Team FinanceLast Update - May 13, 2026 at 22:32

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,150,000
Farm Players Total Salaries$2,760,500
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value($3,334,636)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,830,781
Projected Bank Account$25,830,781

Pro Players Salaries

Sebastian Aho $8,800,000 (2)
-Salary Remaining : $1,257,143
Kevin Fiala $8,000,000 (4)
-Salary Remaining : $1,142,857
Juuse Saros $7,000,000 (1)
-Salary Remaining : $1,000,000
Valeri Nichushkin $7,000,000 (3)
-Salary Remaining : $1,000,000
Jamie Benn $6,400,000 (2)
-Salary Remaining : $914,286
Phillip Danault $6,000,000 (3)
-Salary Remaining : $857,143
Evander Kane $5,800,000 (1)
-Salary Remaining : $828,571
Artturi Lehkonen $5,300,000 (4)
-Salary Remaining : $757,143
Connor Murphy $5,200,000 (3)
-Salary Remaining : $742,857
Brenden Dillon $4,750,000 (4)
-Salary Remaining : $678,571
Ryan Lindgren $4,750,000 (3)
-Salary Remaining : $678,571
John Marino $4,500,000 (2)
-Salary Remaining : $642,857
Calvin Pickard $4,000,000 (1)
-Salary Remaining : $571,429
Darren Raddysh $3,250,000 (3)
-Salary Remaining : $464,286
Jake Evans $2,500,000 (1)
-Salary Remaining : $357,143
Nathan Walker $2,000,000 (3)
-Salary Remaining : $285,714
Steven Lorentz $1,250,000 (1)
-Salary Remaining : $178,571
Matt Rempe $950,000 (1)
-Salary Remaining : $135,714
Jayden Struble $850,000 (1)
-Salary Remaining : $121,429
Brock Faber $850,000 (2)
-Salary Remaining : $121,429
Total Pro Players20
Salary Commitment
Year 2025 : $89,150,000
Year 2026 : $66,800,000
Year 2027 : $46,250,000
Year 2028 : $18,050,000
Salary Average Commitment
Year 2025 : $89,150,000
Year 2026 : $66,800,000
Year 2027 : $46,250,000
Year 2028 : $18,050,000
Salary Cap with 1 Way Contract
Year 2025 : $89,150,000
Year 2026 : $66,800,000
Year 2027 : $46,250,000
Year 2028 : $18,050,000

Farm Players Salaries

Oliver Kylington $275,000 (1)
Salary Remaining : $39,286
Scott Sabourin $200,000 (1)
Salary Remaining : $28,571
Magnus Hellberg $130,000 (2)
Salary Remaining : $18,571
Liam O'Brien $125,000 (2)
Salary Remaining : $17,857
Jonathon Merrill $120,000 (1)
Salary Remaining : $17,143
Ryan Reaves $100,000 (2)
Salary Remaining : $14,286
Nicolas Deslauriers $100,000 (2)
Salary Remaining : $14,286
Laurent Dauphin $98,500 (1)
Salary Remaining : $14,071
Joona Koppanen $95,000 (2)
Salary Remaining : $13,571
Cameron Hebig $95,000 (3)
Salary Remaining : $13,571
Cale Fleury $95,000 (2)
Salary Remaining : $13,571
Waltteri Ignatjew $95,000 (1)
Salary Remaining : $13,571
Matej Blumel $90,000 (1)
Salary Remaining : $12,857
Aleksandr Kisakov $90,000 (1)
Salary Remaining : $12,857
Jeremy Davies $89,500 (1)
Salary Remaining : $12,786
Lucas Edmonds $85,000 (2)
Salary Remaining : $12,143
Zack MacEwen $82,500 (1)
Salary Remaining : $11,786
Ryan Ufko $80,000 (2)
Salary Remaining : $11,429
Jared Davidson $75,000 (2)
Salary Remaining : $10,714
Michael Vukojevic $75,000 (1)
Salary Remaining : $10,714
Sean Farrell $75,000 (1)
Salary Remaining : $10,714
Connor Bunnaman $70,000 (1)
Salary Remaining : $10,000
Brandon Gignac $70,000 (1)
Salary Remaining : $10,000
Kurt Gosselin $70,000 (1)
Salary Remaining : $10,000
Austin Strand $70,000 (1)
Salary Remaining : $10,000
Cedric Pare $70,000 (1)
Salary Remaining : $10,000
Topias Vilen $70,000 (2)
Salary Remaining : $10,000
Ales Stezka $70,000 (1)
Salary Remaining : $10,000
Total Farm Players28
Salary Commitment
Year 2025 : $2,760,500
Year 2026 : $1,050,000
Year 2027 : $95,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,735,500
Year 2026 : $1,050,000
Year 2027 : $95,000
Year 2028 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,345 - 89.08%
Level 2: 5000 - $75 - 4,652 - 93.03%
Level 3: 2000 - $50 - 1,840 - 91.98%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,836 - 93.53%
Average Income per Game$1,825,679
Year to Date Revenue$3,651,357

Expense

Pro Players Total Salaries$96,525,000
Farm Players Total Salaries$2,213,000
Coaches Total Salaries$6,650,000
Luxury Taxe Total$0
Special Salary Cap Value($1,427,344)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,392,629
Projected Bank Account$29,392,629

Pro Players Salaries

Adam Fox $11,500,000 (4)
-Salary Remaining : $1,642,857
Kirill Kaprizov $11,000,000 (3)
-Salary Remaining : $1,571,429
Brayden Point (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $1,285,714
Thomas Harley $8,250,000 (3)
-Salary Remaining : $1,178,571
Tom Wilson $7,750,000 (4)
-Salary Remaining : $1,107,143
Igor Shesterkin $7,500,000 (2)
-Salary Remaining : $1,071,429
Rasmus Dahlin $6,375,000 (1)
-Salary Remaining : $910,714
Alex Tuch $5,000,000 (1)
-Salary Remaining : $714,286
Ivan Barbashev $5,000,000 (3)
-Salary Remaining : $714,286
Anton Lundell $4,450,000 (1)
-Salary Remaining : $635,714
Adam Lowry $3,750,000 (3)
-Salary Remaining : $535,714
Dylan Samberg $3,650,000 (1)
-Salary Remaining : $521,429
Jordan Martinook $2,850,000 (1)
-Salary Remaining : $407,143
Jake Middleton $2,750,000 (3)
-Salary Remaining : $392,857
David Rittich $1,500,000 (1)
-Salary Remaining : $214,286
Brandon Duhaime $1,000,000 (2)
-Salary Remaining : $142,857
William Eklund $950,000 (1)
-Salary Remaining : $135,714
Shane Wright $950,000 (2)
-Salary Remaining : $135,714
A.J. Greer $850,000 (2)
-Salary Remaining : $121,429
Drew Helleson $850,000 (2)
-Salary Remaining : $121,429
Mason Lohrei $800,000 (1)
-Salary Remaining : $114,286
Luke Evangelista $800,000 (1)
-Salary Remaining : $114,286
Total Pro Players22
Salary Commitment
Year 2025 : $96,525,000
Year 2026 : $70,150,000
Year 2027 : $50,000,000
Year 2028 : $19,250,000
Salary Average Commitment
Year 2025 : $96,000,000
Year 2026 : $69,850,000
Year 2027 : $50,000,000
Year 2028 : $19,250,000
Salary Cap with 1 Way Contract
Year 2025 : $96,525,000
Year 2026 : $70,150,000
Year 2027 : $50,000,000
Year 2028 : $19,250,000

Farm Players Salaries

Ville Heinola $120,000 (2)
Salary Remaining : $17,143
Tyler Johnson $100,000 (1)
Salary Remaining : $14,286
Jeff Malott $97,500 (2)
Salary Remaining : $13,929
Liam McLinskey $95,000 (1)
Salary Remaining : $13,571
Oliver Okuliar $95,000 (1)
Salary Remaining : $13,571
Phil Kemp $95,000 (1)
Salary Remaining : $13,571
Hunter McKown $95,000 (1)
Salary Remaining : $13,571
Keaton Middleton $95,000 (3)
Salary Remaining : $13,571
Francesco Pinelli $90,000 (2)
Salary Remaining : $12,857
Jamieson Rees $90,000 (1)
Salary Remaining : $12,857
Oliver Moore $90,000 (3)
Salary Remaining : $12,857
Mitch Gibson $88,000 (4)
Salary Remaining : $12,571
Patrick Giles $87,500 (1)
Salary Remaining : $12,500
Logan Mailloux $85,000 (2)
Salary Remaining : $12,143
Jack Finley $85,000 (2)
Salary Remaining : $12,143
Michael Benning $80,000 (2)
Salary Remaining : $11,429
Yaniv Perets $80,000 (1)
Salary Remaining : $11,429
John Farinacci $75,000 (1)
Salary Remaining : $10,714
Hunter Skinner $75,000 (1)
Salary Remaining : $10,714
Quinn Hutson $75,000 (2)
Salary Remaining : $10,714
Ryan McAllister $70,000 (1)
Salary Remaining : $10,000
Isaac Poulter $70,000 (2)
Salary Remaining : $10,000
Cavan Fitzgerald $70,000 (1)
Salary Remaining : $10,000
Chris Jandric $70,000 (1)
Salary Remaining : $10,000
Kyle Marino $70,000 (1)
Salary Remaining : $10,000
Rhett Gardner $70,000 (1)
Salary Remaining : $10,000
Total Farm Players26
Salary Commitment
Year 2025 : $2,213,000
Year 2026 : $975,500
Year 2027 : $273,000
Year 2028 : $88,000
Salary Average Commitment
Year 2025 : $2,213,000
Year 2026 : $975,500
Year 2027 : $273,000
Year 2028 : $88,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,300,000
Farm Players Total Salaries$2,030,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$1,795,573
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$44,987,685
Projected Bank Account$44,987,685

Pro Players Salaries

Tim Stutzle $8,450,000 (2)
-Salary Remaining : $1,207,143
Devon Toews $7,000,000 (3)
-Salary Remaining : $1,000,000
Viktor Arvidsson $6,000,000 (3)
-Salary Remaining : $857,143
Jonathan Huberdeau $5,500,000 (5)
-Salary Remaining : $785,714
Tyler Toffoli $5,500,000 (2)
-Salary Remaining : $785,714
Oliver Ekman-Larsson $4,750,000 (4)
-Salary Remaining : $678,571
Charlie Coyle $4,500,000 (2)
-Salary Remaining : $642,857
Jeff Petry $4,500,000 (1)
-Salary Remaining : $642,857
Nick Jensen $4,500,000 (2)
-Salary Remaining : $642,857
Kiefer Sherwood $4,250,000 (4)
-Salary Remaining : $607,143
Frederik Andersen $3,900,000 (1)
-Salary Remaining : $557,143
Ian Cole $3,750,000 (1)
-Salary Remaining : $535,714
Casey DeSmith $3,000,000 (3)
-Salary Remaining : $428,571
Travis Hamonic $3,000,000 (1)
-Salary Remaining : $428,571
Colin Blackwell $2,750,000 (1)
-Salary Remaining : $392,857
Luke Glendening $2,000,000 (1)
-Salary Remaining : $285,714
Mattias Janmark $1,750,000 (3)
-Salary Remaining : $250,000
Brett Leason $1,250,000 (1)
-Salary Remaining : $178,571
Arttu Ruotsalainen $1,250,000 (2)
-Salary Remaining : $178,571
Haydn Fleury $1,000,000 (2)
-Salary Remaining : $142,857
Nikolai Kovalenko $700,000 (1)
-Salary Remaining : $100,000
Total Pro Players21
Salary Commitment
Year 2025 : $79,300,000
Year 2026 : $57,450,000
Year 2027 : $32,250,000
Year 2028 : $14,500,000
Salary Average Commitment
Year 2025 : $79,300,000
Year 2026 : $57,450,000
Year 2027 : $32,250,000
Year 2028 : $14,500,000
Salary Cap with 1 Way Contract
Year 2025 : $79,300,000
Year 2026 : $57,450,000
Year 2027 : $32,250,000
Year 2028 : $14,500,000

Farm Players Salaries

Dmitry Sokolov $125,000 (2)
Salary Remaining : $17,857
Jacob MacDonald $125,000 (1)
Salary Remaining : $17,857
Louie Belpedio $125,000 (2)
Salary Remaining : $17,857
Brian Pinho $104,500 (1)
Salary Remaining : $14,929
Reese Johnson $100,000 (1)
Salary Remaining : $14,286
Travis Barron $100,000 (1)
Salary Remaining : $14,286
Matt Tomkins $95,000 (1)
Salary Remaining : $13,571
Jaxson Stauber $88,000 (1)
Salary Remaining : $12,571
Matthew Poitras $85,000 (2)
Salary Remaining : $12,143
Andre Lee $82,500 (2)
Salary Remaining : $11,786
Matthew Stienburg $80,000 (1)
Salary Remaining : $11,429
Cole Schwindt $75,000 (1)
Salary Remaining : $10,714
Fredrik Karlstrom $75,000 (2)
Salary Remaining : $10,714
Zachary Massicotte $70,000 (2)
Salary Remaining : $10,000
Eddie Matsushima $70,000 (1)
Salary Remaining : $10,000
Grant Gabriele $70,000 (1)
Salary Remaining : $10,000
Chase Priskie $70,000 (1)
Salary Remaining : $10,000
Judd Caulfield $70,000 (1)
Salary Remaining : $10,000
Valtteri Pulli $70,000 (1)
Salary Remaining : $10,000
Scott Harrington $70,000 (1)
Salary Remaining : $10,000
Zac Dalpe $70,000 (1)
Salary Remaining : $10,000
Cal O'Reilly $70,000 (1)
Salary Remaining : $10,000
Ethan Prow $70,000 (1)
Salary Remaining : $10,000
Hayden Hodgson $70,000 (1)
Salary Remaining : $10,000
Total Farm Players24
Salary Commitment
Year 2025 : $2,030,000
Year 2026 : $562,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,030,000
Year 2026 : $562,500
Year 2027 : $0
Year 2028 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $76 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $18 - 4,000 - 100.00%
Luxury : 1000 - $179 - 939 - 93.90%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,939 - 99.66%
Average Income per Game$1,499,061
Year to Date Revenue$4,497,182

Expense

Pro Players Total Salaries$95,855,000
Farm Players Total Salaries$1,791,000
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$692,708
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,561,296
Projected Bank Account$10,561,296

Pro Players Salaries

Matthew Tkachuk $12,000,000 (4)
-Salary Remaining : $1,714,286
J.T. Miller $8,800,000 (3)
-Salary Remaining : $1,257,143
Moritz Seider $8,250,000 (3)
-Salary Remaining : $1,178,571
Brady Tkachuk $8,000,000 (2)
-Salary Remaining : $1,142,857
Clayton Keller $7,700,000 (1)
-Salary Remaining : $1,100,000
Morgan Rielly $7,650,000 (4)
-Salary Remaining : $1,092,857
Miro Heiskanen $6,450,000 (1)
-Salary Remaining : $921,429
Matty Beniers $5,300,000 (2)
-Salary Remaining : $757,143
Lukas Dostal $4,330,000 (2)
-Salary Remaining : $618,571
Noah Cates $4,000,000 (5)
-Salary Remaining : $571,429
Mario Ferraro $3,000,000 (1)
-Salary Remaining : $428,571
Dylan DeMelo $3,000,000 (2)
-Salary Remaining : $428,571
Oskar Sundqvist $3,000,000 (2)
-Salary Remaining : $428,571
Jake Walman $2,750,000 (2)
-Salary Remaining : $392,857
Daniel Vladar $2,200,000 (4)
-Salary Remaining : $314,286
Pontus Holmberg $1,600,000 (1)
-Salary Remaining : $228,571
Joel Kiviranta $1,500,000 (1)
-Salary Remaining : $214,286
Jack Drury $1,400,000 (3)
-Salary Remaining : $200,000
Marc Del Gaizo $1,200,000 (2)
-Salary Remaining : $171,429
Kevin Rooney $1,150,000 (2)
-Salary Remaining : $164,286
Matthew Highmore $950,000 (2)
-Salary Remaining : $135,714
Colten Ellis $825,000 (2)
-Salary Remaining : $117,857
Marat Khusnutdinov $800,000 (2)
-Salary Remaining : $114,286
Total Pro Players23
Salary Commitment
Year 2025 : $95,855,000
Year 2026 : $75,605,000
Year 2027 : $44,300,000
Year 2028 : $25,850,000
Salary Average Commitment
Year 2025 : $95,855,000
Year 2026 : $75,605,000
Year 2027 : $44,300,000
Year 2028 : $25,850,000
Salary Cap with 1 Way Contract
Year 2025 : $95,855,000
Year 2026 : $75,605,000
Year 2027 : $44,300,000
Year 2028 : $25,850,000

Farm Players Salaries

Owen Sillinger $110,000 (3)
Salary Remaining : $15,714
Marcus Bjork $95,000 (3)
Salary Remaining : $13,571
Matthew Savoie $95,000 (3)
Salary Remaining : $13,571
Jesse Ylonen $93,500 (1)
Salary Remaining : $13,357
Grant Hutton $90,000 (1)
Salary Remaining : $12,857
Noel Gunler $90,000 (1)
Salary Remaining : $12,857
Cole Guttman $87,500 (1)
Salary Remaining : $12,500
Lane Pederson $85,000 (3)
Salary Remaining : $12,143
Derrick Pouliot $85,000 (2)
Salary Remaining : $12,143
Maxime Comtois $85,000 (4)
Salary Remaining : $12,143
Mikko Kokkonen $80,000 (1)
Salary Remaining : $11,429
Cole Clayton $75,000 (1)
Salary Remaining : $10,714
Rhett Pitlick $75,000 (1)
Salary Remaining : $10,714
Alex Kannok Leipert $75,000 (1)
Salary Remaining : $10,714
Milos Kelemen $75,000 (2)
Salary Remaining : $10,714
Jonathan Gruden $75,000 (1)
Salary Remaining : $10,714
Jaxon Castor $70,000 (1)
Salary Remaining : $10,000
Darren Brady $70,000 (1)
Salary Remaining : $10,000
Mathias Laferriere $70,000 (1)
Salary Remaining : $10,000
Anthony Angello $70,000 (1)
Salary Remaining : $10,000
Charles Martin $70,000 (1)
Salary Remaining : $10,000
Dryden McKay $70,000 (1)
Salary Remaining : $10,000
Total Farm Players22
Salary Commitment
Year 2025 : $1,791,000
Year 2026 : $630,000
Year 2027 : $470,000
Year 2028 : $85,000
Salary Average Commitment
Year 2025 : $1,771,000
Year 2026 : $630,000
Year 2027 : $470,000
Year 2028 : $85,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,911 - 98.52%
Level 2: 5000 - $75 - 4,712 - 94.23%
Level 3: 2000 - $50 - 1,910 - 95.48%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,532 - 97.40%
Average Income per Game$1,922,044
Year to Date Revenue$7,688,176

Expense

Pro Players Total Salaries$113,655,555
Farm Players Total Salaries$2,889,000
Coaches Total Salaries$3,550,000
Luxury Taxe Total$0
Special Salary Cap Value($2,900,833)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,568,469
Projected Bank Account$32,568,469

