Team FinanceLast Update - March 6, 2026 at 00:07

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $79 - 5,875 - 97.92%
Level 2: 5000 - $43 - 4,967 - 99.33%
Level 3: 2000 - $23 - 2,000 - 100.00%
Level 4: 4000 - $13 - 4,000 - 100.00%
Luxury : 1000 - $145 - 994 - 99.36%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left11
Average Attendance - %17,835 - 99.09%
Average Income per Game$1,370,479
Year to Date Revenue$41,114,370

Expense

Pro Players Total Salaries$104,800,000
Farm Players Total Salaries$2,288,000
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value($4,057,292)
Pro Year To Date Expenses$76,706,405
Farm Year To Date Expenses$2,030,662
Pro Salary Cap To Date$75,534,532
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,075,269
Pro Remaining Season Days42
Pro Expenses Per Days$553,646
Pro Estimated Expenses$23,253,132
Farm Remaining Season Days45
Farm Expenses Per Days$13,785
Farm Estimated Expenses$620,325
Estimated Season Expenses$23,873,457
Estimated Season Salary Cap$94,402,226
Estimate Under Maximum Salary Cap of $96,000,000$1,597,774
Estimate Over Minimum Salary Cap of $70,000,000 $24,402,226
Current Bank Account$4,884,597
Projected Bank Account($3,913,591)

Pro Players Salaries

Sebastian Aho $8,800,000 (2)
-Salary Remaining : $1,925,000
Cam Fowler $8,000,000 (1)
-Salary Remaining : $1,750,000
Kevin Fiala $8,000,000 (4)
-Salary Remaining : $1,750,000
Valeri Nichushkin $7,000,000 (3)
-Salary Remaining : $1,531,250
Alex Ovechkin $7,000,000 (1)
-Salary Remaining : $1,531,250
Jamie Benn $6,400,000 (2)
-Salary Remaining : $1,400,000
Phillip Danault $6,000,000 (3)
-Salary Remaining : $1,312,500
Taylor Hall $6,000,000 (1)
-Salary Remaining : $1,312,500
Artturi Lehkonen $5,300,000 (4)
-Salary Remaining : $1,159,375
Connor Murphy $5,200,000 (3)
-Salary Remaining : $1,137,500
Ryan Lindgren $4,750,000 (3)
-Salary Remaining : $1,039,063
Brenden Dillon $4,750,000 (4)
-Salary Remaining : $1,039,063
John Marino $4,500,000 (2)
-Salary Remaining : $984,375
Calvin Pickard $4,000,000 (1)
-Salary Remaining : $875,000
Frederik Andersen $3,900,000 (1)
-Salary Remaining : $853,125
Frank Vatrano $3,500,000 (1)
-Salary Remaining : $765,625
Darren Raddysh $3,250,000 (3)
-Salary Remaining : $710,938
Jake Evans $2,500,000 (1)
-Salary Remaining : $546,875
Nathan Walker $2,000,000 (3)
-Salary Remaining : $437,500
Steven Lorentz $1,250,000 (1)
-Salary Remaining : $273,438
Tyler Tucker $950,000 (2)
-Salary Remaining : $207,813
Matej Blumel $900,000 (1)
-Salary Remaining : $196,875
Brock Faber $850,000 (2)
-Salary Remaining : $185,938
Total Pro Players23
Salary Commitment
Year 2025 : $104,800,000
Year 2026 : $67,750,000
Year 2027 : $46,250,000
Year 2028 : $18,050,000
Salary Average Commitment
Year 2025 : $104,800,000
Year 2026 : $67,750,000
Year 2027 : $46,250,000
Year 2028 : $18,050,000
Salary Cap with 1 Way Contract
Year 2025 : $104,800,000
Year 2026 : $67,750,000
Year 2027 : $46,250,000
Year 2028 : $18,050,000

Farm Players Salaries

Magnus Hellberg $130,000 (2)
Salary Remaining : $30,000
Liam O'Brien $125,000 (2)
Salary Remaining : $28,846
Jonathon Merrill $120,000 (1)
Salary Remaining : $27,692
Nicolas Deslauriers $100,000 (2)
Salary Remaining : $23,077
Ryan Reaves $100,000 (2)
Salary Remaining : $23,077
Laurent Dauphin $98,500 (1)
Salary Remaining : $22,731
Cale Fleury $95,000 (2)
Salary Remaining : $21,923
Waltteri Ignatjew $95,000 (1)
Salary Remaining : $21,923
Matt Rempe $95,000 (1)
Salary Remaining : $21,923
Cameron Hebig $95,000 (3)
Salary Remaining : $21,923
Joona Koppanen $95,000 (2)
Salary Remaining : $21,923
Aleksandr Kisakov $90,000 (1)
Salary Remaining : $20,769
Jeremy Davies $89,500 (1)
Salary Remaining : $20,654
Xavier Bernard $85,000 (2)
Salary Remaining : $19,615
Lucas Edmonds $85,000 (2)
Salary Remaining : $19,615
Ryan Ufko $80,000 (2)
Salary Remaining : $18,462
Jared Davidson $75,000 (2)
Salary Remaining : $17,308
Michael Vukojevic $75,000 (1)
Salary Remaining : $17,308
Austin Strand $70,000 (1)
Salary Remaining : $16,154
Cedric Pare $70,000 (1)
Salary Remaining : $16,154
Ales Stezka $70,000 (1)
Salary Remaining : $16,154
Topias Vilen $70,000 (2)
Salary Remaining : $16,154
Kurt Gosselin $70,000 (1)
Salary Remaining : $16,154
Pierrick Dube $70,000 (1)
Salary Remaining : $16,154
Brandon Gignac $70,000 (1)
Salary Remaining : $16,154
Connor Bunnaman $70,000 (1)
Salary Remaining : $16,154
Total Farm Players26
Salary Commitment
Year 2025 : $2,288,000
Year 2026 : $1,135,000
Year 2027 : $95,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,268,000
Year 2026 : $1,135,000
Year 2027 : $95,000
Year 2028 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,819 - 96.98%
Level 2: 5000 - $75 - 4,959 - 99.18%
Level 3: 2000 - $50 - 1,821 - 91.06%
Level 4: 4000 - $25 - 2,667 - 66.67%
Luxury : 1000 - $150 - 984 - 98.39%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left10
Average Attendance - %16,249 - 90.27%
Average Income per Game$1,652,509
Year to Date Revenue$51,227,788

Expense

Pro Players Total Salaries$96,525,000
Farm Players Total Salaries$2,193,000
Coaches Total Salaries$6,650,000
Luxury Taxe Total$0
Special Salary Cap Value($1,427,344)
Pro Year To Date Expenses$79,688,793
Farm Year To Date Expenses$2,218,266
Pro Salary Cap To Date$75,001,293
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,525,093
Pro Remaining Season Days42
Pro Expenses Per Days$533,984
Pro Estimated Expenses$22,427,328
Farm Remaining Season Days45
Farm Expenses Per Days$14,579
Farm Estimated Expenses$656,055
Estimated Season Expenses$23,083,383
Estimated Season Salary Cap$94,688,777
Estimate Under Maximum Salary Cap of $96,000,000$1,311,223
Estimate Over Minimum Salary Cap of $70,000,000 $24,688,777
Current Bank Account$8,042,457
Projected Bank Account$1,484,167

Pro Players Salaries

Adam Fox $11,500,000 (4)
-Salary Remaining : $2,515,625
Kirill Kaprizov $11,000,000 (3)
-Salary Remaining : $2,406,250
Brayden Point (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $1,968,750
Thomas Harley $8,250,000 (3)
-Salary Remaining : $1,804,688
Tom Wilson $7,750,000 (4)
-Salary Remaining : $1,695,313
Igor Shesterkin $7,500,000 (2)
-Salary Remaining : $1,640,625
Rasmus Dahlin $6,375,000 (1)
-Salary Remaining : $1,394,531
Alex Tuch $5,000,000 (1)
-Salary Remaining : $1,093,750
Ivan Barbashev $5,000,000 (3)
-Salary Remaining : $1,093,750
Anton Lundell $4,450,000 (1)
-Salary Remaining : $973,438
Adam Lowry $3,750,000 (3)
-Salary Remaining : $820,313
Dylan Samberg $3,650,000 (1)
-Salary Remaining : $798,438
Jordan Martinook $2,850,000 (1)
-Salary Remaining : $623,438
Jake Middleton $2,750,000 (3)
-Salary Remaining : $601,563
David Rittich $1,500,000 (1)
-Salary Remaining : $328,125
Brandon Duhaime $1,000,000 (2)
-Salary Remaining : $218,750
William Eklund $950,000 (1)
-Salary Remaining : $207,813
Shane Wright $950,000 (2)
-Salary Remaining : $207,813
A.J. Greer $850,000 (2)
-Salary Remaining : $185,938
Drew Helleson $850,000 (2)
-Salary Remaining : $185,938
Mason Lohrei $800,000 (1)
-Salary Remaining : $175,000
Luke Evangelista $800,000 (1)
-Salary Remaining : $175,000
Total Pro Players22
Salary Commitment
Year 2025 : $96,525,000
Year 2026 : $70,150,000
Year 2027 : $50,000,000
Year 2028 : $19,250,000
Salary Average Commitment
Year 2025 : $96,000,000
Year 2026 : $69,850,000
Year 2027 : $50,000,000
Year 2028 : $19,250,000
Salary Cap with 1 Way Contract
Year 2025 : $96,525,000
Year 2026 : $70,150,000
Year 2027 : $50,000,000
Year 2028 : $19,250,000

Farm Players Salaries

Ville Heinola $120,000 (2)
Salary Remaining : $27,692
Jeff Malott $97,500 (2)
Salary Remaining : $22,500
Liam McLinskey $95,000 (1)
Salary Remaining : $21,923
Phil Kemp $95,000 (1)
Salary Remaining : $21,923
Hunter McKown $95,000 (1)
Salary Remaining : $21,923
Keaton Middleton $95,000 (3)
Salary Remaining : $21,923
Oliver Okuliar $95,000 (1)
Salary Remaining : $21,923
Francesco Pinelli $90,000 (2)
Salary Remaining : $20,769
Jamieson Rees $90,000 (1)
Salary Remaining : $20,769
Oliver Moore $90,000 (3)
Salary Remaining : $20,769
Mitch Gibson $88,000 (4)
Salary Remaining : $20,308
Patrick Giles $87,500 (1)
Salary Remaining : $20,192
Logan Mailloux $85,000 (2)
Salary Remaining : $19,615
Jack Finley $85,000 (2)
Salary Remaining : $19,615
Michael Benning $80,000 (2)
Salary Remaining : $18,462
Yaniv Perets $80,000 (1)
Salary Remaining : $18,462
Massimo Rizzo $80,000 (1)
Salary Remaining : $18,462
John Farinacci $75,000 (1)
Salary Remaining : $17,308
Hunter Skinner $75,000 (1)
Salary Remaining : $17,308
Quinn Hutson $75,000 (2)
Salary Remaining : $17,308
Ryan McAllister $70,000 (1)
Salary Remaining : $16,154
Isaac Poulter $70,000 (2)
Salary Remaining : $16,154
Cavan Fitzgerald $70,000 (1)
Salary Remaining : $16,154
Chris Jandric $70,000 (1)
Salary Remaining : $16,154
Kyle Marino $70,000 (1)
Salary Remaining : $16,154
Rhett Gardner $70,000 (1)
Salary Remaining : $16,154
Total Farm Players26
Salary Commitment
Year 2025 : $2,193,000
Year 2026 : $975,500
Year 2027 : $273,000
Year 2028 : $88,000
Salary Average Commitment
Year 2025 : $2,193,000
Year 2026 : $975,500
Year 2027 : $273,000
Year 2028 : $88,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,707 - 95.12%
Level 2: 5000 - $75 - 4,724 - 94.47%
Level 3: 2000 - $50 - 1,932 - 96.59%
Level 4: 4000 - $25 - 3,942 - 98.56%
Luxury : 1000 - $150 - 995 - 99.46%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left10
Average Attendance - %17,299 - 96.11%
Average Income per Game$1,476,124
Year to Date Revenue$45,759,855

Expense

Pro Players Total Salaries$90,400,000
Farm Players Total Salaries$2,030,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,098,960
Farm Year To Date Expenses$2,105,188
Pro Salary Cap To Date$71,614,560
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,761,244
Pro Remaining Season Days42
Pro Expenses Per Days$480,729
Pro Estimated Expenses$20,190,618
Farm Remaining Season Days45
Farm Expenses Per Days$13,744
Farm Estimated Expenses$618,480
Estimated Season Expenses$20,809,098
Estimated Season Salary Cap$91,389,546
Estimate Under Maximum Salary Cap of $96,000,000$4,610,454
Estimate Over Minimum Salary Cap of $70,000,000 $21,389,546
Current Bank Account$48,050,345
Projected Bank Account$42,002,491

Pro Players Salaries

Tim Stutzle $8,450,000 (2)
-Salary Remaining : $1,848,438
Elias Lindholm $8,000,000 (1)
-Salary Remaining : $1,750,000
Juuse Saros $7,000,000 (1)
-Salary Remaining : $1,531,250
Devon Toews $7,000,000 (3)
-Salary Remaining : $1,531,250
Viktor Arvidsson $6,000,000 (3)
-Salary Remaining : $1,312,500
Tyler Toffoli $5,500,000 (2)
-Salary Remaining : $1,203,125
Jonathan Huberdeau $5,500,000 (5)
-Salary Remaining : $1,203,125
Oliver Ekman-Larsson $4,750,000 (4)
-Salary Remaining : $1,039,063
Nick Jensen $4,500,000 (2)
-Salary Remaining : $984,375
Charlie Coyle $4,500,000 (2)
-Salary Remaining : $984,375
Jeff Petry $4,500,000 (1)
-Salary Remaining : $984,375
Kiefer Sherwood $4,250,000 (4)
-Salary Remaining : $929,688
Ian Cole $3,750,000 (1)
-Salary Remaining : $820,313
Casey DeSmith $3,000,000 (3)
-Salary Remaining : $656,250
Travis Hamonic $3,000,000 (1)
-Salary Remaining : $656,250
Colin Blackwell $2,750,000 (1)
-Salary Remaining : $601,563
Luke Glendening $2,000,000 (1)
-Salary Remaining : $437,500
Mattias Janmark $1,750,000 (3)
-Salary Remaining : $382,813
Arttu Ruotsalainen $1,250,000 (2)
-Salary Remaining : $273,438
Brett Leason $1,250,000 (1)
-Salary Remaining : $273,438
Haydn Fleury $1,000,000 (2)
-Salary Remaining : $218,750
Nikolai Kovalenko $700,000 (1)
-Salary Remaining : $153,125
Total Pro Players22
Salary Commitment
Year 2025 : $90,400,000
Year 2026 : $57,450,000
Year 2027 : $32,250,000
Year 2028 : $14,500,000
Salary Average Commitment
Year 2025 : $90,400,000
Year 2026 : $57,450,000
Year 2027 : $32,250,000
Year 2028 : $14,500,000
Salary Cap with 1 Way Contract
Year 2025 : $90,400,000
Year 2026 : $57,450,000
Year 2027 : $32,250,000
Year 2028 : $14,500,000

Farm Players Salaries

Dmitry Sokolov $125,000 (2)
Salary Remaining : $28,846
Jacob MacDonald $125,000 (1)
Salary Remaining : $28,846
Louie Belpedio $125,000 (2)
Salary Remaining : $28,846
Brian Pinho $104,500 (1)
Salary Remaining : $24,115
Reese Johnson $100,000 (1)
Salary Remaining : $23,077
Travis Barron $100,000 (1)
Salary Remaining : $23,077
Matt Tomkins $95,000 (1)
Salary Remaining : $21,923
Jaxson Stauber $88,000 (1)
Salary Remaining : $20,308
Matthew Poitras $85,000 (2)
Salary Remaining : $19,615
Andre Lee $82,500 (2)
Salary Remaining : $19,038
Matthew Stienburg $80,000 (1)
Salary Remaining : $18,462
Cole Schwindt $75,000 (1)
Salary Remaining : $17,308
Fredrik Karlstrom $75,000 (2)
Salary Remaining : $17,308
Zachary Massicotte $70,000 (2)
Salary Remaining : $16,154
Eddie Matsushima $70,000 (1)
Salary Remaining : $16,154
Grant Gabriele $70,000 (1)
Salary Remaining : $16,154
Chase Priskie $70,000 (1)
Salary Remaining : $16,154
Judd Caulfield $70,000 (1)
Salary Remaining : $16,154
Valtteri Pulli $70,000 (1)
Salary Remaining : $16,154
Scott Harrington $70,000 (1)
Salary Remaining : $16,154
Zac Dalpe $70,000 (1)
Salary Remaining : $16,154
Cal O'Reilly $70,000 (1)
Salary Remaining : $16,154
Ethan Prow $70,000 (1)
Salary Remaining : $16,154
Hayden Hodgson $70,000 (1)
Salary Remaining : $16,154
Total Farm Players24
Salary Commitment
Year 2025 : $2,030,000
Year 2026 : $562,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,030,000
Year 2026 : $562,500
Year 2027 : $0
Year 2028 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $76 - 5,827 - 97.12%
Level 2: 5000 - $50 - 4,862 - 97.24%
Level 3: 2000 - $30 - 1,977 - 98.84%
Level 4: 4000 - $18 - 3,954 - 98.84%
Luxury : 1000 - $179 - 973 - 97.33%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left9
Average Attendance - %17,593 - 97.74%
Average Income per Game$1,476,066
Year to Date Revenue$47,234,124

