8,250,000 (2)
-Salary Remaining : $6,482,143
Alex DeBrincat $7,800,000 (3)
-Salary Remaining : $6,128,571
Brayden Schenn $6,500,000 (2)
-Salary Remaining : $5,107,143
Samuel Girard $6,250,000 (5)
-Salary Remaining : $4,910,714
Vladimir Tarasenko $5,750,000 (2)
-Salary Remaining : $4,517,857
Brett Pesce $5,500,000 (4)
-Salary Remaining : $4,321,429
Connor McMichael $5,300,000 (3)
-Salary Remaining : $4,164,286
K'Andre Miller $5,200,000 (3)
-Salary Remaining : $4,085,714
Elvis Merzlikins $4,000,000 (2)
-Salary Remaining : $3,142,857
Charlie Lindgren $4,000,000 (3)
-Salary Remaining : $3,142,857
Ryan Hartman $4,000,000 (3)
-Salary Remaining : $3,142,857
Sean Walker $4,000,000 (4)
-Salary Remaining : $3,142,857
Mattias Samuelsson $3,400,000 (1)
-Salary Remaining : $2,671,429
Radek Faksa $3,200,000 (1)
-Salary Remaining : $2,514,286
Andrew Peeke $3,200,000 (2)
-Salary Remaining : $2,514,286
Blake Lizotte $2,000,000 (3)
-Salary Remaining : $1,571,429
Nathan Bastian $1,350,000 (4)
-Salary Remaining : $1,060,714
Nicholas Robertson $1,250,000 (1)
-Salary Remaining : $982,143
Matthew Kessel $1,005,000 (1)
-Salary Remaining : $789,643
Isac Lundestrom $975,000 (1)
-Salary Remaining : $766,071
Jake Neighbours $850,000 (1)
-Salary Remaining : $667,857
Total Pro Players22
Salary Commitment
Year 2025 : $92,280,000
Year 2026 : $81,600,000
Year 2027 : $53,900,000
Year 2028 : $25,600,000
Salary Average Commitment
Year 2025 : $89,755,000
Year 2026 : $79,100,000
Year 2027 : $53,900,000
Year 2028 : $25,600,000
Salary Cap with 1 Way Contract
Year 2025 : $92,280,000
Year 2026 : $81,600,000
Year 2027 : $53,900,000
Year 2028 : $25,600,000

Farm Players Salaries

Andreas Athanasiou $150,000 (2)
Salary Remaining : $117,857
Jakob Pelletier $110,000 (1)
Salary Remaining : $86,429
Arttu Hyry $95,000 (1)
Salary Remaining : $74,643
Trey Taylor $95,000 (2)
Salary Remaining : $74,643
Joey Anderson $92,500 (1)
Salary Remaining : $72,679
Hendrix Lapierre $90,000 (1)
Salary Remaining : $70,714
Artem Shlaine $87,500 (2)
Salary Remaining : $68,750
Ryan Johnson $85,000 (1)
Salary Remaining : $66,786
Dustin Tokarski $85,000 (1)
Salary Remaining : $66,786
Drew Commesso $80,000 (1)
Salary Remaining : $62,857
Arnaud Durandeau $80,000 (1)
Salary Remaining : $62,857
Cameron Hughes $77,500 (3)
Salary Remaining : $60,893
Kyle Capobianco $77,500 (4)
Salary Remaining : $60,893
Luke Krys $75,000 (1)
Salary Remaining : $58,929
Brandon Coe $75,000 (1)
Salary Remaining : $58,929
Maxim Barbashev $75,000 (2)
Salary Remaining : $58,929
Parker Gahagen $70,000 (2)
Salary Remaining : $55,000
Tory Dello $70,000 (1)
Salary Remaining : $55,000
Jack Becker $70,000 (2)
Salary Remaining : $55,000
Mason Jobst $70,000 (1)
Salary Remaining : $55,000
Carsen Twarynski $70,000 (1)
Salary Remaining : $55,000
Matthew Seminoff $70,000 (3)
Salary Remaining : $55,000
Justin Hryckowian $70,000 (1)
Salary Remaining : $55,000
Nikolai Knyzhov $70,000 (1)
Salary Remaining : $55,000
Sean Chisholm $70,000 (1)
Salary Remaining : $55,000
Michael Karow $70,000 (2)
Salary Remaining : $55,000
Remi Poirier $70,000 (1)
Salary Remaining : $55,000
Tommy Bergsland $70,000 (1)
Salary Remaining : $55,000
Kyle Looft $70,000 (1)
Salary Remaining : $55,000
Total Farm Players29
Salary Commitment
Year 2025 : $2,340,000
Year 2026 : $842,500
Year 2027 : $225,000
Year 2028 : $77,500
Salary Average Commitment
Year 2025 : $2,321,500
Year 2026 : $842,500
Year 2027 : $225,000
Year 2028 : $77,500

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 5,452 - 90.87%
Level 2: 5000 - $75 - 4,419 - 88.37%
Level 3: 2000 - $50 - 1,733 - 86.65%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,604 - 92.24%
Average Income per Game$1,807,724
Year to Date Revenue$3,615,448

Expense

Pro Players Total Salaries$99,926,224
Farm Players Total Salaries$3,548,750
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Special Salary Cap Value$568,229
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,005,069
Projected Bank Account$10,005,069

Pro Players Salaries

Andrei Vasilevskiy $9,750,000 (1)
-Salary Remaining : $7,660,714
Jesper Bratt $9,550,000 (1)
-Salary Remaining : $7,503,571
Zach Werenski $8,750,000 (1)
-Salary Remaining : $6,875,000
Bo Horvat $8,165,519 (4)
-Salary Remaining : $6,415,765
John Tavares $7,750,000 (1)
-Salary Remaining : $6,089,286
Troy Terry $7,015,000 (5)
-Salary Remaining : $5,511,786
Adam Larsson $6,000,000 (3)
-Salary Remaining : $4,714,286
Josh Manson $6,000,000 (2)
-Salary Remaining : $4,714,286
Jean-Gabriel Pageau $5,850,000 (3)
-Salary Remaining : $4,596,429
Conor Garland $5,400,000 (4)
-Salary Remaining : $4,242,857
Pavel Dorofeyev $5,300,000 (2)
-Salary Remaining : $4,164,286
Vladislav Gavrikov $5,275,000 (2)
-Salary Remaining : $4,144,643
Brent Burns $2,500,705 (1)
-Salary Remaining : $1,964,840
Garnet Hathaway $2,500,000 (1)
-Salary Remaining : $1,964,286
Eric Comrie $1,800,000 (3)
-Salary Remaining : $1,414,286
Cole Smith $1,750,000 (3)
-Salary Remaining : $1,375,000
Rodrigo Abols $1,550,000 (3)
-Salary Remaining : $1,217,857
Sam Carrick $1,200,000 (3)
-Salary Remaining : $942,857
Philippe Myers $1,075,000 (2)
-Salary Remaining : $844,643
Louis Crevier $1,045,000 (1)
-Salary Remaining : $821,071
Matthew Knies $850,000 (2)
-Salary Remaining : $667,857
Michael McCarron $850,000 (1)
-Salary Remaining : $667,857
Total Pro Players22
Salary Commitment
Year 2025 : $99,926,224
Year 2026 : $57,230,519
Year 2027 : $38,730,519
Year 2028 : $20,580,519
Salary Average Commitment
Year 2025 : $99,926,224
Year 2026 : $57,230,519
Year 2027 : $38,730,519
Year 2028 : $20,580,519
Salary Cap with 1 Way Contract
Year 2025 : $99,926,224
Year 2026 : $57,230,519
Year 2027 : $38,730,519
Year 2028 : $20,580,519