Pro Players Salaries

William Nylander $10,650,000 (4)
-Salary Remaining : $1,521,429
Nico Hischier $9,800,000 (5)
-Salary Remaining : $1,400,000
Lucas Raymond $8,650,000 (3)
-Salary Remaining : $1,235,714
Aaron Ekblad $8,500,000 (1)
-Salary Remaining : $1,214,286
Cam Fowler $8,000,000 (1)
-Salary Remaining : $1,142,857
Ryan O'Reilly $7,000,000 (1)
-Salary Remaining : $1,000,000
Ivan Provorov $6,600,000 (3)
-Salary Remaining : $942,857
Taylor Hall $6,000,000 (1)
-Salary Remaining : $857,143
Esa Lindell $6,000,000 (4)
-Salary Remaining : $857,143
Dylan Cozens $6,000,000 (3)
-Salary Remaining : $857,143
Bryan Rust $5,555,555 (2)
-Salary Remaining : $793,651
Jake Oettinger $5,500,000 (1)
-Salary Remaining : $785,714
Tyler Seguin $5,250,000 (2)
-Salary Remaining : $750,000
Pavel Zacha $4,650,000 (2)
-Salary Remaining : $664,286
Eeli Tolvanen $3,000,000 (1)
-Salary Remaining : $428,571
Carson Soucy $3,000,000 (1)
-Salary Remaining : $428,571
Anton Forsberg $2,200,000 (3)
-Salary Remaining : $314,286
Brett Howden $2,000,000 (2)
-Salary Remaining : $285,714
Vincent Desharnais $1,700,000 (2)
-Salary Remaining : $242,857
Pierre-Olivier Joseph $1,550,000 (1)
-Salary Remaining : $221,429
Nils Lundkvist $1,100,000 (2)
-Salary Remaining : $157,143
Juraj Slafkovsky $950,000 (1)
-Salary Remaining : $135,714
Total Pro Players22
Salary Commitment
Year 2025 : $113,655,555
Year 2026 : $70,155,555
Year 2027 : $49,900,000
Year 2028 : $26,450,000
Salary Average Commitment
Year 2025 : $113,405,555
Year 2026 : $70,155,555
Year 2027 : $49,900,000
Year 2028 : $26,450,000
Salary Cap with 1 Way Contract
Year 2025 : $113,655,555
Year 2026 : $70,155,555
Year 2027 : $49,900,000
Year 2028 : $26,450,000

Farm Players Salaries

Gustav Nyquist $275,000 (2)
Salary Remaining : $39,286
Sebastian J Aho $200,000 (2)
Salary Remaining : $28,571
Adam Boqvist $200,000 (2)
Salary Remaining : $28,571
Yegor Chinakhov $200,000 (2)
Salary Remaining : $28,571
Mads Sogaard $100,000 (1)
Salary Remaining : $14,286
Dysin Mayo $100,000 (2)
Salary Remaining : $14,286
Kieffer Bellows $100,000 (3)
Salary Remaining : $14,286
Ty Smith $100,000 (1)
Salary Remaining : $14,286
Sean Day $94,000 (2)
Salary Remaining : $13,429
Oskar Olausson $90,000 (2)
Salary Remaining : $12,857
Xavier Bourgault $90,000 (2)
Salary Remaining : $12,857
Brett Harrison $85,000 (2)
Salary Remaining : $12,143
Robert Mastrosimone $85,000 (1)
Salary Remaining : $12,143
Jan Jenik $82,500 (2)
Salary Remaining : $11,786
Ryan Francis $80,000 (1)
Salary Remaining : $11,429
Domenick Fensore $80,000 (2)
Salary Remaining : $11,429
Reilly Walsh $77,500 (2)
Salary Remaining : $11,071
Joey Keane $75,000 (1)
Salary Remaining : $10,714
Carson Bantle $75,000 (2)
Salary Remaining : $10,714
Brendan Warren $70,000 (2)
Salary Remaining : $10,000
Trevor Carrick $70,000 (1)
Salary Remaining : $10,000
Jayden Grubbe $70,000 (2)
Salary Remaining : $10,000
Roman Ahcan $70,000 (1)
Salary Remaining : $10,000
Hunter Miska $70,000 (1)
Salary Remaining : $10,000
Donavan Houle $70,000 (1)
Salary Remaining : $10,000
Riley Sutter $70,000 (1)
Salary Remaining : $10,000
Roman Kinal $70,000 (1)
Salary Remaining : $10,000
Michael Houser $70,000 (1)
Salary Remaining : $10,000
C.J. Suess $70,000 (1)
Salary Remaining : $10,000
Total Farm Players29
Salary Commitment
Year 2025 : $2,889,000
Year 2026 : $1,889,000
Year 2027 : $100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,879,000
Year 2026 : $1,889,000
Year 2027 : $100,000
Year 2028 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5,533 - 92.22%
Level 2: 5000 - $75 - 4,548 - 90.96%
Level 3: 2000 - $50 - 1,921 - 96.04%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,002 - 94.45%
Average Income per Game$1,848,252
Year to Date Revenue$7,393,008

Expense

Pro Players Total Salaries$90,660,000
Farm Players Total Salaries$2,467,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value($808,593)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,203,125
Projected Bank Account$11,203,125

Pro Players Salaries

Mitch Marner $10,750,000 (4)
-Salary Remaining : $1,535,714
Victor Hedman $9,000,000 (4)
-Salary Remaining : $1,285,714
Jason Robertson $9,000,000 (3)
-Salary Remaining : $1,285,714
Anze Kopitar $7,750,000 (2)
-Salary Remaining : $1,107,143
Quinton Byfield $7,650,000 (5)
-Salary Remaining : $1,092,857
Nick Suzuki $7,200,000 (1)
-Salary Remaining : $1,028,571
Cole Caufield $6,500,000 (2)
-Salary Remaining : $928,571
Ryan McDonagh $5,000,000 (2)
-Salary Remaining : $714,286
Alexandre Carrier $4,250,000 (2)
-Salary Remaining : $607,143
Radko Gudas $4,000,000 (3)
-Salary Remaining : $571,429
Pius Suter $4,000,000 (3)
-Salary Remaining : $571,429
Owen Tippett $3,350,000 (1)
-Salary Remaining : $478,571
Colton Sissons $2,500,000 (1)
-Salary Remaining : $357,143
Anthony Stolarz $1,250,000 (1)
-Salary Remaining : $178,571
Parker Kelly $1,200,000 (1)
-Salary Remaining : $171,429
Brock McGinn $1,000,000 (1)
-Salary Remaining : $142,857
Scott Wedgewood $1,000,000 (1)
-Salary Remaining : $142,857
Oskar Back $900,000 (1)
-Salary Remaining : $128,571
Kaiden Guhle $900,000 (1)
-Salary Remaining : $128,571
Adam Ginning $880,000 (3)
-Salary Remaining : $125,714
Arber Xhekaj $880,000 (1)
-Salary Remaining : $125,714
Lane Hutson $850,000 (3)
-Salary Remaining : $121,429
Alex Laferriere $850,000 (1)
-Salary Remaining : $121,429
Total Pro Players23
Salary Commitment
Year 2025 : $90,660,000
Year 2026 : $69,630,000
Year 2027 : $46,130,000
Year 2028 : $27,400,000
Salary Average Commitment
Year 2025 : $90,460,000
Year 2026 : $69,630,000
Year 2027 : $46,130,000
Year 2028 : $27,400,000
Salary Cap with 1 Way Contract
Year 2025 : $90,660,000
Year 2026 : $69,630,000
Year 2027 : $46,130,000
Year 2028 : $27,400,000

Farm Players Salaries

Ilya Samsonov $450,000 (1)
Salary Remaining : $64,286
Cayden Primeau $160,000 (1)
Salary Remaining : $22,857
Alex Turcotte $150,000 (1)
Salary Remaining : $21,429
Jack Williams $95,000 (1)
Salary Remaining : $13,571
Conor Geekie $90,000 (3)
Salary Remaining : $12,857
Alex Barre-Boulet $90,000 (3)
Salary Remaining : $12,857
Owen Beck $85,000 (3)
Salary Remaining : $12,143
Nolan Allan $85,000 (2)
Salary Remaining : $12,143
Chris Terry $80,000 (1)
Salary Remaining : $11,429
Donovan Sebrango $80,000 (2)
Salary Remaining : $11,429
Alex Belzile $80,000 (1)
Salary Remaining : $11,429
Tanner Dickinson $80,000 (1)
Salary Remaining : $11,429
Noel Hoefenmayer $80,000 (2)
Salary Remaining : $11,429
Martin Frk $80,000 (1)
Salary Remaining : $11,429
Curtis Douglas $77,500 (2)
Salary Remaining : $11,071
Taylor Gauthier $75,000 (1)
Salary Remaining : $10,714
Joshua Roy $70,000 (2)
Salary Remaining : $10,000
James Malatesta $70,000 (2)
Salary Remaining : $10,000
Zach Sawchenko $70,000 (1)
Salary Remaining : $10,000
Gustav Olofsson $70,000 (1)
Salary Remaining : $10,000
William Trudeau $70,000 (2)
Salary Remaining : $10,000
Joseph Blandisi $70,000 (1)
Salary Remaining : $10,000
Emilio Pettersen $70,000 (1)
Salary Remaining : $10,000
Dennis Cesana $70,000 (1)
Salary Remaining : $10,000
Keean Washkurak $70,000 (1)
Salary Remaining : $10,000
Total Farm Players25
Salary Commitment
Year 2025 : $2,467,500
Year 2026 : $797,500
Year 2027 : $265,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,467,500
Year 2026 : $797,500
Year 2027 : $265,000
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,573 - 92.88%
Level 2: 5000 - $75 - 4,620 - 92.39%
Level 3: 2000 - $50 - 1,820 - 90.99%
Level 4: 4000 - $25 - 3,994 - 99.84%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,006 - 94.48%
Average Income per Game$1,854,408
Year to Date Revenue$7,417,630

Expense

Pro Players Total Salaries$95,949,000
Farm Players Total Salaries$2,802,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value($6,694,141)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$9,895,088
Projected Bank Account$9,895,088

Pro Players Salaries

Auston Matthews $16,200,000 (5)
-Salary Remaining : $2,314,286
Roman Josi $10,850,000 (4)
-Salary Remaining : $1,550,000
Aleksander Barkov $10,750,000 (1)
-Salary Remaining : $1,535,714
Connor Hellebuyck $9,999,000 (4)
-Salary Remaining : $1,428,429
Sam Reinhart $8,000,000 (2)
-Salary Remaining : $1,142,857
Steven Stamkos $6,500,000 (4)
-Salary Remaining : $928,571
Josh Morrissey $6,100,000 (1)
-Salary Remaining : $871,429
Alexis Lafreniere $6,000,000 (2)
-Salary Remaining : $857,143
Tyson Foerster $3,500,000 (2)
-Salary Remaining : $500,000
Nick Seeler $3,000,000 (3)
-Salary Remaining : $428,571
Tyler Myers $3,000,000 (2)
-Salary Remaining : $428,571
Jonathan Quick $2,000,000 (2)
-Salary Remaining : $285,714
David Kampf (Out of Payroll) $1,900,000 (1)
-Salary Remaining : $271,429
Teddy Blueger $1,750,000 (4)
-Salary Remaining : $250,000
Connor Brown $1,600,000 (1)
-Salary Remaining : $228,571
Paul Cotter $1,500,000 (2)
-Salary Remaining : $214,286
Logan Stanley $1,350,000 (2)
-Salary Remaining : $192,857
Dakota Joshua $1,250,000 (2)
-Salary Remaining : $178,571
Jansen Harkins $900,000 (2)
-Salary Remaining : $128,571
Justin Barron $900,000 (1)
-Salary Remaining : $128,571
John Hayden $800,000 (2)
-Salary Remaining : $114,286
Total Pro Players21
Salary Commitment
Year 2025 : $97,849,000
Year 2026 : $76,599,000
Year 2027 : $48,299,000
Year 2028 : $45,299,000
Salary Average Commitment
Year 2025 : $97,709,000
Year 2026 : $76,599,000
Year 2027 : $48,299,000
Year 2028 : $45,299,000
Salary Cap with 1 Way Contract
Year 2025 : $97,849,000
Year 2026 : $76,599,000
Year 2027 : $48,299,000
Year 2028 : $45,299,000

Farm Players Salaries

Rafael Harvey-Pinard $126,500 (4)
Salary Remaining : $18,071
Matthew Murray $117,500 (3)
Salary Remaining : $16,786
Kurtis MacDermid $117,000 (2)
Salary Remaining : $16,714
Kole Lind $104,500 (4)
Salary Remaining : $14,929
Tristen Nielsen $104,500 (3)
Salary Remaining : $14,929
Robert Bortuzzo $100,000 (2)
Salary Remaining : $14,286
Samuel Bolduc $97,500 (3)
Salary Remaining : $13,929
Tag Bertuzzi $95,000 (1)
Salary Remaining : $13,571
Isaac Ratcliffe $95,000 (4)
Salary Remaining : $13,571
Yaroslav Askarov $95,000 (1)
Salary Remaining : $13,571
Scott Reedy $88,000 (4)
Salary Remaining : $12,571
Chris Wagner $85,000 (1)
Salary Remaining : $12,143
Guillaume Brisebois $85,000 (3)
Salary Remaining : $12,143
Dominic Toninato $85,000 (1)
Salary Remaining : $12,143
Sheldon Dries $85,000 (1)
Salary Remaining : $12,143
Christian Wolanin $85,000 (3)
Salary Remaining : $12,143
Alexander Petrovic $85,000 (1)
Salary Remaining : $12,143
Emil Andrae $85,000 (1)
Salary Remaining : $12,143
Andrei Altybarmakyan $85,000 (3)
Salary Remaining : $12,143
Angus Crookshank $82,500 (2)
Salary Remaining : $11,786
Jakub Skarek $82,500 (2)
Salary Remaining : $11,786
Ilya Nikolaev $80,000 (1)
Salary Remaining : $11,429
Brandon Halverson $77,500 (3)
Salary Remaining : $11,071
Ethan Keppen $77,000 (2)
Salary Remaining : $11,000
Tyce Thompson $77,000 (2)
Salary Remaining : $11,000
Caedan Bankier $75,000 (2)
Salary Remaining : $10,714
Viktor Neuchev $75,000 (3)
Salary Remaining : $10,714
Maxim Groshev $75,000 (2)
Salary Remaining : $10,714
Drew Bavaro $70,000 (1)
Salary Remaining : $10,000
Chase De Leo $70,000 (1)
Salary Remaining : $10,000
Casey Fitzgerald $70,000 (1)
Salary Remaining : $10,000
Jake Gaudet $70,000 (1)
Salary Remaining : $10,000
Total Farm Players32
Salary Commitment
Year 2025 : $2,802,000
Year 2026 : $1,827,000
Year 2027 : $1,141,000
Year 2028 : $414,000
Salary Average Commitment
Year 2025 : $2,777,000
Year 2026 : $1,827,000
Year 2027 : $1,141,000
Year 2028 : $414,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,315,000
Farm Players Total Salaries$2,975,000
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Special Salary Cap Value$6,580,078
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$54,460,844
Projected Bank Account$54,460,844

Pro Players Salaries

Damon Severson $6,000,000 (1)
-Salary Remaining : $857,143
Philip Broberg $5,800,000 (3)
-Salary Remaining : $828,571
Oliver Bjorkstrand $5,700,000 (4)
-Salary Remaining : $814,286
Evan Rodrigues $4,500,000 (1)
-Salary Remaining : $642,857
Michael Amadio $4,000,000 (3)
-Salary Remaining : $571,429
Max Pacioretty $4,000,000 (1)
-Salary Remaining : $571,429
Philipp Grubauer $3,850,000 (2)
-Salary Remaining : $550,000
Joel Armia $3,690,000 (3)
-Salary Remaining : $527,143
Anthony Duclair $3,500,000 (1)
-Salary Remaining : $500,000
Henri Jokiharju $3,350,000 (1)
-Salary Remaining : $478,571
Miles Wood $3,200,000 (2)
-Salary Remaining : $457,143
Carter Hart $3,000,000 (2)
-Salary Remaining : $428,571
Derek Forbort $2,750,000 (2)
-Salary Remaining : $392,857
Michael McLeod $2,700,000 (2)
-Salary Remaining : $385,714
Mathieu Joseph $2,275,000 (3)
-Salary Remaining : $325,000
Urho Vaakanainen $1,600,000 (3)
-Salary Remaining : $228,571
Uvis Balinskis $1,200,000 (3)
-Salary Remaining : $171,429
Nikita Okhotiuk $1,100,000 (2)
-Salary Remaining : $157,143
Matthew Coronato $950,000 (1)
-Salary Remaining : $135,714
Alexandre Texier $900,000 (1)
-Salary Remaining : $128,571
Conor Sheary $800,000 (1)
-Salary Remaining : $114,286
Gage Goncalves $750,000 (1)
-Salary Remaining : $107,143
Lassi Thomson $700,000 (1)
-Salary Remaining : $100,000
Total Pro Players23
Salary Commitment
Year 2025 : $66,315,000
Year 2026 : $40,865,000
Year 2027 : $24,265,000
Year 2028 : $5,700,000
Salary Average Commitment
Year 2025 : $66,065,000
Year 2026 : $40,865,000
Year 2027 : $24,265,000
Year 2028 : $5,700,000
Salary Cap with 1 Way Contract
Year 2025 : $66,315,000
Year 2026 : $40,865,000
Year 2027 : $24,265,000
Year 2028 : $5,700,000

Farm Players Salaries

Jack Campbell $500,000 (1)
Salary Remaining : $71,429
Jaycob Megna $275,000 (2)
Salary Remaining : $39,286
Skyler Brind'Amour $175,000 (4)
Salary Remaining : $25,000
Juuso Valimaki $135,000 (2)
Salary Remaining : $19,286
Max Jones $130,000 (1)
Salary Remaining : $18,571
Matthew Robertson $125,000 (2)
Salary Remaining : $17,857
Helge Grans $110,000 (3)
Salary Remaining : $15,714
Carson Lambos $95,000 (2)
Salary Remaining : $13,571
Rem Pitlick $92,500 (1)
Salary Remaining : $13,214
Jan Mysak $90,000 (2)
Salary Remaining : $12,857
Hunter Jones $85,000 (1)
Salary Remaining : $12,143
Charles Hudon $85,000 (2)
Salary Remaining : $12,143
Mitch McLain $85,000 (2)
Salary Remaining : $12,143
Antti Tuomisto $85,000 (1)
Salary Remaining : $12,143
Gabriel Carriere $80,000 (2)
Salary Remaining : $11,429
Lauri Pajuniemi $80,000 (1)
Salary Remaining : $11,429
Bryce McConnell-Barker $80,000 (3)
Salary Remaining : $11,429
Jacob Ingham $80,000 (2)
Salary Remaining : $11,429
Eemil Viro $80,000 (1)
Salary Remaining : $11,429
Austin Watson $77,500 (2)
Salary Remaining : $11,071
Cross Hanas $75,000 (1)
Salary Remaining : $10,714
Evan Vierling $75,000 (1)
Salary Remaining : $10,714
Brennan Saulnier $70,000 (1)
Salary Remaining : $10,000
Daniel Walcott $70,000 (1)
Salary Remaining : $10,000
Hardy Haman Aktell $70,000 (1)
Salary Remaining : $10,000
Nathan Clurman $70,000 (1)
Salary Remaining : $10,000
Total Farm Players26
Salary Commitment
Year 2025 : $2,975,000
Year 2026 : $1,492,500
Year 2027 : $365,000
Year 2028 : $175,000
Salary Average Commitment
Year 2025 : $2,970,000
Year 2026 : $1,492,500
Year 2027 : $365,000
Year 2028 : $175,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $60 - 6,000 - 100.00%
Level 2: 5000 - $35 - 5,000 - 100.00%
Level 3: 2000 - $24 - 2,000 - 100.00%
Level 4: 4000 - $14 - 4,000 - 100.00%
Luxury : 1000 - $105 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,108,560
Year to Date Revenue$2,217,120