Expense

Pro Players Total Salaries$93,905,000
Farm Players Total Salaries$1,996,000
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$75,444,627
Farm Year To Date Expenses$2,218,498
Pro Salary Cap To Date$73,296,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,284,597
Pro Remaining Season Days42
Pro Expenses Per Days$503,411
Pro Estimated Expenses$21,143,262
Farm Remaining Season Days45
Farm Expenses Per Days$14,082
Farm Estimated Expenses$633,690
Estimated Season Expenses$21,776,952
Estimated Season Salary Cap$93,837,988
Estimate Under Maximum Salary Cap of $96,000,000$2,162,012
Estimate Over Minimum Salary Cap of $70,000,000 $23,837,988
Current Bank Account$15,131,345
Projected Bank Account$6,638,990

Pro Players Salaries

Mikko Rantanen $11,250,000 (4)
-Salary Remaining : $2,460,938
J.T. Miller $8,800,000 (3)
-Salary Remaining : $1,925,000
Moritz Seider $8,250,000 (3)
-Salary Remaining : $1,804,688
Brady Tkachuk $8,000,000 (2)
-Salary Remaining : $1,750,000
Clayton Keller $7,700,000 (1)
-Salary Remaining : $1,684,375
Morgan Rielly $7,650,000 (4)
-Salary Remaining : $1,673,438
Ryan O'Reilly $7,000,000 (1)
-Salary Remaining : $1,531,250
Matty Beniers $5,300,000 (2)
-Salary Remaining : $1,159,375
Lukas Dostal $4,330,000 (2)
-Salary Remaining : $947,188
Noah Cates $4,000,000 (5)
-Salary Remaining : $875,000
Dylan DeMelo $3,000,000 (2)
-Salary Remaining : $656,250
Mario Ferraro $3,000,000 (1)
-Salary Remaining : $656,250
Jake Walman $2,750,000 (2)
-Salary Remaining : $601,563
Daniel Vladar $2,200,000 (4)
-Salary Remaining : $481,250
Pontus Holmberg $1,600,000 (1)
-Salary Remaining : $350,000
Joel Kiviranta $1,500,000 (1)
-Salary Remaining : $328,125
Jack Drury $1,400,000 (3)
-Salary Remaining : $306,250
Alex Vlasic $1,250,000 (2)
-Salary Remaining : $273,438
Marc Del Gaizo $1,200,000 (2)
-Salary Remaining : $262,500
Kevin Rooney $1,150,000 (2)
-Salary Remaining : $251,563
Matthew Coronato $950,000 (1)
-Salary Remaining : $207,813
Colten Ellis $825,000 (2)
-Salary Remaining : $180,469
Marat Khusnutdinov $800,000 (2)
-Salary Remaining : $175,000
Total Pro Players23
Salary Commitment
Year 2025 : $93,905,000
Year 2026 : $72,155,000
Year 2027 : $43,550,000
Year 2028 : $25,100,000
Salary Average Commitment
Year 2025 : $93,655,000
Year 2026 : $72,155,000
Year 2027 : $43,550,000
Year 2028 : $25,100,000
Salary Cap with 1 Way Contract
Year 2025 : $93,905,000
Year 2026 : $72,155,000
Year 2027 : $43,550,000
Year 2028 : $25,100,000

Farm Players Salaries

Owen Sillinger $110,000 (3)
Salary Remaining : $25,385
Helge Grans $110,000 (3)
Salary Remaining : $25,385
Marcus Bjork $95,000 (3)
Salary Remaining : $21,923
Matthew Highmore $95,000 (2)
Salary Remaining : $21,923
Matthew Savoie $95,000 (3)
Salary Remaining : $21,923
Jesse Ylonen $93,500 (1)
Salary Remaining : $21,577
Grant Hutton $90,000 (1)
Salary Remaining : $20,769
Noel Gunler $90,000 (1)
Salary Remaining : $20,769
Cole Guttman $87,500 (1)
Salary Remaining : $20,192
Maxime Comtois $85,000 (4)
Salary Remaining : $19,615
Lane Pederson $85,000 (3)
Salary Remaining : $19,615
Derrick Pouliot $85,000 (2)
Salary Remaining : $19,615
Mikko Kokkonen $80,000 (1)
Salary Remaining : $18,462
Alex Kannok Leipert $75,000 (1)
Salary Remaining : $17,308
Cole Clayton $75,000 (1)
Salary Remaining : $17,308
Rhett Pitlick $75,000 (1)
Salary Remaining : $17,308
Jonathan Gruden $75,000 (1)
Salary Remaining : $17,308
Milos Kelemen $75,000 (2)
Salary Remaining : $17,308
Dryden McKay $70,000 (1)
Salary Remaining : $16,154
Jaxon Castor $70,000 (1)
Salary Remaining : $16,154
Mathias Laferriere $70,000 (1)
Salary Remaining : $16,154
Anthony Angello $70,000 (1)
Salary Remaining : $16,154
Charles Martin $70,000 (1)
Salary Remaining : $16,154
Darren Brady $70,000 (1)
Salary Remaining : $16,154
Total Farm Players24
Salary Commitment
Year 2025 : $1,996,000
Year 2026 : $835,000
Year 2027 : $580,000
Year 2028 : $85,000
Salary Average Commitment
Year 2025 : $1,976,000
Year 2026 : $835,000
Year 2027 : $580,000
Year 2028 : $85,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $150 - 3,208 - 53.47%
Level 2: 5000 - $100 - 2,719 - 54.39%
Level 3: 2000 - $75 - 986 - 49.30%
Level 4: 4000 - $55 - 1,743 - 43.58%
Luxury : 1000 - $200 - 951 - 95.08%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left9
Average Attendance - %9,607 - 53.37%
Average Income per Game$1,658,583
Year to Date Revenue$53,074,664

Expense

Pro Players Total Salaries$94,005,555
Farm Players Total Salaries$2,789,000
Coaches Total Salaries$3,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,633,038
Farm Year To Date Expenses$2,534,053
Pro Salary Cap To Date$74,112,204
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,927,249
Pro Remaining Season Days42
Pro Expenses Per Days$505,237
Pro Estimated Expenses$21,219,954
Farm Remaining Season Days45
Farm Expenses Per Days$17,123
Farm Estimated Expenses$770,535
Estimated Season Expenses$21,990,489
Estimated Season Salary Cap$94,675,908
Estimate Under Maximum Salary Cap of $96,000,000$1,324,092
Estimate Over Minimum Salary Cap of $70,000,000 $24,675,908
Current Bank Account$11,460,416
Projected Bank Account$4,397,176

Pro Players Salaries

Matthew Tkachuk $12,000,000 (4)
-Salary Remaining : $2,625,000
Nico Hischier $9,800,000 (5)
-Salary Remaining : $2,143,750
Lucas Raymond $8,650,000 (3)
-Salary Remaining : $1,892,188
Aaron Ekblad $8,500,000 (1)
-Salary Remaining : $1,859,375
Ivan Provorov $6,600,000 (3)
-Salary Remaining : $1,443,750
Dylan Cozens $6,000,000 (3)
-Salary Remaining : $1,312,500
Esa Lindell $6,000,000 (4)
-Salary Remaining : $1,312,500
Bryan Rust $5,555,555 (2)
-Salary Remaining : $1,215,278
Jake Oettinger $5,500,000 (1)
-Salary Remaining : $1,203,125
Tyler Seguin $5,250,000 (2)
-Salary Remaining : $1,148,438
Pavel Zacha $4,650,000 (2)
-Salary Remaining : $1,017,188
Eeli Tolvanen $3,000,000 (1)
-Salary Remaining : $656,250
Gustav Nyquist $2,750,000 (2)
-Salary Remaining : $601,563
Lars Eller $2,500,000 (2)
-Salary Remaining : $546,875
Anton Forsberg $2,200,000 (3)
-Salary Remaining : $481,250
Brett Howden $2,000,000 (2)
-Salary Remaining : $437,500
Vincent Desharnais (Out of Payroll) $1,700,000 (2)
-Salary Remaining : $371,875
Pierre-Olivier Joseph (Out of Payroll) $1,550,000 (1)
-Salary Remaining : $339,063
Nils Lundkvist $1,100,000 (2)
-Salary Remaining : $240,625
Kieffer Bellows $1,000,000 (3)
-Salary Remaining : $218,750
Juraj Slafkovsky $950,000 (1)
-Salary Remaining : $207,813
Total Pro Players21
Salary Commitment
Year 2025 : $97,255,555
Year 2026 : $77,755,555
Year 2027 : $52,250,000
Year 2028 : $27,800,000
Salary Average Commitment
Year 2025 : $97,005,555
Year 2026 : $77,755,555
Year 2027 : $52,250,000
Year 2028 : $27,800,000
Salary Cap with 1 Way Contract
Year 2025 : $97,255,555
Year 2026 : $77,755,555
Year 2027 : $52,250,000
Year 2028 : $27,800,000

Farm Players Salaries

Oliver Kylington $275,000 (1)
Salary Remaining : $63,462
Adam Boqvist $200,000 (2)
Salary Remaining : $46,154
Yegor Chinakhov $200,000 (2)
Salary Remaining : $46,154
Sebastian J Aho $200,000 (2)
Salary Remaining : $46,154
Mads Sogaard $100,000 (1)
Salary Remaining : $23,077
Ty Smith $100,000 (1)
Salary Remaining : $23,077
Dysin Mayo $100,000 (2)
Salary Remaining : $23,077
Sean Day $94,000 (2)
Salary Remaining : $21,692
Oskar Olausson $90,000 (2)
Salary Remaining : $20,769
Xavier Bourgault $90,000 (2)
Salary Remaining : $20,769
Brett Harrison $85,000 (2)
Salary Remaining : $19,615
Robert Mastrosimone $85,000 (1)
Salary Remaining : $19,615
Jan Jenik $82,500 (2)
Salary Remaining : $19,038
Ryan Francis $80,000 (1)
Salary Remaining : $18,462
Domenick Fensore $80,000 (2)
Salary Remaining : $18,462
Reilly Walsh $77,500 (2)
Salary Remaining : $17,885
Joey Keane $75,000 (1)
Salary Remaining : $17,308
Carson Bantle $75,000 (2)
Salary Remaining : $17,308
Brendan Warren $70,000 (2)
Salary Remaining : $16,154
Trevor Carrick $70,000 (1)
Salary Remaining : $16,154
Jayden Grubbe $70,000 (2)
Salary Remaining : $16,154
Roman Ahcan $70,000 (1)
Salary Remaining : $16,154
Hunter Miska $70,000 (1)
Salary Remaining : $16,154
Donavan Houle $70,000 (1)
Salary Remaining : $16,154
Riley Sutter $70,000 (1)
Salary Remaining : $16,154
Roman Kinal $70,000 (1)
Salary Remaining : $16,154
Michael Houser $70,000 (1)
Salary Remaining : $16,154
C.J. Suess $70,000 (1)
Salary Remaining : $16,154
Total Farm Players28
Salary Commitment
Year 2025 : $2,789,000
Year 2026 : $1,514,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,779,000
Year 2026 : $1,514,000
Year 2027 : $0
Year 2028 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5,761 - 96.01%
Level 2: 5000 - $75 - 4,839 - 96.78%
Level 3: 2000 - $50 - 1,929 - 96.46%
Level 4: 4000 - $25 - 3,923 - 98.06%
Luxury : 1000 - $150 - 983 - 98.27%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left11
Average Attendance - %17,434 - 96.86%
Average Income per Game$1,595,782
Year to Date Revenue$47,873,446

Expense

Pro Players Total Salaries$93,910,000
Farm Players Total Salaries$2,472,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value($1,625,000)
Pro Year To Date Expenses$76,351,562
Farm Year To Date Expenses$2,285,218
Pro Salary Cap To Date$74,789,055
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,553,597
Pro Remaining Season Days42
Pro Expenses Per Days$499,531
Pro Estimated Expenses$20,980,302
Farm Remaining Season Days45
Farm Expenses Per Days$15,244
Farm Estimated Expenses$685,980
Estimated Season Expenses$21,666,282
Estimated Season Salary Cap$93,706,885
Estimate Under Maximum Salary Cap of $96,000,000$2,293,115
Estimate Over Minimum Salary Cap of $70,000,000 $23,706,885
Current Bank Account$7,210,708
Projected Bank Account$3,098,023

Pro Players Salaries

Mitch Marner $10,750,000 (4)
-Salary Remaining : $2,351,563
Victor Hedman $9,000,000 (4)
-Salary Remaining : $1,968,750
Jason Robertson $9,000,000 (3)
-Salary Remaining : $1,968,750
Darnell Nurse $8,250,000 (1)
-Salary Remaining : $1,804,688
Anze Kopitar $7,750,000 (2)
-Salary Remaining : $1,695,313
Quinton Byfield $7,650,000 (5)
-Salary Remaining : $1,673,438
Nick Suzuki $7,200,000 (1)
-Salary Remaining : $1,575,000
Cole Caufield $6,500,000 (2)
-Salary Remaining : $1,421,875
Ryan McDonagh $5,000,000 (2)
-Salary Remaining : $1,093,750
Alexandre Carrier $4,250,000 (2)
-Salary Remaining : $929,688
Pius Suter $4,000,000 (3)
-Salary Remaining : $875,000
Owen Tippett $3,350,000 (1)
-Salary Remaining : $732,813
Alex Turcotte $1,500,000 (1)
-Salary Remaining : $328,125
Anthony Stolarz $1,250,000 (1)
-Salary Remaining : $273,438
Parker Kelly $1,200,000 (1)
-Salary Remaining : $262,500
Brock McGinn $1,000,000 (1)
-Salary Remaining : $218,750
Scott Wedgewood $1,000,000 (1)
-Salary Remaining : $218,750
Oskar Back $900,000 (1)
-Salary Remaining : $196,875
Kaiden Guhle $900,000 (1)
-Salary Remaining : $196,875
Adam Ginning $880,000 (3)
-Salary Remaining : $192,500
Arber Xhekaj $880,000 (1)
-Salary Remaining : $192,500
Lane Hutson $850,000 (3)
-Salary Remaining : $185,938
Alex Laferriere $850,000 (1)
-Salary Remaining : $185,938
Total Pro Players23
Salary Commitment
Year 2025 : $93,910,000
Year 2026 : $65,630,000
Year 2027 : $42,130,000
Year 2028 : $27,400,000
Salary Average Commitment
Year 2025 : $93,710,000
Year 2026 : $65,630,000
Year 2027 : $42,130,000
Year 2028 : $27,400,000
Salary Cap with 1 Way Contract
Year 2025 : $93,910,000
Year 2026 : $65,630,000
Year 2027 : $42,130,000
Year 2028 : $27,400,000

Farm Players Salaries

Ilya Samsonov $450,000 (1)
Salary Remaining : $103,846
Cayden Primeau $160,000 (1)
Salary Remaining : $36,923
Jack Williams $95,000 (1)
Salary Remaining : $21,923
Alex Barre-Boulet $90,000 (3)
Salary Remaining : $20,769
Conor Geekie $90,000 (3)
Salary Remaining : $20,769
Owen Beck $85,000 (3)
Salary Remaining : $19,615
Daemon Hunt $85,000 (2)
Salary Remaining : $19,615
Nolan Allan $85,000 (2)
Salary Remaining : $19,615
Tanner Dickinson $80,000 (1)
Salary Remaining : $18,462
Alex Belzile $80,000 (1)
Salary Remaining : $18,462
Martin Frk $80,000 (1)
Salary Remaining : $18,462
Noel Hoefenmayer $80,000 (2)
Salary Remaining : $18,462
Chris Terry $80,000 (1)
Salary Remaining : $18,462
Donovan Sebrango $80,000 (2)
Salary Remaining : $18,462
Curtis Douglas $77,500 (2)
Salary Remaining : $17,885
Taylor Gauthier $75,000 (1)
Salary Remaining : $17,308
Joshua Roy $70,000 (2)
Salary Remaining : $16,154
James Malatesta $70,000 (2)
Salary Remaining : $16,154
Zach Sawchenko $70,000 (1)
Salary Remaining : $16,154
Gustav Olofsson $70,000 (1)
Salary Remaining : $16,154
William Trudeau $70,000 (2)
Salary Remaining : $16,154
Ivan Ivan $70,000 (1)
Salary Remaining : $16,154
Joseph Blandisi $70,000 (1)
Salary Remaining : $16,154
Emilio Pettersen $70,000 (1)
Salary Remaining : $16,154
Dennis Cesana $70,000 (1)
Salary Remaining : $16,154
Keean Washkurak $70,000 (1)
Salary Remaining : $16,154
Total Farm Players26
Salary Commitment
Year 2025 : $2,472,500
Year 2026 : $882,500
Year 2027 : $265,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,472,500
Year 2026 : $882,500
Year 2027 : $265,000
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,154 - 85.89%
Level 2: 5000 - $75 - 4,681 - 93.61%
Level 3: 2000 - $50 - 1,912 - 95.58%
Level 4: 4000 - $25 - 3,836 - 95.89%
Luxury : 1000 - $150 - 975 - 97.52%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left11
Average Attendance - %16,557 - 91.98%
Average Income per Game$1,597,957
Year to Date Revenue$47,938,711

