Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Scotiabank Arena |
| Level 1: | 6000 - $100 - 5,038 - 83.97% |
| Level 2: | 5000 - $75 - 4,066 - 81.31% |
| Level 3: | 2000 - $50 - 1,610 - 80.48% |
| Level 4: | 4000 - $25 - 3,231 - 80.78% |
| Luxury : | 1000 - $150 - 865 - 86.49% |
| Total Capacity : | 18000 |
| Team Popularity : | 100.00% |
Income |
| Home Games Left | 8 |
| Average Attendance - % | 14,809 - 82.27% |
| Average Income per Game | $1,450,247 |
| Year to Date Revenue | $47,858,140 |
Expense |
| Pro Players Total Salaries | $96,226,224 |
| Farm Players Total Salaries | $3,548,750 |
| Coaches Total Salaries | $4,100,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $568,229 |
| Pro Year To Date Expenses | $76,093,612 |
| Farm Year To Date Expenses | $3,105,010 |
| Pro Salary Cap To Date | $73,359,244 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $11,601,973 |
| Pro Remaining Season Days | 42 |
| Pro Expenses Per Days | $519,407 |
| Pro Estimated Expenses | $21,815,094 |
| Farm Remaining Season Days | 45 |
| Farm Expenses Per Days | $21,276 |
| Farm Estimated Expenses | $957,420 |
| Estimated Season Expenses | $22,772,514 |
| Estimated Season Salary Cap | $94,976,949 |
| Estimate Under Maximum Salary Cap of $96,000,000 | $1,023,051 |
| Estimate Over Minimum Salary Cap of $70,000,000 | $24,976,949 |
| Current Bank Account | $16,552,919 |
| Projected Bank Account | $5,382,378 |
|
Pro Players Salaries |
| Andrei Vasilevskiy |
$9,750,000 (1) |
| -Salary Remaining : |
$2,132,813 |
| Jesper Bratt |
$9,550,000 (1) |
| -Salary Remaining : |
$2,089,063 |
| Zach Werenski |
$8,750,000 (1) |
| -Salary Remaining : |
$1,914,063 |
| Bo Horvat |
$8,165,519 (4) |
| -Salary Remaining : |
$1,786,207 |
| John Tavares |
$7,750,000 (1) |
| -Salary Remaining : |
$1,695,313 |
| Troy Terry |
$7,015,000 (5) |
| -Salary Remaining : |
$1,534,531 |
| Adam Larsson |
$6,000,000 (3) |
| -Salary Remaining : |
$1,312,500 |
| Josh Manson |
$6,000,000 (2) |
| -Salary Remaining : |
$1,312,500 |
| Jean-Gabriel Pageau |
$5,850,000 (3) |
| -Salary Remaining : |
$1,279,688 |
| Conor Garland |
$5,400,000 (4) |
| -Salary Remaining : |
$1,181,250 |
| Vladislav Gavrikov |
$5,275,000 (2) |
| -Salary Remaining : |
$1,153,906 |
| Brent Burns |
$2,500,705 (1) |
| -Salary Remaining : |
$547,029 |
| Garnet Hathaway |
$2,500,000 (1) |
| -Salary Remaining : |
$546,875 |
| Eric Comrie |
$1,800,000 (3) |
| -Salary Remaining : |
$393,750 |
| Cole Smith |
$1,750,000 (3) |
| -Salary Remaining : |
$382,813 |
| Urho Vaakanainen |
$1,600,000 (3) |
| -Salary Remaining : |
$350,000 |
| Rodrigo Abols |
$1,550,000 (3) |
| -Salary Remaining : |
$339,063 |
| Sam Carrick |
$1,200,000 (3) |
| -Salary Remaining : |
$262,500 |
| Philippe Myers |
$1,075,000 (2) |
| -Salary Remaining : |
$235,156 |
| Louis Crevier |
$1,045,000 (1) |
| -Salary Remaining : |
$228,594 |
| Matthew Knies |
$850,000 (2) |
| -Salary Remaining : |
$185,938 |
| Michael McCarron |
$850,000 (1) |