Expense

Pro Players Total Salaries$78,150,000
Farm Players Total Salaries$2,532,500
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$5,762,480
Projected Bank Account$5,762,480

Pro Players Salaries

Hampus Lindholm $10,500,000 (4)
-Salary Remaining : $1,500,000
Sean Monahan (Out of Payroll) $6,850,000 (4)
-Salary Remaining : $978,571
Morgan Geekie $6,000,000 (1)
-Salary Remaining : $857,143
Tristan Jarry $5,850,000 (1)
-Salary Remaining : $835,714
Christian Dvorak $5,500,000 (4)
-Salary Remaining : $785,714
Chris Tanev $5,500,000 (4)
-Salary Remaining : $785,714
Rickard Rakell $5,450,000 (2)
-Salary Remaining : $778,571
Brandon Tanev $4,750,000 (4)
-Salary Remaining : $678,571
Scott Laughton $4,450,000 (3)
-Salary Remaining : $635,714
Erik Gudbranson $4,450,000 (1)
-Salary Remaining : $635,714
Victor Olofsson $4,250,000 (2)
-Salary Remaining : $607,143
Luke Kunin $3,150,000 (2)
-Salary Remaining : $450,000
Noel Acciari $3,000,000 (3)
-Salary Remaining : $428,571
Barclay Goodrow $2,500,000 (3)
-Salary Remaining : $357,143
Alex Nedeljkovic $2,000,000 (2)
-Salary Remaining : $285,714
Joel Edmundson $2,000,000 (1)
-Salary Remaining : $285,714
William Carrier $1,950,000 (1)
-Salary Remaining : $278,571
Oliver Wahlstrom $1,600,000 (2)
-Salary Remaining : $228,571
Nicolas Aube-Kubel $1,500,000 (1)
-Salary Remaining : $214,286
Craig Smith $1,250,000 (1)
-Salary Remaining : $178,571
Ryan Shea $1,250,000 (3)
-Salary Remaining : $178,571
Declan Chisholm $1,250,000 (1)
-Salary Remaining : $178,571
Total Pro Players22
Salary Commitment
Year 2025 : $85,000,000
Year 2026 : $60,750,000
Year 2027 : $44,300,000
Year 2028 : $33,100,000
Salary Average Commitment
Year 2025 : $85,000,000
Year 2026 : $60,750,000
Year 2027 : $44,300,000
Year 2028 : $33,100,000
Salary Cap with 1 Way Contract
Year 2025 : $85,000,000
Year 2026 : $60,750,000
Year 2027 : $44,300,000
Year 2028 : $33,100,000

Farm Players Salaries

Liam Foudy $130,000 (1)
Salary Remaining : $18,571
Lucas Condotta $120,000 (3)
Salary Remaining : $17,143
Clark Bishop $120,000 (2)
Salary Remaining : $17,143
Damien Giroux $120,000 (1)
Salary Remaining : $17,143
Libor Hajek $100,000 (4)
Salary Remaining : $14,286
Logan Shaw $100,000 (1)
Salary Remaining : $14,286
Kristians Rubins $100,000 (4)
Salary Remaining : $14,286
Kale Clague $100,000 (2)
Salary Remaining : $14,286
Isak Posch $95,000 (2)
Salary Remaining : $13,571
Ben Meyers $95,000 (1)
Salary Remaining : $13,571
Kyle Burroughs $95,000 (2)
Salary Remaining : $13,571
Joshua Dunne $92,500 (1)
Salary Remaining : $13,214
Justin Richards $90,000 (3)
Salary Remaining : $12,857
Cole Reinhardt $90,000 (1)
Salary Remaining : $12,857
Marshall Rifai $87,500 (2)
Salary Remaining : $12,500
Kristian Reichel $85,000 (2)
Salary Remaining : $12,143
MacKenzie Entwistle $85,000 (1)
Salary Remaining : $12,143
Santtu Kinnunen $85,000 (1)
Salary Remaining : $12,143
Henrik Tikkanen $82,500 (2)
Salary Remaining : $11,786
Adam Raska $80,000 (1)
Salary Remaining : $11,429
Isaiah George $80,000 (3)
Salary Remaining : $11,429
Arvid Holm $75,000 (1)
Salary Remaining : $10,714
Elliot Desnoyers $75,000 (2)
Salary Remaining : $10,714
Dominic Franco $70,000 (1)
Salary Remaining : $10,000
Will MacKinnon $70,000 (1)
Salary Remaining : $10,000
Joe Gambardella $70,000 (1)
Salary Remaining : $10,000
Ryan Jones $70,000 (1)
Salary Remaining : $10,000
Ty Tullio $70,000 (1)
Salary Remaining : $10,000
Total Farm Players28
Salary Commitment
Year 2025 : $2,532,500
Year 2026 : $1,230,000
Year 2027 : $490,000
Year 2028 : $200,000
Salary Average Commitment
Year 2025 : $2,507,500
Year 2026 : $1,205,000
Year 2027 : $480,000
Year 2028 : $200,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,887 - 98.11%
Level 2: 5000 - $75 - 4,756 - 95.12%
Level 3: 2000 - $50 - 1,851 - 92.54%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,494 - 97.19%
Average Income per Game$1,918,983
Year to Date Revenue$11,513,900

Expense

Pro Players Total Salaries$90,664,000
Farm Players Total Salaries$1,958,100
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$243,076,926
Projected Bank Account$243,076,926

Pro Players Salaries

Mattias Ekholm $10,950,000 (4)
-Salary Remaining : $1,564,286
Linus Ullmark $8,000,000 (4)
-Salary Remaining : $1,142,857
Mikael Backlund $7,500,000 (3)
-Salary Remaining : $1,071,429
Nazem Kadri $7,000,000 (1)
-Salary Remaining : $1,000,000
Blake Coleman $6,750,000 (4)
-Salary Remaining : $964,286
Jared McCann $6,750,000 (5)
-Salary Remaining : $964,286
Vince Dunn $6,500,000 (2)
-Salary Remaining : $928,571
Jaden Schwartz $6,250,000 (2)
-Salary Remaining : $892,857
Jason Zucker $5,250,000 (3)
-Salary Remaining : $750,000
Shayne Gostisbehere $4,441,000 (2)
-Salary Remaining : $634,429
Nic Dowd $3,950,000 (2)
-Salary Remaining : $564,286
Bowen Byram $3,500,000 (1)
-Salary Remaining : $500,000
Pyotr Kochetkov $3,333,000 (2)
-Salary Remaining : $476,143
Reilly Smith $2,800,000 (2)
-Salary Remaining : $400,000
Corey Perry $1,600,000 (1)
-Salary Remaining : $228,571
Nate Schmidt $1,500,000 (1)
-Salary Remaining : $214,286
Sam Steel $1,500,000 (1)
-Salary Remaining : $214,286
Johnathan Kovacevic $1,150,000 (1)
-Salary Remaining : $164,286
Martin Kaut $990,000 (1)
-Salary Remaining : $141,429
Adam Gaudette $950,000 (2)
-Salary Remaining : $135,714
Total Pro Players20
Salary Commitment
Year 2025 : $90,664,000
Year 2026 : $73,424,000
Year 2027 : $45,200,000
Year 2028 : $32,450,000
Salary Average Commitment
Year 2025 : $90,664,000
Year 2026 : $73,424,000
Year 2027 : $45,200,000
Year 2028 : $32,450,000
Salary Cap with 1 Way Contract
Year 2025 : $90,664,000
Year 2026 : $73,424,000
Year 2027 : $45,200,000
Year 2028 : $32,450,000

Farm Players Salaries

William Lagesson $128,300 (1)
Salary Remaining : $18,329
Michael Pezzetta $110,000 (4)
Salary Remaining : $15,714
Ian Mitchell $100,000 (1)
Salary Remaining : $14,286
Shane Bowers $90,000 (4)
Salary Remaining : $12,857
Gustav Lindstrom $90,000 (3)
Salary Remaining : $12,857
Jayson Megna $89,500 (3)
Salary Remaining : $12,786
Jack LaFontaine $88,000 (4)
Salary Remaining : $12,571
Lucas Johansen $85,000 (4)
Salary Remaining : $12,143
Jack Rathbone $80,000 (4)
Salary Remaining : $11,429
Will Bitten $80,000 (1)
Salary Remaining : $11,429
Anthony Richard $77,500 (2)
Salary Remaining : $11,071
Connor Hughes $77,500 (1)
Salary Remaining : $11,071
Mark Friedman $77,300 (1)
Salary Remaining : $11,043
Matt Luff $75,000 (2)
Salary Remaining : $10,714
Shawn Element $75,000 (2)
Salary Remaining : $10,714
Juha Jaaska $75,000 (1)
Salary Remaining : $10,714
Seth Griffith $70,000 (1)
Salary Remaining : $10,000
Colton Poolman $70,000 (1)
Salary Remaining : $10,000
Matthew Peca $70,000 (2)
Salary Remaining : $10,000
Jaxon Nelson $70,000 (1)
Salary Remaining : $10,000
Ronan Seeley $70,000 (2)
Salary Remaining : $10,000
Andy Welinski $70,000 (1)
Salary Remaining : $10,000
Matt Strome $70,000 (1)
Salary Remaining : $10,000
Reece Newkirk $70,000 (1)
Salary Remaining : $10,000
Total Farm Players24
Salary Commitment
Year 2025 : $1,958,100
Year 2026 : $1,000,000
Year 2027 : $632,500
Year 2028 : $453,000
Salary Average Commitment
Year 2025 : $1,958,100
Year 2026 : $1,000,000
Year 2027 : $632,500
Year 2028 : $453,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,975,000
Farm Players Total Salaries$2,445,500
Coaches Total Salaries$4,300,000
Luxury Taxe Total$0
Special Salary Cap Value$566,928
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$3,938,995
Projected Bank Account$3,938,995

Pro Players Salaries

Seth Jones $7,200,000 (1)
-Salary Remaining : $1,028,571
Matt Duchene $7,200,000 (4)
-Salary Remaining : $1,028,571
Noah Hanifin $7,000,000 (3)
-Salary Remaining : $1,000,000
Andrei Svechnikov $7,000,000 (2)
-Salary Remaining : $1,000,000
Kris Letang $7,000,000 (2)
-Salary Remaining : $1,000,000
Jacob Markstrom $6,500,000 (4)
-Salary Remaining : $928,571
Yegor Sharangovich $5,750,000 (4)
-Salary Remaining : $821,429
Jordan Staal $5,500,000 (3)
-Salary Remaining : $785,714
Jonas Siegenthaler $3,700,000 (3)
-Salary Remaining : $528,571
Brendan Gallagher $3,500,000 (2)
-Salary Remaining : $500,000
Ilya Lyubushkin $3,500,000 (3)
-Salary Remaining : $500,000
Thomas Novak $2,700,000 (1)
-Salary Remaining : $385,714
Semyon Varlamov $2,500,000 (1)
-Salary Remaining : $357,143
Erik Johnson $1,850,000 (1)
-Salary Remaining : $264,286
John Klingberg $1,750,000 (4)
-Salary Remaining : $250,000
Cole Koepke $1,350,000 (4)
-Salary Remaining : $192,857
Givani Smith $1,200,000 (2)
-Salary Remaining : $171,429
Oskar Steen $1,000,000 (3)
-Salary Remaining : $142,857
Bobby McMann $1,000,000 (2)
-Salary Remaining : $142,857
Waltteri Merela $1,000,000 (1)
-Salary Remaining : $142,857
Alex Nylander $950,000 (3)
-Salary Remaining : $135,714
Brandt Clarke $950,000 (2)
-Salary Remaining : $135,714
Tim Berni $875,000 (1)
-Salary Remaining : $125,000
Total Pro Players23
Salary Commitment
Year 2025 : $80,975,000
Year 2026 : $64,850,000
Year 2027 : $44,200,000
Year 2028 : $22,550,000
Salary Average Commitment
Year 2025 : $80,975,000
Year 2026 : $64,850,000
Year 2027 : $44,200,000
Year 2028 : $22,550,000
Salary Cap with 1 Way Contract
Year 2025 : $80,975,000
Year 2026 : $64,850,000
Year 2027 : $44,200,000
Year 2028 : $22,550,000

Farm Players Salaries

Daniil Miromanov $140,000 (3)
Salary Remaining : $20,000
Wyatt Newpower $115,000 (4)
Salary Remaining : $16,429
Matt Kiersted $110,000 (1)
Salary Remaining : $15,714
Mason Morelli $100,000 (2)
Salary Remaining : $14,286
Connor Kelley $95,000 (2)
Salary Remaining : $13,571
Riley Fiddler-Schultz $95,000 (2)
Salary Remaining : $13,571
Connor G Murphy $95,000 (3)
Salary Remaining : $13,571
Philippe Daoust $95,000 (2)
Salary Remaining : $13,571
Filip Larsson $95,000 (1)
Salary Remaining : $13,571
Calen Addison $90,000 (3)
Salary Remaining : $12,857
Julien Gauthier $90,000 (2)
Salary Remaining : $12,857
Nate Smith $87,500 (2)
Salary Remaining : $12,500
Ryan Hofer $85,000 (2)
Salary Remaining : $12,143
James Hamblin $85,000 (1)
Salary Remaining : $12,143
Daemon Hunt $85,000 (2)
Salary Remaining : $12,143
Jackson van de Leest $73,000 (1)
Salary Remaining : $10,429
Jacob Doty $70,000 (1)
Salary Remaining : $10,000
Seth Helgeson $70,000 (1)
Salary Remaining : $10,000
Garrett Wilson $70,000 (1)
Salary Remaining : $10,000
Gerry Mayhew $70,000 (1)
Salary Remaining : $10,000
Rocco Grimaldi $70,000 (1)
Salary Remaining : $10,000
Chris Driedger $70,000 (1)
Salary Remaining : $10,000
Aaron Dell $70,000 (1)
Salary Remaining : $10,000
Jake Bischoff $70,000 (1)
Salary Remaining : $10,000
Vincent Arseneau $70,000 (1)
Salary Remaining : $10,000
Kevin Connauton $70,000 (1)
Salary Remaining : $10,000
Mark Senden $70,000 (1)
Salary Remaining : $10,000
Alex Gallant $70,000 (1)
Salary Remaining : $10,000
Tobie Bisson $70,000 (1)
Salary Remaining : $10,000
Total Farm Players29
Salary Commitment
Year 2025 : $2,445,500
Year 2026 : $1,172,500
Year 2027 : $440,000
Year 2028 : $115,000
Salary Average Commitment
Year 2025 : $2,445,500
Year 2026 : $1,172,500
Year 2027 : $440,000
Year 2028 : $115,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $135 - 0 - 0.00%
Level 2: 5000 - $112 - 0 - 0.00%
Level 3: 2000 - $87 - 0 - 0.00%
Level 4: 4000 - $42 - 0 - 0.00%
Luxury : 1000 - $310 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,870,000
Farm Players Total Salaries$3,265,000
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Special Salary Cap Value$561,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$557,508
Projected Bank Account$557,508

Pro Players Salaries

Sergei Bobrovsky $8,000,000 (3)
-Salary Remaining : $1,142,857
Ondrej Palat $6,000,000 (1)
-Salary Remaining : $857,143
Andre Burakovsky $6,000,000 (1)
-Salary Remaining : $857,143
Jordan Greenway $6,000,000 (4)
-Salary Remaining : $857,143
Ryan Strome $5,750,000 (4)
-Salary Remaining : $821,429
Jalen Chatfield $5,450,000 (4)
-Salary Remaining : $778,571
Nino Niederreiter $5,250,000 (4)
-Salary Remaining : $750,000
Cody Ceci $5,000,000 (4)
-Salary Remaining : $714,286
Brandon Saad $4,500,000 (2)
-Salary Remaining : $642,857
Niko Mikkola $4,500,000 (3)
-Salary Remaining : $642,857
Trevor van Riemsdyk $4,150,000 (3)
-Salary Remaining : $592,857
Pierre Engvall $4,000,000 (3)
-Salary Remaining : $571,429
William Cuylle $3,850,000 (2)
-Salary Remaining : $550,000
Sean Kuraly $3,750,000 (3)
-Salary Remaining : $535,714
Conor Timmins $3,500,000 (4)
-Salary Remaining : $500,000
Olli Maatta $3,500,000 (3)
-Salary Remaining : $500,000
Sam Lafferty $2,150,000 (3)
-Salary Remaining : $307,143
Taylor Raddysh $2,000,000 (3)
-Salary Remaining : $285,714
Jesper Boqvist $1,750,000 (1)
-Salary Remaining : $250,000
Andreas Englund $1,750,000 (2)
-Salary Remaining : $250,000
Ivan Fedotov $1,500,000 (4)
-Salary Remaining : $214,286
Joe Veleno $1,500,000 (1)
-Salary Remaining : $214,286
Justin Brazeau $1,020,000 (4)
-Salary Remaining : $145,714
Total Pro Players23
Salary Commitment
Year 2025 : $90,870,000
Year 2026 : $75,620,000
Year 2027 : $65,520,000
Year 2028 : $33,470,000
Salary Average Commitment
Year 2025 : $90,870,000
Year 2026 : $75,620,000
Year 2027 : $65,520,000
Year 2028 : $33,470,000
Salary Cap with 1 Way Contract
Year 2025 : $90,870,000
Year 2026 : $75,620,000
Year 2027 : $65,520,000
Year 2028 : $33,470,000

Farm Players Salaries

Vitek Vanecek $400,000 (1)
Salary Remaining : $57,143
Jarred Tinordi $200,000 (3)
Salary Remaining : $28,571
Caleb Jones $200,000 (3)
Salary Remaining : $28,571
Erik Brannstrom $185,000 (1)
Salary Remaining : $26,429
Ryan Lomberg $185,000 (2)
Salary Remaining : $26,429
Steven Santini $105,000 (1)
Salary Remaining : $15,000
Ryan Carpenter $100,000 (1)
Salary Remaining : $14,286
Nico Daws $97,500 (1)
Salary Remaining : $13,929
Nolan Foote $97,500 (1)
Salary Remaining : $13,929
Billy Sweezey $95,000 (2)
Salary Remaining : $13,571
Jonas Rondbjerg $92,500 (1)
Salary Remaining : $13,214
John Ludvig $90,000 (1)
Salary Remaining : $12,857
Hudson Fasching $87,500 (2)
Salary Remaining : $12,500
Lukas Rousek $85,000 (1)
Salary Remaining : $12,143
Lukas Cormier $85,000 (2)
Salary Remaining : $12,143
Greg Printz $85,000 (1)
Salary Remaining : $12,143
John Stevens $85,000 (1)
Salary Remaining : $12,143
Nathan Sucese $85,000 (1)
Salary Remaining : $12,143
Christian Kyrou $85,000 (3)
Salary Remaining : $12,143
Thomas Bordeleau $85,000 (1)
Salary Remaining : $12,143
Martin Chromiak $80,000 (2)
Salary Remaining : $11,429
Joel Blomqvist $80,000 (2)
Salary Remaining : $11,429
Riley Kidney $80,000 (2)
Salary Remaining : $11,429
Aku Raty $75,000 (1)
Salary Remaining : $10,714
Georgii Merkulov $70,000 (1)
Salary Remaining : $10,000
C.J. Smith $70,000 (1)
Salary Remaining : $10,000
Ben King $70,000 (2)
Salary Remaining : $10,000
Brayden Low $70,000 (1)
Salary Remaining : $10,000
Blake Hillman $70,000 (1)
Salary Remaining : $10,000
Akito Hirose $70,000 (1)
Salary Remaining : $10,000
Total Farm Players30
Salary Commitment
Year 2025 : $3,265,000
Year 2026 : $1,247,500
Year 2027 : $485,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,199,500
Year 2026 : $1,222,500
Year 2027 : $485,000
Year 2028 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,965,000
Farm Players Total Salaries$2,615,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$2,841,834
Projected Bank Account$2,841,834