Expense

Pro Players Total Salaries$96,199,000
Farm Players Total Salaries$2,607,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value($6,694,141)
Pro Year To Date Expenses$78,253,972
Farm Year To Date Expenses$2,233,315
Pro Salary Cap To Date$76,589,875
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,577,527
Pro Remaining Season Days42
Pro Expenses Per Days$511,453
Pro Estimated Expenses$21,481,026
Farm Remaining Season Days45
Farm Expenses Per Days$15,933
Farm Estimated Expenses$716,985
Estimated Season Expenses$22,198,011
Estimated Season Salary Cap$90,939,246
Estimate Under Maximum Salary Cap of $96,000,000$5,060,754
Estimate Over Minimum Salary Cap of $70,000,000 $20,939,246
Current Bank Account$8,147,966
Projected Bank Account$3,527,482

Pro Players Salaries

Auston Matthews $16,200,000 (5)
-Salary Remaining : $3,543,750
Roman Josi $10,850,000 (4)
-Salary Remaining : $2,373,438
Aleksander Barkov $10,750,000 (1)
-Salary Remaining : $2,351,563
Connor Hellebuyck $9,999,000 (4)
-Salary Remaining : $2,187,281
Sam Reinhart $8,000,000 (2)
-Salary Remaining : $1,750,000
Steven Stamkos $6,500,000 (4)
-Salary Remaining : $1,421,875
Josh Morrissey $6,100,000 (1)
-Salary Remaining : $1,334,375
Alexis Lafreniere $6,000,000 (2)
-Salary Remaining : $1,312,500
Tyson Foerster $3,500,000 (2)
-Salary Remaining : $765,625
Tyler Myers $3,000,000 (2)
-Salary Remaining : $656,250
Nick Seeler $3,000,000 (3)
-Salary Remaining : $656,250
David Kampf $1,900,000 (1)
-Salary Remaining : $415,625
Teddy Blueger $1,750,000 (4)
-Salary Remaining : $382,813
Paul Cotter $1,500,000 (2)
-Salary Remaining : $328,125
Logan Stanley $1,350,000 (2)
-Salary Remaining : $295,313
Dakota Joshua $1,250,000 (2)
-Salary Remaining : $273,438
Matthew Murray $1,175,000 (3)
-Salary Remaining : $257,031
Jansen Harkins $900,000 (2)
-Salary Remaining : $196,875
Justin Barron $900,000 (1)
-Salary Remaining : $196,875
John Hayden $800,000 (2)
-Salary Remaining : $175,000
Brandon Halverson $775,000 (3)
-Salary Remaining : $169,531
Total Pro Players21
Salary Commitment
Year 2025 : $96,199,000
Year 2026 : $76,549,000
Year 2027 : $50,249,000
Year 2028 : $45,299,000
Salary Average Commitment
Year 2025 : $96,059,000
Year 2026 : $76,549,000
Year 2027 : $50,249,000
Year 2028 : $45,299,000
Salary Cap with 1 Way Contract
Year 2025 : $96,199,000
Year 2026 : $76,549,000
Year 2027 : $50,249,000
Year 2028 : $45,299,000

Farm Players Salaries

Rafael Harvey-Pinard $126,500 (4)
Salary Remaining : $29,192
Kurtis MacDermid $117,000 (2)
Salary Remaining : $27,000
Kole Lind $104,500 (4)
Salary Remaining : $24,115
Tristen Nielsen $104,500 (3)
Salary Remaining : $24,115
Robert Bortuzzo $100,000 (2)
Salary Remaining : $23,077
Samuel Bolduc $97,500 (3)
Salary Remaining : $22,500
Tag Bertuzzi $95,000 (1)
Salary Remaining : $21,923
Isaac Ratcliffe $95,000 (4)
Salary Remaining : $21,923
Yaroslav Askarov $95,000 (1)
Salary Remaining : $21,923
Scott Reedy $88,000 (4)
Salary Remaining : $20,308
Dominic Toninato $85,000 (1)
Salary Remaining : $19,615
Guillaume Brisebois $85,000 (3)
Salary Remaining : $19,615
Christian Wolanin $85,000 (3)
Salary Remaining : $19,615
Sheldon Dries $85,000 (1)
Salary Remaining : $19,615
Alexander Petrovic $85,000 (1)
Salary Remaining : $19,615
Dustin Tokarski $85,000 (1)
Salary Remaining : $19,615
Emil Andrae $85,000 (1)
Salary Remaining : $19,615
Chris Wagner $85,000 (1)
Salary Remaining : $19,615
Angus Crookshank $82,500 (2)
Salary Remaining : $19,038
Jakub Skarek $82,500 (2)
Salary Remaining : $19,038
Ilya Nikolaev $80,000 (1)
Salary Remaining : $18,462
Ethan Keppen $77,000 (2)
Salary Remaining : $17,769
Tyce Thompson $77,000 (2)
Salary Remaining : $17,769
Caedan Bankier $75,000 (2)
Salary Remaining : $17,308
Viktor Neuchev $75,000 (3)
Salary Remaining : $17,308
Maxim Groshev $75,000 (2)
Salary Remaining : $17,308
Drew Bavaro $70,000 (1)
Salary Remaining : $16,154
Casey Fitzgerald $70,000 (1)
Salary Remaining : $16,154
Chase De Leo $70,000 (1)
Salary Remaining : $16,154
Jake Gaudet $70,000 (1)
Salary Remaining : $16,154
Total Farm Players30
Salary Commitment
Year 2025 : $2,607,000
Year 2026 : $1,547,000
Year 2027 : $861,000
Year 2028 : $414,000
Salary Average Commitment
Year 2025 : $2,582,000
Year 2026 : $1,547,000
Year 2027 : $861,000
Year 2028 : $414,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5,482 - 91.36%
Level 2: 5000 - $75 - 3,646 - 72.91%
Level 3: 2000 - $50 - 1,459 - 72.95%
Level 4: 4000 - $30 - 3,308 - 82.69%
Luxury : 1000 - $200 - 947 - 94.72%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left8
Average Attendance - %14,841 - 82.45%
Average Income per Game$1,756,525
Year to Date Revenue$57,965,313

Expense

Pro Players Total Salaries$70,365,000
Farm Players Total Salaries$2,962,500
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Special Salary Cap Value$6,580,078
Pro Year To Date Expenses$60,674,504
Farm Year To Date Expenses$2,990,421
Pro Salary Cap To Date$57,549,450
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,052,197
Pro Remaining Season Days42
Pro Expenses Per Days$387,318
Pro Estimated Expenses$16,267,356
Farm Remaining Season Days45
Farm Expenses Per Days$19,038
Farm Estimated Expenses$856,710
Estimated Season Expenses$17,124,066
Estimated Season Salary Cap$79,521,856
Estimate Under Maximum Salary Cap of $96,000,000$16,478,144
Estimate Over Minimum Salary Cap of $70,000,000 $9,521,856
Current Bank Account$58,482,631
Projected Bank Account$55,410,762

Pro Players Salaries

Mika Zibanejad $8,650,000 (2)
-Salary Remaining : $1,892,188
Justin Faulk $6,450,000 (2)
-Salary Remaining : $1,410,938
Philip Broberg $5,800,000 (3)
-Salary Remaining : $1,268,750
Oliver Bjorkstrand $5,700,000 (4)
-Salary Remaining : $1,246,875
Evan Rodrigues $4,500,000 (1)
-Salary Remaining : $984,375
Michael Amadio $4,000,000 (3)
-Salary Remaining : $875,000
Philipp Grubauer $3,850,000 (2)
-Salary Remaining : $842,188
Joel Armia $3,690,000 (3)
-Salary Remaining : $807,188
Henri Jokiharju $3,350,000 (1)
-Salary Remaining : $732,813
Miles Wood $3,200,000 (2)
-Salary Remaining : $700,000
Carter Hart $3,000,000 (2)
-Salary Remaining : $656,250
Oskar Sundqvist $3,000,000 (2)
-Salary Remaining : $656,250
Derek Forbort $2,750,000 (2)
-Salary Remaining : $601,563
Michael McLeod $2,700,000 (2)
-Salary Remaining : $590,625
Mathieu Joseph $2,275,000 (3)
-Salary Remaining : $497,656
Jonathan Quick $2,000,000 (2)
-Salary Remaining : $437,500
Uvis Balinskis $1,200,000 (3)
-Salary Remaining : $262,500
Nikita Okhotiuk $1,100,000 (2)
-Salary Remaining : $240,625
Alexandre Texier $900,000 (1)
-Salary Remaining : $196,875
Lauri Pajuniemi $800,000 (1)
-Salary Remaining : $175,000
Gage Goncalves $750,000 (1)
-Salary Remaining : $164,063
Lassi Thomson $700,000 (1)
-Salary Remaining : $153,125
Total Pro Players22
Salary Commitment
Year 2025 : $70,365,000
Year 2026 : $59,365,000
Year 2027 : $22,665,000
Year 2028 : $5,700,000
Salary Average Commitment
Year 2025 : $70,365,000
Year 2026 : $59,365,000
Year 2027 : $22,665,000
Year 2028 : $5,700,000
Salary Cap with 1 Way Contract
Year 2025 : $70,365,000
Year 2026 : $59,365,000
Year 2027 : $22,665,000
Year 2028 : $5,700,000

Farm Players Salaries

Jack Campbell $500,000 (1)
Salary Remaining : $115,385
Jaycob Megna $275,000 (2)
Salary Remaining : $63,462
Skyler Brind'Amour $175,000 (4)
Salary Remaining : $40,385
Juuso Valimaki $135,000 (2)
Salary Remaining : $31,154
Max Jones $130,000 (1)
Salary Remaining : $30,000
Matthew Robertson $125,000 (2)
Salary Remaining : $28,846
Jimmy Vesey $100,000 (2)
Salary Remaining : $23,077
Carson Lambos $95,000 (2)
Salary Remaining : $21,923
Rem Pitlick $92,500 (1)
Salary Remaining : $21,346
Jan Mysak $90,000 (2)
Salary Remaining : $20,769
Antti Tuomisto $85,000 (1)
Salary Remaining : $19,615
Hunter Jones $85,000 (1)
Salary Remaining : $19,615
Charles Hudon $85,000 (2)
Salary Remaining : $19,615
Mitch McLain $85,000 (2)
Salary Remaining : $19,615
Conor Sheary $80,000 (1)
Salary Remaining : $18,462
Gabriel Carriere $80,000 (2)
Salary Remaining : $18,462
Jacob Ingham $80,000 (2)
Salary Remaining : $18,462
Eemil Viro $80,000 (1)
Salary Remaining : $18,462
Bryce McConnell-Barker $80,000 (3)
Salary Remaining : $18,462
Cross Hanas $75,000 (1)
Salary Remaining : $17,308
Evan Vierling $75,000 (1)
Salary Remaining : $17,308
Dennis Cholowski $75,000 (3)
Salary Remaining : $17,308
Brennan Saulnier $70,000 (1)
Salary Remaining : $16,154
Daniel Walcott $70,000 (1)
Salary Remaining : $16,154
Hardy Haman Aktell $70,000 (1)
Salary Remaining : $16,154
Nathan Clurman $70,000 (1)
Salary Remaining : $16,154
Total Farm Players26
Salary Commitment
Year 2025 : $2,962,500
Year 2026 : $1,480,000
Year 2027 : $330,000
Year 2028 : $175,000
Salary Average Commitment
Year 2025 : $2,957,500
Year 2026 : $1,480,000
Year 2027 : $330,000
Year 2028 : $175,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $60 - 5,982 - 99.70%
Level 2: 5000 - $35 - 5,000 - 99.99%
Level 3: 2000 - $24 - 2,000 - 100.00%
Level 4: 4000 - $14 - 4,000 - 100.00%
Luxury : 1000 - $105 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left11
Average Attendance - %17,981 - 99.90%
Average Income per Game$1,106,917
Year to Date Revenue$33,207,504

Expense

Pro Players Total Salaries$85,000,000
Farm Players Total Salaries$2,532,500
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,679,186
Farm Year To Date Expenses$2,127,279
Pro Salary Cap To Date$64,944,782
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,176,085
Pro Remaining Season Days42
Pro Expenses Per Days$460,938
Pro Estimated Expenses$19,359,396
Farm Remaining Season Days45
Farm Expenses Per Days$13,500
Farm Estimated Expenses$607,500
Estimated Season Expenses$19,966,896
Estimated Season Salary Cap$83,538,518
Estimate Under Maximum Salary Cap of $96,000,000$12,461,482
Estimate Over Minimum Salary Cap of $70,000,000 $13,538,518
Current Bank Account$11,444,177
Projected Bank Account$3,653,366

Pro Players Salaries

Hampus Lindholm $10,500,000 (4)
-Salary Remaining : $2,296,875
Sean Monahan $6,850,000 (4)
-Salary Remaining : $1,498,438
Morgan Geekie $6,000,000 (1)
-Salary Remaining : $1,312,500
Tristan Jarry $5,850,000 (1)
-Salary Remaining : $1,279,688
Christian Dvorak $5,500,000 (4)
-Salary Remaining : $1,203,125
Chris Tanev $5,500,000 (4)
-Salary Remaining : $1,203,125
Rickard Rakell $5,450,000 (2)
-Salary Remaining : $1,192,188
Brandon Tanev $4,750,000 (4)
-Salary Remaining : $1,039,063
Scott Laughton $4,450,000 (3)
-Salary Remaining : $973,438
Erik Gudbranson $4,450,000 (1)
-Salary Remaining : $973,438
Victor Olofsson $4,250,000 (2)
-Salary Remaining : $929,688
Luke Kunin $3,150,000 (2)
-Salary Remaining : $689,063
Noel Acciari $3,000,000 (3)
-Salary Remaining : $656,250
Barclay Goodrow $2,500,000 (3)
-Salary Remaining : $546,875
Alex Nedeljkovic $2,000,000 (2)
-Salary Remaining : $437,500
Joel Edmundson $2,000,000 (1)
-Salary Remaining : $437,500
William Carrier $1,950,000 (1)
-Salary Remaining : $426,563
Oliver Wahlstrom $1,600,000 (2)
-Salary Remaining : $350,000
Nicolas Aube-Kubel $1,500,000 (1)
-Salary Remaining : $328,125
Craig Smith $1,250,000 (1)
-Salary Remaining : $273,438
Ryan Shea $1,250,000 (3)
-Salary Remaining : $273,438
Declan Chisholm $1,250,000 (1)
-Salary Remaining : $273,438
Total Pro Players22
Salary Commitment
Year 2025 : $85,000,000
Year 2026 : $60,750,000
Year 2027 : $44,300,000
Year 2028 : $33,100,000
Salary Average Commitment
Year 2025 : $85,000,000
Year 2026 : $60,750,000
Year 2027 : $44,300,000
Year 2028 : $33,100,000
Salary Cap with 1 Way Contract
Year 2025 : $85,000,000
Year 2026 : $60,750,000
Year 2027 : $44,300,000
Year 2028 : $33,100,000