Farm Players Salaries

Klim Kostin $200,000 (1)
Salary Remaining : $157,143
Jakub Vrana $195,000 (3)
Salary Remaining : $153,214
Josh Mahura $187,500 (2)
Salary Remaining : $147,321
Jet Greaves $155,000 (2)
Salary Remaining : $121,786
Sampo Ranta $155,000 (3)
Salary Remaining : $121,786
Colin Miller $150,000 (3)
Salary Remaining : $117,857
Mike Reilly $150,000 (2)
Salary Remaining : $117,857
Philip Tomasino $145,000 (1)
Salary Remaining : $113,929
Juuso Parssinen $135,000 (3)
Salary Remaining : $106,071
Jonathan Aspirot $135,000 (1)
Salary Remaining : $106,071
Matthew Nieto $135,000 (2)
Salary Remaining : $106,071
Filip Zadina $125,000 (4)
Salary Remaining : $98,214
Josh Brown $100,000 (2)
Salary Remaining : $78,571
Jakub Lauko $95,000 (1)
Salary Remaining : $74,643
Adam Ruzicka $87,500 (1)
Salary Remaining : $68,750
Nikita Prishchepov $87,500 (2)
Salary Remaining : $68,750
Ben Steeves $87,500 (2)
Salary Remaining : $68,750
Tristan Allard $87,250 (2)
Salary Remaining : $68,554
Vyacheslav Buteyets $86,500 (2)
Salary Remaining : $67,964
Vinnie Hinostroza $85,000 (1)
Salary Remaining : $66,786
Fraser Minten $85,000 (3)
Salary Remaining : $66,786
Jimmy Schuldt $82,500 (2)
Salary Remaining : $64,821
Tye Kartye $80,000 (1)
Salary Remaining : $62,857
Justin Dowling $77,500 (3)
Salary Remaining : $60,893
Luke Cavallin $75,000 (1)
Salary Remaining : $58,929
Henry Thrun $75,000 (1)
Salary Remaining : $58,929
Jacob Melanson $70,000 (2)
Salary Remaining : $55,000
Tyrel Bauer $70,000 (1)
Salary Remaining : $55,000
Bokondji Imama $70,000 (1)
Salary Remaining : $55,000
Ole Julian Bjorgvik-Holm $70,000 (1)
Salary Remaining : $55,000
Cameron Butler $70,000 (1)
Salary Remaining : $55,000
Kaapo Kahkonen $70,000 (1)
Salary Remaining : $55,000
Alexis Gendron $70,000 (3)
Salary Remaining : $55,000
Total Farm Players33
Salary Commitment
Year 2025 : $3,548,750
Year 2026 : $2,221,250
Year 2027 : $992,500
Year 2028 : $125,000
Salary Average Commitment
Year 2025 : $3,548,750
Year 2026 : $2,221,250
Year 2027 : $992,500
Year 2028 : $125,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,200,000
Farm Players Total Salaries$3,161,250
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,437,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$4,209,660
Projected Bank Account$4,209,660

Pro Players Salaries

Cale Makar $9,500,000 (1)
-Salary Remaining : $7,464,286
Mark Scheifele $8,500,000 (3)
-Salary Remaining : $6,678,571
Filip Forsberg $8,000,000 (1)
-Salary Remaining : $6,285,714
John Carlson $8,000,000 (3)
-Salary Remaining : $6,285,714
Rasmus Andersson $8,000,000 (4)
-Salary Remaining : $6,285,714
Travis Konecny $7,800,000 (3)
-Salary Remaining : $6,128,571
Mark Stone $7,450,000 (2)
-Salary Remaining : $5,853,571
Claude Giroux $6,750,000 (1)
-Salary Remaining : $5,303,571
Jake McCabe $6,600,000 (4)
-Salary Remaining : $5,185,714
Mats Zuccarello $5,500,000 (3)
-Salary Remaining : $4,321,429
Cam Talbot $4,900,000 (1)
-Salary Remaining : $3,850,000
Nick Foligno $3,400,000 (1)
-Salary Remaining : $2,671,429
Mason Marchment $3,350,000 (1)
-Salary Remaining : $2,632,143
Michael Rasmussen $3,000,000 (1)
-Salary Remaining : $2,357,143
Jan Rutta $2,750,000 (1)
-Salary Remaining : $2,160,714
Braden Schneider $2,300,000 (2)
-Salary Remaining : $1,807,143
Joel Hofer $2,200,000 (1)
-Salary Remaining : $1,728,571
David Perron $2,000,000 (1)
-Salary Remaining : $1,571,429
Tomas Nosek $1,250,000 (2)
-Salary Remaining : $982,143
Kevin Stenlund $1,250,000 (2)
-Salary Remaining : $982,143
Dmitri Voronkov $700,000 (1)
-Salary Remaining : $550,000
Total Pro Players21
Salary Commitment
Year 2025 : $103,200,000
Year 2026 : $56,650,000
Year 2027 : $44,400,000
Year 2028 : $14,600,000
Salary Average Commitment
Year 2025 : $103,200,000
Year 2026 : $56,650,000
Year 2027 : $44,400,000
Year 2028 : $14,600,000
Salary Cap with 1 Way Contract
Year 2025 : $103,200,000
Year 2026 : $56,650,000
Year 2027 : $44,400,000
Year 2028 : $14,600,000

Farm Players Salaries

Ville Husso $182,000 (2)
Salary Remaining : $143,000
Chad Ruhwedel $155,000 (1)
Salary Remaining : $121,786
Michael Carcone $155,000 (3)
Salary Remaining : $121,786
Carson Meyer $121,000 (1)
Salary Remaining : $95,071
Xavier Parent $104,500 (2)
Salary Remaining : $82,107
Andrew Lucas $104,500 (2)
Salary Remaining : $82,107
Joe Carroll $104,500 (2)
Salary Remaining : $82,107
Nicholas Zabaneh $104,500 (2)
Salary Remaining : $82,107
Anthony Romano $104,500 (2)
Salary Remaining : $82,107
Zachary Okabe $104,500 (2)
Salary Remaining : $82,107
Dylan Wendt $104,500 (2)
Salary Remaining : $82,107
Luke Toporowski $104,500 (2)
Salary Remaining : $82,107
Maxence Guenette $104,500 (2)
Salary Remaining : $82,107
Kevin Wall $104,500 (2)
Salary Remaining : $82,107
Dawson Barteaux $104,500 (2)
Salary Remaining : $82,107
Tanner Laczynski $100,000 (1)
Salary Remaining : $78,571
Michael Sgarbossa $100,000 (1)
Salary Remaining : $78,571
Mikael Pyyhtia $95,000 (1)
Salary Remaining : $74,643
Ben Gleason $92,500 (4)
Salary Remaining : $72,679
Scott Walford $88,000 (2)
Salary Remaining : $69,143
Jimmy Huntington $87,500 (3)
Salary Remaining : $68,750
Ivan Prosvetov $85,250 (2)
Salary Remaining : $66,982
Xavier Bernard $85,000 (2)
Salary Remaining : $66,786
Hunter Shepard $80,500 (1)
Salary Remaining : $63,250
Massimo Rizzo $80,000 (1)
Salary Remaining : $62,857
Rory Kerins $80,000 (1)
Salary Remaining : $62,857
Vadim Zherenko $75,000 (1)
Salary Remaining : $58,929
Tye Felhaber $70,000 (1)
Salary Remaining : $55,000
Austin Wagner $70,000 (1)
Salary Remaining : $55,000
Mitchell Vande Sompel $70,000 (1)
Salary Remaining : $55,000
Gemel Smith $70,000 (1)
Salary Remaining : $55,000
Patrik Koch $70,000 (1)
Salary Remaining : $55,000
Total Farm Players32
Salary Commitment
Year 2025 : $3,161,250
Year 2026 : $1,924,750
Year 2027 : $335,000
Year 2028 : $92,500
Salary Average Commitment
Year 2025 : $3,161,250
Year 2026 : $1,924,750
Year 2027 : $335,000
Year 2028 : $92,500

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5500 - $75 - 0 - 0.00%
Level 3: 2500 - $50 - 0 - 0.00%
Level 4: 4250 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :19250
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,300,000
Farm Players Total Salaries$3,076,750
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$6,092,187
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$9,604,505
Projected Bank Account$9,604,505