Pro Players Salaries

Nikita Kucherov $12,000,000 (4)
-Salary Remaining : $1,714,286
Dylan Larkin $8,300,000 (3)
-Salary Remaining : $1,185,714
Timo Meier $7,800,000 (3)
-Salary Remaining : $1,114,286
Joshua Norris $7,450,000 (2)
-Salary Remaining : $1,064,286
Nikolaj Ehlers $7,015,000 (4)
-Salary Remaining : $1,002,143
Patrick Kane $6,000,000 (2)
-Salary Remaining : $857,143
Neal Pionk $5,950,000 (2)
-Salary Remaining : $850,000
Yanni Gourde $5,250,000 (2)
-Salary Remaining : $750,000
Michael Kesselring $4,000,000 (2)
-Salary Remaining : $571,429
Nicolas Roy $3,500,000 (2)
-Salary Remaining : $500,000
William Borgen $3,400,000 (3)
-Salary Remaining : $485,714
Ukko-Pekka Luukkonen $2,850,000 (1)
-Salary Remaining : $407,143
Drew O'Connor $2,000,000 (3)
-Salary Remaining : $285,714
Beck Malenstyn $1,700,000 (3)
-Salary Remaining : $242,857
Connor Dewar $1,600,000 (1)
-Salary Remaining : $228,571
Alex Lyon $1,500,000 (2)
-Salary Remaining : $214,286
Nick Blankenburg $1,500,000 (1)
-Salary Remaining : $214,286
Emil Lilleberg $1,500,000 (2)
-Salary Remaining : $214,286
Owen Power $950,000 (1)
-Salary Remaining : $135,714
Frank Nazar $950,000 (3)
-Salary Remaining : $135,714
Ryker Evans $750,000 (1)
-Salary Remaining : $107,143
Total Pro Players21
Salary Commitment
Year 2025 : $85,965,000
Year 2026 : $78,315,000
Year 2027 : $43,165,000
Year 2028 : $19,015,000
Salary Average Commitment
Year 2025 : $85,790,000
Year 2026 : $78,315,000
Year 2027 : $43,165,000
Year 2028 : $19,015,000
Salary Cap with 1 Way Contract
Year 2025 : $85,965,000
Year 2026 : $78,315,000
Year 2027 : $43,165,000
Year 2028 : $19,015,000

Farm Players Salaries

Jujhar Khaira $300,000 (1)
Salary Remaining : $42,857
Taylor Ward $125,000 (3)
Salary Remaining : $17,857
Max Lajoie $100,000 (3)
Salary Remaining : $14,286
Valtteri Puustinen $100,000 (2)
Salary Remaining : $14,286
Kevin Mandolese $95,000 (2)
Salary Remaining : $13,571
Jiri Kulich $90,000 (1)
Salary Remaining : $12,857
Aatu Raty $90,000 (1)
Salary Remaining : $12,857
Cole Krygier $90,000 (2)
Salary Remaining : $12,857
Bobby Trivigno $85,000 (1)
Salary Remaining : $12,143
Alex Steeves $85,000 (2)
Salary Remaining : $12,143
Marc McLaughlin $85,000 (1)
Salary Remaining : $12,143
Zachary L'Heureux $85,000 (2)
Salary Remaining : $12,143
Dennis Gilbert $85,000 (2)
Salary Remaining : $12,143
Chase Stillman $85,000 (2)
Salary Remaining : $12,143
Jakub Dobes $80,000 (1)
Salary Remaining : $11,429
Ben Kraws $80,000 (2)
Salary Remaining : $11,429
Matvey Petrov $80,000 (2)
Salary Remaining : $11,429
Danila Klimovich $80,000 (2)
Salary Remaining : $11,429
Arshdeep Bains $80,000 (1)
Salary Remaining : $11,429
Nikita Novikov $75,000 (3)
Salary Remaining : $10,714
Layton Ahac $75,000 (1)
Salary Remaining : $10,714
Artem Grushnikov $75,000 (2)
Salary Remaining : $10,714
Anton Malmstrom $70,000 (1)
Salary Remaining : $10,000
Ivan Ivan $70,000 (1)
Salary Remaining : $10,000
Brandon Baddock $70,000 (1)
Salary Remaining : $10,000
Josh Lopina $70,000 (1)
Salary Remaining : $10,000
Bryan Yoon $70,000 (1)
Salary Remaining : $10,000
Tyson Kozak $70,000 (2)
Salary Remaining : $10,000
Joe Snively $70,000 (1)
Salary Remaining : $10,000
Total Farm Players29
Salary Commitment
Year 2025 : $2,615,000
Year 2026 : $1,310,000
Year 2027 : $300,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,575,000
Year 2026 : $1,310,000
Year 2027 : $300,000
Year 2028 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $91 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,550,000
Farm Players Total Salaries$2,035,500
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value($3,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,131,706
Projected Bank Account$6,131,706

Pro Players Salaries

David Pastrnak $11,250,000 (2)
-Salary Remaining : $1,607,143
Jack Hughes $9,250,000 (2)
-Salary Remaining : $1,321,429
MacKenzie Weegar $8,500,000 (5)
-Salary Remaining : $1,214,286
Jeremy Swayman $7,000,000 (1)
-Salary Remaining : $1,000,000
Jonas Brodin $7,000,000 (3)
-Salary Remaining : $1,000,000
Pavel Buchnevich $7,000,000 (1)
-Salary Remaining : $1,000,000
Vincent Trocheck $6,850,000 (3)
-Salary Remaining : $978,571
Brad Marchand $6,850,000 (3)
-Salary Remaining : $978,571
Nikita Zadorov $4,500,000 (1)
-Salary Remaining : $642,857
Mikael Granlund $4,500,000 (2)
-Salary Remaining : $642,857
Cole Sillinger $3,800,000 (2)
-Salary Remaining : $542,857
Vladislav Namestnikov $3,500,000 (1)
-Salary Remaining : $500,000
Jack McBain $2,750,000 (2)
-Salary Remaining : $392,857
Zach Bogosian $2,500,000 (4)
-Salary Remaining : $357,143
James van Riemsdyk $2,500,000 (2)
-Salary Remaining : $357,143
Casey Cizikas $2,500,000 (3)
-Salary Remaining : $357,143
Yakov Trenin $2,000,000 (2)
-Salary Remaining : $285,714
Jonas Johansson $1,800,000 (3)
-Salary Remaining : $257,143
Jordan Oesterle $1,500,000 (2)
-Salary Remaining : $214,286
Parker Wotherspoon $1,000,000 (3)
-Salary Remaining : $142,857
Derek Ryan $1,000,000 (2)
-Salary Remaining : $142,857
Total Pro Players21
Salary Commitment
Year 2025 : $97,550,000
Year 2026 : $75,550,000
Year 2027 : $37,000,000
Year 2028 : $11,000,000
Salary Average Commitment
Year 2025 : $94,750,000
Year 2026 : $75,550,000
Year 2027 : $37,000,000
Year 2028 : $11,000,000
Salary Cap with 1 Way Contract
Year 2025 : $97,550,000
Year 2026 : $75,550,000
Year 2027 : $37,000,000
Year 2028 : $11,000,000

Farm Players Salaries

Christian Fischer $200,000 (2)
Salary Remaining : $28,571
Jack Ahcan $125,000 (2)
Salary Remaining : $17,857
Felix Sandstrom $95,000 (1)
Salary Remaining : $13,571
Maveric Lamoureux $90,000 (3)
Salary Remaining : $12,857
Jake Wise $88,000 (1)
Salary Remaining : $12,571
Sasha Pastujov $85,000 (2)
Salary Remaining : $12,143
Jack Peart $85,000 (2)
Salary Remaining : $12,143
Adam Beckman $82,500 (1)
Salary Remaining : $11,786
Tyler Madden $82,500 (1)
Salary Remaining : $11,786
Curtis Hall $82,500 (1)
Salary Remaining : $11,786
Jakub Dvorak $80,000 (3)
Salary Remaining : $11,429
Zayde Wisdom $80,000 (1)
Salary Remaining : $11,429
Ryan Winterton $75,000 (3)
Salary Remaining : $10,714
William Villeneuve $75,000 (1)
Salary Remaining : $10,714
William Dufour $75,000 (1)
Salary Remaining : $10,714
Ian Moore $75,000 (2)
Salary Remaining : $10,714
Stephen Halliday $70,000 (2)
Salary Remaining : $10,000
Gage Quinney $70,000 (1)
Salary Remaining : $10,000
Wyatt Bongiovanni $70,000 (1)
Salary Remaining : $10,000
Patrick Moynihan $70,000 (1)
Salary Remaining : $10,000
Joakim Ryan $70,000 (1)
Salary Remaining : $10,000
Madison Bowey $70,000 (1)
Salary Remaining : $10,000
Louis Domingue $70,000 (1)
Salary Remaining : $10,000
Mark Sinclair $70,000 (1)
Salary Remaining : $10,000
Total Farm Players24
Salary Commitment
Year 2025 : $2,035,500
Year 2026 : $885,000
Year 2027 : $245,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,025,500
Year 2026 : $885,000
Year 2027 : $245,000
Year 2028 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 5,796 - 96.60%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 952 - 95.18%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,748 - 98.60%
Average Income per Game$1,817,770
Year to Date Revenue$9,088,851

Expense

Pro Players Total Salaries$100,725,000
Farm Players Total Salaries$2,136,400
Coaches Total Salaries$3,200,000
Luxury Taxe Total$0
Special Salary Cap Value($918,229)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,718,953
Projected Bank Account$16,718,953

Pro Players Salaries

Noah Dobson $9,600,000 (5)
-Salary Remaining : $1,371,429
Artemi Panarin $9,450,000 (2)
-Salary Remaining : $1,350,000
Quinn Hughes $7,750,000 (2)
-Salary Remaining : $1,107,143
Patrik Laine $7,500,000 (1)
-Salary Remaining : $1,071,429
Elias Pettersson $7,400,000 (1)
-Salary Remaining : $1,057,143
Alex Ovechkin $7,000,000 (1)
-Salary Remaining : $1,000,000
Trevor Zegras $5,750,000 (2)
-Salary Remaining : $821,429
Chandler Stephenson $5,700,000 (3)
-Salary Remaining : $814,286
Tyler Bertuzzi $5,500,000 (3)
-Salary Remaining : $785,714
Gustav Forsling $5,250,000 (2)
-Salary Remaining : $750,000
Sam Montembeault $5,250,000 (2)
-Salary Remaining : $750,000
Cole Perfetti $4,900,000 (3)
-Salary Remaining : $700,000
Marcus Foligno $3,750,000 (1)
-Salary Remaining : $535,714
Arvid Soderblom $3,000,000 (3)
-Salary Remaining : $428,571
Alec Martinez $2,600,000 (1)
-Salary Remaining : $371,429
Matt Grzelcyk $2,000,000 (1)
-Salary Remaining : $285,714
Peyton Krebs $1,750,000 (1)
-Salary Remaining : $250,000
Mark Kastelic $1,500,000 (3)
-Salary Remaining : $214,286
Ty Emberson $1,300,000 (1)
-Salary Remaining : $185,714
Adam Wilsby $975,000 (2)
-Salary Remaining : $139,286
Logan Cooley $950,000 (2)
-Salary Remaining : $135,714
Matvei Michkov $950,000 (3)
-Salary Remaining : $135,714
Max Sasson $900,000 (2)
-Salary Remaining : $128,571
Total Pro Players23
Salary Commitment
Year 2025 : $100,725,000
Year 2026 : $67,425,000
Year 2027 : $31,150,000
Year 2028 : $9,600,000
Salary Average Commitment
Year 2025 : $91,725,000
Year 2026 : $58,425,000
Year 2027 : $31,150,000
Year 2028 : $9,600,000
Salary Cap with 1 Way Contract
Year 2025 : $100,725,000
Year 2026 : $67,425,000
Year 2027 : $31,150,000
Year 2028 : $9,600,000

Farm Players Salaries

Trent Miner $95,000 (2)
Salary Remaining : $13,571
Arturs Silovs $95,000 (1)
Salary Remaining : $13,571
Brad Lambert $90,000 (2)
Salary Remaining : $12,857
Liam Ohgren $90,000 (3)
Salary Remaining : $12,857
Nikolas Matinpalo $90,000 (3)
Salary Remaining : $12,857
John Prokop $87,000 (1)
Salary Remaining : $12,429
Jere Innala $86,900 (1)
Salary Remaining : $12,414
Jani Nyman $85,000 (3)
Salary Remaining : $12,143
Jeremie Biakabutuka $82,500 (1)
Salary Remaining : $11,786
Colton Dach $80,000 (2)
Salary Remaining : $11,429
Kyle Clifford $80,000 (1)
Salary Remaining : $11,429
Zack Ostapchuk $80,000 (2)
Salary Remaining : $11,429
Matt Martin $80,000 (1)
Salary Remaining : $11,429
Justin Sourdif $80,000 (1)
Salary Remaining : $11,429
Erik Portillo $80,000 (1)
Salary Remaining : $11,429
Elias D Pettersson $80,000 (3)
Salary Remaining : $11,429
Cole McWard $75,000 (1)
Salary Remaining : $10,714
Turner Ottenbreit $70,000 (1)
Salary Remaining : $10,000
Callahan Burke $70,000 (1)
Salary Remaining : $10,000
Amadeus Lombardi $70,000 (2)
Salary Remaining : $10,000
Kyle Mayhew $70,000 (1)
Salary Remaining : $10,000
Taige Harding $70,000 (2)
Salary Remaining : $10,000
Montana Onyebuchi $70,000 (1)
Salary Remaining : $10,000
Bogdan Trineyev $70,000 (1)
Salary Remaining : $10,000
Ty Mueller $70,000 (2)
Salary Remaining : $10,000
Kirill Kudryavtsev $70,000 (3)
Salary Remaining : $10,000
Adam Erne $70,000 (1)
Salary Remaining : $10,000
Total Farm Players27
Salary Commitment
Year 2025 : $2,136,400
Year 2026 : $970,000
Year 2027 : $415,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,126,400
Year 2026 : $970,000
Year 2027 : $415,000
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 5,582 - 93.03%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 880 - 87.97%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,461 - 97.01%
Average Income per Game$1,764,309
Year to Date Revenue$5,292,927

Expense

Pro Players Total Salaries$100,650,000
Farm Players Total Salaries$2,835,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value($1,224,610)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,779,064
Projected Bank Account$24,779,064

Pro Players Salaries

Leon Draisaitl $12,900,000 (2)
-Salary Remaining : $1,842,857
Nathan MacKinnon $12,600,000 (1)
-Salary Remaining : $1,800,000
Filip Hronek $9,000,000 (4)
-Salary Remaining : $1,285,714
Darnell Nurse $8,250,000 (1)
-Salary Remaining : $1,178,571
Colton Parayko $8,000,000 (3)
-Salary Remaining : $1,142,857
Evan Bouchard $7,350,000 (1)
-Salary Remaining : $1,050,000
Zach Hyman $7,000,000 (3)
-Salary Remaining : $1,000,000
Michael Anderson $6,250,000 (4)
-Salary Remaining : $892,857
Stuart Skinner $4,500,000 (1)
-Salary Remaining : $642,857
Dawson Mercer $4,400,000 (3)
-Salary Remaining : $628,571
Ilya Mikheyev $3,250,000 (1)
-Salary Remaining : $464,286
Frederick Gaudreau $3,100,000 (3)
-Salary Remaining : $442,857
Ryan McLeod $3,000,000 (2)
-Salary Remaining : $428,571
Warren Foegele $3,000,000 (1)
-Salary Remaining : $428,571
Ryan Suter $2,000,000 (1)
-Salary Remaining : $285,714
Kevin Lankinen $1,500,000 (1)
-Salary Remaining : $214,286
Vasily Podkolzin $1,500,000 (1)
-Salary Remaining : $214,286
Kasperi Kapanen $1,200,000 (2)
-Salary Remaining : $171,429
Dylan Holloway $950,000 (1)
-Salary Remaining : $135,714
Nick Cousins $900,000 (2)
-Salary Remaining : $128,571
Total Pro Players20
Salary Commitment
Year 2025 : $100,650,000
Year 2026 : $55,750,000
Year 2027 : $37,750,000
Year 2028 : $15,250,000
Salary Average Commitment
Year 2025 : $100,400,000
Year 2026 : $55,750,000
Year 2027 : $37,750,000
Year 2028 : $15,250,000
Salary Cap with 1 Way Contract
Year 2025 : $100,650,000
Year 2026 : $55,750,000
Year 2027 : $37,750,000
Year 2028 : $15,250,000

Farm Players Salaries

Sammy Blais $150,000 (1)
Salary Remaining : $21,429
Connor Mackey $140,000 (3)
Salary Remaining : $20,000
Ross Johnston $140,000 (1)
Salary Remaining : $20,000
Ryan Fanti $130,000 (2)
Salary Remaining : $18,571
Sam Poulin $125,000 (2)
Salary Remaining : $17,857
Tyler Pitlick $120,000 (3)
Salary Remaining : $17,143
Matt Benning $120,000 (2)
Salary Remaining : $17,143
Dylan Gambrell $110,000 (1)
Salary Remaining : $15,714
Cooper Marody $110,000 (1)
Salary Remaining : $15,714
Troy Stecher $100,000 (3)
Salary Remaining : $14,286
Kevin Gravel $100,000 (2)
Salary Remaining : $14,286
Patrick Brown $95,000 (1)
Salary Remaining : $13,571
Joe Hicketts $95,000 (3)
Salary Remaining : $13,571
Andrew Agozzino $95,000 (1)
Salary Remaining : $13,571
Drake Caggiula $95,000 (1)
Salary Remaining : $13,571
Ben Hutton $95,000 (1)
Salary Remaining : $13,571
Olen Zellweger $90,000 (2)
Salary Remaining : $12,857
Justin Bailey $90,000 (2)
Salary Remaining : $12,857
Devin Shore $85,000 (1)
Salary Remaining : $12,143
Dominik Shine $80,000 (2)
Salary Remaining : $11,429
Roby Jarventie $80,000 (2)
Salary Remaining : $11,429
Connor Carrick $80,000 (2)
Salary Remaining : $11,429
Joseph LaBate $80,000 (2)
Salary Remaining : $11,429
Olivier Rodrigue $80,000 (1)
Salary Remaining : $11,429
Hunter Drew $70,000 (1)
Salary Remaining : $10,000
Corey Schueneman $70,000 (1)
Salary Remaining : $10,000
Ashton Sautner $70,000 (1)
Salary Remaining : $10,000
Dylan Garand $70,000 (1)
Salary Remaining : $10,000
Travis Howe $70,000 (1)
Salary Remaining : $10,000
Total Farm Players29
Salary Commitment
Year 2025 : $2,835,000
Year 2026 : $1,430,000
Year 2027 : $455,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,835,000
Year 2026 : $1,430,000
Year 2027 : $455,000
Year 2028 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,950,000
Farm Players Total Salaries$2,323,500
Coaches Total Salaries$4,450,000
Luxury Taxe Total$0
Special Salary Cap Value$2,553,750
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,316,957
Projected Bank Account$16,316,957