Farm Players Salaries

Liam Foudy $130,000 (1)
Salary Remaining : $30,000
Lucas Condotta $120,000 (3)
Salary Remaining : $27,692
Clark Bishop $120,000 (2)
Salary Remaining : $27,692
Damien Giroux $120,000 (1)
Salary Remaining : $27,692
Libor Hajek $100,000 (4)
Salary Remaining : $23,077
Logan Shaw $100,000 (1)
Salary Remaining : $23,077
Kristians Rubins $100,000 (4)
Salary Remaining : $23,077
Kale Clague $100,000 (2)
Salary Remaining : $23,077
Isak Posch $95,000 (2)
Salary Remaining : $21,923
Ben Meyers $95,000 (1)
Salary Remaining : $21,923
Kyle Burroughs $95,000 (2)
Salary Remaining : $21,923
Joshua Dunne $92,500 (1)
Salary Remaining : $21,346
Justin Richards $90,000 (3)
Salary Remaining : $20,769
Cole Reinhardt $90,000 (1)
Salary Remaining : $20,769
Marshall Rifai $87,500 (2)
Salary Remaining : $20,192
Kristian Reichel $85,000 (2)
Salary Remaining : $19,615
MacKenzie Entwistle $85,000 (1)
Salary Remaining : $19,615
Santtu Kinnunen $85,000 (1)
Salary Remaining : $19,615
Henrik Tikkanen $82,500 (2)
Salary Remaining : $19,038
Adam Raska $80,000 (1)
Salary Remaining : $18,462
Isaiah George $80,000 (3)
Salary Remaining : $18,462
Arvid Holm $75,000 (1)
Salary Remaining : $17,308
Elliot Desnoyers $75,000 (2)
Salary Remaining : $17,308
Dominic Franco $70,000 (1)
Salary Remaining : $16,154
Will MacKinnon $70,000 (1)
Salary Remaining : $16,154
Joe Gambardella $70,000 (1)
Salary Remaining : $16,154
Ryan Jones $70,000 (1)
Salary Remaining : $16,154
Ty Tullio $70,000 (1)
Salary Remaining : $16,154
Total Farm Players28
Salary Commitment
Year 2025 : $2,532,500
Year 2026 : $1,230,000
Year 2027 : $490,000
Year 2028 : $200,000
Salary Average Commitment
Year 2025 : $2,507,500
Year 2026 : $1,205,000
Year 2027 : $480,000
Year 2028 : $200,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 2,812 - 46.86%
Level 2: 5000 - $75 - 2,334 - 46.69%
Level 3: 2000 - $50 - 923 - 46.14%
Level 4: 4000 - $25 - 1,975 - 49.38%
Luxury : 1000 - $150 - 495 - 49.51%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left10
Average Attendance - %8,539 - 47.44%
Average Income per Game$2,619,839
Year to Date Revenue$81,215,021

Expense

Pro Players Total Salaries$90,664,000
Farm Players Total Salaries$1,958,100
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$72,399,770
Farm Year To Date Expenses$1,761,467
Pro Salary Cap To Date$70,837,233
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,198,394
Pro Remaining Season Days42
Pro Expenses Per Days$482,625
Pro Estimated Expenses$20,270,250
Farm Remaining Season Days45
Farm Expenses Per Days$11,580
Farm Estimated Expenses$521,100
Estimated Season Expenses$20,791,350
Estimated Season Salary Cap$94,169,969
Estimate Under Maximum Salary Cap of $96,000,000$1,830,031
Estimate Over Minimum Salary Cap of $70,000,000 $24,169,969
Current Bank Account$235,954,691
Projected Bank Account$241,361,735

Pro Players Salaries

Mattias Ekholm $10,950,000 (4)
-Salary Remaining : $2,395,313
Linus Ullmark $8,000,000 (4)
-Salary Remaining : $1,750,000
Mikael Backlund $7,500,000 (3)
-Salary Remaining : $1,640,625
Nazem Kadri $7,000,000 (1)
-Salary Remaining : $1,531,250
Blake Coleman $6,750,000 (4)
-Salary Remaining : $1,476,563
Jared McCann $6,750,000 (5)
-Salary Remaining : $1,476,563
Vince Dunn $6,500,000 (2)
-Salary Remaining : $1,421,875
Jaden Schwartz $6,250,000 (2)
-Salary Remaining : $1,367,188
Jason Zucker $5,250,000 (3)
-Salary Remaining : $1,148,438
Shayne Gostisbehere $4,441,000 (2)
-Salary Remaining : $971,469
Nic Dowd $3,950,000 (2)
-Salary Remaining : $864,063
Bowen Byram $3,500,000 (1)
-Salary Remaining : $765,625
Pyotr Kochetkov $3,333,000 (2)
-Salary Remaining : $729,094
Reilly Smith $2,800,000 (2)
-Salary Remaining : $612,500
Corey Perry $1,600,000 (1)
-Salary Remaining : $350,000
Nate Schmidt $1,500,000 (1)
-Salary Remaining : $328,125
Sam Steel $1,500,000 (1)
-Salary Remaining : $328,125
Johnathan Kovacevic $1,150,000 (1)
-Salary Remaining : $251,563
Martin Kaut $990,000 (1)
-Salary Remaining : $216,563
Adam Gaudette $950,000 (2)
-Salary Remaining : $207,813
Total Pro Players20
Salary Commitment
Year 2025 : $90,664,000
Year 2026 : $73,424,000
Year 2027 : $45,200,000
Year 2028 : $32,450,000
Salary Average Commitment
Year 2025 : $90,664,000
Year 2026 : $73,424,000
Year 2027 : $45,200,000
Year 2028 : $32,450,000
Salary Cap with 1 Way Contract
Year 2025 : $90,664,000
Year 2026 : $73,424,000
Year 2027 : $45,200,000
Year 2028 : $32,450,000

Farm Players Salaries

William Lagesson $128,300 (1)
Salary Remaining : $29,608
Michael Pezzetta $110,000 (4)
Salary Remaining : $25,385
Ian Mitchell $100,000 (1)
Salary Remaining : $23,077
Shane Bowers $90,000 (4)
Salary Remaining : $20,769
Gustav Lindstrom $90,000 (3)
Salary Remaining : $20,769
Jayson Megna $89,500 (3)
Salary Remaining : $20,654
Jack LaFontaine $88,000 (4)
Salary Remaining : $20,308
Lucas Johansen $85,000 (4)
Salary Remaining : $19,615
Jack Rathbone $80,000 (4)
Salary Remaining : $18,462
Will Bitten $80,000 (1)
Salary Remaining : $18,462
Anthony Richard $77,500 (2)
Salary Remaining : $17,885
Connor Hughes $77,500 (1)
Salary Remaining : $17,885
Mark Friedman $77,300 (1)
Salary Remaining : $17,838
Matt Luff $75,000 (2)
Salary Remaining : $17,308
Shawn Element $75,000 (2)
Salary Remaining : $17,308
Juha Jaaska $75,000 (1)
Salary Remaining : $17,308
Seth Griffith $70,000 (1)
Salary Remaining : $16,154
Colton Poolman $70,000 (1)
Salary Remaining : $16,154
Matthew Peca $70,000 (2)
Salary Remaining : $16,154
Jaxon Nelson $70,000 (1)
Salary Remaining : $16,154
Ronan Seeley $70,000 (2)
Salary Remaining : $16,154
Andy Welinski $70,000 (1)
Salary Remaining : $16,154
Matt Strome $70,000 (1)
Salary Remaining : $16,154
Reece Newkirk $70,000 (1)
Salary Remaining : $16,154
Total Farm Players24
Salary Commitment
Year 2025 : $1,958,100
Year 2026 : $1,000,000
Year 2027 : $632,500
Year 2028 : $453,000
Salary Average Commitment
Year 2025 : $1,958,100
Year 2026 : $1,000,000
Year 2027 : $632,500
Year 2028 : $453,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,585 - 93.09%
Level 2: 5000 - $75 - 4,738 - 94.77%
Level 3: 2000 - $50 - 1,924 - 96.22%
Level 4: 4000 - $25 - 3,908 - 97.69%
Luxury : 1000 - $150 - 979 - 97.90%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left10
Average Attendance - %17,135 - 95.19%
Average Income per Game$1,424,112
Year to Date Revenue$44,147,470

Expense

Pro Players Total Salaries$75,425,000
Farm Players Total Salaries$2,440,500
Coaches Total Salaries$4,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,526,047
Farm Year To Date Expenses$2,037,973
Pro Salary Cap To Date$68,401,029
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,241,119
Pro Remaining Season Days42
Pro Expenses Per Days$413,672
Pro Estimated Expenses$17,374,224
Farm Remaining Season Days45
Farm Expenses Per Days$14,054
Farm Estimated Expenses$632,430
Estimated Season Expenses$18,006,654
Estimated Season Salary Cap$84,900,267
Estimate Under Maximum Salary Cap of $96,000,000$11,099,733
Estimate Over Minimum Salary Cap of $70,000,000 $14,900,267
Current Bank Account$7,529,257
Projected Bank Account$3,763,722

Pro Players Salaries

Seth Jones $7,200,000 (1)
-Salary Remaining : $1,575,000
Matt Duchene $7,200,000 (4)
-Salary Remaining : $1,575,000
Noah Hanifin $7,000,000 (3)
-Salary Remaining : $1,531,250
Andrei Svechnikov (Out of Payroll) $7,000,000 (2)
-Salary Remaining : $1,531,250
Kris Letang $7,000,000 (2)
-Salary Remaining : $1,531,250
Jacob Markstrom $6,500,000 (4)
-Salary Remaining : $1,421,875
Yegor Sharangovich $5,750,000 (4)
-Salary Remaining : $1,257,813
Jordan Staal $5,500,000 (3)
-Salary Remaining : $1,203,125
Radko Gudas $4,000,000 (3)
-Salary Remaining : $875,000
Jonas Siegenthaler $3,700,000 (3)
-Salary Remaining : $809,375
Brendan Gallagher $3,500,000 (2)
-Salary Remaining : $765,625
Thomas Novak $2,700,000 (1)
-Salary Remaining : $590,625
Semyon Varlamov $2,500,000 (1)
-Salary Remaining : $546,875
Erik Johnson $1,850,000 (1)
-Salary Remaining : $404,688
Ryan Poehling $1,850,000 (1)
-Salary Remaining : $404,688
Jesse Puljujarvi $1,650,000 (4)
-Salary Remaining : $360,938
Daniil Miromanov $1,400,000 (3)
-Salary Remaining : $306,250
Cole Koepke $1,350,000 (4)
-Salary Remaining : $295,313
Bobby McMann $1,000,000 (2)
-Salary Remaining : $218,750
Waltteri Merela $1,000,000 (1)
-Salary Remaining : $218,750
Brandt Clarke $950,000 (2)
-Salary Remaining : $207,813
Filip Larsson $950,000 (1)
-Salary Remaining : $207,813
Tim Berni $875,000 (1)
-Salary Remaining : $191,406
Total Pro Players23
Salary Commitment
Year 2025 : $82,425,000
Year 2026 : $63,500,000
Year 2027 : $44,050,000
Year 2028 : $22,450,000
Salary Average Commitment
Year 2025 : $82,425,000
Year 2026 : $63,500,000
Year 2027 : $44,050,000
Year 2028 : $22,450,000
Salary Cap with 1 Way Contract
Year 2025 : $82,425,000
Year 2026 : $63,500,000
Year 2027 : $44,050,000
Year 2028 : $22,450,000

Farm Players Salaries

Givani Smith $120,000 (2)
Salary Remaining : $27,692
Wyatt Newpower $115,000 (4)
Salary Remaining : $26,538
Matt Kiersted $110,000 (1)
Salary Remaining : $25,385
Oskar Steen $100,000 (3)
Salary Remaining : $23,077
Mason Morelli $100,000 (2)
Salary Remaining : $23,077
Connor G Murphy $95,000 (3)
Salary Remaining : $21,923
Alex Nylander $95,000 (3)
Salary Remaining : $21,923
Connor Kelley $95,000 (2)
Salary Remaining : $21,923
Riley Fiddler-Schultz $95,000 (2)
Salary Remaining : $21,923
Philippe Daoust $95,000 (2)
Salary Remaining : $21,923
Julien Gauthier $90,000 (2)
Salary Remaining : $20,769
Calen Addison $90,000 (3)
Salary Remaining : $20,769
Nate Smith $87,500 (2)
Salary Remaining : $20,192
James Hamblin $85,000 (1)
Salary Remaining : $19,615
Ryan Hofer $85,000 (2)
Salary Remaining : $19,615
Jackson van de Leest $73,000 (1)
Salary Remaining : $16,846
Rocco Grimaldi $70,000 (1)
Salary Remaining : $16,154
Aaron Dell $70,000 (1)
Salary Remaining : $16,154
Kevin Connauton $70,000 (1)
Salary Remaining : $16,154
Jake Bischoff $70,000 (1)
Salary Remaining : $16,154
Tobie Bisson $70,000 (1)
Salary Remaining : $16,154
Mark Senden $70,000 (1)
Salary Remaining : $16,154
Vincent Arseneau $70,000 (1)
Salary Remaining : $16,154
Seth Helgeson $70,000 (1)
Salary Remaining : $16,154
Jacob Doty $70,000 (1)
Salary Remaining : $16,154
Garrett Wilson $70,000 (1)
Salary Remaining : $16,154
Gerry Mayhew $70,000 (1)
Salary Remaining : $16,154
Chris Driedger $70,000 (1)
Salary Remaining : $16,154
Alex Gallant $70,000 (1)
Salary Remaining : $16,154
Total Farm Players29
Salary Commitment
Year 2025 : $2,440,500
Year 2026 : $1,262,500
Year 2027 : $495,000
Year 2028 : $115,000
Salary Average Commitment
Year 2025 : $2,440,500
Year 2026 : $1,262,500
Year 2027 : $495,000
Year 2028 : $115,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $135 - 3,577 - 59.62%
Level 2: 5000 - $112 - 2,409 - 48.18%
Level 3: 2000 - $87 - 845 - 42.23%
Level 4: 4000 - $42 - 2,242 - 56.05%
Luxury : 1000 - $310 - 565 - 56.50%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left10
Average Attendance - %9,638 - 53.54%
Average Income per Game$1,632,375
Year to Date Revenue$50,603,626

Expense

Pro Players Total Salaries$90,870,000
Farm Players Total Salaries$3,265,000
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Special Salary Cap Value$561,000
Pro Year To Date Expenses$74,504,910
Farm Year To Date Expenses$2,903,870
Pro Salary Cap To Date$71,770,555
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,323,750
Pro Remaining Season Days42
Pro Expenses Per Days$491,510
Pro Estimated Expenses$20,643,420
Farm Remaining Season Days45
Farm Expenses Per Days$20,077
Farm Estimated Expenses$903,465
Estimated Season Expenses$21,546,885
Estimated Season Salary Cap$92,209,357
Estimate Under Maximum Salary Cap of $96,000,000$3,790,643
Estimate Over Minimum Salary Cap of $70,000,000 $22,209,357
Current Bank Account$6,258,512
Projected Bank Account$1,035,377

Pro Players Salaries

Sergei Bobrovsky $8,000,000 (3)
-Salary Remaining : $1,750,000
Ondrej Palat $6,000,000 (1)
-Salary Remaining : $1,312,500
Andre Burakovsky $6,000,000 (1)
-Salary Remaining : $1,312,500
Jordan Greenway $6,000,000 (4)
-Salary Remaining : $1,312,500
Ryan Strome $5,750,000 (4)
-Salary Remaining : $1,257,813
Jalen Chatfield $5,450,000 (4)
-Salary Remaining : $1,192,188
Nino Niederreiter $5,250,000 (4)
-Salary Remaining : $1,148,438
Cody Ceci $5,000,000 (4)
-Salary Remaining : $1,093,750
Brandon Saad $4,500,000 (2)
-Salary Remaining : $984,375
Niko Mikkola $4,500,000 (3)
-Salary Remaining : $984,375
Trevor van Riemsdyk $4,150,000 (3)
-Salary Remaining : $907,813
Pierre Engvall $4,000,000 (3)
-Salary Remaining : $875,000
William Cuylle $3,850,000 (2)
-Salary Remaining : $842,188
Sean Kuraly $3,750,000 (3)
-Salary Remaining : $820,313
Conor Timmins $3,500,000 (4)
-Salary Remaining : $765,625
Olli Maatta $3,500,000 (3)
-Salary Remaining : $765,625
Sam Lafferty $2,150,000 (3)
-Salary Remaining : $470,313
Taylor Raddysh $2,000,000 (3)
-Salary Remaining : $437,500
Jesper Boqvist $1,750,000 (1)
-Salary Remaining : $382,813
Andreas Englund $1,750,000 (2)
-Salary Remaining : $382,813
Ivan Fedotov $1,500,000 (4)
-Salary Remaining : $328,125
Joe Veleno $1,500,000 (1)
-Salary Remaining : $328,125
Justin Brazeau $1,020,000 (4)
-Salary Remaining : $223,125
Total Pro Players23
Salary Commitment
Year 2025 : $90,870,000
Year 2026 : $75,620,000
Year 2027 : $65,520,000
Year 2028 : $33,470,000
Salary Average Commitment
Year 2025 : $90,870,000
Year 2026 : $75,620,000
Year 2027 : $65,520,000
Year 2028 : $33,470,000
Salary Cap with 1 Way Contract
Year 2025 : $90,870,000
Year 2026 : $75,620,000
Year 2027 : $65,520,000
Year 2028 : $33,470,000