Pro Players Salaries

Mathew Barzal $9,000,000 (4)
-Salary Remaining : $7,071,429
Sidney Crosby $8,700,000 (2)
-Salary Remaining : $6,835,714
Jaccob Slavin $7,800,000 (4)
-Salary Remaining : $6,128,571
Carter Verhaeghe $7,750,000 (3)
-Salary Remaining : $6,089,286
Shea Theodore $7,450,000 (1)
-Salary Remaining : $5,853,571
Chris Kreider $6,750,000 (1)
-Salary Remaining : $5,303,571
Jordan Eberle $5,250,000 (2)
-Salary Remaining : $4,125,000
Casey Mittelstadt $4,250,000 (1)
-Salary Remaining : $3,339,286
Jack Roslovic $3,800,000 (2)
-Salary Remaining : $2,985,714
Joey Daccord $3,750,000 (3)
-Salary Remaining : $2,946,429
Logan O'Connor $3,000,000 (3)
-Salary Remaining : $2,357,143
Cody Glass $2,200,000 (2)
-Salary Remaining : $1,728,571
Travis Dermott $2,000,000 (1)
-Salary Remaining : $1,571,429
Zachary Jones $1,500,000 (2)
-Salary Remaining : $1,178,571
Ethen Frank $1,450,000 (4)
-Salary Remaining : $1,139,286
Mark Jankowski $1,300,000 (3)
-Salary Remaining : $1,021,429
Matt Murray $1,300,000 (2)
-Salary Remaining : $1,021,429
Michael DiPietro $900,000 (1)
-Salary Remaining : $707,143
Logan Stankoven $850,000 (2)
-Salary Remaining : $667,857
Christoffer Sedoff $775,000 (1)
-Salary Remaining : $608,929
David Breazeale $775,000 (1)
-Salary Remaining : $608,929
Adam Klapka $750,000 (1)
-Salary Remaining : $589,286
Total Pro Players22
Salary Commitment
Year 2025 : $81,300,000
Year 2026 : $57,650,000
Year 2027 : $34,050,000
Year 2028 : $18,250,000
Salary Average Commitment
Year 2025 : $81,300,000
Year 2026 : $57,650,000
Year 2027 : $34,050,000
Year 2028 : $18,250,000
Salary Cap with 1 Way Contract
Year 2025 : $81,300,000
Year 2026 : $57,650,000
Year 2027 : $34,050,000
Year 2028 : $18,250,000

Farm Players Salaries

Kaedan Korczak $300,000 (5)
Salary Remaining : $235,714
Olle Lycksell $135,000 (2)
Salary Remaining : $106,071
Brendan Gaunce $125,000 (1)
Salary Remaining : $98,214
Dryden Hunt $125,000 (3)
Salary Remaining : $98,214
Marc Gatcomb $100,000 (2)
Salary Remaining : $78,571
Artyom Levshunov $95,000 (3)
Salary Remaining : $74,643
Lucas Mercuri $95,000 (2)
Salary Remaining : $74,643
Sebastian Cossa $95,000 (2)
Salary Remaining : $74,643
Walker Duehr $95,000 (1)
Salary Remaining : $74,643
Declan Carlile $95,000 (1)
Salary Remaining : $74,643
Joel Nystrom $95,000 (1)
Salary Remaining : $74,643
Benoit-Olivier Groulx $85,000 (3)
Salary Remaining : $66,786
Clay Stevenson $85,000 (1)
Salary Remaining : $66,786
Glenn Gawdin $85,000 (2)
Salary Remaining : $66,786
Riley Tufte $85,000 (3)
Salary Remaining : $66,786
David Goyette $85,000 (1)
Salary Remaining : $66,786
Dylan Coghlan $83,750 (3)
Salary Remaining : $65,804
Travis Mitchell $82,500 (1)
Salary Remaining : $64,821
Brett Chorske $80,000 (1)
Salary Remaining : $62,857
Aidan McDonough $80,000 (1)
Salary Remaining : $62,857
Ryan Kirwan $80,000 (1)
Salary Remaining : $62,857
Daylan Kuefler $80,000 (2)
Salary Remaining : $62,857
Henrik Rybinski $77,500 (2)
Salary Remaining : $60,893
Kevin Lombardi $77,500 (1)
Salary Remaining : $60,893
Ben Jones $77,500 (1)
Salary Remaining : $60,893
Brett Murray $77,500 (1)
Salary Remaining : $60,893
Will Cranley $77,500 (1)
Salary Remaining : $60,893
Jack Millar $73,000 (1)
Salary Remaining : $57,357
Will Francis $70,000 (1)
Salary Remaining : $55,000
Hank Kempf $70,000 (1)
Salary Remaining : $55,000
Mackenzie MacEachern $70,000 (1)
Salary Remaining : $55,000
Ryan Schmelzer $70,000 (1)
Salary Remaining : $55,000
Mitchell Weeks $70,000 (1)
Salary Remaining : $55,000
Total Farm Players33
Salary Commitment
Year 2025 : $3,076,750
Year 2026 : $1,441,250
Year 2027 : $773,750
Year 2028 : $300,000
Salary Average Commitment
Year 2025 : $3,061,750
Year 2026 : $1,441,250
Year 2027 : $773,750
Year 2028 : $300,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4500 - $15 - 0 - 0.00%
Luxury : 2500 - $170 - 0 - 0.00%
Total Capacity :20000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,700,000
Farm Players Total Salaries$2,301,000
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value($2,643,229)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$3,708,653
Projected Bank Account$3,708,653

Pro Players Salaries

Adin Hill $9,000,000 (4)
-Salary Remaining : $7,071,429
Mike Matheson $8,250,000 (4)
-Salary Remaining : $6,482,143
Ryan Pulock $7,500,000 (4)
-Salary Remaining : $5,892,857
Erik Cernak $7,250,000 (4)
-Salary Remaining : $5,696,429
Anders Lee $7,000,000 (1)
-Salary Remaining : $5,500,000
Nick Schmaltz $6,850,000 (3)
-Salary Remaining : $5,382,143
Josh Anderson $5,500,000 (1)
-Salary Remaining : $4,321,429
Max Domi $5,450,000 (1)
-Salary Remaining : $4,282,143
Rasmus Ristolainen $5,000,000 (1)
-Salary Remaining : $3,928,571
Jesperi Kotkaniemi $4,800,000 (4)
-Salary Remaining : $3,771,429
David Savard $3,500,000 (1)
-Salary Remaining : $2,750,000
Alex Newhook $3,500,000 (3)
-Salary Remaining : $2,750,000
Daniel Sprong $3,200,000 (2)
-Salary Remaining : $2,514,286
Evgenii Dadonov $3,000,000 (1)
-Salary Remaining : $2,357,143
Sonny Milano $2,750,000 (1)
-Salary Remaining : $2,160,714
Jordan Harris $2,000,000 (2)
-Salary Remaining : $1,571,429
Justus Annunen $1,600,000 (2)
-Salary Remaining : $1,257,143
Curtis Lazar $1,500,000 (2)
-Salary Remaining : $1,178,571
Daniil Tarasov $1,400,000 (1)
-Salary Remaining : $1,100,000
Joel Hanley $1,000,000 (1)
-Salary Remaining : $785,714
Brayden Pachal $950,000 (1)
-Salary Remaining : $746,429
Emil Heineman $700,000 (2)
-Salary Remaining : $550,000
Total Pro Players22
Salary Commitment
Year 2025 : $91,700,000
Year 2026 : $56,150,000
Year 2027 : $47,150,000
Year 2028 : $36,800,000
Salary Average Commitment
Year 2025 : $86,950,000
Year 2026 : $56,150,000
Year 2027 : $47,150,000
Year 2028 : $36,800,000
Salary Cap with 1 Way Contract
Year 2025 : $91,700,000
Year 2026 : $56,150,000
Year 2027 : $47,150,000
Year 2028 : $36,800,000