Pro Players Salaries

Tomas Hertl $11,500,000 (4)
-Salary Remaining : $1,642,857
Jakob Chychrun $9,000,000 (2)
-Salary Remaining : $1,285,714
Gabriel Landeskog $8,000,000 (3)
-Salary Remaining : $1,142,857
Joel Eriksson Ek $8,000,000 (5)
-Salary Remaining : $1,142,857
Jared Spurgeon $5,600,000 (2)
-Salary Remaining : $800,000
Boone Jenner (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $785,714
Jake Bean $4,950,000 (1)
-Salary Remaining : $707,143
Karel Vejmelka $4,000,000 (1)
-Salary Remaining : $571,429
Alex Iafallo $3,500,000 (3)
-Salary Remaining : $500,000
Calle Jarnkrok $3,000,000 (2)
-Salary Remaining : $428,571
Kevin Labanc $3,000,000 (1)
-Salary Remaining : $428,571
Luke Schenn $3,000,000 (3)
-Salary Remaining : $428,571
Lars Eller $2,500,000 (2)
-Salary Remaining : $357,143
Brendan Smith $2,500,000 (2)
-Salary Remaining : $357,143
Michael Eyssimont $1,350,000 (2)
-Salary Remaining : $192,857
Tyson Barrie $1,250,000 (1)
-Salary Remaining : $178,571
Sam Malinski $1,000,000 (1)
-Salary Remaining : $142,857
Jonah Gadjovich $950,000 (2)
-Salary Remaining : $135,714
Will Smith $950,000 (3)
-Salary Remaining : $135,714
Cutter Gauthier $950,000 (3)
-Salary Remaining : $135,714
Mitchell Chaffee $900,000 (2)
-Salary Remaining : $128,571
Tristan Lennox $800,000 (2)
-Salary Remaining : $114,286
Thomas Milic $750,000 (2)
-Salary Remaining : $107,143
Total Pro Players23
Salary Commitment
Year 2025 : $82,950,000
Year 2026 : $68,750,000
Year 2027 : $41,400,000
Year 2028 : $19,500,000
Salary Average Commitment
Year 2025 : $82,950,000
Year 2026 : $68,750,000
Year 2027 : $41,400,000
Year 2028 : $19,500,000
Salary Cap with 1 Way Contract
Year 2025 : $82,950,000
Year 2026 : $68,750,000
Year 2027 : $41,400,000
Year 2028 : $19,500,000

Farm Players Salaries

Dillon Dube $365,000 (1)
Salary Remaining : $52,143
Elmer Soderblom $95,000 (3)
Salary Remaining : $13,571
Mitchell Stephens $95,000 (3)
Salary Remaining : $13,571
Riley Stillman $95,000 (2)
Salary Remaining : $13,571
Akil Thomas $93,500 (1)
Salary Remaining : $13,357
Axel Jonsson-Fjallby $90,000 (2)
Salary Remaining : $12,857
Jacob Perreault $90,000 (1)
Salary Remaining : $12,857
Vladislav Kolyachonok $87,500 (2)
Salary Remaining : $12,500
Nikita Nesterenko $87,500 (1)
Salary Remaining : $12,500
Luca Del Bel Belluz $85,000 (2)
Salary Remaining : $12,143
William Stromgren $85,000 (1)
Salary Remaining : $12,143
Jean-Luc Foudy $85,000 (1)
Salary Remaining : $12,143
Reid Schaefer $85,000 (2)
Salary Remaining : $12,143
Ryder Korczak $80,000 (1)
Salary Remaining : $11,429
Vincent Iorio $80,000 (1)
Salary Remaining : $11,429
Danny Zhilkin $80,000 (2)
Salary Remaining : $11,429
Gage Alexander $75,000 (1)
Salary Remaining : $10,714
Tucker Robertson $75,000 (2)
Salary Remaining : $10,714
Jakub Brabenec $75,000 (2)
Salary Remaining : $10,714
Ryan Wheeler $70,000 (1)
Salary Remaining : $10,000
Jordan Papirny $70,000 (1)
Salary Remaining : $10,000
Brett Seney $70,000 (1)
Salary Remaining : $10,000
Alex Limoges $70,000 (1)
Salary Remaining : $10,000
Konnor Smith $70,000 (2)
Salary Remaining : $10,000
Nikolas Brouillard $70,000 (1)
Salary Remaining : $10,000
Total Farm Players25
Salary Commitment
Year 2025 : $2,323,500
Year 2026 : $932,500
Year 2027 : $190,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,233,500
Year 2026 : $917,500
Year 2027 : $190,000
Year 2028 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,266 - 87.76%
Level 2: 5000 - $75 - 4,472 - 89.44%
Level 3: 2000 - $50 - 1,791 - 89.55%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,529 - 91.83%
Average Income per Game$1,790,260
Year to Date Revenue$5,370,780

Expense

Pro Players Total Salaries$87,850,000
Farm Players Total Salaries$2,375,000
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$6,835,937
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,568,636
Projected Bank Account$28,568,636

Pro Players Salaries

Mikhail Sergachev $9,250,000 (5)
-Salary Remaining : $1,321,429
Alex Killorn $7,500,000 (2)
-Salary Remaining : $1,071,429
Roope Hintz $6,850,000 (1)
-Salary Remaining : $978,571
Darcy Kuemper $6,250,000 (3)
-Salary Remaining : $892,857
Andrei Kuzmenko $5,750,000 (4)
-Salary Remaining : $821,429
Dante Fabbro $5,200,000 (4)
-Salary Remaining : $742,857
Anthony Cirelli $4,900,000 (2)
-Salary Remaining : $700,000
Timothy Liljegren $4,500,000 (4)
-Salary Remaining : $642,857
Jonathan Drouin $4,500,000 (3)
-Salary Remaining : $642,857
Fabian Zetterlund $4,000,000 (2)
-Salary Remaining : $571,429
Joseph Woll $3,750,000 (1)
-Salary Remaining : $535,714
Simon Holmstrom $3,750,000 (3)
-Salary Remaining : $535,714
Rasmus Sandin $3,700,000 (2)
-Salary Remaining : $528,571
Alexander Romanov $3,650,000 (1)
-Salary Remaining : $521,429
Connor Clifton $3,500,000 (3)
-Salary Remaining : $500,000
Adam Henrique $3,250,000 (2)
-Salary Remaining : $464,286
Philipp Kurashev $2,500,000 (2)
-Salary Remaining : $357,143
Stefan Noesen $1,800,000 (1)
-Salary Remaining : $257,143
Nick Bjugstad $1,250,000 (1)
-Salary Remaining : $178,571
Lucas Carlsson $1,050,000 (2)
-Salary Remaining : $150,000
Alexander Holtz $950,000 (1)
-Salary Remaining : $135,714
Total Pro Players21
Salary Commitment
Year 2025 : $87,850,000
Year 2026 : $69,600,000
Year 2027 : $42,700,000
Year 2028 : $24,700,000
Salary Average Commitment
Year 2025 : $87,600,000
Year 2026 : $69,600,000
Year 2027 : $42,700,000
Year 2028 : $24,700,000
Salary Cap with 1 Way Contract
Year 2025 : $87,850,000
Year 2026 : $69,600,000
Year 2027 : $42,700,000
Year 2028 : $24,700,000

Farm Players Salaries

Tomas Tatar $350,000 (1)
Salary Remaining : $50,000
Vinni Lettieri $200,000 (1)
Salary Remaining : $28,571
Pheonix Copley $125,000 (3)
Salary Remaining : $17,857
Nikita Tolopilo $100,000 (2)
Salary Remaining : $14,286
Mason Shaw $100,000 (3)
Salary Remaining : $14,286
Joey Larson $95,000 (1)
Salary Remaining : $13,571
Cooper Gay $95,000 (2)
Salary Remaining : $13,571
Harrison Scott $95,000 (1)
Salary Remaining : $13,571
Michael Callahan $95,000 (2)
Salary Remaining : $13,571
Dalton Bancroft $95,000 (1)
Salary Remaining : $13,571
Jacob Gaucher $95,000 (2)
Salary Remaining : $13,571
Wyatt Aamodt $92,500 (2)
Salary Remaining : $13,214
Robert Hagg $92,500 (1)
Salary Remaining : $13,214
Ethan Bear $85,000 (3)
Salary Remaining : $12,143
T.J. Semptimphelter $85,000 (2)
Salary Remaining : $12,143
Marshall Warren $85,000 (2)
Salary Remaining : $12,143
Nolan Renwick $70,000 (1)
Salary Remaining : $10,000
Jon McDonald $70,000 (1)
Salary Remaining : $10,000
Chris Wilkie $70,000 (1)
Salary Remaining : $10,000
Wyatte Wylie $70,000 (1)
Salary Remaining : $10,000
Jagger Joshua $70,000 (1)
Salary Remaining : $10,000
Blade Jenkins $70,000 (1)
Salary Remaining : $10,000
Pavol Regenda $70,000 (2)
Salary Remaining : $10,000
Total Farm Players23
Salary Commitment
Year 2025 : $2,375,000
Year 2026 : $1,027,500
Year 2027 : $310,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,375,000
Year 2026 : $1,027,500
Year 2027 : $310,000
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5500 - $75 - 0 - 0.00%
Level 3: 2500 - $50 - 0 - 0.00%
Level 4: 4092 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :19092
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,395,000
Farm Players Total Salaries$2,540,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$6,979,458
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$81,045,600
Projected Bank Account$81,045,600

Pro Players Salaries

Drew Doughty $10,000,000 (3)
-Salary Remaining : $1,428,571
Kirill Marchenko $8,000,000 (2)
-Salary Remaining : $1,142,857
Nick Paul $7,000,000 (4)
-Salary Remaining : $1,000,000
Jackson LaCombe $6,000,000 (2)
-Salary Remaining : $857,143
Scott Mayfield $5,500,000 (3)
-Salary Remaining : $785,714
Filip Chytil $3,750,000 (2)
-Salary Remaining : $535,714
Mason Appleton $3,500,000 (3)
-Salary Remaining : $500,000
Laurent Brossoit $2,400,000 (2)
-Salary Remaining : $342,857
John Beecher $1,750,000 (2)
-Salary Remaining : $250,000
Rasmus Kupari $1,500,000 (4)
-Salary Remaining : $214,286
Egor Zamula $1,400,000 (2)
-Salary Remaining : $200,000
Ty Dellandrea $1,300,000 (1)
-Salary Remaining : $185,714
Jacob Bernard-Docker $1,250,000 (1)
-Salary Remaining : $178,571
Ilya Solovyov $1,045,000 (2)
-Salary Remaining : $149,286
Connor Bedard $950,000 (2)
-Salary Remaining : $135,714
Pavel Mintyukov $950,000 (2)
-Salary Remaining : $135,714
Matthew Villalta $950,000 (1)
-Salary Remaining : $135,714
Kent Johnson $950,000 (1)
-Salary Remaining : $135,714
Mavrik Bourque $950,000 (1)
-Salary Remaining : $135,714
Maxim Tsyplakov $950,000 (1)
-Salary Remaining : $135,714
Raphael Lavoie $900,000 (1)
-Salary Remaining : $128,571
Ethan Del Mastro $700,000 (2)
-Salary Remaining : $100,000
Wyatt Kaiser $700,000 (1)
-Salary Remaining : $100,000
Total Pro Players23
Salary Commitment
Year 2025 : $62,395,000
Year 2026 : $54,445,000
Year 2027 : $27,500,000
Year 2028 : $8,500,000
Salary Average Commitment
Year 2025 : $62,020,000
Year 2026 : $54,445,000
Year 2027 : $27,500,000
Year 2028 : $8,500,000
Salary Cap with 1 Way Contract
Year 2025 : $62,395,000
Year 2026 : $54,445,000
Year 2027 : $27,500,000
Year 2028 : $8,500,000

Farm Players Salaries

Ronnie Attard $150,000 (4)
Salary Remaining : $21,429
Hugo Alnefelt $100,000 (2)
Salary Remaining : $14,286
Dillon Hamaliuk $100,000 (2)
Salary Remaining : $14,286
Egor Afanasyev $100,000 (2)
Salary Remaining : $14,286
Eetu Makiniemi $100,000 (4)
Salary Remaining : $14,286
Simon Lundmark $100,000 (2)
Salary Remaining : $14,286
Kevin Korchinski $95,000 (2)
Salary Remaining : $13,571
Tyler Boucher $90,000 (2)
Salary Remaining : $12,857
Rutger McGroarty $90,000 (3)
Salary Remaining : $12,857
Calum Ritchie $90,000 (3)
Salary Remaining : $12,857
Isak Rosen $90,000 (1)
Salary Remaining : $12,857
Ozzy Wiesblatt $85,000 (1)
Salary Remaining : $12,143
Daniil Chayka $85,000 (1)
Salary Remaining : $12,143
Daniel Torgersson $80,000 (1)
Salary Remaining : $11,429
Ryan Greene $80,000 (2)
Salary Remaining : $11,429
Gavin White $80,000 (2)
Salary Remaining : $11,429
Michael Milne $80,000 (1)
Salary Remaining : $11,429
Albert Johansson $80,000 (1)
Salary Remaining : $11,429
Aydar Suniev $80,000 (3)
Salary Remaining : $11,429
Frederic Brunet $75,000 (2)
Salary Remaining : $10,714
Alexander Pashin $75,000 (1)
Salary Remaining : $10,714
Ville Ottavainen $75,000 (2)
Salary Remaining : $10,714
Zach Sanford $70,000 (1)
Salary Remaining : $10,000
Calle Clang $70,000 (2)
Salary Remaining : $10,000
Griffin Luce $70,000 (1)
Salary Remaining : $10,000
Dan Renouf $70,000 (1)
Salary Remaining : $10,000
Ryan Tverberg $70,000 (2)
Salary Remaining : $10,000
Noah Laba $70,000 (2)
Salary Remaining : $10,000
Egor Sokolov $70,000 (1)
Salary Remaining : $10,000
Alex Campbell $70,000 (1)
Salary Remaining : $10,000
Total Farm Players30
Salary Commitment
Year 2025 : $2,540,000
Year 2026 : $1,615,000
Year 2027 : $510,000
Year 2028 : $250,000
Salary Average Commitment
Year 2025 : $2,465,000
Year 2026 : $1,615,000
Year 2027 : $510,000
Year 2028 : $250,000

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $32 - 2,000 - 100.00%
Level 4: 4000 - $22 - 4,000 - 100.00%
Luxury : 1000 - $200 - 906 - 90.57%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,906 - 99.48%
Average Income per Game$1,584,069
Year to Date Revenue$9,504,412

Expense

Pro Players Total Salaries$92,280,000
Farm Players Total Salaries$2,340,000
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,358,111
Projected Bank Account$12,358,111

Pro Players Salaries

Pierre-Luc Dubois $8,500,000 (4)
-Salary Remaining : $1,214,286
Tage Thompson $8,250,000 (2)
-Salary Remaining : $1,178,571
Alex DeBrincat $7,800,000 (3)
-Salary Remaining : $1,114,286
Brayden Schenn $6,500,000 (2)
-Salary Remaining : $928,571
Samuel Girard $6,250,000 (5)
-Salary Remaining : $892,857
Vladimir Tarasenko $5,750,000 (2)
-Salary Remaining : $821,429
Brett Pesce $5,500,000 (4)
-Salary Remaining : $785,714
Connor McMichael $5,300,000 (3)
-Salary Remaining : $757,143
K'Andre Miller $5,200,000 (3)
-Salary Remaining : $742,857
Elvis Merzlikins $4,000,000 (2)
-Salary Remaining : $571,429
Charlie Lindgren $4,000,000 (3)
-Salary Remaining : $571,429
Ryan Hartman $4,000,000 (3)
-Salary Remaining : $571,429
Sean Walker $4,000,000 (4)
-Salary Remaining : $571,429
Mattias Samuelsson $3,400,000 (1)
-Salary Remaining : $485,714
Radek Faksa $3,200,000 (1)
-Salary Remaining : $457,143
Andrew Peeke $3,200,000 (2)
-Salary Remaining : $457,143
Blake Lizotte $2,000,000 (3)
-Salary Remaining : $285,714
Nathan Bastian $1,350,000 (4)
-Salary Remaining : $192,857
Nicholas Robertson $1,250,000 (1)
-Salary Remaining : $178,571
Matthew Kessel $1,005,000 (1)
-Salary Remaining : $143,571
Isac Lundestrom $975,000 (1)
-Salary Remaining : $139,286
Jake Neighbours $850,000 (1)
-Salary Remaining : $121,429
Total Pro Players22
Salary Commitment
Year 2025 : $92,280,000
Year 2026 : $81,600,000
Year 2027 : $53,900,000
Year 2028 : $25,600,000
Salary Average Commitment
Year 2025 : $89,755,000
Year 2026 : $79,100,000
Year 2027 : $53,900,000
Year 2028 : $25,600,000
Salary Cap with 1 Way Contract
Year 2025 : $92,280,000
Year 2026 : $81,600,000
Year 2027 : $53,900,000
Year 2028 : $25,600,000

Farm Players Salaries

Andreas Athanasiou $150,000 (2)
Salary Remaining : $21,429
Jakob Pelletier $110,000 (1)
Salary Remaining : $15,714
Arttu Hyry $95,000 (1)
Salary Remaining : $13,571
Trey Taylor $95,000 (2)
Salary Remaining : $13,571
Joey Anderson $92,500 (1)
Salary Remaining : $13,214
Hendrix Lapierre $90,000 (1)
Salary Remaining : $12,857
Artem Shlaine $87,500 (2)
Salary Remaining : $12,500
Ryan Johnson $85,000 (1)
Salary Remaining : $12,143
Dustin Tokarski $85,000 (1)
Salary Remaining : $12,143
Drew Commesso $80,000 (1)
Salary Remaining : $11,429
Arnaud Durandeau $80,000 (1)
Salary Remaining : $11,429
Cameron Hughes $77,500 (3)
Salary Remaining : $11,071
Kyle Capobianco $77,500 (4)
Salary Remaining : $11,071
Luke Krys $75,000 (1)
Salary Remaining : $10,714
Brandon Coe $75,000 (1)
Salary Remaining : $10,714
Maxim Barbashev $75,000 (2)
Salary Remaining : $10,714
Parker Gahagen $70,000 (2)
Salary Remaining : $10,000
Tory Dello $70,000 (1)
Salary Remaining : $10,000
Jack Becker $70,000 (2)
Salary Remaining : $10,000
Mason Jobst $70,000 (1)
Salary Remaining : $10,000
Carsen Twarynski $70,000 (1)
Salary Remaining : $10,000
Matthew Seminoff $70,000 (3)
Salary Remaining : $10,000
Justin Hryckowian $70,000 (1)
Salary Remaining : $10,000
Nikolai Knyzhov $70,000 (1)
Salary Remaining : $10,000
Sean Chisholm $70,000 (1)
Salary Remaining : $10,000
Michael Karow $70,000 (2)
Salary Remaining : $10,000
Remi Poirier $70,000 (1)
Salary Remaining : $10,000
Tommy Bergsland $70,000 (1)
Salary Remaining : $10,000
Kyle Looft $70,000 (1)
Salary Remaining : $10,000
Total Farm Players29
Salary Commitment
Year 2025 : $2,340,000
Year 2026 : $842,500
Year 2027 : $225,000
Year 2028 : $77,500
Salary Average Commitment
Year 2025 : $2,321,500
Year 2026 : $842,500
Year 2027 : $225,000
Year 2028 : $77,500

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 5,696 - 94.94%
Level 2: 5000 - $75 - 4,697 - 93.93%
Level 3: 2000 - $50 - 1,822 - 91.12%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,215 - 95.64%
Average Income per Game$1,881,827
Year to Date Revenue$11,290,959

Expense

Pro Players Total Salaries$99,926,224
Farm Players Total Salaries$3,548,750
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Special Salary Cap Value$568,229
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,680,580
Projected Bank Account$17,680,580