Farm Players Salaries

Vitek Vanecek $400,000 (1)
Salary Remaining : $92,308
Jarred Tinordi $200,000 (3)
Salary Remaining : $46,154
Caleb Jones $200,000 (3)
Salary Remaining : $46,154
Erik Brannstrom $185,000 (1)
Salary Remaining : $42,692
Ryan Lomberg $185,000 (2)
Salary Remaining : $42,692
Steven Santini $105,000 (1)
Salary Remaining : $24,231
Ryan Carpenter $100,000 (1)
Salary Remaining : $23,077
Nico Daws $97,500 (1)
Salary Remaining : $22,500
Nolan Foote $97,500 (1)
Salary Remaining : $22,500
Billy Sweezey $95,000 (2)
Salary Remaining : $21,923
Jonas Rondbjerg $92,500 (1)
Salary Remaining : $21,346
John Ludvig $90,000 (1)
Salary Remaining : $20,769
Hudson Fasching $87,500 (2)
Salary Remaining : $20,192
Lukas Rousek $85,000 (1)
Salary Remaining : $19,615
Lukas Cormier $85,000 (2)
Salary Remaining : $19,615
Greg Printz $85,000 (1)
Salary Remaining : $19,615
John Stevens $85,000 (1)
Salary Remaining : $19,615
Nathan Sucese $85,000 (1)
Salary Remaining : $19,615
Christian Kyrou $85,000 (3)
Salary Remaining : $19,615
Thomas Bordeleau $85,000 (1)
Salary Remaining : $19,615
Martin Chromiak $80,000 (2)
Salary Remaining : $18,462
Joel Blomqvist $80,000 (2)
Salary Remaining : $18,462
Riley Kidney $80,000 (2)
Salary Remaining : $18,462
Aku Raty $75,000 (1)
Salary Remaining : $17,308
Georgii Merkulov $70,000 (1)
Salary Remaining : $16,154
C.J. Smith $70,000 (1)
Salary Remaining : $16,154
Ben King $70,000 (2)
Salary Remaining : $16,154
Brayden Low $70,000 (1)
Salary Remaining : $16,154
Blake Hillman $70,000 (1)
Salary Remaining : $16,154
Akito Hirose $70,000 (1)
Salary Remaining : $16,154
Total Farm Players30
Salary Commitment
Year 2025 : $3,265,000
Year 2026 : $1,247,500
Year 2027 : $485,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,199,500
Year 2026 : $1,222,500
Year 2027 : $485,000
Year 2028 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,554 - 92.56%
Level 2: 5000 - $60 - 4,770 - 95.40%
Level 3: 2000 - $35 - 1,978 - 98.90%
Level 4: 4000 - $25 - 3,818 - 95.45%
Luxury : 1000 - $200 - 969 - 96.85%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left12
Average Attendance - %17,088 - 94.93%
Average Income per Game$1,787,936
Year to Date Revenue$51,850,136

Expense

Pro Players Total Salaries$93,065,000
Farm Players Total Salaries$2,545,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$73,316,439
Farm Year To Date Expenses$2,280,731
Pro Salary Cap To Date$72,339,815
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,455,229
Pro Remaining Season Days42
Pro Expenses Per Days$491,224
Pro Estimated Expenses$20,631,408
Farm Remaining Season Days45
Farm Expenses Per Days$15,615
Farm Estimated Expenses$702,675
Estimated Season Expenses$21,334,083
Estimated Season Salary Cap$93,697,803
Estimate Under Maximum Salary Cap of $96,000,000$2,302,197
Estimate Over Minimum Salary Cap of $70,000,000 $23,697,803
Current Bank Account$4,261,007
Projected Bank Account$4,382,153

Pro Players Salaries

Nikita Kucherov $12,000,000 (4)
-Salary Remaining : $2,625,000
Dylan Larkin $8,300,000 (3)
-Salary Remaining : $1,815,625
Timo Meier $7,800,000 (3)
-Salary Remaining : $1,706,250
Joshua Norris $7,450,000 (2)
-Salary Remaining : $1,629,688
Nikolaj Ehlers $7,015,000 (4)
-Salary Remaining : $1,534,531
Patrick Kane $6,000,000 (2)
-Salary Remaining : $1,312,500
Neal Pionk $5,950,000 (2)
-Salary Remaining : $1,301,563
Yanni Gourde $5,250,000 (2)
-Salary Remaining : $1,148,438
Michael Kesselring $4,000,000 (2)
-Salary Remaining : $875,000
Nicolas Roy $3,500,000 (2)
-Salary Remaining : $765,625
William Borgen $3,400,000 (3)
-Salary Remaining : $743,750
Mason Marchment $3,350,000 (1)
-Salary Remaining : $732,813
Ukko-Pekka Luukkonen $2,850,000 (1)
-Salary Remaining : $623,438
Jan Rutta $2,750,000 (1)
-Salary Remaining : $601,563
Colton Sissons $2,500,000 (1)
-Salary Remaining : $546,875
Drew O'Connor $2,000,000 (3)
-Salary Remaining : $437,500
Beck Malenstyn $1,700,000 (3)
-Salary Remaining : $371,875
Connor Dewar $1,600,000 (1)
-Salary Remaining : $350,000
Alex Lyon $1,500,000 (2)
-Salary Remaining : $328,125
Nick Blankenburg $1,500,000 (1)
-Salary Remaining : $328,125
Owen Power $950,000 (1)
-Salary Remaining : $207,813
Frank Nazar $950,000 (3)
-Salary Remaining : $207,813
Ryker Evans $750,000 (1)
-Salary Remaining : $164,063
Total Pro Players23
Salary Commitment
Year 2025 : $93,065,000
Year 2026 : $76,815,000
Year 2027 : $43,165,000
Year 2028 : $19,015,000
Salary Average Commitment
Year 2025 : $92,890,000
Year 2026 : $76,815,000
Year 2027 : $43,165,000
Year 2028 : $19,015,000
Salary Cap with 1 Way Contract
Year 2025 : $93,065,000
Year 2026 : $76,815,000
Year 2027 : $43,165,000
Year 2028 : $19,015,000

Farm Players Salaries

Jujhar Khaira $300,000 (1)
Salary Remaining : $69,231
Taylor Ward $125,000 (3)
Salary Remaining : $28,846
Max Lajoie $100,000 (3)
Salary Remaining : $23,077
Valtteri Puustinen $100,000 (2)
Salary Remaining : $23,077
Kevin Mandolese $95,000 (2)
Salary Remaining : $21,923
Cole Krygier $90,000 (2)
Salary Remaining : $20,769
Aatu Raty $90,000 (1)
Salary Remaining : $20,769
Jiri Kulich $90,000 (1)
Salary Remaining : $20,769
Chase Stillman $85,000 (2)
Salary Remaining : $19,615
Dennis Gilbert $85,000 (2)
Salary Remaining : $19,615
Bobby Trivigno $85,000 (1)
Salary Remaining : $19,615
Alex Steeves $85,000 (2)
Salary Remaining : $19,615
Marc McLaughlin $85,000 (1)
Salary Remaining : $19,615
Zachary L'Heureux $85,000 (2)
Salary Remaining : $19,615
Arshdeep Bains $80,000 (1)
Salary Remaining : $18,462
Danila Klimovich $80,000 (2)
Salary Remaining : $18,462
Matvey Petrov $80,000 (2)
Salary Remaining : $18,462
Ben Kraws $80,000 (2)
Salary Remaining : $18,462
Jakub Dobes $80,000 (1)
Salary Remaining : $18,462
Layton Ahac $75,000 (1)
Salary Remaining : $17,308
Artem Grushnikov $75,000 (2)
Salary Remaining : $17,308
Nikita Novikov $75,000 (3)
Salary Remaining : $17,308
Anton Malmstrom $70,000 (1)
Salary Remaining : $16,154
Brandon Baddock $70,000 (1)
Salary Remaining : $16,154
Josh Lopina $70,000 (1)
Salary Remaining : $16,154
Bryan Yoon $70,000 (1)
Salary Remaining : $16,154
Tyson Kozak $70,000 (2)
Salary Remaining : $16,154
Joe Snively $70,000 (1)
Salary Remaining : $16,154
Total Farm Players28
Salary Commitment
Year 2025 : $2,545,000
Year 2026 : $1,310,000
Year 2027 : $300,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,505,000
Year 2026 : $1,310,000
Year 2027 : $300,000
Year 2028 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $91 - 5,792 - 96.53%
Level 2: 5000 - $70 - 3,935 - 78.69%
Level 3: 2000 - $40 - 1,939 - 96.97%
Level 4: 4000 - $25 - 3,925 - 98.12%
Luxury : 1000 - $185 - 969 - 96.93%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left8
Average Attendance - %16,560 - 92.00%
Average Income per Game$1,724,704
Year to Date Revenue$56,915,222

Expense

Pro Players Total Salaries$97,550,000
Farm Players Total Salaries$2,035,500
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value($3,500,000)
Pro Year To Date Expenses$79,283,820
Farm Year To Date Expenses$2,719,650
Pro Salary Cap To Date$76,158,870
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,797,630
Pro Remaining Season Days42
Pro Expenses Per Days$528,906
Pro Estimated Expenses$22,214,052
Farm Remaining Season Days45
Farm Expenses Per Days$18,131
Farm Estimated Expenses$815,895
Estimated Season Expenses$23,029,947
Estimated Season Salary Cap$93,997,936
Estimate Under Maximum Salary Cap of $96,000,000$2,002,064
Estimate Over Minimum Salary Cap of $70,000,000 $23,997,936
Current Bank Account$15,377,515
Projected Bank Account$6,145,198

Pro Players Salaries

David Pastrnak $11,250,000 (2)
-Salary Remaining : $2,460,938
Jack Hughes $9,250,000 (2)
-Salary Remaining : $2,023,438
MacKenzie Weegar $8,500,000 (5)
-Salary Remaining : $1,859,375
Jeremy Swayman $7,000,000 (1)
-Salary Remaining : $1,531,250
Jonas Brodin $7,000,000 (3)
-Salary Remaining : $1,531,250
Pavel Buchnevich $7,000,000 (1)
-Salary Remaining : $1,531,250
Vincent Trocheck $6,850,000 (3)
-Salary Remaining : $1,498,438
Brad Marchand $6,850,000 (3)
-Salary Remaining : $1,498,438
Nikita Zadorov $4,500,000 (1)
-Salary Remaining : $984,375
Mikael Granlund $4,500,000 (2)
-Salary Remaining : $984,375
Cole Sillinger $3,800,000 (2)
-Salary Remaining : $831,250
Vladislav Namestnikov $3,500,000 (1)
-Salary Remaining : $765,625
Jack McBain $2,750,000 (2)
-Salary Remaining : $601,563
Zach Bogosian $2,500,000 (4)
-Salary Remaining : $546,875
James van Riemsdyk $2,500,000 (2)
-Salary Remaining : $546,875
Casey Cizikas $2,500,000 (3)
-Salary Remaining : $546,875
Yakov Trenin $2,000,000 (2)
-Salary Remaining : $437,500
Jonas Johansson $1,800,000 (3)
-Salary Remaining : $393,750
Jordan Oesterle $1,500,000 (2)
-Salary Remaining : $328,125
Parker Wotherspoon $1,000,000 (3)
-Salary Remaining : $218,750
Derek Ryan $1,000,000 (2)
-Salary Remaining : $218,750
Total Pro Players21
Salary Commitment
Year 2025 : $97,550,000
Year 2026 : $75,550,000
Year 2027 : $37,000,000
Year 2028 : $11,000,000
Salary Average Commitment
Year 2025 : $94,750,000
Year 2026 : $75,550,000
Year 2027 : $37,000,000
Year 2028 : $11,000,000
Salary Cap with 1 Way Contract
Year 2025 : $97,550,000
Year 2026 : $75,550,000
Year 2027 : $37,000,000
Year 2028 : $11,000,000

Farm Players Salaries

Christian Fischer $200,000 (2)
Salary Remaining : $46,154
Jack Ahcan $125,000 (2)
Salary Remaining : $28,846
Felix Sandstrom $95,000 (1)
Salary Remaining : $21,923
Maveric Lamoureux $90,000 (3)
Salary Remaining : $20,769
Jake Wise $88,000 (1)
Salary Remaining : $20,308
Sasha Pastujov $85,000 (2)
Salary Remaining : $19,615
Jack Peart $85,000 (2)
Salary Remaining : $19,615
Adam Beckman $82,500 (1)
Salary Remaining : $19,038
Tyler Madden $82,500 (1)
Salary Remaining : $19,038
Curtis Hall $82,500 (1)
Salary Remaining : $19,038
Jakub Dvorak $80,000 (3)
Salary Remaining : $18,462
Zayde Wisdom $80,000 (1)
Salary Remaining : $18,462
Ryan Winterton $75,000 (3)
Salary Remaining : $17,308
William Villeneuve $75,000 (1)
Salary Remaining : $17,308
William Dufour $75,000 (1)
Salary Remaining : $17,308
Ian Moore $75,000 (2)
Salary Remaining : $17,308
Stephen Halliday $70,000 (2)
Salary Remaining : $16,154
Gage Quinney $70,000 (1)
Salary Remaining : $16,154
Wyatt Bongiovanni $70,000 (1)
Salary Remaining : $16,154
Patrick Moynihan $70,000 (1)
Salary Remaining : $16,154
Joakim Ryan $70,000 (1)
Salary Remaining : $16,154
Madison Bowey $70,000 (1)
Salary Remaining : $16,154
Louis Domingue $70,000 (1)
Salary Remaining : $16,154
Mark Sinclair $70,000 (1)
Salary Remaining : $16,154
Total Farm Players24
Salary Commitment
Year 2025 : $2,035,500
Year 2026 : $885,000
Year 2027 : $245,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,025,500
Year 2026 : $885,000
Year 2027 : $245,000
Year 2028 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 5,472 - 91.19%
Level 2: 5000 - $60 - 4,786 - 95.72%
Level 3: 2000 - $35 - 1,993 - 99.64%
Level 4: 4000 - $20 - 3,938 - 98.45%
Luxury : 1000 - $200 - 955 - 95.51%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left12
Average Attendance - %17,143 - 95.24%
Average Income per Game$1,749,036
Year to Date Revenue$50,722,036

Expense

Pro Players Total Salaries$90,525,000
Farm Players Total Salaries$2,221,400
Coaches Total Salaries$3,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,214,578
Farm Year To Date Expenses$2,184,027
Pro Salary Cap To Date$71,261,429
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,988,429
Pro Remaining Season Days42
Pro Expenses Per Days$484,505
Pro Estimated Expenses$20,349,210
Farm Remaining Season Days45
Farm Expenses Per Days$14,982
Farm Estimated Expenses$674,190
Estimated Season Expenses$21,023,400
Estimated Season Salary Cap$91,063,757
Estimate Under Maximum Salary Cap of $96,000,000$4,936,243
Estimate Over Minimum Salary Cap of $70,000,000 $21,063,757
Current Bank Account$11,298,450
Projected Bank Account$11,263,479

Pro Players Salaries

Noah Dobson $9,600,000 (5)
-Salary Remaining : $2,100,000
Artemi Panarin $9,450,000 (2)
-Salary Remaining : $2,067,188
Quinn Hughes $7,750,000 (2)
-Salary Remaining : $1,695,313
Elias Pettersson $7,400,000 (1)
-Salary Remaining : $1,618,750
Trevor Zegras $5,750,000 (2)
-Salary Remaining : $1,257,813
Chandler Stephenson $5,700,000 (3)
-Salary Remaining : $1,246,875
Tyler Bertuzzi $5,500,000 (3)
-Salary Remaining : $1,203,125
Pavel Dorofeyev $5,300,000 (2)
-Salary Remaining : $1,159,375
Gustav Forsling $5,250,000 (2)
-Salary Remaining : $1,148,438
Sam Montembeault $5,250,000 (2)
-Salary Remaining : $1,148,438
Cole Perfetti $4,900,000 (3)
-Salary Remaining : $1,071,875
Marcus Foligno $3,750,000 (1)
-Salary Remaining : $820,313
Arvid Soderblom $3,000,000 (3)
-Salary Remaining : $656,250
Matt Grzelcyk $2,000,000 (1)
-Salary Remaining : $437,500
Peyton Krebs $1,750,000 (1)
-Salary Remaining : $382,813
Connor Brown $1,600,000 (1)
-Salary Remaining : $350,000
Mark Kastelic $1,500,000 (3)
-Salary Remaining : $328,125
Ty Emberson $1,300,000 (1)
-Salary Remaining : $284,375
Adam Wilsby $975,000 (2)
-Salary Remaining : $213,281
Logan Cooley $950,000 (2)
-Salary Remaining : $207,813
Matvei Michkov $950,000 (3)
-Salary Remaining : $207,813
Max Sasson $900,000 (2)
-Salary Remaining : $196,875
Total Pro Players22
Salary Commitment
Year 2025 : $90,525,000
Year 2026 : $72,725,000
Year 2027 : $31,150,000
Year 2028 : $9,600,000
Salary Average Commitment
Year 2025 : $81,525,000
Year 2026 : $63,725,000
Year 2027 : $31,150,000
Year 2028 : $9,600,000
Salary Cap with 1 Way Contract
Year 2025 : $90,525,000
Year 2026 : $72,725,000
Year 2027 : $31,150,000
Year 2028 : $9,600,000