Farm Players Salaries

Colin White $225,000 (2)
Salary Remaining : $176,786
Isaak Phillips $120,000 (2)
Salary Remaining : $94,286
Colton White $93,500 (3)
Salary Remaining : $73,464
Owen Pickering $90,000 (3)
Salary Remaining : $70,714
Brendan Brisson $90,000 (1)
Salary Remaining : $70,714
Akira Schmid $90,000 (2)
Salary Remaining : $70,714
Samu Tuomaala $90,000 (2)
Salary Remaining : $70,714
Jackson Cates $88,000 (1)
Salary Remaining : $69,143
Vladislav Firstov $85,000 (1)
Salary Remaining : $66,786
Julian Lutz $85,000 (3)
Salary Remaining : $66,786
Jake Christiansen $82,500 (1)
Salary Remaining : $64,821
Chase Wheatcroft $80,000 (1)
Salary Remaining : $62,857
Brendan Furry $77,000 (1)
Salary Remaining : $60,500
Santeri Hatakka $75,000 (1)
Salary Remaining : $58,929
Matthew Maggio $75,000 (2)
Salary Remaining : $58,929
Quinn Olson $75,000 (1)
Salary Remaining : $58,929
Victor Soderstrom $75,000 (1)
Salary Remaining : $58,929
Aleksanteri Kaskimaki $75,000 (3)
Salary Remaining : $58,929
Kyle McDonald $70,000 (2)
Salary Remaining : $55,000
Brogan Rafferty $70,000 (1)
Salary Remaining : $55,000
Dylan Ferguson $70,000 (1)
Salary Remaining : $55,000
Ethan Samson $70,000 (3)
Salary Remaining : $55,000
Xavier Simoneau $70,000 (1)
Salary Remaining : $55,000
Jon-Randall Avon $70,000 (2)
Salary Remaining : $55,000
Graham Slaggert $70,000 (1)
Salary Remaining : $55,000
Ben Berard $70,000 (1)
Salary Remaining : $55,000
Dakota Mermis $70,000 (1)
Salary Remaining : $55,000
Total Farm Players27
Salary Commitment
Year 2025 : $2,301,000
Year 2026 : $1,153,500
Year 2027 : $413,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,281,000
Year 2026 : $1,153,500
Year 2027 : $413,500
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,145,000
Farm Players Total Salaries$2,510,000
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$1,180,990
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$2,556,903
Projected Bank Account$2,556,903

Pro Players Salaries

Erik Karlsson $9,000,000 (2)
-Salary Remaining : $7,071,429
Brock Boeser $7,600,000 (3)
-Salary Remaining : $5,971,429
Ryan Donato $7,500,000 (4)
-Salary Remaining : $5,892,857
Ryan Nugent-Hopkins $7,000,000 (3)
-Salary Remaining : $5,500,000
Brandon Montour $7,000,000 (3)
-Salary Remaining : $5,500,000
Brock Nelson $6,750,000 (1)
-Salary Remaining : $5,303,571
Justin Faulk $6,450,000 (2)
-Salary Remaining : $5,067,857
Alexander Wennberg $5,000,000 (1)
-Salary Remaining : $3,928,571
Lawson Crouse $4,850,000 (2)
-Salary Remaining : $3,810,714
Brett Kulak $4,400,000 (3)
-Salary Remaining : $3,457,143
Ross Colton $4,250,000 (4)
-Salary Remaining : $3,339,286
Logan Thompson $3,750,000 (2)
-Salary Remaining : $2,946,429
Frank Vatrano $3,500,000 (1)
-Salary Remaining : $2,750,000
Erik Gustafsson $2,200,000 (2)
-Salary Remaining : $1,728,571
James Reimer $2,200,000 (2)
-Salary Remaining : $1,728,571
Justin Danforth $2,000,000 (3)
-Salary Remaining : $1,571,429
Morgan Barron $1,600,000 (1)
-Salary Remaining : $1,257,143
Carl Grundstrom $1,500,000 (2)
-Salary Remaining : $1,178,571
Kevin Bahl $1,450,000 (1)
-Salary Remaining : $1,139,286
Zemgus Girgensons $1,200,000 (3)
-Salary Remaining : $942,857
Kyle MacLean $1,045,000 (1)
-Salary Remaining : $821,071
Adam Edstrom $950,000 (1)
-Salary Remaining : $746,429
Tyler Tucker $950,000 (2)
-Salary Remaining : $746,429
Total Pro Players23
Salary Commitment
Year 2025 : $92,145,000
Year 2026 : $71,850,000
Year 2027 : $40,950,000
Year 2028 : $11,750,000
Salary Average Commitment
Year 2025 : $92,145,000
Year 2026 : $71,850,000
Year 2027 : $40,950,000
Year 2028 : $11,750,000
Salary Cap with 1 Way Contract
Year 2025 : $92,145,000
Year 2026 : $71,850,000
Year 2027 : $40,950,000
Year 2028 : $11,750,000

Farm Players Salaries

Jani Hakanpaa $350,000 (1)
Salary Remaining : $275,000
Jacob Moverare $175,000 (3)
Salary Remaining : $137,500
Cal Petersen $100,000 (1)
Salary Remaining : $78,571
Noah Gregor $100,000 (1)
Salary Remaining : $78,571
Tobias Bjornfot $95,000 (1)
Salary Remaining : $74,643
Simon Nemec $95,000 (2)
Salary Remaining : $74,643
Robin Salo $95,000 (1)
Salary Remaining : $74,643
John Leonard $90,000 (1)
Salary Remaining : $70,714
Fedor Svechkov $90,000 (2)
Salary Remaining : $70,714
Jake Leschyshyn $90,000 (1)
Salary Remaining : $70,714
Nico Myatovic $85,000 (2)
Salary Remaining : $66,786
Aleksi Heimosalmi $85,000 (2)
Salary Remaining : $66,786
Nikita Chibrikov $85,000 (2)
Salary Remaining : $66,786
Mackie Samoskevich $85,000 (1)
Salary Remaining : $66,786
Nathan Gaucher $85,000 (2)
Salary Remaining : $66,786
Carter Savoie $80,000 (1)
Salary Remaining : $62,857
Brett Berard $80,000 (1)
Salary Remaining : $62,857
Jackson Blake $75,000 (2)
Salary Remaining : $58,929
Landon Slaggert $75,000 (1)
Salary Remaining : $58,929
Oskar Pettersson $75,000 (2)
Salary Remaining : $58,929
Stefan Matteau $70,000 (1)
Salary Remaining : $55,000
Oscar Dansk $70,000 (1)
Salary Remaining : $55,000
Austin Poganski $70,000 (1)
Salary Remaining : $55,000
Ben Harpur $70,000 (1)
Salary Remaining : $55,000
Jake Massie $70,000 (1)
Salary Remaining : $55,000
Jeremy Brodeur $70,000 (1)
Salary Remaining : $55,000
Total Farm Players26
Salary Commitment
Year 2025 : $2,510,000
Year 2026 : $850,000
Year 2027 : $175,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,475,000
Year 2026 : $850,000
Year 2027 : $175,000
Year 2028 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $125 - 4,533 - 75.54%
Level 2: 5000 - $100 - 3,504 - 70.08%
Level 3: 2000 - $75 - 1,276 - 63.80%
Level 4: 4000 - $60 - 1,889 - 47.23%
Luxury : 1000 - $300 - 575 - 57.50%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %11,777 - 65.43%
Average Income per Game$1,934,769
Year to Date Revenue$3,869,538

Expense

Pro Players Total Salaries$95,500,000
Farm Players Total Salaries$2,151,000
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Special Salary Cap Value$885,417
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$9,301,948
Projected Bank Account$9,301,948

Pro Players Salaries

Jacob Trouba $10,000,000 (4)
-Salary Remaining : $7,857,143
Adam Pelech $10,000,000 (4)
-Salary Remaining : $7,857,143
Mika Zibanejad $8,650,000 (2)
-Salary Remaining : $6,796,429
Thomas Chabot $8,500,000 (3)
-Salary Remaining : $6,678,571
Matt Boldy $8,000,000 (3)
-Salary Remaining : $6,285,714
Dylan Strome $6,600,000 (3)
-Salary Remaining : $5,185,714
Ilya Sorokin $6,500,000 (1)
-Salary Remaining : $5,107,143
Barrett Hayton $5,350,000 (3)
-Salary Remaining : $4,203,571
Jeff Skinner $4,500,000 (1)
-Salary Remaining : $3,535,714
Brian Dumoulin $4,500,000 (1)
-Salary Remaining : $3,535,714
Cameron York $4,000,000 (2)
-Salary Remaining : $3,142,857
Ben Chiarot $4,000,000 (1)
-Salary Remaining : $3,142,857
Samuel Ersson $3,000,000 (3)
-Salary Remaining : $2,357,143
Alexey Toropchenko $2,300,000 (1)
-Salary Remaining : $1,807,143
Keegan Kolesar $1,800,000 (1)
-Salary Remaining : $1,414,286
Tyler Motte $1,500,000 (2)
-Salary Remaining : $1,178,571
Phillip Di Giuseppe $1,250,000 (2)
-Salary Remaining : $982,143
Nikita Alexandrov $1,150,000 (2)
-Salary Remaining : $903,571
Jonny Brodzinski $1,100,000 (3)
-Salary Remaining : $864,286
Adam Fantilli $950,000 (2)
-Salary Remaining : $746,429
Luke Hughes $950,000 (2)
-Salary Remaining : $746,429
Zachary Bolduc $900,000 (2)
-Salary Remaining : $707,143
Total Pro Players22
Salary Commitment
Year 2025 : $95,500,000
Year 2026 : $71,900,000
Year 2027 : $52,550,000
Year 2028 : $20,000,000
Salary Average Commitment
Year 2025 : $95,500,000
Year 2026 : $71,900,000
Year 2027 : $52,550,000
Year 2028 : $20,000,000
Salary Cap with 1 Way Contract
Year 2025 : $95,500,000
Year 2026 : $71,900,000
Year 2027 : $52,550,000
Year 2028 : $20,000,000