Pro Players Salaries

Andrei Vasilevskiy $9,750,000 (1)
-Salary Remaining : $1,392,857
Jesper Bratt $9,550,000 (1)
-Salary Remaining : $1,364,286
Zach Werenski $8,750,000 (1)
-Salary Remaining : $1,250,000
Bo Horvat $8,165,519 (4)
-Salary Remaining : $1,166,503
John Tavares $7,750,000 (1)
-Salary Remaining : $1,107,143
Troy Terry $7,015,000 (5)
-Salary Remaining : $1,002,143
Adam Larsson $6,000,000 (3)
-Salary Remaining : $857,143
Josh Manson $6,000,000 (2)
-Salary Remaining : $857,143
Jean-Gabriel Pageau $5,850,000 (3)
-Salary Remaining : $835,714
Conor Garland $5,400,000 (4)
-Salary Remaining : $771,429
Pavel Dorofeyev $5,300,000 (2)
-Salary Remaining : $757,143
Vladislav Gavrikov $5,275,000 (2)
-Salary Remaining : $753,571
Brent Burns $2,500,705 (1)
-Salary Remaining : $357,244
Garnet Hathaway $2,500,000 (1)
-Salary Remaining : $357,143
Eric Comrie $1,800,000 (3)
-Salary Remaining : $257,143
Cole Smith $1,750,000 (3)
-Salary Remaining : $250,000
Rodrigo Abols $1,550,000 (3)
-Salary Remaining : $221,429
Sam Carrick $1,200,000 (3)
-Salary Remaining : $171,429
Philippe Myers $1,075,000 (2)
-Salary Remaining : $153,571
Louis Crevier $1,045,000 (1)
-Salary Remaining : $149,286
Matthew Knies $850,000 (2)
-Salary Remaining : $121,429
Michael McCarron $850,000 (1)
-Salary Remaining : $121,429
Total Pro Players22
Salary Commitment
Year 2025 : $99,926,224
Year 2026 : $57,230,519
Year 2027 : $38,730,519
Year 2028 : $20,580,519
Salary Average Commitment
Year 2025 : $99,926,224
Year 2026 : $57,230,519
Year 2027 : $38,730,519
Year 2028 : $20,580,519
Salary Cap with 1 Way Contract
Year 2025 : $99,926,224
Year 2026 : $57,230,519
Year 2027 : $38,730,519
Year 2028 : $20,580,519

Farm Players Salaries

Klim Kostin $200,000 (1)
Salary Remaining : $28,571
Jakub Vrana $195,000 (3)
Salary Remaining : $27,857
Josh Mahura $187,500 (2)
Salary Remaining : $26,786
Jet Greaves $155,000 (2)
Salary Remaining : $22,143
Sampo Ranta $155,000 (3)
Salary Remaining : $22,143
Colin Miller $150,000 (3)
Salary Remaining : $21,429
Mike Reilly $150,000 (2)
Salary Remaining : $21,429
Philip Tomasino $145,000 (1)
Salary Remaining : $20,714
Juuso Parssinen $135,000 (3)
Salary Remaining : $19,286
Jonathan Aspirot $135,000 (1)
Salary Remaining : $19,286
Matthew Nieto $135,000 (2)
Salary Remaining : $19,286
Filip Zadina $125,000 (4)
Salary Remaining : $17,857
Josh Brown $100,000 (2)
Salary Remaining : $14,286
Jakub Lauko $95,000 (1)
Salary Remaining : $13,571
Adam Ruzicka $87,500 (1)
Salary Remaining : $12,500
Nikita Prishchepov $87,500 (2)
Salary Remaining : $12,500
Ben Steeves $87,500 (2)
Salary Remaining : $12,500
Tristan Allard $87,250 (2)
Salary Remaining : $12,464
Vyacheslav Buteyets $86,500 (2)
Salary Remaining : $12,357
Vinnie Hinostroza $85,000 (1)
Salary Remaining : $12,143
Fraser Minten $85,000 (3)
Salary Remaining : $12,143
Jimmy Schuldt $82,500 (2)
Salary Remaining : $11,786
Tye Kartye $80,000 (1)
Salary Remaining : $11,429
Justin Dowling $77,500 (3)
Salary Remaining : $11,071
Luke Cavallin $75,000 (1)
Salary Remaining : $10,714
Henry Thrun $75,000 (1)
Salary Remaining : $10,714
Jacob Melanson $70,000 (2)
Salary Remaining : $10,000
Tyrel Bauer $70,000 (1)
Salary Remaining : $10,000
Bokondji Imama $70,000 (1)
Salary Remaining : $10,000
Ole Julian Bjorgvik-Holm $70,000 (1)
Salary Remaining : $10,000
Cameron Butler $70,000 (1)
Salary Remaining : $10,000
Kaapo Kahkonen $70,000 (1)
Salary Remaining : $10,000
Alexis Gendron $70,000 (3)
Salary Remaining : $10,000
Total Farm Players33
Salary Commitment
Year 2025 : $3,548,750
Year 2026 : $2,221,250
Year 2027 : $992,500
Year 2028 : $125,000
Salary Average Commitment
Year 2025 : $3,548,750
Year 2026 : $2,221,250
Year 2027 : $992,500
Year 2028 : $125,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,200,000
Farm Players Total Salaries$3,161,250
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,437,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$4,209,660
Projected Bank Account$4,209,660

Pro Players Salaries

Cale Makar $9,500,000 (1)
-Salary Remaining : $1,357,143
Mark Scheifele $8,500,000 (3)
-Salary Remaining : $1,214,286
Filip Forsberg $8,000,000 (1)
-Salary Remaining : $1,142,857
John Carlson $8,000,000 (3)
-Salary Remaining : $1,142,857
Rasmus Andersson $8,000,000 (4)
-Salary Remaining : $1,142,857
Travis Konecny $7,800,000 (3)
-Salary Remaining : $1,114,286
Mark Stone $7,450,000 (2)
-Salary Remaining : $1,064,286
Claude Giroux $6,750,000 (1)
-Salary Remaining : $964,286
Jake McCabe $6,600,000 (4)
-Salary Remaining : $942,857
Mats Zuccarello $5,500,000 (3)
-Salary Remaining : $785,714
Cam Talbot $4,900,000 (1)
-Salary Remaining : $700,000
Nick Foligno $3,400,000 (1)
-Salary Remaining : $485,714
Mason Marchment $3,350,000 (1)
-Salary Remaining : $478,571
Michael Rasmussen $3,000,000 (1)
-Salary Remaining : $428,571
Jan Rutta $2,750,000 (1)
-Salary Remaining : $392,857
Braden Schneider $2,300,000 (2)
-Salary Remaining : $328,571
Joel Hofer $2,200,000 (1)
-Salary Remaining : $314,286
David Perron $2,000,000 (1)
-Salary Remaining : $285,714
Tomas Nosek $1,250,000 (2)
-Salary Remaining : $178,571
Kevin Stenlund $1,250,000 (2)
-Salary Remaining : $178,571
Dmitri Voronkov $700,000 (1)
-Salary Remaining : $100,000
Total Pro Players21
Salary Commitment
Year 2025 : $103,200,000
Year 2026 : $56,650,000
Year 2027 : $44,400,000
Year 2028 : $14,600,000
Salary Average Commitment
Year 2025 : $103,200,000
Year 2026 : $56,650,000
Year 2027 : $44,400,000
Year 2028 : $14,600,000
Salary Cap with 1 Way Contract
Year 2025 : $103,200,000
Year 2026 : $56,650,000
Year 2027 : $44,400,000
Year 2028 : $14,600,000

Farm Players Salaries

Ville Husso $182,000 (2)
Salary Remaining : $26,000
Chad Ruhwedel $155,000 (1)
Salary Remaining : $22,143
Michael Carcone $155,000 (3)
Salary Remaining : $22,143
Carson Meyer $121,000 (1)
Salary Remaining : $17,286
Xavier Parent $104,500 (2)
Salary Remaining : $14,929
Andrew Lucas $104,500 (2)
Salary Remaining : $14,929
Joe Carroll $104,500 (2)
Salary Remaining : $14,929
Nicholas Zabaneh $104,500 (2)
Salary Remaining : $14,929
Anthony Romano $104,500 (2)
Salary Remaining : $14,929
Zachary Okabe $104,500 (2)
Salary Remaining : $14,929
Dylan Wendt $104,500 (2)
Salary Remaining : $14,929
Luke Toporowski $104,500 (2)
Salary Remaining : $14,929
Maxence Guenette $104,500 (2)
Salary Remaining : $14,929
Kevin Wall $104,500 (2)
Salary Remaining : $14,929
Dawson Barteaux $104,500 (2)
Salary Remaining : $14,929
Tanner Laczynski $100,000 (1)
Salary Remaining : $14,286
Michael Sgarbossa $100,000 (1)
Salary Remaining : $14,286
Mikael Pyyhtia $95,000 (1)
Salary Remaining : $13,571
Ben Gleason $92,500 (4)
Salary Remaining : $13,214
Scott Walford $88,000 (2)
Salary Remaining : $12,571
Jimmy Huntington $87,500 (3)
Salary Remaining : $12,500
Ivan Prosvetov $85,250 (2)
Salary Remaining : $12,179
Xavier Bernard $85,000 (2)
Salary Remaining : $12,143
Hunter Shepard $80,500 (1)
Salary Remaining : $11,500
Massimo Rizzo $80,000 (1)
Salary Remaining : $11,429
Rory Kerins $80,000 (1)
Salary Remaining : $11,429
Vadim Zherenko $75,000 (1)
Salary Remaining : $10,714
Tye Felhaber $70,000 (1)
Salary Remaining : $10,000
Austin Wagner $70,000 (1)
Salary Remaining : $10,000
Mitchell Vande Sompel $70,000 (1)
Salary Remaining : $10,000
Gemel Smith $70,000 (1)
Salary Remaining : $10,000
Patrik Koch $70,000 (1)
Salary Remaining : $10,000
Total Farm Players32
Salary Commitment
Year 2025 : $3,161,250
Year 2026 : $1,924,750
Year 2027 : $335,000
Year 2028 : $92,500
Salary Average Commitment
Year 2025 : $3,161,250
Year 2026 : $1,924,750
Year 2027 : $335,000
Year 2028 : $92,500

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5500 - $75 - 0 - 0.00%
Level 3: 2500 - $50 - 0 - 0.00%
Level 4: 4250 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :19250
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,300,000
Farm Players Total Salaries$3,076,750
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$6,092,187
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$9,604,505
Projected Bank Account$9,604,505

Pro Players Salaries

Mathew Barzal $9,000,000 (4)
-Salary Remaining : $1,285,714
Sidney Crosby $8,700,000 (2)
-Salary Remaining : $1,242,857
Jaccob Slavin $7,800,000 (4)
-Salary Remaining : $1,114,286
Carter Verhaeghe $7,750,000 (3)
-Salary Remaining : $1,107,143
Shea Theodore $7,450,000 (1)
-Salary Remaining : $1,064,286
Chris Kreider $6,750,000 (1)
-Salary Remaining : $964,286
Jordan Eberle $5,250,000 (2)
-Salary Remaining : $750,000
Casey Mittelstadt $4,250,000 (1)
-Salary Remaining : $607,143
Jack Roslovic $3,800,000 (2)
-Salary Remaining : $542,857
Joey Daccord $3,750,000 (3)
-Salary Remaining : $535,714
Logan O'Connor $3,000,000 (3)
-Salary Remaining : $428,571
Cody Glass $2,200,000 (2)
-Salary Remaining : $314,286
Travis Dermott $2,000,000 (1)
-Salary Remaining : $285,714
Zachary Jones $1,500,000 (2)
-Salary Remaining : $214,286
Ethen Frank $1,450,000 (4)
-Salary Remaining : $207,143
Mark Jankowski $1,300,000 (3)
-Salary Remaining : $185,714
Matt Murray $1,300,000 (2)
-Salary Remaining : $185,714
Michael DiPietro $900,000 (1)
-Salary Remaining : $128,571
Logan Stankoven $850,000 (2)
-Salary Remaining : $121,429
Christoffer Sedoff $775,000 (1)
-Salary Remaining : $110,714
David Breazeale $775,000 (1)
-Salary Remaining : $110,714
Adam Klapka $750,000 (1)
-Salary Remaining : $107,143
Total Pro Players22
Salary Commitment
Year 2025 : $81,300,000
Year 2026 : $57,650,000
Year 2027 : $34,050,000
Year 2028 : $18,250,000
Salary Average Commitment
Year 2025 : $81,300,000
Year 2026 : $57,650,000
Year 2027 : $34,050,000
Year 2028 : $18,250,000
Salary Cap with 1 Way Contract
Year 2025 : $81,300,000
Year 2026 : $57,650,000
Year 2027 : $34,050,000
Year 2028 : $18,250,000

Farm Players Salaries

Kaedan Korczak $300,000 (5)
Salary Remaining : $42,857
Olle Lycksell $135,000 (2)
Salary Remaining : $19,286
Brendan Gaunce $125,000 (1)
Salary Remaining : $17,857
Dryden Hunt $125,000 (3)
Salary Remaining : $17,857
Marc Gatcomb $100,000 (2)
Salary Remaining : $14,286
Artyom Levshunov $95,000 (3)
Salary Remaining : $13,571
Lucas Mercuri $95,000 (2)
Salary Remaining : $13,571
Sebastian Cossa $95,000 (2)
Salary Remaining : $13,571
Walker Duehr $95,000 (1)
Salary Remaining : $13,571
Declan Carlile $95,000 (1)
Salary Remaining : $13,571
Joel Nystrom $95,000 (1)
Salary Remaining : $13,571
Benoit-Olivier Groulx $85,000 (3)
Salary Remaining : $12,143
Clay Stevenson $85,000 (1)
Salary Remaining : $12,143
Glenn Gawdin $85,000 (2)
Salary Remaining : $12,143
Riley Tufte $85,000 (3)
Salary Remaining : $12,143
David Goyette $85,000 (1)
Salary Remaining : $12,143
Dylan Coghlan $83,750 (3)
Salary Remaining : $11,964
Travis Mitchell $82,500 (1)
Salary Remaining : $11,786
Brett Chorske $80,000 (1)
Salary Remaining : $11,429
Aidan McDonough $80,000 (1)
Salary Remaining : $11,429
Ryan Kirwan $80,000 (1)
Salary Remaining : $11,429
Daylan Kuefler $80,000 (2)
Salary Remaining : $11,429
Henrik Rybinski $77,500 (2)
Salary Remaining : $11,071
Kevin Lombardi $77,500 (1)
Salary Remaining : $11,071
Ben Jones $77,500 (1)
Salary Remaining : $11,071
Brett Murray $77,500 (1)
Salary Remaining : $11,071
Will Cranley $77,500 (1)
Salary Remaining : $11,071
Jack Millar $73,000 (1)
Salary Remaining : $10,429
Will Francis $70,000 (1)
Salary Remaining : $10,000
Hank Kempf $70,000 (1)
Salary Remaining : $10,000
Mackenzie MacEachern $70,000 (1)
Salary Remaining : $10,000
Ryan Schmelzer $70,000 (1)
Salary Remaining : $10,000
Mitchell Weeks $70,000 (1)
Salary Remaining : $10,000
Total Farm Players33
Salary Commitment
Year 2025 : $3,076,750
Year 2026 : $1,441,250
Year 2027 : $773,750
Year 2028 : $300,000
Salary Average Commitment
Year 2025 : $3,061,750
Year 2026 : $1,441,250
Year 2027 : $773,750
Year 2028 : $300,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4500 - $15 - 0 - 0.00%
Luxury : 2500 - $170 - 0 - 0.00%
Total Capacity :20000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,700,000
Farm Players Total Salaries$2,301,000
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value($2,643,229)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$3,708,653
Projected Bank Account$3,708,653

Pro Players Salaries

Adin Hill $9,000,000 (4)
-Salary Remaining : $1,285,714
Mike Matheson $8,250,000 (4)
-Salary Remaining : $1,178,571
Ryan Pulock $7,500,000 (4)
-Salary Remaining : $1,071,429
Erik Cernak $7,250,000 (4)
-Salary Remaining : $1,035,714
Anders Lee $7,000,000 (1)
-Salary Remaining : $1,000,000
Nick Schmaltz $6,850,000 (3)
-Salary Remaining : $978,571
Josh Anderson $5,500,000 (1)
-Salary Remaining : $785,714
Max Domi $5,450,000 (1)
-Salary Remaining : $778,571
Rasmus Ristolainen $5,000,000 (1)
-Salary Remaining : $714,286
Jesperi Kotkaniemi $4,800,000 (4)
-Salary Remaining : $685,714
David Savard $3,500,000 (1)
-Salary Remaining : $500,000
Alex Newhook $3,500,000 (3)
-Salary Remaining : $500,000
Daniel Sprong $3,200,000 (2)
-Salary Remaining : $457,143
Evgenii Dadonov $3,000,000 (1)
-Salary Remaining : $428,571
Sonny Milano $2,750,000 (1)
-Salary Remaining : $392,857
Jordan Harris $2,000,000 (2)
-Salary Remaining : $285,714
Justus Annunen $1,600,000 (2)
-Salary Remaining : $228,571
Curtis Lazar $1,500,000 (2)
-Salary Remaining : $214,286
Daniil Tarasov $1,400,000 (1)
-Salary Remaining : $200,000
Joel Hanley $1,000,000 (1)
-Salary Remaining : $142,857
Brayden Pachal $950,000 (1)
-Salary Remaining : $135,714
Emil Heineman $700,000 (2)
-Salary Remaining : $100,000
Total Pro Players22
Salary Commitment
Year 2025 : $91,700,000
Year 2026 : $56,150,000
Year 2027 : $47,150,000
Year 2028 : $36,800,000
Salary Average Commitment
Year 2025 : $86,950,000
Year 2026 : $56,150,000
Year 2027 : $47,150,000
Year 2028 : $36,800,000
Salary Cap with 1 Way Contract
Year 2025 : $91,700,000
Year 2026 : $56,150,000
Year 2027 : $47,150,000
Year 2028 : $36,800,000

Farm Players Salaries

Colin White $225,000 (2)
Salary Remaining : $32,143
Isaak Phillips $120,000 (2)
Salary Remaining : $17,143
Colton White $93,500 (3)
Salary Remaining : $13,357
Owen Pickering $90,000 (3)
Salary Remaining : $12,857
Brendan Brisson $90,000 (1)
Salary Remaining : $12,857
Akira Schmid $90,000 (2)
Salary Remaining : $12,857
Samu Tuomaala $90,000 (2)
Salary Remaining : $12,857
Jackson Cates $88,000 (1)
Salary Remaining : $12,571
Vladislav Firstov $85,000 (1)
Salary Remaining : $12,143
Julian Lutz $85,000 (3)
Salary Remaining : $12,143
Jake Christiansen $82,500 (1)
Salary Remaining : $11,786
Chase Wheatcroft $80,000 (1)
Salary Remaining : $11,429
Brendan Furry $77,000 (1)
Salary Remaining : $11,000
Santeri Hatakka $75,000 (1)
Salary Remaining : $10,714
Matthew Maggio $75,000 (2)
Salary Remaining : $10,714
Quinn Olson $75,000 (1)
Salary Remaining : $10,714
Victor Soderstrom $75,000 (1)
Salary Remaining : $10,714
Aleksanteri Kaskimaki $75,000 (3)
Salary Remaining : $10,714
Kyle McDonald $70,000 (2)
Salary Remaining : $10,000
Brogan Rafferty $70,000 (1)
Salary Remaining : $10,000
Dylan Ferguson $70,000 (1)
Salary Remaining : $10,000
Ethan Samson $70,000 (3)
Salary Remaining : $10,000
Xavier Simoneau $70,000 (1)
Salary Remaining : $10,000
Jon-Randall Avon $70,000 (2)
Salary Remaining : $10,000
Graham Slaggert $70,000 (1)
Salary Remaining : $10,000
Ben Berard $70,000 (1)
Salary Remaining : $10,000
Dakota Mermis $70,000 (1)
Salary Remaining : $10,000
Total Farm Players27
Salary Commitment
Year 2025 : $2,301,000
Year 2026 : $1,153,500
Year 2027 : $413,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,281,000
Year 2026 : $1,153,500
Year 2027 : $413,500
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,145,000
Farm Players Total Salaries$2,510,000
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$1,180,990
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$2,556,903
Projected Bank Account$2,556,903