Farm Players Salaries

Trent Miner $95,000 (2)
Salary Remaining : $21,923
Arturs Silovs $95,000 (1)
Salary Remaining : $21,923
Brad Lambert $90,000 (2)
Salary Remaining : $20,769
Liam Ohgren $90,000 (3)
Salary Remaining : $20,769
Nikolas Matinpalo $90,000 (3)
Salary Remaining : $20,769
John Prokop $87,000 (1)
Salary Remaining : $20,077
Jere Innala $86,900 (1)
Salary Remaining : $20,054
Jani Nyman $85,000 (3)
Salary Remaining : $19,615
David Goyette $85,000 (1)
Salary Remaining : $19,615
Jeremie Biakabutuka $82,500 (1)
Salary Remaining : $19,038
Justin Sourdif $80,000 (1)
Salary Remaining : $18,462
Matt Martin $80,000 (1)
Salary Remaining : $18,462
Elias D Pettersson $80,000 (3)
Salary Remaining : $18,462
Erik Portillo $80,000 (1)
Salary Remaining : $18,462
Colton Dach $80,000 (2)
Salary Remaining : $18,462
Kyle Clifford $80,000 (1)
Salary Remaining : $18,462
Zack Ostapchuk $80,000 (2)
Salary Remaining : $18,462
Cole McWard $75,000 (1)
Salary Remaining : $17,308
Adam Erne $70,000 (1)
Salary Remaining : $16,154
Kirill Kudryavtsev $70,000 (3)
Salary Remaining : $16,154
Ty Mueller $70,000 (2)
Salary Remaining : $16,154
Bogdan Trineyev $70,000 (1)
Salary Remaining : $16,154
Taige Harding $70,000 (2)
Salary Remaining : $16,154
Kyle Mayhew $70,000 (1)
Salary Remaining : $16,154
Turner Ottenbreit $70,000 (1)
Salary Remaining : $16,154
Montana Onyebuchi $70,000 (1)
Salary Remaining : $16,154
Amadeus Lombardi $70,000 (2)
Salary Remaining : $16,154
Callahan Burke $70,000 (1)
Salary Remaining : $16,154
Total Farm Players28
Salary Commitment
Year 2025 : $2,221,400
Year 2026 : $970,000
Year 2027 : $415,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,196,400
Year 2026 : $970,000
Year 2027 : $415,000
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 5,399 - 89.99%
Level 2: 5000 - $60 - 4,894 - 97.87%
Level 3: 2000 - $35 - 1,966 - 98.32%
Level 4: 4000 - $20 - 3,937 - 98.43%
Luxury : 1000 - $200 - 957 - 95.71%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left11
Average Attendance - %17,154 - 95.30%
Average Income per Game$1,747,098
Year to Date Revenue$52,412,933

Expense

Pro Players Total Salaries$95,900,000
Farm Players Total Salaries$2,835,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$75,648,959
Farm Year To Date Expenses$3,067,072
Pro Salary Cap To Date$74,669,791
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,218,075
Pro Remaining Season Days42
Pro Expenses Per Days$505,729
Pro Estimated Expenses$21,240,618
Farm Remaining Season Days45
Farm Expenses Per Days$20,692
Farm Estimated Expenses$931,140
Estimated Season Expenses$22,171,758
Estimated Season Salary Cap$95,647,909
Estimate Under Maximum Salary Cap of $96,000,000$352,091
Estimate Over Minimum Salary Cap of $70,000,000 $25,647,909
Current Bank Account$25,082,932
Projected Bank Account$22,129,249

Pro Players Salaries

Leon Draisaitl $12,900,000 (2)
-Salary Remaining : $2,821,875
Nathan MacKinnon $12,600,000 (1)
-Salary Remaining : $2,756,250
Filip Hronek $9,000,000 (4)
-Salary Remaining : $1,968,750
Colton Parayko $8,000,000 (3)
-Salary Remaining : $1,750,000
Evan Bouchard $7,350,000 (1)
-Salary Remaining : $1,607,813
Zach Hyman $7,000,000 (3)
-Salary Remaining : $1,531,250
Michael Anderson $6,250,000 (4)
-Salary Remaining : $1,367,188
Stuart Skinner $4,500,000 (1)
-Salary Remaining : $984,375
Dawson Mercer $4,400,000 (3)
-Salary Remaining : $962,500
Ilya Lyubushkin $3,500,000 (3)
-Salary Remaining : $765,625
Ilya Mikheyev $3,250,000 (1)
-Salary Remaining : $710,938
Frederick Gaudreau $3,100,000 (3)
-Salary Remaining : $678,125
Ryan McLeod $3,000,000 (2)
-Salary Remaining : $656,250
Warren Foegele $3,000,000 (1)
-Salary Remaining : $656,250
Ryan Suter $2,000,000 (1)
-Salary Remaining : $437,500
Kevin Lankinen $1,500,000 (1)
-Salary Remaining : $328,125
Vasily Podkolzin $1,500,000 (1)
-Salary Remaining : $328,125
Kasperi Kapanen $1,200,000 (2)
-Salary Remaining : $262,500
Dylan Holloway $950,000 (1)
-Salary Remaining : $207,813
Nick Cousins $900,000 (2)
-Salary Remaining : $196,875
Total Pro Players20
Salary Commitment
Year 2025 : $95,900,000
Year 2026 : $59,250,000
Year 2027 : $41,250,000
Year 2028 : $15,250,000
Salary Average Commitment
Year 2025 : $95,650,000
Year 2026 : $59,250,000
Year 2027 : $41,250,000
Year 2028 : $15,250,000
Salary Cap with 1 Way Contract
Year 2025 : $95,900,000
Year 2026 : $59,250,000
Year 2027 : $41,250,000
Year 2028 : $15,250,000

Farm Players Salaries

Sammy Blais $150,000 (1)
Salary Remaining : $34,615
Connor Mackey $140,000 (3)
Salary Remaining : $32,308
Ross Johnston $140,000 (1)
Salary Remaining : $32,308
Ryan Fanti $130,000 (2)
Salary Remaining : $30,000
Sam Poulin $125,000 (2)
Salary Remaining : $28,846
Tyler Pitlick $120,000 (3)
Salary Remaining : $27,692
Matt Benning $120,000 (2)
Salary Remaining : $27,692
Dylan Gambrell $110,000 (1)
Salary Remaining : $25,385
Cooper Marody $110,000 (1)
Salary Remaining : $25,385
Troy Stecher $100,000 (3)
Salary Remaining : $23,077
Kevin Gravel $100,000 (2)
Salary Remaining : $23,077
Patrick Brown $95,000 (1)
Salary Remaining : $21,923
Joe Hicketts $95,000 (3)
Salary Remaining : $21,923
Andrew Agozzino $95,000 (1)
Salary Remaining : $21,923
Drake Caggiula $95,000 (1)
Salary Remaining : $21,923
Ben Hutton $95,000 (1)
Salary Remaining : $21,923
Olen Zellweger $90,000 (2)
Salary Remaining : $20,769
Justin Bailey $90,000 (2)
Salary Remaining : $20,769
Devin Shore $85,000 (1)
Salary Remaining : $19,615
Dominik Shine $80,000 (2)
Salary Remaining : $18,462
Roby Jarventie $80,000 (2)
Salary Remaining : $18,462
Connor Carrick $80,000 (2)
Salary Remaining : $18,462
Joseph LaBate $80,000 (2)
Salary Remaining : $18,462
Olivier Rodrigue $80,000 (1)
Salary Remaining : $18,462
Hunter Drew $70,000 (1)
Salary Remaining : $16,154
Corey Schueneman $70,000 (1)
Salary Remaining : $16,154
Ashton Sautner $70,000 (1)
Salary Remaining : $16,154
Dylan Garand $70,000 (1)
Salary Remaining : $16,154
Travis Howe $70,000 (1)
Salary Remaining : $16,154
Total Farm Players29
Salary Commitment
Year 2025 : $2,835,000
Year 2026 : $1,430,000
Year 2027 : $455,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,835,000
Year 2026 : $1,430,000
Year 2027 : $455,000
Year 2028 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $90 - 5,674 - 94.56%
Level 2: 5000 - $60 - 4,818 - 96.36%
Level 3: 2000 - $30 - 1,969 - 98.44%
Level 4: 4000 - $20 - 3,938 - 98.44%
Luxury : 1000 - $185 - 945 - 94.51%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left10
Average Attendance - %17,343 - 96.35%
Average Income per Game$1,657,428
Year to Date Revenue$51,380,279

Expense

Pro Players Total Salaries$89,750,000
Farm Players Total Salaries$2,403,500
Coaches Total Salaries$4,450,000
Luxury Taxe Total$0
Special Salary Cap Value$2,310,000
Pro Year To Date Expenses$72,418,204
Farm Year To Date Expenses$2,198,410
Pro Salary Cap To Date$69,293,237
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,574,284
Pro Remaining Season Days42
Pro Expenses Per Days$488,281
Pro Estimated Expenses$20,507,802
Farm Remaining Season Days45
Farm Expenses Per Days$14,633
Farm Estimated Expenses$658,485
Estimated Season Expenses$21,166,287
Estimated Season Salary Cap$91,236,053
Estimate Under Maximum Salary Cap of $96,000,000$4,763,947
Estimate Over Minimum Salary Cap of $70,000,000 $21,236,053
Current Bank Account$19,821,473
Projected Bank Account$15,229,470

Pro Players Salaries

Tomas Hertl $11,500,000 (4)
-Salary Remaining : $2,515,625
Jakob Chychrun $9,000,000 (2)
-Salary Remaining : $1,968,750
Joel Eriksson Ek $8,000,000 (5)
-Salary Remaining : $1,750,000
Gabriel Landeskog $8,000,000 (3)
-Salary Remaining : $1,750,000
Patrik Laine $7,500,000 (1)
-Salary Remaining : $1,640,625
Jared Spurgeon $5,600,000 (2)
-Salary Remaining : $1,225,000
Boone Jenner (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $1,203,125
Jake Bean $4,950,000 (1)
-Salary Remaining : $1,082,813
Karel Vejmelka $4,000,000 (1)
-Salary Remaining : $875,000
Alex Iafallo $3,500,000 (3)
-Salary Remaining : $765,625
Kevin Labanc $3,000,000 (1)
-Salary Remaining : $656,250
Calle Jarnkrok $3,000,000 (2)
-Salary Remaining : $656,250
Luke Schenn $3,000,000 (3)
-Salary Remaining : $656,250
Alec Martinez $2,600,000 (1)
-Salary Remaining : $568,750
Brendan Smith $2,500,000 (2)
-Salary Remaining : $546,875
Michael Eyssimont $1,350,000 (2)
-Salary Remaining : $295,313
Tyson Barrie $1,250,000 (1)
-Salary Remaining : $273,438
Sam Malinski $1,000,000 (1)
-Salary Remaining : $218,750
Jonah Gadjovich $950,000 (2)
-Salary Remaining : $207,813
Cutter Gauthier $950,000 (3)
-Salary Remaining : $207,813
Will Smith $950,000 (3)
-Salary Remaining : $207,813
Mitchell Chaffee $900,000 (2)
-Salary Remaining : $196,875
Thomas Milic $750,000 (2)
-Salary Remaining : $164,063
Total Pro Players23
Salary Commitment
Year 2025 : $89,750,000
Year 2026 : $65,450,000
Year 2027 : $41,400,000
Year 2028 : $19,500,000
Salary Average Commitment
Year 2025 : $89,750,000
Year 2026 : $65,450,000
Year 2027 : $41,400,000
Year 2028 : $19,500,000
Salary Cap with 1 Way Contract
Year 2025 : $89,750,000
Year 2026 : $65,450,000
Year 2027 : $41,400,000
Year 2028 : $19,500,000

Farm Players Salaries

Dillon Dube $365,000 (1)
Salary Remaining : $84,231
Elmer Soderblom $95,000 (3)
Salary Remaining : $21,923
Mitchell Stephens $95,000 (3)
Salary Remaining : $21,923
Riley Stillman $95,000 (2)
Salary Remaining : $21,923
Akil Thomas $93,500 (1)
Salary Remaining : $21,577
Axel Jonsson-Fjallby $90,000 (2)
Salary Remaining : $20,769
Jacob Perreault $90,000 (1)
Salary Remaining : $20,769
Vladislav Kolyachonok $87,500 (2)
Salary Remaining : $20,192
Nikita Nesterenko $87,500 (1)
Salary Remaining : $20,192
William Stromgren $85,000 (1)
Salary Remaining : $19,615
Luca Del Bel Belluz $85,000 (2)
Salary Remaining : $19,615
Reid Schaefer $85,000 (2)
Salary Remaining : $19,615
Jean-Luc Foudy $85,000 (1)
Salary Remaining : $19,615
Vincent Iorio $80,000 (1)
Salary Remaining : $18,462
Danny Zhilkin $80,000 (2)
Salary Remaining : $18,462
Ryder Korczak $80,000 (1)
Salary Remaining : $18,462
Tristan Lennox $80,000 (2)
Salary Remaining : $18,462
Gage Alexander $75,000 (1)
Salary Remaining : $17,308
Tucker Robertson $75,000 (2)
Salary Remaining : $17,308
Jakub Brabenec $75,000 (2)
Salary Remaining : $17,308
Ryan Wheeler $70,000 (1)
Salary Remaining : $16,154
Jordan Papirny $70,000 (1)
Salary Remaining : $16,154
Brett Seney $70,000 (1)
Salary Remaining : $16,154
Alex Limoges $70,000 (1)
Salary Remaining : $16,154
Konnor Smith $70,000 (2)
Salary Remaining : $16,154
Nikolas Brouillard $70,000 (1)
Salary Remaining : $16,154
Total Farm Players26
Salary Commitment
Year 2025 : $2,403,500
Year 2026 : $1,012,500
Year 2027 : $190,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,313,500
Year 2026 : $997,500
Year 2027 : $190,000
Year 2028 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,433 - 90.55%
Level 2: 5000 - $60 - 4,795 - 95.89%
Level 3: 2000 - $35 - 1,955 - 97.75%
Level 4: 4000 - $25 - 3,863 - 96.57%
Luxury : 1000 - $200 - 923 - 92.31%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left10
Average Attendance - %16,968 - 94.27%
Average Income per Game$1,759,083
Year to Date Revenue$54,531,587

Expense

Pro Players Total Salaries$90,400,000
Farm Players Total Salaries$2,470,000
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$7,125,000
Pro Year To Date Expenses$70,774,723
Farm Year To Date Expenses$2,617,880
Pro Salary Cap To Date$68,766,887
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,590,835
Pro Remaining Season Days42
Pro Expenses Per Days$483,854
Pro Estimated Expenses$20,321,868
Farm Remaining Season Days45
Farm Expenses Per Days$16,513
Farm Estimated Expenses$743,085
Estimated Season Expenses$21,064,953
Estimated Season Salary Cap$95,666,873
Estimate Under Maximum Salary Cap of $96,000,000$333,127
Estimate Over Minimum Salary Cap of $70,000,000 $25,666,873
Current Bank Account$2,858,530
Projected Bank Account($615,588)