Farm Players Salaries

David Gustafsson $160,000 (2)
Salary Remaining : $125,714
Jaret Anderson-Dolan $130,000 (2)
Salary Remaining : $102,143
Jacob Bryson $110,000 (1)
Salary Remaining : $86,429
Gabriel Fortier $96,000 (1)
Salary Remaining : $75,429
Seth Eisele $95,000 (1)
Salary Remaining : $74,643
Ethan Haider $95,000 (1)
Salary Remaining : $74,643
Maxwell Crozier $90,000 (1)
Salary Remaining : $70,714
Matyas Sapovaliv $85,000 (3)
Salary Remaining : $66,786
Dylan Wells $85,000 (1)
Salary Remaining : $66,786
Martin Misiak $85,000 (2)
Salary Remaining : $66,786
Cade Webber $70,000 (1)
Salary Remaining : $55,000
Curtis McKenzie $70,000 (1)
Salary Remaining : $55,000
Dalton Smith $70,000 (1)
Salary Remaining : $55,000
Kyle Criscuolo $70,000 (1)
Salary Remaining : $55,000
Zack Hayes $70,000 (1)
Salary Remaining : $55,000
Brandon Biro $70,000 (1)
Salary Remaining : $55,000
Cole Bardreau $70,000 (1)
Salary Remaining : $55,000
Sam Gagner $70,000 (1)
Salary Remaining : $55,000
Nicolas Mattinen $70,000 (1)
Salary Remaining : $55,000
Ryder Rolston $70,000 (1)
Salary Remaining : $55,000
Samuel Hlavaj $70,000 (1)
Salary Remaining : $55,000
Max McCormick $70,000 (1)
Salary Remaining : $55,000
John Parker-Jones $70,000 (1)
Salary Remaining : $55,000
T.J. Tynan $70,000 (1)
Salary Remaining : $55,000
Jordan Sambrook $70,000 (1)
Salary Remaining : $55,000
Aaron Ness $70,000 (1)
Salary Remaining : $55,000
Total Farm Players26
Salary Commitment
Year 2025 : $2,151,000
Year 2026 : $460,000
Year 2027 : $85,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,151,000
Year 2026 : $460,000
Year 2027 : $85,000
Year 2028 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 5,746 - 95.77%
Level 2: 5000 - $75 - 4,314 - 86.28%
Level 3: 2000 - $50 - 1,849 - 92.45%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,909 - 93.94%
Average Income per Game$1,848,494
Year to Date Revenue$3,696,988

Expense

Pro Players Total Salaries$101,650,000
Farm Players Total Salaries$2,650,000
Coaches Total Salaries$5,200,000
Luxury Taxe Total$0
Special Salary Cap Value($7,925,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,573,407
Projected Bank Account$12,573,407

Pro Players Salaries

Connor McDavid $14,000,000 (4)
-Salary Remaining : $11,000,000
Mikko Rantanen $11,250,000 (4)
-Salary Remaining : $8,839,286
Travis Sanheim $10,000,000 (4)
-Salary Remaining : $7,857,143
Brandon Hagel $9,125,000 (5)
-Salary Remaining : $7,169,643
Robert Thomas $8,250,000 (2)
-Salary Remaining : $6,482,143
Jake Guentzel $7,950,000 (1)
-Salary Remaining : $6,246,429
Seth Jarvis $6,600,000 (3)
-Salary Remaining : $5,185,714
Andrew Copp $5,350,000 (1)
-Salary Remaining : $4,203,571
Aliaksei Protas $4,650,000 (1)
-Salary Remaining : $3,653,571
Marcus Pettersson $3,950,000 (1)
-Salary Remaining : $3,103,571
J.J. Moser $3,700,000 (2)
-Salary Remaining : $2,907,143
Marcus Johansson $3,000,000 (1)
-Salary Remaining : $2,357,143
Marc-Andre Fleury $2,500,000 (1)
-Salary Remaining : $1,964,286
Ryan Poehling $1,850,000 (1)
-Salary Remaining : $1,453,571
Nico Sturm $1,750,000 (1)
-Salary Remaining : $1,375,000
Alex Vlasic $1,250,000 (2)
-Salary Remaining : $982,143
Alex Formenton $1,100,000 (1)
-Salary Remaining : $864,286
Mathieu Olivier $1,100,000 (1)
-Salary Remaining : $864,286
Simon Edvinsson $950,000 (2)
-Salary Remaining : $746,429
Jake Sanderson $950,000 (1)
-Salary Remaining : $746,429
Wyatt Johnston $850,000 (1)
-Salary Remaining : $667,857
Jack St. Ivany $825,000 (2)
-Salary Remaining : $648,214
Dustin Wolf $700,000 (1)
-Salary Remaining : $550,000
Total Pro Players23
Salary Commitment
Year 2025 : $101,650,000
Year 2026 : $65,950,000
Year 2027 : $50,975,000
Year 2028 : $44,375,000
Salary Average Commitment
Year 2025 : $101,250,000
Year 2026 : $65,950,000
Year 2027 : $50,975,000
Year 2028 : $44,375,000
Salary Cap with 1 Way Contract
Year 2025 : $101,650,000
Year 2026 : $65,950,000
Year 2027 : $50,975,000
Year 2028 : $44,375,000

Farm Players Salaries

Jack Thompson $135,000 (3)
Salary Remaining : $106,071
Devin Cooley $125,000 (2)
Salary Remaining : $98,214
Andrew Poturalski $115,000 (1)
Salary Remaining : $90,357
Jimmy Vesey $100,000 (2)
Salary Remaining : $78,571
Logan Brown $100,000 (3)
Salary Remaining : $78,571
Spencer Martin $100,000 (1)
Salary Remaining : $78,571
Tim Washe $95,000 (1)
Salary Remaining : $74,643
Cam Dineen $95,000 (1)
Salary Remaining : $74,643
Mikulas Hovorka $95,000 (1)
Salary Remaining : $74,643
Cam Berg $95,000 (1)
Salary Remaining : $74,643
Samuel Johannesson $95,000 (1)
Salary Remaining : $74,643
Jeffrey Viel $92,500 (4)
Salary Remaining : $72,679
Jonathan Lekkerimaki $90,000 (3)
Salary Remaining : $70,714
Trey Fix-Wolansky $90,000 (1)
Salary Remaining : $70,714
Jeremie Poirier $90,000 (1)
Salary Remaining : $70,714
Lian Bichsel $90,000 (3)
Salary Remaining : $70,714
Boris Katchouk $87,500 (3)
Salary Remaining : $68,750
Dylan McIlrath $85,000 (1)
Salary Remaining : $66,786
Jiri Patera $82,500 (1)
Salary Remaining : $64,821
Noah Philp $80,000 (1)
Salary Remaining : $62,857
Zachary Metsa $77,500 (1)
Salary Remaining : $60,893
Dennis Cholowski $75,000 (3)
Salary Remaining : $58,929
Pierrick Dube $70,000 (1)
Salary Remaining : $55,000
Calle Rosen $70,000 (1)
Salary Remaining : $55,000
Kris Myllari $70,000 (1)
Salary Remaining : $55,000
Ken Appleby $70,000 (1)
Salary Remaining : $55,000
Drew Callin $70,000 (1)
Salary Remaining : $55,000
Brian Halonen $70,000 (1)
Salary Remaining : $55,000
Spencer Smallman $70,000 (1)
Salary Remaining : $55,000
Collin Graf $70,000 (2)
Salary Remaining : $55,000
Total Farm Players30
Salary Commitment
Year 2025 : $2,650,000
Year 2026 : $965,000
Year 2027 : $670,000
Year 2028 : $92,500
Salary Average Commitment
Year 2025 : $2,650,000
Year 2026 : $965,000
Year 2027 : $670,000
Year 2028 : $92,500