Pro Players Salaries

Erik Karlsson $9,000,000 (2)
-Salary Remaining : $1,285,714
Brock Boeser $7,600,000 (3)
-Salary Remaining : $1,085,714
Ryan Donato $7,500,000 (4)
-Salary Remaining : $1,071,429
Ryan Nugent-Hopkins $7,000,000 (3)
-Salary Remaining : $1,000,000
Brandon Montour $7,000,000 (3)
-Salary Remaining : $1,000,000
Brock Nelson $6,750,000 (1)
-Salary Remaining : $964,286
Justin Faulk $6,450,000 (2)
-Salary Remaining : $921,429
Alexander Wennberg $5,000,000 (1)
-Salary Remaining : $714,286
Lawson Crouse $4,850,000 (2)
-Salary Remaining : $692,857
Brett Kulak $4,400,000 (3)
-Salary Remaining : $628,571
Ross Colton $4,250,000 (4)
-Salary Remaining : $607,143
Logan Thompson $3,750,000 (2)
-Salary Remaining : $535,714
Frank Vatrano $3,500,000 (1)
-Salary Remaining : $500,000
Erik Gustafsson $2,200,000 (2)
-Salary Remaining : $314,286
James Reimer $2,200,000 (2)
-Salary Remaining : $314,286
Justin Danforth $2,000,000 (3)
-Salary Remaining : $285,714
Morgan Barron $1,600,000 (1)
-Salary Remaining : $228,571
Carl Grundstrom $1,500,000 (2)
-Salary Remaining : $214,286
Kevin Bahl $1,450,000 (1)
-Salary Remaining : $207,143
Zemgus Girgensons $1,200,000 (3)
-Salary Remaining : $171,429
Kyle MacLean $1,045,000 (1)
-Salary Remaining : $149,286
Adam Edstrom $950,000 (1)
-Salary Remaining : $135,714
Tyler Tucker $950,000 (2)
-Salary Remaining : $135,714
Total Pro Players23
Salary Commitment
Year 2025 : $92,145,000
Year 2026 : $71,850,000
Year 2027 : $40,950,000
Year 2028 : $11,750,000
Salary Average Commitment
Year 2025 : $92,145,000
Year 2026 : $71,850,000
Year 2027 : $40,950,000
Year 2028 : $11,750,000
Salary Cap with 1 Way Contract
Year 2025 : $92,145,000
Year 2026 : $71,850,000
Year 2027 : $40,950,000
Year 2028 : $11,750,000

Farm Players Salaries

Jani Hakanpaa $350,000 (1)
Salary Remaining : $50,000
Jacob Moverare $175,000 (3)
Salary Remaining : $25,000
Cal Petersen $100,000 (1)
Salary Remaining : $14,286
Noah Gregor $100,000 (1)
Salary Remaining : $14,286
Tobias Bjornfot $95,000 (1)
Salary Remaining : $13,571
Simon Nemec $95,000 (2)
Salary Remaining : $13,571
Robin Salo $95,000 (1)
Salary Remaining : $13,571
John Leonard $90,000 (1)
Salary Remaining : $12,857
Fedor Svechkov $90,000 (2)
Salary Remaining : $12,857
Jake Leschyshyn $90,000 (1)
Salary Remaining : $12,857
Nico Myatovic $85,000 (2)
Salary Remaining : $12,143
Aleksi Heimosalmi $85,000 (2)
Salary Remaining : $12,143
Nikita Chibrikov $85,000 (2)
Salary Remaining : $12,143
Mackie Samoskevich $85,000 (1)
Salary Remaining : $12,143
Nathan Gaucher $85,000 (2)
Salary Remaining : $12,143
Carter Savoie $80,000 (1)
Salary Remaining : $11,429
Brett Berard $80,000 (1)
Salary Remaining : $11,429
Jackson Blake $75,000 (2)
Salary Remaining : $10,714
Landon Slaggert $75,000 (1)
Salary Remaining : $10,714
Oskar Pettersson $75,000 (2)
Salary Remaining : $10,714
Stefan Matteau $70,000 (1)
Salary Remaining : $10,000
Oscar Dansk $70,000 (1)
Salary Remaining : $10,000
Austin Poganski $70,000 (1)
Salary Remaining : $10,000
Ben Harpur $70,000 (1)
Salary Remaining : $10,000
Jake Massie $70,000 (1)
Salary Remaining : $10,000
Jeremy Brodeur $70,000 (1)
Salary Remaining : $10,000
Total Farm Players26
Salary Commitment
Year 2025 : $2,510,000
Year 2026 : $850,000
Year 2027 : $175,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,475,000
Year 2026 : $850,000
Year 2027 : $175,000
Year 2028 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $125 - 4,427 - 73.79%
Level 2: 5000 - $100 - 3,451 - 69.03%
Level 3: 2000 - $75 - 1,253 - 62.67%
Level 4: 4000 - $60 - 1,878 - 46.95%
Luxury : 1000 - $300 - 601 - 60.07%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %11,611 - 64.50%
Average Income per Game$1,915,291
Year to Date Revenue$5,745,873

Expense

Pro Players Total Salaries$95,500,000
Farm Players Total Salaries$2,151,000
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Special Salary Cap Value$885,417
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,178,283
Projected Bank Account$11,178,283

Pro Players Salaries

Jacob Trouba $10,000,000 (4)
-Salary Remaining : $1,428,571
Adam Pelech $10,000,000 (4)
-Salary Remaining : $1,428,571
Mika Zibanejad $8,650,000 (2)
-Salary Remaining : $1,235,714
Thomas Chabot $8,500,000 (3)
-Salary Remaining : $1,214,286
Matt Boldy $8,000,000 (3)
-Salary Remaining : $1,142,857
Dylan Strome $6,600,000 (3)
-Salary Remaining : $942,857
Ilya Sorokin $6,500,000 (1)
-Salary Remaining : $928,571
Barrett Hayton $5,350,000 (3)
-Salary Remaining : $764,286
Jeff Skinner $4,500,000 (1)
-Salary Remaining : $642,857
Brian Dumoulin $4,500,000 (1)
-Salary Remaining : $642,857
Cameron York $4,000,000 (2)
-Salary Remaining : $571,429
Ben Chiarot $4,000,000 (1)
-Salary Remaining : $571,429
Samuel Ersson $3,000,000 (3)
-Salary Remaining : $428,571
Alexey Toropchenko $2,300,000 (1)
-Salary Remaining : $328,571
Keegan Kolesar $1,800,000 (1)
-Salary Remaining : $257,143
Tyler Motte $1,500,000 (2)
-Salary Remaining : $214,286
Phillip Di Giuseppe $1,250,000 (2)
-Salary Remaining : $178,571
Nikita Alexandrov $1,150,000 (2)
-Salary Remaining : $164,286
Jonny Brodzinski $1,100,000 (3)
-Salary Remaining : $157,143
Adam Fantilli $950,000 (2)
-Salary Remaining : $135,714
Luke Hughes $950,000 (2)
-Salary Remaining : $135,714
Zachary Bolduc $900,000 (2)
-Salary Remaining : $128,571
Total Pro Players22
Salary Commitment
Year 2025 : $95,500,000
Year 2026 : $71,900,000
Year 2027 : $52,550,000
Year 2028 : $20,000,000
Salary Average Commitment
Year 2025 : $95,500,000
Year 2026 : $71,900,000
Year 2027 : $52,550,000
Year 2028 : $20,000,000
Salary Cap with 1 Way Contract
Year 2025 : $95,500,000
Year 2026 : $71,900,000
Year 2027 : $52,550,000
Year 2028 : $20,000,000

Farm Players Salaries

David Gustafsson $160,000 (2)
Salary Remaining : $22,857
Jaret Anderson-Dolan $130,000 (2)
Salary Remaining : $18,571
Jacob Bryson $110,000 (1)
Salary Remaining : $15,714
Gabriel Fortier $96,000 (1)
Salary Remaining : $13,714
Seth Eisele $95,000 (1)
Salary Remaining : $13,571
Ethan Haider $95,000 (1)
Salary Remaining : $13,571
Maxwell Crozier $90,000 (1)
Salary Remaining : $12,857
Matyas Sapovaliv $85,000 (3)
Salary Remaining : $12,143
Dylan Wells $85,000 (1)
Salary Remaining : $12,143
Martin Misiak $85,000 (2)
Salary Remaining : $12,143
Cade Webber $70,000 (1)
Salary Remaining : $10,000
Curtis McKenzie $70,000 (1)
Salary Remaining : $10,000
Dalton Smith $70,000 (1)
Salary Remaining : $10,000
Kyle Criscuolo $70,000 (1)
Salary Remaining : $10,000
Zack Hayes $70,000 (1)
Salary Remaining : $10,000
Brandon Biro $70,000 (1)
Salary Remaining : $10,000
Cole Bardreau $70,000 (1)
Salary Remaining : $10,000
Sam Gagner $70,000 (1)
Salary Remaining : $10,000
Nicolas Mattinen $70,000 (1)
Salary Remaining : $10,000
Ryder Rolston $70,000 (1)
Salary Remaining : $10,000
Samuel Hlavaj $70,000 (1)
Salary Remaining : $10,000
Max McCormick $70,000 (1)
Salary Remaining : $10,000
John Parker-Jones $70,000 (1)
Salary Remaining : $10,000
T.J. Tynan $70,000 (1)
Salary Remaining : $10,000
Jordan Sambrook $70,000 (1)
Salary Remaining : $10,000
Aaron Ness $70,000 (1)
Salary Remaining : $10,000
Total Farm Players26
Salary Commitment
Year 2025 : $2,151,000
Year 2026 : $460,000
Year 2027 : $85,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,151,000
Year 2026 : $460,000
Year 2027 : $85,000
Year 2028 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 5,686 - 94.77%
Level 2: 5000 - $75 - 4,500 - 90.01%
Level 3: 2000 - $50 - 1,883 - 94.17%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,070 - 94.83%
Average Income per Game$1,862,935
Year to Date Revenue$5,588,804

Expense

Pro Players Total Salaries$101,650,000
Farm Players Total Salaries$2,650,000
Coaches Total Salaries$5,200,000
Luxury Taxe Total$0
Special Salary Cap Value($7,925,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,465,223
Projected Bank Account$14,465,223

Pro Players Salaries

Connor McDavid $14,000,000 (4)
-Salary Remaining : $2,000,000
Mikko Rantanen $11,250,000 (4)
-Salary Remaining : $1,607,143
Travis Sanheim $10,000,000 (4)
-Salary Remaining : $1,428,571
Brandon Hagel $9,125,000 (5)
-Salary Remaining : $1,303,571
Robert Thomas $8,250,000 (2)
-Salary Remaining : $1,178,571
Jake Guentzel $7,950,000 (1)
-Salary Remaining : $1,135,714
Seth Jarvis $6,600,000 (3)
-Salary Remaining : $942,857
Andrew Copp $5,350,000 (1)
-Salary Remaining : $764,286
Aliaksei Protas $4,650,000 (1)
-Salary Remaining : $664,286
Marcus Pettersson $3,950,000 (1)
-Salary Remaining : $564,286
J.J. Moser $3,700,000 (2)
-Salary Remaining : $528,571
Marcus Johansson $3,000,000 (1)
-Salary Remaining : $428,571
Marc-Andre Fleury $2,500,000 (1)
-Salary Remaining : $357,143
Ryan Poehling $1,850,000 (1)
-Salary Remaining : $264,286
Nico Sturm $1,750,000 (1)
-Salary Remaining : $250,000
Alex Vlasic $1,250,000 (2)
-Salary Remaining : $178,571
Alex Formenton $1,100,000 (1)
-Salary Remaining : $157,143
Mathieu Olivier $1,100,000 (1)
-Salary Remaining : $157,143
Simon Edvinsson $950,000 (2)
-Salary Remaining : $135,714
Jake Sanderson $950,000 (1)
-Salary Remaining : $135,714
Wyatt Johnston $850,000 (1)
-Salary Remaining : $121,429
Jack St. Ivany $825,000 (2)
-Salary Remaining : $117,857
Dustin Wolf $700,000 (1)
-Salary Remaining : $100,000
Total Pro Players23
Salary Commitment
Year 2025 : $101,650,000
Year 2026 : $65,950,000
Year 2027 : $50,975,000
Year 2028 : $44,375,000
Salary Average Commitment
Year 2025 : $101,250,000
Year 2026 : $65,950,000
Year 2027 : $50,975,000
Year 2028 : $44,375,000
Salary Cap with 1 Way Contract
Year 2025 : $101,650,000
Year 2026 : $65,950,000
Year 2027 : $50,975,000
Year 2028 : $44,375,000

Farm Players Salaries

Jack Thompson $135,000 (3)
Salary Remaining : $19,286
Devin Cooley $125,000 (2)
Salary Remaining : $17,857
Andrew Poturalski $115,000 (1)
Salary Remaining : $16,429
Jimmy Vesey $100,000 (2)
Salary Remaining : $14,286
Logan Brown $100,000 (3)
Salary Remaining : $14,286
Spencer Martin $100,000 (1)
Salary Remaining : $14,286
Tim Washe $95,000 (1)
Salary Remaining : $13,571
Cam Dineen $95,000 (1)
Salary Remaining : $13,571
Mikulas Hovorka $95,000 (1)
Salary Remaining : $13,571
Cam Berg $95,000 (1)
Salary Remaining : $13,571
Samuel Johannesson $95,000 (1)
Salary Remaining : $13,571
Jeffrey Viel $92,500 (4)
Salary Remaining : $13,214
Jonathan Lekkerimaki $90,000 (3)
Salary Remaining : $12,857
Trey Fix-Wolansky $90,000 (1)
Salary Remaining : $12,857
Jeremie Poirier $90,000 (1)
Salary Remaining : $12,857
Lian Bichsel $90,000 (3)
Salary Remaining : $12,857
Boris Katchouk $87,500 (3)
Salary Remaining : $12,500
Dylan McIlrath $85,000 (1)
Salary Remaining : $12,143
Jiri Patera $82,500 (1)
Salary Remaining : $11,786
Noah Philp $80,000 (1)
Salary Remaining : $11,429
Zachary Metsa $77,500 (1)
Salary Remaining : $11,071
Dennis Cholowski $75,000 (3)
Salary Remaining : $10,714
Pierrick Dube $70,000 (1)
Salary Remaining : $10,000
Calle Rosen $70,000 (1)
Salary Remaining : $10,000
Kris Myllari $70,000 (1)
Salary Remaining : $10,000
Ken Appleby $70,000 (1)
Salary Remaining : $10,000
Drew Callin $70,000 (1)
Salary Remaining : $10,000
Brian Halonen $70,000 (1)
Salary Remaining : $10,000
Spencer Smallman $70,000 (1)
Salary Remaining : $10,000
Collin Graf $70,000 (2)
Salary Remaining : $10,000
Total Farm Players30
Salary Commitment
Year 2025 : $2,650,000
Year 2026 : $965,000
Year 2027 : $670,000
Year 2028 : $92,500
Salary Average Commitment
Year 2025 : $2,650,000
Year 2026 : $965,000
Year 2027 : $670,000
Year 2028 : $92,500

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,775,000
Farm Players Total Salaries$2,700,000
Coaches Total Salaries$3,800,000
Luxury Taxe Total$0
Special Salary Cap Value$11,074,558
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,398,602
Projected Bank Account$36,398,602

Pro Players Salaries

Jake Allen $9,000,000 (1)
-Salary Remaining : $1,285,714
Tony DeAngelo $7,750,000 (1)
-Salary Remaining : $1,107,143
Alexandar Georgiev $6,000,000 (2)
-Salary Remaining : $857,143
Thatcher Demko $5,700,000 (2)
-Salary Remaining : $814,286
Justin Holl $5,000,000 (1)
-Salary Remaining : $714,286
Eric Robinson $5,000,000 (1)
-Salary Remaining : $714,286
Trevor Lewis $5,000,000 (1)
-Salary Remaining : $714,286
Anthony Mantha (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $700,000
Andrew Mangiapane $4,850,000 (1)
-Salary Remaining : $692,857
Tanner Pearson $4,500,000 (1)
-Salary Remaining : $642,857
T.J. Brodie $4,000,000 (1)
-Salary Remaining : $571,429
Nick Leddy $4,000,000 (1)
-Salary Remaining : $571,429
Jeremy Lauzon $2,500,000 (3)
-Salary Remaining : $357,143
Danton Heinen $1,850,000 (3)
-Salary Remaining : $264,286
Jesse Puljujarvi $1,650,000 (4)
-Salary Remaining : $235,714
Tyson Jost $1,300,000 (3)
-Salary Remaining : $185,714
Pat Maroon $1,200,000 (1)
-Salary Remaining : $171,429
Justin Kirkland $1,150,000 (2)
-Salary Remaining : $164,286
Marco Kasper $950,000 (3)
-Salary Remaining : $135,714
Linus Karlsson $900,000 (1)
-Salary Remaining : $128,571
Nils Aman $900,000 (1)
-Salary Remaining : $128,571
Shakir Mukhamadullin $850,000 (1)
-Salary Remaining : $121,429
Alec Regula $825,000 (2)
-Salary Remaining : $117,857
Total Pro Players23
Salary Commitment
Year 2025 : $79,775,000
Year 2026 : $21,925,000
Year 2027 : $8,250,000
Year 2028 : $1,650,000
Salary Average Commitment
Year 2025 : $74,325,000
Year 2026 : $16,625,000
Year 2027 : $8,250,000
Year 2028 : $1,650,000
Salary Cap with 1 Way Contract
Year 2025 : $79,775,000
Year 2026 : $21,925,000
Year 2027 : $8,250,000
Year 2028 : $1,650,000

Farm Players Salaries

Travis Boyd $225,000 (1)
Salary Remaining : $32,143
Emil Bemstrom $121,000 (4)
Salary Remaining : $17,286
Marcus Hogberg $120,000 (3)
Salary Remaining : $17,143
Tyler Benson $110,000 (2)
Salary Remaining : $15,714
Jack Studnicka $110,000 (1)
Salary Remaining : $15,714
Chad Krys $100,000 (3)
Salary Remaining : $14,286
Ivan Miroshnichenko $95,000 (2)
Salary Remaining : $13,571
Jason Polin $95,000 (2)
Salary Remaining : $13,571
Garrett Pilon $91,500 (3)
Salary Remaining : $13,071
Max Willman $90,000 (2)
Salary Remaining : $12,857
Brayden Tracey $90,000 (1)
Salary Remaining : $12,857
Ryan Chesley $90,000 (3)
Salary Remaining : $12,857
Tristan Luneau $85,000 (3)
Salary Remaining : $12,143
Jake Livingstone $84,500 (1)
Salary Remaining : $12,071
Ben McCartney $84,500 (1)
Salary Remaining : $12,071
Marian Studenic $84,000 (1)
Salary Remaining : $12,000
Malcolm Subban $80,000 (2)
Salary Remaining : $11,429
Daniil Misyul $80,000 (1)
Salary Remaining : $11,429
Vasily Ponomarev $80,000 (1)
Salary Remaining : $11,429
Mac Hollowell $77,500 (2)
Salary Remaining : $11,071
Josh Brook $77,000 (1)
Salary Remaining : $11,000
Otto Salin $70,000 (3)
Salary Remaining : $10,000
Nick Swaney $70,000 (1)
Salary Remaining : $10,000
Trevor Kuntar $70,000 (1)
Salary Remaining : $10,000
Jeremie Bucheler $70,000 (1)
Salary Remaining : $10,000
Roland McKeown $70,000 (1)
Salary Remaining : $10,000
Hunter McDonald $70,000 (2)
Salary Remaining : $10,000
Jared Wright $70,000 (2)
Salary Remaining : $10,000
Tyson Empey $70,000 (1)
Salary Remaining : $10,000
Emmitt Finnie $70,000 (3)
Salary Remaining : $10,000
Total Farm Players30
Salary Commitment
Year 2025 : $2,700,000
Year 2026 : $1,435,000
Year 2027 : $747,500
Year 2028 : $121,000
Salary Average Commitment
Year 2025 : $2,700,000
Year 2026 : $1,435,000
Year 2027 : $747,500
Year 2028 : $121,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $25 - 2,000 - 100.00%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1000 - $180 - 917 - 91.65%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,917 - 99.54%
Average Income per Game$1,497,406
Year to Date Revenue$2,994,811