Pro Players Salaries

Mikhail Sergachev $9,250,000 (5)
-Salary Remaining : $2,023,438
Alex Killorn $7,500,000 (2)
-Salary Remaining : $1,640,625
Roope Hintz $6,850,000 (1)
-Salary Remaining : $1,498,438
Darcy Kuemper $6,250,000 (3)
-Salary Remaining : $1,367,188
Andrei Kuzmenko $5,750,000 (4)
-Salary Remaining : $1,257,813
Dante Fabbro $5,200,000 (4)
-Salary Remaining : $1,137,500
Anthony Cirelli $4,900,000 (2)
-Salary Remaining : $1,071,875
Timothy Liljegren $4,500,000 (4)
-Salary Remaining : $984,375
Jonathan Drouin $4,500,000 (3)
-Salary Remaining : $984,375
Fabian Zetterlund $4,000,000 (2)
-Salary Remaining : $875,000
Joseph Woll $3,750,000 (1)
-Salary Remaining : $820,313
Simon Holmstrom $3,750,000 (3)
-Salary Remaining : $820,313
Rasmus Sandin $3,700,000 (2)
-Salary Remaining : $809,375
Alexander Romanov $3,650,000 (1)
-Salary Remaining : $798,438
Connor Clifton $3,500,000 (3)
-Salary Remaining : $765,625
Anthony Duclair $3,500,000 (1)
-Salary Remaining : $765,625
Adam Henrique $3,250,000 (2)
-Salary Remaining : $710,938
Philipp Kurashev $2,500,000 (2)
-Salary Remaining : $546,875
Stefan Noesen $1,800,000 (1)
-Salary Remaining : $393,750
Nick Bjugstad $1,250,000 (1)
-Salary Remaining : $273,438
Lucas Carlsson $1,050,000 (2)
-Salary Remaining : $229,688
Total Pro Players21
Salary Commitment
Year 2025 : $90,400,000
Year 2026 : $69,600,000
Year 2027 : $42,700,000
Year 2028 : $24,700,000
Salary Average Commitment
Year 2025 : $90,400,000
Year 2026 : $69,600,000
Year 2027 : $42,700,000
Year 2028 : $24,700,000
Salary Cap with 1 Way Contract
Year 2025 : $90,400,000
Year 2026 : $69,600,000
Year 2027 : $42,700,000
Year 2028 : $24,700,000

Farm Players Salaries

Tomas Tatar $350,000 (1)
Salary Remaining : $80,769
Vinni Lettieri $200,000 (1)
Salary Remaining : $46,154
Pheonix Copley $125,000 (3)
Salary Remaining : $28,846
Nikita Tolopilo $100,000 (2)
Salary Remaining : $23,077
Mason Shaw $100,000 (3)
Salary Remaining : $23,077
Michael Callahan $95,000 (2)
Salary Remaining : $21,923
Alexander Holtz $95,000 (1)
Salary Remaining : $21,923
Jacob Gaucher $95,000 (2)
Salary Remaining : $21,923
Cooper Gay $95,000 (2)
Salary Remaining : $21,923
Harrison Scott $95,000 (1)
Salary Remaining : $21,923
Dalton Bancroft $95,000 (1)
Salary Remaining : $21,923
Joey Larson $95,000 (1)
Salary Remaining : $21,923
Wyatt Aamodt $92,500 (2)
Salary Remaining : $21,346
Robert Hagg $92,500 (1)
Salary Remaining : $21,346
T.J. Semptimphelter $85,000 (2)
Salary Remaining : $19,615
Marshall Warren $85,000 (2)
Salary Remaining : $19,615
Ethan Bear $85,000 (3)
Salary Remaining : $19,615
Blade Jenkins $70,000 (1)
Salary Remaining : $16,154
Jon McDonald $70,000 (1)
Salary Remaining : $16,154
Chris Wilkie $70,000 (1)
Salary Remaining : $16,154
Nolan Renwick $70,000 (1)
Salary Remaining : $16,154
Wyatte Wylie $70,000 (1)
Salary Remaining : $16,154
Jagger Joshua $70,000 (1)
Salary Remaining : $16,154
Pavol Regenda $70,000 (2)
Salary Remaining : $16,154
Total Farm Players24
Salary Commitment
Year 2025 : $2,470,000
Year 2026 : $1,027,500
Year 2027 : $310,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,445,000
Year 2026 : $1,027,500
Year 2027 : $310,000
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,334 - 88.90%
Level 2: 5500 - $75 - 4,498 - 81.78%
Level 3: 2500 - $50 - 1,786 - 71.44%
Level 4: 4092 - $25 - 3,757 - 91.81%
Luxury : 1000 - $150 - 995 - 99.55%
Total Capacity :19092
Team Popularity : 100.00%

Income

Home Games Left12
Average Attendance - %16,370 - 85.74%
Average Income per Game$1,679,910
Year to Date Revenue$48,717,397

Expense

Pro Players Total Salaries$61,295,000
Farm Players Total Salaries$2,455,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$6,979,458
Pro Year To Date Expenses$59,855,842
Farm Year To Date Expenses$3,000,991
Pro Salary Cap To Date$55,949,579
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,158,923
Pro Remaining Season Days42
Pro Expenses Per Days$345,286
Pro Estimated Expenses$14,502,012
Farm Remaining Season Days45
Farm Expenses Per Days$17,718
Farm Estimated Expenses$797,310
Estimated Season Expenses$15,299,322
Estimated Season Salary Cap$76,337,327
Estimate Under Maximum Salary Cap of $96,000,000$19,662,673
Estimate Over Minimum Salary Cap of $70,000,000 $6,337,327
Current Bank Account$78,460,210
Projected Bank Account$83,319,811

Pro Players Salaries

Drew Doughty $10,000,000 (3)
-Salary Remaining : $2,187,500
Kirill Marchenko $8,000,000 (2)
-Salary Remaining : $1,750,000
Nick Paul $7,000,000 (4)
-Salary Remaining : $1,531,250
Jackson LaCombe $6,000,000 (2)
-Salary Remaining : $1,312,500
Morgan Frost $4,400,000 (5)
-Salary Remaining : $962,500
Filip Chytil $3,750,000 (2)
-Salary Remaining : $820,313
Mason Appleton $3,500,000 (3)
-Salary Remaining : $765,625
Laurent Brossoit $2,400,000 (2)
-Salary Remaining : $525,000
John Beecher $1,750,000 (2)
-Salary Remaining : $382,813
Rasmus Kupari $1,500,000 (4)
-Salary Remaining : $328,125
Egor Zamula $1,400,000 (2)
-Salary Remaining : $306,250
Mark Jankowski $1,300,000 (3)
-Salary Remaining : $284,375
Jacob Bernard-Docker $1,250,000 (1)
-Salary Remaining : $273,438
Ilya Solovyov $1,045,000 (2)
-Salary Remaining : $228,594
Connor Bedard $950,000 (2)
-Salary Remaining : $207,813
Pavel Mintyukov $950,000 (2)
-Salary Remaining : $207,813
Matthew Villalta $950,000 (1)
-Salary Remaining : $207,813
Kent Johnson $950,000 (1)
-Salary Remaining : $207,813
Mavrik Bourque $950,000 (1)
-Salary Remaining : $207,813
Maxim Tsyplakov $950,000 (1)
-Salary Remaining : $207,813
Raphael Lavoie $900,000 (1)
-Salary Remaining : $196,875
Ethan Del Mastro $700,000 (2)
-Salary Remaining : $153,125
Wyatt Kaiser $700,000 (1)
-Salary Remaining : $153,125
Total Pro Players23
Salary Commitment
Year 2025 : $61,295,000
Year 2026 : $54,645,000
Year 2027 : $27,700,000
Year 2028 : $12,900,000
Salary Average Commitment
Year 2025 : $60,920,000
Year 2026 : $54,645,000
Year 2027 : $27,700,000
Year 2028 : $12,900,000
Salary Cap with 1 Way Contract
Year 2025 : $61,295,000
Year 2026 : $54,645,000
Year 2027 : $27,700,000
Year 2028 : $12,900,000

Farm Players Salaries

Ronnie Attard $150,000 (4)
Salary Remaining : $34,615
Hugo Alnefelt $100,000 (2)
Salary Remaining : $23,077
Dillon Hamaliuk $100,000 (2)
Salary Remaining : $23,077
Egor Afanasyev $100,000 (2)
Salary Remaining : $23,077
Eetu Makiniemi $100,000 (4)
Salary Remaining : $23,077
Simon Lundmark $100,000 (2)
Salary Remaining : $23,077
Kevin Korchinski $95,000 (2)
Salary Remaining : $21,923
Tyler Boucher $90,000 (2)
Salary Remaining : $20,769
Rutger McGroarty $90,000 (3)
Salary Remaining : $20,769
Calum Ritchie $90,000 (3)
Salary Remaining : $20,769
Isak Rosen $90,000 (1)
Salary Remaining : $20,769
Daniil Chayka $85,000 (1)
Salary Remaining : $19,615
Michael Milne $80,000 (1)
Salary Remaining : $18,462
Ryan Greene $80,000 (2)
Salary Remaining : $18,462
Gavin White $80,000 (2)
Salary Remaining : $18,462
Albert Johansson $80,000 (1)
Salary Remaining : $18,462
Aydar Suniev $80,000 (3)
Salary Remaining : $18,462
Daniel Torgersson $80,000 (1)
Salary Remaining : $18,462
Alexander Pashin $75,000 (1)
Salary Remaining : $17,308
Ville Ottavainen $75,000 (2)
Salary Remaining : $17,308
Frederic Brunet $75,000 (2)
Salary Remaining : $17,308
Calle Clang $70,000 (2)
Salary Remaining : $16,154
Zach Sanford $70,000 (1)
Salary Remaining : $16,154
Noah Laba $70,000 (2)
Salary Remaining : $16,154
Griffin Luce $70,000 (1)
Salary Remaining : $16,154
Dan Renouf $70,000 (1)
Salary Remaining : $16,154
Egor Sokolov $70,000 (1)
Salary Remaining : $16,154
Alex Campbell $70,000 (1)
Salary Remaining : $16,154
Ryan Tverberg $70,000 (2)
Salary Remaining : $16,154
Total Farm Players29
Salary Commitment
Year 2025 : $2,455,000
Year 2026 : $1,615,000
Year 2027 : $510,000
Year 2028 : $250,000
Salary Average Commitment
Year 2025 : $2,395,000
Year 2026 : $1,615,000
Year 2027 : $510,000
Year 2028 : $250,000

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $80 - 5,862 - 97.70%
Level 2: 5000 - $50 - 4,953 - 99.06%
Level 3: 2000 - $32 - 1,978 - 98.89%
Level 4: 4000 - $22 - 3,936 - 98.40%
Luxury : 1000 - $200 - 941 - 94.06%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left11
Average Attendance - %17,669 - 98.16%
Average Income per Game$1,571,373
Year to Date Revenue$47,141,175

Expense

Pro Players Total Salaries$92,280,000
Farm Players Total Salaries$2,340,000
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,442,526
Farm Year To Date Expenses$1,674,615
Pro Salary Cap To Date$70,708,176
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,285,098
Pro Remaining Season Days42
Pro Expenses Per Days$498,854
Pro Estimated Expenses$20,951,868
Farm Remaining Season Days45
Farm Expenses Per Days$12,513
Farm Estimated Expenses$563,085
Estimated Season Expenses$21,514,953
Estimated Season Salary Cap$90,894,426
Estimate Under Maximum Salary Cap of $96,000,000$5,105,574
Estimate Over Minimum Salary Cap of $70,000,000 $20,894,426
Current Bank Account$7,615,381
Projected Bank Account$3,385,526

Pro Players Salaries

Pierre-Luc Dubois $8,500,000 (4)
-Salary Remaining : $1,859,375
Tage Thompson $8,250,000 (2)
-Salary Remaining : $1,804,688
Alex DeBrincat $7,800,000 (3)
-Salary Remaining : $1,706,250
Brayden Schenn $6,500,000 (2)
-Salary Remaining : $1,421,875
Samuel Girard $6,250,000 (5)
-Salary Remaining : $1,367,188
Vladimir Tarasenko $5,750,000 (2)
-Salary Remaining : $1,257,813
Brett Pesce $5,500,000 (4)
-Salary Remaining : $1,203,125
Connor McMichael $5,300,000 (3)
-Salary Remaining : $1,159,375
K'Andre Miller $5,200,000 (3)
-Salary Remaining : $1,137,500
Elvis Merzlikins $4,000,000 (2)
-Salary Remaining : $875,000
Charlie Lindgren $4,000,000 (3)
-Salary Remaining : $875,000
Ryan Hartman $4,000,000 (3)
-Salary Remaining : $875,000
Sean Walker $4,000,000 (4)
-Salary Remaining : $875,000
Mattias Samuelsson $3,400,000 (1)
-Salary Remaining : $743,750
Radek Faksa $3,200,000 (1)
-Salary Remaining : $700,000
Andrew Peeke $3,200,000 (2)
-Salary Remaining : $700,000
Blake Lizotte $2,000,000 (3)
-Salary Remaining : $437,500
Nathan Bastian $1,350,000 (4)
-Salary Remaining : $295,313
Nicholas Robertson $1,250,000 (1)
-Salary Remaining : $273,438
Matthew Kessel $1,005,000 (1)
-Salary Remaining : $219,844
Isac Lundestrom $975,000 (1)
-Salary Remaining : $213,281
Jake Neighbours $850,000 (1)
-Salary Remaining : $185,938
Total Pro Players22
Salary Commitment
Year 2025 : $92,280,000
Year 2026 : $81,600,000
Year 2027 : $53,900,000
Year 2028 : $25,600,000
Salary Average Commitment
Year 2025 : $89,755,000
Year 2026 : $79,100,000
Year 2027 : $53,900,000
Year 2028 : $25,600,000
Salary Cap with 1 Way Contract
Year 2025 : $92,280,000
Year 2026 : $81,600,000
Year 2027 : $53,900,000
Year 2028 : $25,600,000

Farm Players Salaries

Andreas Athanasiou $150,000 (2)
Salary Remaining : $34,615
Jakob Pelletier $110,000 (1)
Salary Remaining : $25,385
Arttu Hyry $95,000 (1)
Salary Remaining : $21,923
Trey Taylor $95,000 (2)
Salary Remaining : $21,923
Joey Anderson $92,500 (1)
Salary Remaining : $21,346
Hendrix Lapierre $90,000 (1)
Salary Remaining : $20,769
Artem Shlaine $87,500 (2)
Salary Remaining : $20,192
Ryan Johnson $85,000 (1)
Salary Remaining : $19,615
Andrei Altybarmakyan $85,000 (3)
Salary Remaining : $19,615
Drew Commesso $80,000 (1)
Salary Remaining : $18,462
Arnaud Durandeau $80,000 (1)
Salary Remaining : $18,462
Cameron Hughes $77,500 (3)
Salary Remaining : $17,885
Kyle Capobianco $77,500 (4)
Salary Remaining : $17,885
Luke Krys $75,000 (1)
Salary Remaining : $17,308
Maxim Barbashev $75,000 (2)
Salary Remaining : $17,308
Brandon Coe $75,000 (1)
Salary Remaining : $17,308
Justin Hryckowian $70,000 (1)
Salary Remaining : $16,154
Parker Gahagen $70,000 (2)
Salary Remaining : $16,154
Tory Dello $70,000 (1)
Salary Remaining : $16,154
Jack Becker $70,000 (2)
Salary Remaining : $16,154
Mason Jobst $70,000 (1)
Salary Remaining : $16,154
Matthew Seminoff $70,000 (3)
Salary Remaining : $16,154
Tommy Bergsland $70,000 (1)
Salary Remaining : $16,154
Carsen Twarynski $70,000 (1)
Salary Remaining : $16,154
Nikolai Knyzhov $70,000 (1)
Salary Remaining : $16,154
Sean Chisholm $70,000 (1)
Salary Remaining : $16,154
Remi Poirier $70,000 (1)
Salary Remaining : $16,154
Kyle Looft $70,000 (1)
Salary Remaining : $16,154
Michael Karow $70,000 (2)
Salary Remaining : $16,154
Total Farm Players29
Salary Commitment
Year 2025 : $2,340,000
Year 2026 : $927,500
Year 2027 : $310,000
Year 2028 : $77,500
Salary Average Commitment
Year 2025 : $2,321,500
Year 2026 : $927,500
Year 2027 : $310,000
Year 2028 : $77,500

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 5,038 - 83.97%
Level 2: 5000 - $75 - 4,066 - 81.31%
Level 3: 2000 - $50 - 1,610 - 80.48%
Level 4: 4000 - $25 - 3,231 - 80.78%
Luxury : 1000 - $150 - 865 - 86.49%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left8
Average Attendance - %14,809 - 82.27%
Average Income per Game$1,450,247
Year to Date Revenue$47,858,140

Expense

Pro Players Total Salaries$96,226,224
Farm Players Total Salaries$3,548,750
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Special Salary Cap Value$568,229
Pro Year To Date Expenses$76,093,612
Farm Year To Date Expenses$3,105,010
Pro Salary Cap To Date$73,359,244
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,601,973
Pro Remaining Season Days42
Pro Expenses Per Days$519,407
Pro Estimated Expenses$21,815,094
Farm Remaining Season Days45
Farm Expenses Per Days$21,276
Farm Estimated Expenses$957,420
Estimated Season Expenses$22,772,514
Estimated Season Salary Cap$94,976,949
Estimate Under Maximum Salary Cap of $96,000,000$1,023,051
Estimate Over Minimum Salary Cap of $70,000,000 $24,976,949
Current Bank Account$16,552,919
Projected Bank Account$5,382,378