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,775,000
Farm Players Total Salaries$2,700,000
Coaches Total Salaries$3,800,000
Luxury Taxe Total$0
Special Salary Cap Value$11,074,558
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,398,602
Projected Bank Account$36,398,602

Pro Players Salaries

Jake Allen $9,000,000 (1)
-Salary Remaining : $7,071,429
Tony DeAngelo $7,750,000 (1)
-Salary Remaining : $6,089,286
Alexandar Georgiev $6,000,000 (2)
-Salary Remaining : $4,714,286
Thatcher Demko $5,700,000 (2)
-Salary Remaining : $4,478,571
Justin Holl $5,000,000 (1)
-Salary Remaining : $3,928,571
Eric Robinson $5,000,000 (1)
-Salary Remaining : $3,928,571
Trevor Lewis $5,000,000 (1)
-Salary Remaining : $3,928,571
Anthony Mantha (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $3,850,000
Andrew Mangiapane $4,850,000 (1)
-Salary Remaining : $3,810,714
Tanner Pearson $4,500,000 (1)
-Salary Remaining : $3,535,714
T.J. Brodie $4,000,000 (1)
-Salary Remaining : $3,142,857
Nick Leddy $4,000,000 (1)
-Salary Remaining : $3,142,857
Jeremy Lauzon $2,500,000 (3)
-Salary Remaining : $1,964,286
Danton Heinen $1,850,000 (3)
-Salary Remaining : $1,453,571
Jesse Puljujarvi $1,650,000 (4)
-Salary Remaining : $1,296,429
Tyson Jost $1,300,000 (3)
-Salary Remaining : $1,021,429
Pat Maroon $1,200,000 (1)
-Salary Remaining : $942,857
Justin Kirkland $1,150,000 (2)
-Salary Remaining : $903,571
Marco Kasper $950,000 (3)
-Salary Remaining : $746,429
Linus Karlsson $900,000 (1)
-Salary Remaining : $707,143
Nils Aman $900,000 (1)
-Salary Remaining : $707,143
Shakir Mukhamadullin $850,000 (1)
-Salary Remaining : $667,857
Alec Regula $825,000 (2)
-Salary Remaining : $648,214
Total Pro Players23
Salary Commitment
Year 2025 : $79,775,000
Year 2026 : $21,925,000
Year 2027 : $8,250,000
Year 2028 : $1,650,000
Salary Average Commitment
Year 2025 : $74,325,000
Year 2026 : $16,625,000
Year 2027 : $8,250,000
Year 2028 : $1,650,000
Salary Cap with 1 Way Contract
Year 2025 : $79,775,000
Year 2026 : $21,925,000
Year 2027 : $8,250,000
Year 2028 : $1,650,000

Farm Players Salaries

Travis Boyd $225,000 (1)
Salary Remaining : $176,786
Emil Bemstrom $121,000 (4)
Salary Remaining : $95,071
Marcus Hogberg $120,000 (3)
Salary Remaining : $94,286
Tyler Benson $110,000 (2)
Salary Remaining : $86,429
Jack Studnicka $110,000 (1)
Salary Remaining : $86,429
Chad Krys $100,000 (3)
Salary Remaining : $78,571
Ivan Miroshnichenko $95,000 (2)
Salary Remaining : $74,643
Jason Polin $95,000 (2)
Salary Remaining : $74,643
Garrett Pilon $91,500 (3)
Salary Remaining : $71,893
Max Willman $90,000 (2)
Salary Remaining : $70,714
Brayden Tracey $90,000 (1)
Salary Remaining : $70,714
Ryan Chesley $90,000 (3)
Salary Remaining : $70,714
Tristan Luneau $85,000 (3)
Salary Remaining : $66,786
Jake Livingstone $84,500 (1)
Salary Remaining : $66,393
Ben McCartney $84,500 (1)
Salary Remaining : $66,393
Marian Studenic $84,000 (1)
Salary Remaining : $66,000
Malcolm Subban $80,000 (2)
Salary Remaining : $62,857
Daniil Misyul $80,000 (1)
Salary Remaining : $62,857
Vasily Ponomarev $80,000 (1)
Salary Remaining : $62,857
Mac Hollowell $77,500 (2)
Salary Remaining : $60,893
Josh Brook $77,000 (1)
Salary Remaining : $60,500
Otto Salin $70,000 (3)
Salary Remaining : $55,000
Nick Swaney $70,000 (1)
Salary Remaining : $55,000
Trevor Kuntar $70,000 (1)
Salary Remaining : $55,000
Jeremie Bucheler $70,000 (1)
Salary Remaining : $55,000
Roland McKeown $70,000 (1)
Salary Remaining : $55,000
Hunter McDonald $70,000 (2)
Salary Remaining : $55,000
Jared Wright $70,000 (2)
Salary Remaining : $55,000
Tyson Empey $70,000 (1)
Salary Remaining : $55,000
Emmitt Finnie $70,000 (3)
Salary Remaining : $55,000
Total Farm Players30
Salary Commitment
Year 2025 : $2,700,000
Year 2026 : $1,435,000
Year 2027 : $747,500
Year 2028 : $121,000
Salary Average Commitment
Year 2025 : $2,700,000
Year 2026 : $1,435,000
Year 2027 : $747,500
Year 2028 : $121,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,125,000
Farm Players Total Salaries$2,240,000
Coaches Total Salaries$3,450,000
Luxury Taxe Total$0
Special Salary Cap Value($2,324,219)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,078,847
Projected Bank Account$23,078,847

Pro Players Salaries

Charlie McAvoy $9,600,000 (5)
-Salary Remaining : $7,542,857
Alex Pietrangelo $9,000,000 (1)
-Salary Remaining : $7,071,429
Mackenzie Blackwood $9,000,000 (4)
-Salary Remaining : $7,071,429
Elias Lindholm $8,000,000 (1)
-Salary Remaining : $6,285,714
Drake Batherson $7,800,000 (4)
-Salary Remaining : $6,128,571
Dougie Hamilton (Out of Payroll) $7,500,000 (4)
-Salary Remaining : $5,892,857
Evgeni Malkin $7,500,000 (2)
-Salary Remaining : $5,892,857
Adrian Kempe $7,000,000 (2)
-Salary Remaining : $5,500,000
Jamie Oleksiak $6,500,000 (4)
-Salary Remaining : $5,107,143
Sean Couturier $6,000,000 (4)
-Salary Remaining : $4,714,286
William Karlsson $5,900,000 (2)
-Salary Remaining : $4,635,714
Kyle Palmieri $4,750,000 (2)
-Salary Remaining : $3,732,143
Gabriel Vilardi $4,500,000 (2)
-Salary Remaining : $3,535,714
Matt Roy $4,300,000 (2)
-Salary Remaining : $3,378,571
Petr Mrazek $4,000,000 (2)
-Salary Remaining : $3,142,857
Martin Fehervary $2,675,000 (2)
-Salary Remaining : $2,101,786
Jason Dickinson $2,650,000 (2)
-Salary Remaining : $2,082,143
Noah Juulsen $1,100,000 (2)
-Salary Remaining : $864,286
Leo Carlsson $950,000 (2)
-Salary Remaining : $746,429
Jack Quinn $950,000 (1)
-Salary Remaining : $746,429
Zach Benson $950,000 (2)
-Salary Remaining : $746,429
Total Pro Players21
Salary Commitment
Year 2025 : $110,625,000
Year 2026 : $92,675,000
Year 2027 : $46,400,000
Year 2028 : $46,400,000
Salary Average Commitment
Year 2025 : $110,375,000
Year 2026 : $92,675,000
Year 2027 : $46,400,000
Year 2028 : $46,400,000
Salary Cap with 1 Way Contract
Year 2025 : $110,625,000
Year 2026 : $92,675,000
Year 2027 : $46,400,000
Year 2028 : $46,400,000