| -Salary Remaining : |
$185,938 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2025 : $96,226,224 |
| Year 2026 : $53,530,519 |
| Year 2027 : $40,330,519 |
| Year 2028 : $20,580,519 |
| Salary Average Commitment |
| Year 2025 : $96,226,224 |
| Year 2026 : $53,530,519 |
| Year 2027 : $40,330,519 |
| Year 2028 : $20,580,519 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $96,226,224 |
| Year 2026 : $53,530,519 |
| Year 2027 : $40,330,519 |
| Year 2028 : $20,580,519 |
|
Farm Players Salaries |
| Klim Kostin |
$200,000 (1) |
| Salary Remaining : |
$46,154 |
| Jakub Vrana |
$195,000 (3) |
| Salary Remaining : |
$45,000 |
| Josh Mahura |
$187,500 (2) |
| Salary Remaining : |
$43,269 |
| Jet Greaves |
$155,000 (2) |
| Salary Remaining : |
$35,769 |
| Sampo Ranta |
$155,000 (3) |
| Salary Remaining : |
$35,769 |
| Colin Miller |
$150,000 (3) |
| Salary Remaining : |
$34,615 |
| Mike Reilly |
$150,000 (2) |
| Salary Remaining : |
$34,615 |
| Philip Tomasino |
$145,000 (1) |
| Salary Remaining : |
$33,462 |
| Juuso Parssinen |
$135,000 (3) |
| Salary Remaining : |
$31,154 |
| Jonathan Aspirot |
$135,000 (1) |
| Salary Remaining : |
$31,154 |
| Matthew Nieto |
$135,000 (2) |
| Salary Remaining : |
$31,154 |
| Filip Zadina |
$125,000 (4) |
| Salary Remaining : |
$28,846 |
| Josh Brown |
$100,000 (2) |
| Salary Remaining : |
$23,077 |
| Jakub Lauko |
$95,000 (1) |
| Salary Remaining : |
$21,923 |
| Adam Ruzicka |
$87,500 (1) |
| Salary Remaining : |
$20,192 |
| Nikita Prishchepov |
$87,500 (2) |
| Salary Remaining : |
$20,192 |
| Ben Steeves |
$87,500 (2) |
| Salary Remaining : |
$20,192 |
| Tristan Allard |
$87,250 (2) |
| Salary Remaining : |
$20,135 |
| Vyacheslav Buteyets |
$86,500 (2) |
| Salary Remaining : |
$19,962 |
| Vinnie Hinostroza |
$85,000 (1) |
| Salary Remaining : |
$19,615 |
| Fraser Minten |
$85,000 (3) |
| Salary Remaining : |
$19,615 |
| Jimmy Schuldt |
$82,500 (2) |
| Salary Remaining : |
$19,038 |
| Tye Kartye |
$80,000 (1) |
| Salary Remaining : |
$18,462 |
| Justin Dowling |
$77,500 (3) |
| Salary Remaining : |
$17,885 |
| Luke Cavallin |
$75,000 (1) |
| Salary Remaining : |
$17,308 |
| Henry Thrun |
$75,000 (1) |
| Salary Remaining : |
$17,308 |
| Jacob Melanson |
$70,000 (2) |
| Salary Remaining : |
$16,154 |
| Tyrel Bauer |
$70,000 (1) |
| Salary Remaining : |
$16,154 |
| Bokondji Imama |
$70,000 (1) |
| Salary Remaining : |
$16,154 |
| Ole Julian Bjorgvik-Holm |
$70,000 (1) |
| Salary Remaining : |
$16,154 |
| Cameron Butler |
$70,000 (1) |
| Salary Remaining : |
$16,154 |
| Kaapo Kahkonen |
$70,000 (1) |
| Salary Remaining : |
$16,154 |
| Alexis Gendron |
$70,000 (3) |
| Salary Remaining : |
$16,154 |
| Total Farm Players | 33 |
| Salary Commitment |
| Year 2025 : $3,548,750 |
| Year 2026 : $2,221,250 |
| Year 2027 : $992,500 |
| Year 2028 : $125,000 |
| Salary Average Commitment |
| Year 2025 : $3,548,750 |
| Year 2026 : $2,221,250 |
| Year 2027 : $992,500 |
| Year 2028 : $125,000 |
|