Expense

Pro Players Total Salaries$110,625,000
Farm Players Total Salaries$2,240,000
Coaches Total Salaries$3,450,000
Luxury Taxe Total$0
Special Salary Cap Value($2,324,219)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,073,658
Projected Bank Account$26,073,658

Pro Players Salaries

Charlie McAvoy $9,600,000 (5)
-Salary Remaining : $1,371,429
Alex Pietrangelo $9,000,000 (1)
-Salary Remaining : $1,285,714
Mackenzie Blackwood $9,000,000 (4)
-Salary Remaining : $1,285,714
Elias Lindholm $8,000,000 (1)
-Salary Remaining : $1,142,857
Drake Batherson $7,800,000 (4)
-Salary Remaining : $1,114,286
Dougie Hamilton $7,500,000 (4)
-Salary Remaining : $1,071,429
Evgeni Malkin $7,500,000 (2)
-Salary Remaining : $1,071,429
Adrian Kempe $7,000,000 (2)
-Salary Remaining : $1,000,000
Jamie Oleksiak $6,500,000 (4)
-Salary Remaining : $928,571
Sean Couturier $6,000,000 (4)
-Salary Remaining : $857,143
William Karlsson $5,900,000 (2)
-Salary Remaining : $842,857
Kyle Palmieri $4,750,000 (2)
-Salary Remaining : $678,571
Gabriel Vilardi $4,500,000 (2)
-Salary Remaining : $642,857
Matt Roy $4,300,000 (2)
-Salary Remaining : $614,286
Petr Mrazek $4,000,000 (2)
-Salary Remaining : $571,429
Martin Fehervary $2,675,000 (2)
-Salary Remaining : $382,143
Jason Dickinson $2,650,000 (2)
-Salary Remaining : $378,571
Noah Juulsen $1,100,000 (2)
-Salary Remaining : $157,143
Leo Carlsson $950,000 (2)
-Salary Remaining : $135,714
Jack Quinn $950,000 (1)
-Salary Remaining : $135,714
Zach Benson $950,000 (2)
-Salary Remaining : $135,714
Total Pro Players21
Salary Commitment
Year 2025 : $110,625,000
Year 2026 : $92,675,000
Year 2027 : $46,400,000
Year 2028 : $46,400,000
Salary Average Commitment
Year 2025 : $110,375,000
Year 2026 : $92,675,000
Year 2027 : $46,400,000
Year 2028 : $46,400,000
Salary Cap with 1 Way Contract
Year 2025 : $110,625,000
Year 2026 : $92,675,000
Year 2027 : $46,400,000
Year 2028 : $46,400,000

Farm Players Salaries

Scott Perunovich $125,000 (1)
Salary Remaining : $17,857
Anton Blidh $100,000 (1)
Salary Remaining : $14,286
Kailer Yamamoto $100,000 (1)
Salary Remaining : $14,286
Parker Ford $97,500 (3)
Salary Remaining : $13,929
Denton Mateychuk $95,000 (3)
Salary Remaining : $13,571
David Jiricek $95,000 (1)
Salary Remaining : $13,571
Aleksi Heponiemi $95,000 (2)
Salary Remaining : $13,571
Georgi Romanov $95,000 (1)
Salary Remaining : $13,571
Matthew Phillips $90,000 (3)
Salary Remaining : $12,857
Chaz Lucius $90,000 (1)
Salary Remaining : $12,857
Jett Woo $85,000 (1)
Salary Remaining : $12,143
Nick Abruzzese $85,000 (1)
Salary Remaining : $12,143
Ryan O'Rourke $85,000 (1)
Salary Remaining : $12,143
Sammy Walker $85,000 (1)
Salary Remaining : $12,143
Sam Colangelo $85,000 (1)
Salary Remaining : $12,143
Leon Gawanke $85,000 (2)
Salary Remaining : $12,143
Daniil Gushchin $80,000 (1)
Salary Remaining : $11,429
Carter Mazur $80,000 (2)
Salary Remaining : $11,429
Samuel Knazko $80,000 (2)
Salary Remaining : $11,429
Devon Levi $80,000 (1)
Salary Remaining : $11,429
Graeme Clarke $77,500 (1)
Salary Remaining : $11,071
Dmitry Osipov $70,000 (1)
Salary Remaining : $10,000
Chris Harpur $70,000 (1)
Salary Remaining : $10,000
Anders Bjork $70,000 (1)
Salary Remaining : $10,000
Hugh McGing $70,000 (1)
Salary Remaining : $10,000
Isaiah Saville $70,000 (1)
Salary Remaining : $10,000
Total Farm Players26
Salary Commitment
Year 2025 : $2,240,000
Year 2026 : $622,500
Year 2027 : $282,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,175,000
Year 2026 : $622,500
Year 2027 : $282,500
Year 2028 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,865,000
Farm Players Total Salaries$1,681,500
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Special Salary Cap Value$400,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,951,280
Projected Bank Account$24,951,280

Pro Players Salaries

Jordan Kyrou $9,190,000 (4)
-Salary Remaining : $1,312,857
Sam Bennett $8,250,000 (5)
-Salary Remaining : $1,178,571
Jonathan Marchessault $8,000,000 (1)
-Salary Remaining : $1,142,857
Teuvo Teravainen $6,750,000 (1)
-Salary Remaining : $964,286
Dmitry Orlov $6,500,000 (2)
-Salary Remaining : $928,571
Brady Skjei $6,400,000 (2)
-Salary Remaining : $914,286
Jordan Binnington $6,000,000 (3)
-Salary Remaining : $857,143
Trevor Moore $5,000,000 (3)
-Salary Remaining : $714,286
Dmitry Kulikov $4,500,000 (3)
-Salary Remaining : $642,857
Brayden McNabb $4,500,000 (3)
-Salary Remaining : $642,857
Alexander Kerfoot $4,250,000 (2)
-Salary Remaining : $607,143
Erik Haula $3,500,000 (1)
-Salary Remaining : $500,000
Kevin Hayes $3,500,000 (2)
-Salary Remaining : $500,000
Ryan Graves $3,500,000 (3)
-Salary Remaining : $500,000
Nicolas Hague $3,200,000 (1)
-Salary Remaining : $457,143
Eetu Luostarinen $3,000,000 (1)
-Salary Remaining : $428,571
Matias Maccelli $3,000,000 (2)
-Salary Remaining : $428,571
Spencer Knight $3,000,000 (2)
-Salary Remaining : $428,571
J.T. Compher $2,750,000 (1)
-Salary Remaining : $392,857
Cam Atkinson $2,500,000 (2)
-Salary Remaining : $357,143
Sam Morton $950,000 (3)
-Salary Remaining : $135,714
Jake Lucchini $925,000 (3)
-Salary Remaining : $132,143
Collin Delia $700,000 (1)
-Salary Remaining : $100,000
Total Pro Players23
Salary Commitment
Year 2025 : $99,865,000
Year 2026 : $71,965,000
Year 2027 : $42,815,000
Year 2028 : $17,440,000
Salary Average Commitment
Year 2025 : $99,865,000
Year 2026 : $71,965,000
Year 2027 : $42,815,000
Year 2028 : $17,440,000
Salary Cap with 1 Way Contract
Year 2025 : $99,865,000
Year 2026 : $71,965,000
Year 2027 : $42,815,000
Year 2028 : $17,440,000

Farm Players Salaries

Alexander Alexeyev $99,000 (3)
Salary Remaining : $14,143
Rasmus Asplund $95,000 (3)
Salary Remaining : $13,571
Nathan Legare $95,000 (2)
Salary Remaining : $13,571
Nick DeSimone $95,000 (3)
Salary Remaining : $13,571
Mike Vecchione $87,500 (1)
Salary Remaining : $12,500
Wilmer Skoog $87,500 (2)
Salary Remaining : $12,500
Mike Hardman $87,500 (2)
Salary Remaining : $12,500
Dylan Anhorn $87,500 (2)
Salary Remaining : $12,500
Kyle Keyser $85,000 (1)
Salary Remaining : $12,143
Nate Schnarr $85,000 (1)
Salary Remaining : $12,143
Gabriel Seger $77,500 (1)
Salary Remaining : $11,071
Robbie Russo $70,000 (1)
Salary Remaining : $10,000
Nolan Maier $70,000 (1)
Salary Remaining : $10,000
Devante Stephens $70,000 (1)
Salary Remaining : $10,000
Tyler Wotherspoon $70,000 (1)
Salary Remaining : $10,000
Brandon Hickey $70,000 (1)
Salary Remaining : $10,000
Samuel Laberge $70,000 (1)
Salary Remaining : $10,000
Tim Gettinger $70,000 (1)
Salary Remaining : $10,000
Brendan Lemieux $70,000 (1)
Salary Remaining : $10,000
Oscar Eklind $70,000 (1)
Salary Remaining : $10,000
Josiah Didier $70,000 (1)
Salary Remaining : $10,000
Total Farm Players21
Salary Commitment
Year 2025 : $1,681,500
Year 2026 : $646,500
Year 2027 : $289,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,681,500
Year 2026 : $646,500
Year 2027 : $289,000
Year 2028 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,500 - 91.67%
Level 2: 5000 - $75 - 4,712 - 94.24%
Level 3: 2000 - $50 - 1,860 - 93.01%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,072 - 94.85%
Average Income per Game$1,857,181
Year to Date Revenue$9,285,904

Expense

Pro Players Total Salaries$78,000,000
Farm Players Total Salaries$1,760,000
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$518,544,959
Projected Bank Account$518,544,959

Pro Players Salaries

Jack Eichel $10,500,000 (3)
-Salary Remaining : $1,500,000
Kyle Connor $9,250,000 (3)
-Salary Remaining : $1,321,429
Martin Necas $8,750,000 (1)
-Salary Remaining : $1,250,000
Filip Gustavsson $7,500,000 (5)
-Salary Remaining : $1,071,429
John Gibson $6,500,000 (4)
-Salary Remaining : $928,571
Mathew Dumba $5,850,000 (1)
-Salary Remaining : $835,714
Joel Farabee $3,800,000 (1)
-Salary Remaining : $542,857
Calvin de Haan $3,500,000 (2)
-Salary Remaining : $500,000
Robby Fabbri $3,250,000 (3)
-Salary Remaining : $464,286
Tanner Jeannot $3,000,000 (4)
-Salary Remaining : $428,571
Zach Whitecloud $2,800,000 (2)
-Salary Remaining : $400,000
Simon Benoit $2,000,000 (1)
-Salary Remaining : $285,714
Jack Johnson $1,850,000 (2)
-Salary Remaining : $264,286
Zach Aston-Reese $1,400,000 (1)
-Salary Remaining : $200,000
Dylan Guenther $950,000 (1)
-Salary Remaining : $135,714
Macklin Celebrini $950,000 (3)
-Salary Remaining : $135,714
Mason McTavish $950,000 (1)
-Salary Remaining : $135,714
Olli Juolevi $900,000 (1)
-Salary Remaining : $128,571
Connor Zary $900,000 (1)
-Salary Remaining : $128,571
Brennan Othmann $900,000 (2)
-Salary Remaining : $128,571
JJ Peterka $850,000 (1)
-Salary Remaining : $121,429
Josh Doan $850,000 (1)
-Salary Remaining : $121,429
Oliver Kapanen $800,000 (3)
-Salary Remaining : $114,286
Total Pro Players23
Salary Commitment
Year 2025 : $78,000,000
Year 2026 : $50,800,000
Year 2027 : $41,750,000
Year 2028 : $17,000,000
Salary Average Commitment
Year 2025 : $77,555,000
Year 2026 : $50,800,000
Year 2027 : $41,750,000
Year 2028 : $17,000,000
Salary Cap with 1 Way Contract
Year 2025 : $78,000,000
Year 2026 : $50,800,000
Year 2027 : $41,750,000
Year 2028 : $17,000,000

Farm Players Salaries

Jesper Wallstedt $95,000 (2)
Salary Remaining : $13,571
Joakim Kemell $95,000 (2)
Salary Remaining : $13,571
Jagger Firkus $90,000 (3)
Salary Remaining : $12,857
Ryan Suzuki $90,000 (1)
Salary Remaining : $12,857
Taylor Makar $85,000 (1)
Salary Remaining : $12,143
Yan Kuznetsov $85,000 (2)
Salary Remaining : $12,143
Shai Buium $85,000 (2)
Salary Remaining : $12,143
Luke Philp $80,000 (1)
Salary Remaining : $11,429
Dennis Hildeby $75,000 (2)
Salary Remaining : $10,714
Dillon Heatherington $70,000 (1)
Salary Remaining : $10,000
Josh Jacobs $70,000 (1)
Salary Remaining : $10,000
Luke Haymes $70,000 (2)
Salary Remaining : $10,000
Garrett Roe $70,000 (1)
Salary Remaining : $10,000
Mason Primeau $70,000 (1)
Salary Remaining : $10,000
Keith Petruzzelli $70,000 (1)
Salary Remaining : $10,000
Jake McLaughlin $70,000 (1)
Salary Remaining : $10,000
Ryan Mast $70,000 (2)
Salary Remaining : $10,000
Mason Geertsen $70,000 (1)
Salary Remaining : $10,000
Joseph Cecconi $70,000 (1)
Salary Remaining : $10,000
Marc Johnstone $70,000 (1)
Salary Remaining : $10,000
William Lockwood $70,000 (1)
Salary Remaining : $10,000
Gabriel Dumont $70,000 (1)
Salary Remaining : $10,000
Brad Hunt $70,000 (1)
Salary Remaining : $10,000
Total Farm Players23
Salary Commitment
Year 2025 : $1,760,000
Year 2026 : $665,000
Year 2027 : $90,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,760,000
Year 2026 : $665,000
Year 2027 : $90,000
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,275,000
Farm Players Total Salaries$2,585,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$5,708,594
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$1,338,063
Projected Bank Account$1,338,063

Pro Players Salaries

Artem Zub $7,750,000 (4)
-Salary Remaining : $1,107,143
Brandon Carlo $5,500,000 (2)
-Salary Remaining : $785,714
Jake DeBrusk $5,400,000 (4)
-Salary Remaining : $771,429
Sean Durzi $5,250,000 (1)
-Salary Remaining : $750,000
Michael Bunting $4,500,000 (1)
-Salary Remaining : $642,857
Morgan Frost $4,400,000 (5)
-Salary Remaining : $628,571
Anthony Beauvillier $4,200,000 (2)
-Salary Remaining : $600,000
Shane Pinto $4,150,000 (2)
-Salary Remaining : $592,857
Marc-Edouard Vlasic $4,000,000 (2)
-Salary Remaining : $571,429
Trent Frederic $4,000,000 (4)
-Salary Remaining : $571,429
Kirby Dach $4,000,000 (1)
-Salary Remaining : $571,429
Bobby Brink $3,900,000 (3)
-Salary Remaining : $557,143
Kaapo Kakko $3,300,000 (1)
-Salary Remaining : $471,429
Connor Ingram $2,850,000 (1)
-Salary Remaining : $407,143
Lukas Reichel $2,800,000 (3)
-Salary Remaining : $400,000
Jordan Spence $2,800,000 (3)
-Salary Remaining : $400,000
Nicklaus Perbix $2,700,000 (2)
-Salary Remaining : $385,714
Nils Hoglander $2,500,000 (1)
-Salary Remaining : $357,143
Joonas Korpisalo $1,625,000 (2)
-Salary Remaining : $232,143
Jonatan Berggren $1,500,000 (1)
-Salary Remaining : $214,286
Martin Pospisil $1,350,000 (2)
-Salary Remaining : $192,857
Marco Rossi $950,000 (1)
-Salary Remaining : $135,714
Ridly Greig $850,000 (1)
-Salary Remaining : $121,429
Total Pro Players23
Salary Commitment
Year 2025 : $80,275,000
Year 2026 : $54,575,000
Year 2027 : $31,050,000
Year 2028 : $21,550,000
Salary Average Commitment
Year 2025 : $79,905,000
Year 2026 : $54,575,000
Year 2027 : $31,050,000
Year 2028 : $21,550,000
Salary Cap with 1 Way Contract
Year 2025 : $80,275,000
Year 2026 : $54,575,000
Year 2027 : $31,050,000
Year 2028 : $21,550,000

Farm Players Salaries

Jamie Drysdale $235,000 (3)
Salary Remaining : $33,571
Samuel Fagemo $135,000 (2)
Salary Remaining : $19,286
Spencer Stastney $120,000 (1)
Salary Remaining : $17,143
Fabian Lysell $95,000 (1)
Salary Remaining : $13,571
Arthur Kaliyev $93,500 (1)
Salary Remaining : $13,357
Brandon Bussi $90,000 (1)
Salary Remaining : $12,857
Tyler Kleven $90,000 (1)
Salary Remaining : $12,857
William Wallinder $90,000 (1)
Salary Remaining : $12,857
Corson Ceulemans $90,000 (2)
Salary Remaining : $12,857
Victor Mancini $87,000 (1)
Salary Remaining : $12,429
Stanislav Svozil $85,000 (2)
Salary Remaining : $12,143
Scott Morrow $85,000 (2)
Salary Remaining : $12,143
Zach Dean $85,000 (2)
Salary Remaining : $12,143
Roni Hirvonen $85,000 (2)
Salary Remaining : $12,143
Seamus Casey $85,000 (3)
Salary Remaining : $12,143
Samuel Helenius $85,000 (1)
Salary Remaining : $12,143
Adam Sykora $85,000 (1)
Salary Remaining : $12,143
Leevi Merilainen $80,000 (2)
Salary Remaining : $11,429
Alex Beaucage $75,000 (2)
Salary Remaining : $10,714
Tristen Robins $75,000 (2)
Salary Remaining : $10,714
Antonio Stranges $75,000 (2)
Salary Remaining : $10,714
Luke Rowe $70,000 (1)
Salary Remaining : $10,000
Tyson Hinds $70,000 (2)
Salary Remaining : $10,000
Joel Teasdale $70,000 (1)
Salary Remaining : $10,000
Kale Kessy $70,000 (1)
Salary Remaining : $10,000
Logan Morrison $70,000 (1)
Salary Remaining : $10,000
Peter DiLiberatore $70,000 (1)
Salary Remaining : $10,000
Max Szuber $70,000 (1)
Salary Remaining : $10,000
Adam Scheel $70,000 (1)
Salary Remaining : $10,000
Total Farm Players29
Salary Commitment
Year 2025 : $2,585,500
Year 2026 : $1,260,000
Year 2027 : $320,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,510,500
Year 2026 : $1,260,000
Year 2027 : $320,000
Year 2028 : $0