Farm Players Salaries

Scott Perunovich $125,000 (1)
Salary Remaining : $98,214
Anton Blidh $100,000 (1)
Salary Remaining : $78,571
Kailer Yamamoto $100,000 (1)
Salary Remaining : $78,571
Parker Ford $97,500 (3)
Salary Remaining : $76,607
Denton Mateychuk $95,000 (3)
Salary Remaining : $74,643
David Jiricek $95,000 (1)
Salary Remaining : $74,643
Aleksi Heponiemi $95,000 (2)
Salary Remaining : $74,643
Georgi Romanov $95,000 (1)
Salary Remaining : $74,643
Matthew Phillips $90,000 (3)
Salary Remaining : $70,714
Chaz Lucius $90,000 (1)
Salary Remaining : $70,714
Jett Woo $85,000 (1)
Salary Remaining : $66,786
Nick Abruzzese $85,000 (1)
Salary Remaining : $66,786
Ryan O'Rourke $85,000 (1)
Salary Remaining : $66,786
Sammy Walker $85,000 (1)
Salary Remaining : $66,786
Sam Colangelo $85,000 (1)
Salary Remaining : $66,786
Leon Gawanke $85,000 (2)
Salary Remaining : $66,786
Daniil Gushchin $80,000 (1)
Salary Remaining : $62,857
Carter Mazur $80,000 (2)
Salary Remaining : $62,857
Samuel Knazko $80,000 (2)
Salary Remaining : $62,857
Devon Levi $80,000 (1)
Salary Remaining : $62,857
Graeme Clarke $77,500 (1)
Salary Remaining : $60,893
Dmitry Osipov $70,000 (1)
Salary Remaining : $55,000
Chris Harpur $70,000 (1)
Salary Remaining : $55,000
Anders Bjork $70,000 (1)
Salary Remaining : $55,000
Hugh McGing $70,000 (1)
Salary Remaining : $55,000
Isaiah Saville $70,000 (1)
Salary Remaining : $55,000
Total Farm Players26
Salary Commitment
Year 2025 : $2,240,000
Year 2026 : $622,500
Year 2027 : $282,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,175,000
Year 2026 : $622,500
Year 2027 : $282,500
Year 2028 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,865,000
Farm Players Total Salaries$1,681,500
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Special Salary Cap Value$400,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,951,280
Projected Bank Account$24,951,280

Pro Players Salaries

Jordan Kyrou $9,190,000 (4)
-Salary Remaining : $7,220,714
Sam Bennett $8,250,000 (5)
-Salary Remaining : $6,482,143
Jonathan Marchessault $8,000,000 (1)
-Salary Remaining : $6,285,714
Teuvo Teravainen $6,750,000 (1)
-Salary Remaining : $5,303,571
Dmitry Orlov $6,500,000 (2)
-Salary Remaining : $5,107,143
Brady Skjei $6,400,000 (2)
-Salary Remaining : $5,028,571
Jordan Binnington $6,000,000 (3)
-Salary Remaining : $4,714,286
Trevor Moore $5,000,000 (3)
-Salary Remaining : $3,928,571
Dmitry Kulikov $4,500,000 (3)
-Salary Remaining : $3,535,714
Brayden McNabb $4,500,000 (3)
-Salary Remaining : $3,535,714
Alexander Kerfoot $4,250,000 (2)
-Salary Remaining : $3,339,286
Erik Haula $3,500,000 (1)
-Salary Remaining : $2,750,000
Kevin Hayes $3,500,000 (2)
-Salary Remaining : $2,750,000
Ryan Graves $3,500,000 (3)
-Salary Remaining : $2,750,000
Nicolas Hague $3,200,000 (1)
-Salary Remaining : $2,514,286
Eetu Luostarinen $3,000,000 (1)
-Salary Remaining : $2,357,143
Matias Maccelli $3,000,000 (2)
-Salary Remaining : $2,357,143
Spencer Knight $3,000,000 (2)
-Salary Remaining : $2,357,143
J.T. Compher $2,750,000 (1)
-Salary Remaining : $2,160,714
Cam Atkinson $2,500,000 (2)
-Salary Remaining : $1,964,286
Sam Morton $950,000 (3)
-Salary Remaining : $746,429
Jake Lucchini $925,000 (3)
-Salary Remaining : $726,786
Collin Delia $700,000 (1)
-Salary Remaining : $550,000
Total Pro Players23
Salary Commitment
Year 2025 : $99,865,000
Year 2026 : $71,965,000
Year 2027 : $42,815,000
Year 2028 : $17,440,000
Salary Average Commitment
Year 2025 : $99,865,000
Year 2026 : $71,965,000
Year 2027 : $42,815,000
Year 2028 : $17,440,000
Salary Cap with 1 Way Contract
Year 2025 : $99,865,000
Year 2026 : $71,965,000
Year 2027 : $42,815,000
Year 2028 : $17,440,000

Farm Players Salaries

Alexander Alexeyev $99,000 (3)
Salary Remaining : $77,786
Rasmus Asplund $95,000 (3)
Salary Remaining : $74,643
Nathan Legare $95,000 (2)
Salary Remaining : $74,643
Nick DeSimone $95,000 (3)
Salary Remaining : $74,643
Mike Vecchione $87,500 (1)
Salary Remaining : $68,750
Wilmer Skoog $87,500 (2)
Salary Remaining : $68,750
Mike Hardman $87,500 (2)
Salary Remaining : $68,750
Dylan Anhorn $87,500 (2)
Salary Remaining : $68,750
Kyle Keyser $85,000 (1)
Salary Remaining : $66,786
Nate Schnarr $85,000 (1)
Salary Remaining : $66,786
Gabriel Seger $77,500 (1)
Salary Remaining : $60,893
Robbie Russo $70,000 (1)
Salary Remaining : $55,000
Nolan Maier $70,000 (1)
Salary Remaining : $55,000
Devante Stephens $70,000 (1)
Salary Remaining : $55,000
Tyler Wotherspoon $70,000 (1)
Salary Remaining : $55,000
Brandon Hickey $70,000 (1)
Salary Remaining : $55,000
Samuel Laberge $70,000 (1)
Salary Remaining : $55,000
Tim Gettinger $70,000 (1)
Salary Remaining : $55,000
Brendan Lemieux $70,000 (1)
Salary Remaining : $55,000
Oscar Eklind $70,000 (1)
Salary Remaining : $55,000
Josiah Didier $70,000 (1)
Salary Remaining : $55,000
Total Farm Players21
Salary Commitment
Year 2025 : $1,681,500
Year 2026 : $646,500
Year 2027 : $289,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,681,500
Year 2026 : $646,500
Year 2027 : $289,000
Year 2028 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,000,000
Farm Players Total Salaries$1,760,000
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$509,259,055
Projected Bank Account$509,259,055

Pro Players Salaries

Jack Eichel $10,500,000 (3)
-Salary Remaining : $8,250,000
Kyle Connor $9,250,000 (3)
-Salary Remaining : $7,267,857
Martin Necas $8,750,000 (1)
-Salary Remaining : $6,875,000
Filip Gustavsson $7,500,000 (5)
-Salary Remaining : $5,892,857
John Gibson $6,500,000 (4)
-Salary Remaining : $5,107,143
Mathew Dumba $5,850,000 (1)
-Salary Remaining : $4,596,429
Joel Farabee $3,800,000 (1)
-Salary Remaining : $2,985,714
Calvin de Haan $3,500,000 (2)
-Salary Remaining : $2,750,000
Robby Fabbri $3,250,000 (3)
-Salary Remaining : $2,553,571
Tanner Jeannot $3,000,000 (4)
-Salary Remaining : $2,357,143
Zach Whitecloud $2,800,000 (2)
-Salary Remaining : $2,200,000
Simon Benoit $2,000,000 (1)
-Salary Remaining : $1,571,429
Jack Johnson $1,850,000 (2)
-Salary Remaining : $1,453,571
Zach Aston-Reese $1,400,000 (1)
-Salary Remaining : $1,100,000
Dylan Guenther $950,000 (1)
-Salary Remaining : $746,429
Macklin Celebrini $950,000 (3)
-Salary Remaining : $746,429
Mason McTavish $950,000 (1)
-Salary Remaining : $746,429
Olli Juolevi $900,000 (1)
-Salary Remaining : $707,143
Connor Zary $900,000 (1)
-Salary Remaining : $707,143
Brennan Othmann $900,000 (2)
-Salary Remaining : $707,143
JJ Peterka $850,000 (1)
-Salary Remaining : $667,857
Josh Doan $850,000 (1)
-Salary Remaining : $667,857
Oliver Kapanen $800,000 (3)
-Salary Remaining : $628,571
Total Pro Players23
Salary Commitment
Year 2025 : $78,000,000
Year 2026 : $50,800,000
Year 2027 : $41,750,000
Year 2028 : $17,000,000
Salary Average Commitment
Year 2025 : $77,555,000
Year 2026 : $50,800,000
Year 2027 : $41,750,000
Year 2028 : $17,000,000
Salary Cap with 1 Way Contract
Year 2025 : $78,000,000
Year 2026 : $50,800,000
Year 2027 : $41,750,000
Year 2028 : $17,000,000

Farm Players Salaries

Jesper Wallstedt $95,000 (2)
Salary Remaining : $74,643
Joakim Kemell $95,000 (2)
Salary Remaining : $74,643
Jagger Firkus $90,000 (3)
Salary Remaining : $70,714
Ryan Suzuki $90,000 (1)
Salary Remaining : $70,714
Taylor Makar $85,000 (1)
Salary Remaining : $66,786
Yan Kuznetsov $85,000 (2)
Salary Remaining : $66,786
Shai Buium $85,000 (2)
Salary Remaining : $66,786
Luke Philp $80,000 (1)
Salary Remaining : $62,857
Dennis Hildeby $75,000 (2)
Salary Remaining : $58,929
Dillon Heatherington $70,000 (1)
Salary Remaining : $55,000
Josh Jacobs $70,000 (1)
Salary Remaining : $55,000
Luke Haymes $70,000 (2)
Salary Remaining : $55,000
Garrett Roe $70,000 (1)
Salary Remaining : $55,000
Mason Primeau $70,000 (1)
Salary Remaining : $55,000
Keith Petruzzelli $70,000 (1)
Salary Remaining : $55,000
Jake McLaughlin $70,000 (1)
Salary Remaining : $55,000
Ryan Mast $70,000 (2)
Salary Remaining : $55,000
Mason Geertsen $70,000 (1)
Salary Remaining : $55,000
Joseph Cecconi $70,000 (1)
Salary Remaining : $55,000
Marc Johnstone $70,000 (1)
Salary Remaining : $55,000
William Lockwood $70,000 (1)
Salary Remaining : $55,000
Gabriel Dumont $70,000 (1)
Salary Remaining : $55,000
Brad Hunt $70,000 (1)
Salary Remaining : $55,000
Total Farm Players23
Salary Commitment
Year 2025 : $1,760,000
Year 2026 : $665,000
Year 2027 : $90,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,760,000
Year 2026 : $665,000
Year 2027 : $90,000
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,275,000
Farm Players Total Salaries$2,585,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$5,708,594
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$1,338,063
Projected Bank Account$1,338,063

Pro Players Salaries

Artem Zub $7,750,000 (4)
-Salary Remaining : $6,089,286
Brandon Carlo $5,500,000 (2)
-Salary Remaining : $4,321,429
Jake DeBrusk $5,400,000 (4)
-Salary Remaining : $4,242,857
Sean Durzi $5,250,000 (1)
-Salary Remaining : $4,125,000
Michael Bunting $4,500,000 (1)
-Salary Remaining : $3,535,714
Morgan Frost $4,400,000 (5)
-Salary Remaining : $3,457,143
Anthony Beauvillier $4,200,000 (2)
-Salary Remaining : $3,300,000
Shane Pinto $4,150,000 (2)
-Salary Remaining : $3,260,714
Marc-Edouard Vlasic $4,000,000 (2)
-Salary Remaining : $3,142,857
Trent Frederic $4,000,000 (4)
-Salary Remaining : $3,142,857
Kirby Dach $4,000,000 (1)
-Salary Remaining : $3,142,857
Bobby Brink $3,900,000 (3)
-Salary Remaining : $3,064,286
Kaapo Kakko $3,300,000 (1)
-Salary Remaining : $2,592,857
Connor Ingram $2,850,000 (1)
-Salary Remaining : $2,239,286
Lukas Reichel $2,800,000 (3)
-Salary Remaining : $2,200,000
Jordan Spence $2,800,000 (3)
-Salary Remaining : $2,200,000
Nicklaus Perbix $2,700,000 (2)
-Salary Remaining : $2,121,429
Nils Hoglander $2,500,000 (1)
-Salary Remaining : $1,964,286
Joonas Korpisalo $1,625,000 (2)
-Salary Remaining : $1,276,786
Jonatan Berggren $1,500,000 (1)
-Salary Remaining : $1,178,571
Martin Pospisil $1,350,000 (2)
-Salary Remaining : $1,060,714
Marco Rossi $950,000 (1)
-Salary Remaining : $746,429
Ridly Greig $850,000 (1)
-Salary Remaining : $667,857
Total Pro Players23
Salary Commitment
Year 2025 : $80,275,000
Year 2026 : $54,575,000
Year 2027 : $31,050,000
Year 2028 : $21,550,000
Salary Average Commitment
Year 2025 : $79,905,000
Year 2026 : $54,575,000
Year 2027 : $31,050,000
Year 2028 : $21,550,000
Salary Cap with 1 Way Contract
Year 2025 : $80,275,000
Year 2026 : $54,575,000
Year 2027 : $31,050,000
Year 2028 : $21,550,000

Farm Players Salaries

Jamie Drysdale $235,000 (3)
Salary Remaining : $184,643
Samuel Fagemo $135,000 (2)
Salary Remaining : $106,071
Spencer Stastney $120,000 (1)
Salary Remaining : $94,286
Fabian Lysell $95,000 (1)
Salary Remaining : $74,643
Arthur Kaliyev $93,500 (1)
Salary Remaining : $73,464
Brandon Bussi $90,000 (1)
Salary Remaining : $70,714
Tyler Kleven $90,000 (1)
Salary Remaining : $70,714
William Wallinder $90,000 (1)
Salary Remaining : $70,714
Corson Ceulemans $90,000 (2)
Salary Remaining : $70,714
Victor Mancini $87,000 (1)
Salary Remaining : $68,357
Stanislav Svozil $85,000 (2)
Salary Remaining : $66,786
Scott Morrow $85,000 (2)
Salary Remaining : $66,786
Zach Dean $85,000 (2)
Salary Remaining : $66,786
Roni Hirvonen $85,000 (2)
Salary Remaining : $66,786
Seamus Casey $85,000 (3)
Salary Remaining : $66,786
Samuel Helenius $85,000 (1)
Salary Remaining : $66,786
Adam Sykora $85,000 (1)
Salary Remaining : $66,786
Leevi Merilainen $80,000 (2)
Salary Remaining : $62,857
Alex Beaucage $75,000 (2)
Salary Remaining : $58,929
Tristen Robins $75,000 (2)
Salary Remaining : $58,929
Antonio Stranges $75,000 (2)
Salary Remaining : $58,929
Luke Rowe $70,000 (1)
Salary Remaining : $55,000
Tyson Hinds $70,000 (2)
Salary Remaining : $55,000
Joel Teasdale $70,000 (1)
Salary Remaining : $55,000
Kale Kessy $70,000 (1)
Salary Remaining : $55,000
Logan Morrison $70,000 (1)
Salary Remaining : $55,000
Peter DiLiberatore $70,000 (1)
Salary Remaining : $55,000
Max Szuber $70,000 (1)
Salary Remaining : $55,000
Adam Scheel $70,000 (1)
Salary Remaining : $55,000
Total Farm Players29
Salary Commitment
Year 2025 : $2,585,500
Year 2026 : $1,260,000
Year 2027 : $320,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,510,500
Year 2026 : $1,260,000
Year 2027 : $320,000
Year 2028 : $0