Pro Players Salaries

Andrei Vasilevskiy $9,750,000 (1)
-Salary Remaining : $2,132,813
Jesper Bratt $9,550,000 (1)
-Salary Remaining : $2,089,063
Zach Werenski $8,750,000 (1)
-Salary Remaining : $1,914,063
Bo Horvat $8,165,519 (4)
-Salary Remaining : $1,786,207
John Tavares $7,750,000 (1)
-Salary Remaining : $1,695,313
Troy Terry $7,015,000 (5)
-Salary Remaining : $1,534,531
Adam Larsson $6,000,000 (3)
-Salary Remaining : $1,312,500
Josh Manson $6,000,000 (2)
-Salary Remaining : $1,312,500
Jean-Gabriel Pageau $5,850,000 (3)
-Salary Remaining : $1,279,688
Conor Garland $5,400,000 (4)
-Salary Remaining : $1,181,250
Vladislav Gavrikov $5,275,000 (2)
-Salary Remaining : $1,153,906
Brent Burns $2,500,705 (1)
-Salary Remaining : $547,029
Garnet Hathaway $2,500,000 (1)
-Salary Remaining : $546,875
Eric Comrie $1,800,000 (3)
-Salary Remaining : $393,750
Cole Smith $1,750,000 (3)
-Salary Remaining : $382,813
Urho Vaakanainen $1,600,000 (3)
-Salary Remaining : $350,000
Rodrigo Abols $1,550,000 (3)
-Salary Remaining : $339,063
Sam Carrick $1,200,000 (3)
-Salary Remaining : $262,500
Philippe Myers $1,075,000 (2)
-Salary Remaining : $235,156
Louis Crevier $1,045,000 (1)
-Salary Remaining : $228,594
Matthew Knies $850,000 (2)
-Salary Remaining : $185,938
Michael McCarron $850,000 (1)
-Salary Remaining : $185,938
Total Pro Players22
Salary Commitment
Year 2025 : $96,226,224
Year 2026 : $53,530,519
Year 2027 : $40,330,519
Year 2028 : $20,580,519
Salary Average Commitment
Year 2025 : $96,226,224
Year 2026 : $53,530,519
Year 2027 : $40,330,519
Year 2028 : $20,580,519
Salary Cap with 1 Way Contract
Year 2025 : $96,226,224
Year 2026 : $53,530,519
Year 2027 : $40,330,519
Year 2028 : $20,580,519

Farm Players Salaries

Klim Kostin $200,000 (1)
Salary Remaining : $46,154
Jakub Vrana $195,000 (3)
Salary Remaining : $45,000
Josh Mahura $187,500 (2)
Salary Remaining : $43,269
Jet Greaves $155,000 (2)
Salary Remaining : $35,769
Sampo Ranta $155,000 (3)
Salary Remaining : $35,769
Colin Miller $150,000 (3)
Salary Remaining : $34,615
Mike Reilly $150,000 (2)
Salary Remaining : $34,615
Philip Tomasino $145,000 (1)
Salary Remaining : $33,462
Juuso Parssinen $135,000 (3)
Salary Remaining : $31,154
Jonathan Aspirot $135,000 (1)
Salary Remaining : $31,154
Matthew Nieto $135,000 (2)
Salary Remaining : $31,154
Filip Zadina $125,000 (4)
Salary Remaining : $28,846
Josh Brown $100,000 (2)
Salary Remaining : $23,077
Jakub Lauko $95,000 (1)
Salary Remaining : $21,923
Adam Ruzicka $87,500 (1)
Salary Remaining : $20,192
Nikita Prishchepov $87,500 (2)
Salary Remaining : $20,192
Ben Steeves $87,500 (2)
Salary Remaining : $20,192
Tristan Allard $87,250 (2)
Salary Remaining : $20,135
Vyacheslav Buteyets $86,500 (2)
Salary Remaining : $19,962
Vinnie Hinostroza $85,000 (1)
Salary Remaining : $19,615
Fraser Minten $85,000 (3)
Salary Remaining : $19,615
Jimmy Schuldt $82,500 (2)
Salary Remaining : $19,038
Tye Kartye $80,000 (1)
Salary Remaining : $18,462
Justin Dowling $77,500 (3)
Salary Remaining : $17,885
Luke Cavallin $75,000 (1)
Salary Remaining : $17,308
Henry Thrun $75,000 (1)
Salary Remaining : $17,308
Jacob Melanson $70,000 (2)
Salary Remaining : $16,154
Tyrel Bauer $70,000 (1)
Salary Remaining : $16,154
Bokondji Imama $70,000 (1)
Salary Remaining : $16,154
Ole Julian Bjorgvik-Holm $70,000 (1)
Salary Remaining : $16,154
Cameron Butler $70,000 (1)
Salary Remaining : $16,154
Kaapo Kahkonen $70,000 (1)
Salary Remaining : $16,154
Alexis Gendron $70,000 (3)
Salary Remaining : $16,154
Total Farm Players33
Salary Commitment
Year 2025 : $3,548,750
Year 2026 : $2,221,250
Year 2027 : $992,500
Year 2028 : $125,000
Salary Average Commitment
Year 2025 : $3,548,750
Year 2026 : $2,221,250
Year 2027 : $992,500
Year 2028 : $125,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 4,291 - 71.52%
Level 2: 5000 - $75 - 3,151 - 63.02%
Level 3: 2000 - $50 - 1,078 - 53.89%
Level 4: 4000 - $25 - 2,162 - 54.06%
Luxury : 1000 - $150 - 975 - 97.52%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left11
Average Attendance - %11,658 - 64.76%
Average Income per Game$1,357,188
Year to Date Revenue$40,715,628

Expense

Pro Players Total Salaries$98,600,000
Farm Players Total Salaries$3,296,250
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,437,500)
Pro Year To Date Expenses$78,070,416
Farm Year To Date Expenses$3,114,294
Pro Salary Cap To Date$75,612,082
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,929,064
Pro Remaining Season Days42
Pro Expenses Per Days$529,167
Pro Estimated Expenses$22,225,014
Farm Remaining Season Days45
Farm Expenses Per Days$22,032
Farm Estimated Expenses$991,440
Estimated Season Expenses$23,216,454
Estimated Season Salary Cap$94,743,346
Estimate Under Maximum Salary Cap of $96,000,000$1,256,654
Estimate Over Minimum Salary Cap of $70,000,000 $24,743,346
Current Bank Account$11,245,119
Projected Bank Account$2,957,729

Pro Players Salaries

Cale Makar $9,500,000 (1)
-Salary Remaining : $2,078,125
Mark Scheifele $8,500,000 (3)
-Salary Remaining : $1,859,375
John Carlson $8,000,000 (3)
-Salary Remaining : $1,750,000
Rasmus Andersson $8,000,000 (4)
-Salary Remaining : $1,750,000
Filip Forsberg $8,000,000 (1)
-Salary Remaining : $1,750,000
Travis Konecny $7,800,000 (3)
-Salary Remaining : $1,706,250
Mark Stone $7,450,000 (2)
-Salary Remaining : $1,629,688
Claude Giroux $6,750,000 (1)
-Salary Remaining : $1,476,563
Jake McCabe $6,600,000 (4)
-Salary Remaining : $1,443,750
Mats Zuccarello $5,500,000 (3)
-Salary Remaining : $1,203,125
Cam Talbot $4,900,000 (1)
-Salary Remaining : $1,071,875
Nick Foligno $3,400,000 (1)
-Salary Remaining : $743,750
Michael Rasmussen $3,000,000 (1)
-Salary Remaining : $656,250
Braden Schneider $2,300,000 (2)
-Salary Remaining : $503,125
Joel Hofer $2,200,000 (1)
-Salary Remaining : $481,250
David Perron $2,000,000 (1)
-Salary Remaining : $437,500
Emil Lilleberg $1,500,000 (2)
-Salary Remaining : $328,125
Tomas Nosek $1,250,000 (2)
-Salary Remaining : $273,438
Kevin Stenlund $1,250,000 (2)
-Salary Remaining : $273,438
Dmitri Voronkov $700,000 (1)
-Salary Remaining : $153,125
Total Pro Players20
Salary Commitment
Year 2025 : $98,600,000
Year 2026 : $58,150,000
Year 2027 : $44,400,000
Year 2028 : $14,600,000
Salary Average Commitment
Year 2025 : $98,600,000
Year 2026 : $58,150,000
Year 2027 : $44,400,000
Year 2028 : $14,600,000
Salary Cap with 1 Way Contract
Year 2025 : $98,600,000
Year 2026 : $58,150,000
Year 2027 : $44,400,000
Year 2028 : $14,600,000

Farm Players Salaries

Scott Sabourin $200,000 (1)
Salary Remaining : $46,154
Ville Husso $182,000 (2)
Salary Remaining : $42,000
Chad Ruhwedel $155,000 (1)
Salary Remaining : $35,769
Michael Carcone $155,000 (3)
Salary Remaining : $35,769
Carson Meyer $121,000 (1)
Salary Remaining : $27,923
Luke Toporowski $104,500 (2)
Salary Remaining : $24,115
Kevin Wall $104,500 (2)
Salary Remaining : $24,115
Joe Carroll $104,500 (2)
Salary Remaining : $24,115
Dawson Barteaux $104,500 (2)
Salary Remaining : $24,115
Dylan Wendt $104,500 (2)
Salary Remaining : $24,115
Zachary Okabe $104,500 (2)
Salary Remaining : $24,115
Anthony Romano $104,500 (2)
Salary Remaining : $24,115
Nicholas Zabaneh $104,500 (2)
Salary Remaining : $24,115
Andrew Lucas $104,500 (2)
Salary Remaining : $24,115
Xavier Parent $104,500 (2)
Salary Remaining : $24,115
Maxence Guenette $104,500 (2)
Salary Remaining : $24,115
Tyler Johnson $100,000 (1)
Salary Remaining : $23,077
Michael Sgarbossa $100,000 (1)
Salary Remaining : $23,077
Tanner Laczynski $100,000 (1)
Salary Remaining : $23,077
Mikael Pyyhtia $95,000 (1)
Salary Remaining : $21,923
Ben Gleason $92,500 (4)
Salary Remaining : $21,346
Scott Walford $88,000 (2)
Salary Remaining : $20,308
Jimmy Huntington $87,500 (3)
Salary Remaining : $20,192
Ivan Prosvetov $85,250 (2)
Salary Remaining : $19,673
Hunter Shepard $80,500 (1)
Salary Remaining : $18,577
Rory Kerins $80,000 (1)
Salary Remaining : $18,462
Vadim Zherenko $75,000 (1)
Salary Remaining : $17,308
Austin Wagner $70,000 (1)
Salary Remaining : $16,154
Mitchell Vande Sompel $70,000 (1)
Salary Remaining : $16,154
Gemel Smith $70,000 (1)
Salary Remaining : $16,154
Patrik Koch $70,000 (1)
Salary Remaining : $16,154
Tye Felhaber $70,000 (1)
Salary Remaining : $16,154
Total Farm Players32
Salary Commitment
Year 2025 : $3,296,250
Year 2026 : $1,839,750
Year 2027 : $335,000
Year 2028 : $92,500
Salary Average Commitment
Year 2025 : $3,296,250
Year 2026 : $1,839,750
Year 2027 : $335,000
Year 2028 : $92,500

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $90 - 5,814 - 96.89%
Level 2: 5500 - $70 - 4,928 - 89.61%
Level 3: 2500 - $50 - 2,017 - 80.69%
Level 4: 4250 - $35 - 3,868 - 91.01%
Luxury : 1000 - $150 - 988 - 98.80%
Total Capacity :19250
Team Popularity : 100.00%

Income

Home Games Left8
Average Attendance - %17,615 - 91.51%
Average Income per Game$1,437,716
Year to Date Revenue$47,444,632

Expense

Pro Players Total Salaries$91,250,000
Farm Players Total Salaries$2,574,250
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,975,000
Pro Year To Date Expenses$72,079,819
Farm Year To Date Expenses$2,606,250
Pro Salary Cap To Date$70,126,670
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,501,729
Pro Remaining Season Days42
Pro Expenses Per Days$488,281
Pro Estimated Expenses$20,507,802
Farm Remaining Season Days45
Farm Expenses Per Days$15,253
Farm Estimated Expenses$686,385
Estimated Season Expenses$21,194,187
Estimated Season Salary Cap$95,062,590
Estimate Under Maximum Salary Cap of $96,000,000$937,410
Estimate Over Minimum Salary Cap of $70,000,000 $25,062,590
Current Bank Account$15,786,821
Projected Bank Account$6,094,363

Pro Players Salaries

Mathew Barzal $9,000,000 (4)
-Salary Remaining : $1,968,750
Alex Pietrangelo $9,000,000 (1)
-Salary Remaining : $1,968,750
Sidney Crosby $8,700,000 (2)
-Salary Remaining : $1,903,125
Jaccob Slavin $7,800,000 (4)
-Salary Remaining : $1,706,250
Carter Verhaeghe $7,750,000 (3)
-Salary Remaining : $1,695,313
Shea Theodore $7,450,000 (1)
-Salary Remaining : $1,629,688
Chris Kreider $6,750,000 (1)
-Salary Remaining : $1,476,563
Jordan Eberle $5,250,000 (2)
-Salary Remaining : $1,148,438
Casey Mittelstadt $4,250,000 (1)
-Salary Remaining : $929,688
Jack Roslovic $3,800,000 (2)
-Salary Remaining : $831,250
Joey Daccord $3,750,000 (3)
-Salary Remaining : $820,313
Carson Soucy $3,000,000 (1)
-Salary Remaining : $656,250
Logan O'Connor $3,000,000 (3)
-Salary Remaining : $656,250
Cody Glass $2,200,000 (2)
-Salary Remaining : $481,250
Zachary Jones $1,500,000 (2)
-Salary Remaining : $328,125
Ethen Frank $1,450,000 (4)
-Salary Remaining : $317,188
Matt Murray $1,300,000 (2)
-Salary Remaining : $284,375
Marc Gatcomb $1,000,000 (2)
-Salary Remaining : $218,750
Joel Nystrom $950,000 (1)
-Salary Remaining : $207,813
Michael DiPietro $900,000 (1)
-Salary Remaining : $196,875
Clay Stevenson $850,000 (1)
-Salary Remaining : $185,938
Logan Stankoven $850,000 (2)
-Salary Remaining : $185,938
Adam Klapka $750,000 (1)
-Salary Remaining : $164,063
Total Pro Players23
Salary Commitment
Year 2025 : $91,250,000
Year 2026 : $57,350,000
Year 2027 : $32,750,000
Year 2028 : $18,250,000
Salary Average Commitment
Year 2025 : $91,250,000
Year 2026 : $57,350,000
Year 2027 : $32,750,000
Year 2028 : $18,250,000
Salary Cap with 1 Way Contract
Year 2025 : $91,250,000
Year 2026 : $57,350,000
Year 2027 : $32,750,000
Year 2028 : $18,250,000

Farm Players Salaries

Kaedan Korczak $300,000 (5)
Salary Remaining : $69,231
Brendan Gaunce $125,000 (1)
Salary Remaining : $28,846
Dryden Hunt $125,000 (3)
Salary Remaining : $28,846
Artyom Levshunov $95,000 (3)
Salary Remaining : $21,923
Declan Carlile $95,000 (1)
Salary Remaining : $21,923
Walker Duehr $95,000 (1)
Salary Remaining : $21,923
Sebastian Cossa $95,000 (2)
Salary Remaining : $21,923
Lucas Mercuri $95,000 (2)
Salary Remaining : $21,923
Benoit-Olivier Groulx $85,000 (3)
Salary Remaining : $19,615
Glenn Gawdin $85,000 (2)
Salary Remaining : $19,615
Riley Tufte $85,000 (3)
Salary Remaining : $19,615
Dylan Coghlan $83,750 (3)
Salary Remaining : $19,327
Travis Mitchell $82,500 (1)
Salary Remaining : $19,038
Noah Philp $80,000 (1)
Salary Remaining : $18,462
Aidan McDonough $80,000 (1)
Salary Remaining : $18,462
Daylan Kuefler $80,000 (2)
Salary Remaining : $18,462
Brett Chorske $80,000 (1)
Salary Remaining : $18,462
Ryan Kirwan $80,000 (1)
Salary Remaining : $18,462
Will Cranley $77,500 (1)
Salary Remaining : $17,885
Ben Jones $77,500 (1)
Salary Remaining : $17,885
Kevin Lombardi $77,500 (1)
Salary Remaining : $17,885
Christoffer Sedoff $77,500 (1)
Salary Remaining : $17,885
David Breazeale $77,500 (1)
Salary Remaining : $17,885
Henrik Rybinski $77,500 (2)
Salary Remaining : $17,885
Brett Murray $77,500 (1)
Salary Remaining : $17,885
Jack Millar $73,000 (1)
Salary Remaining : $16,846
Hank Kempf $70,000 (1)
Salary Remaining : $16,154
Will Francis $70,000 (1)
Salary Remaining : $16,154
Mackenzie MacEachern $70,000 (1)
Salary Remaining : $16,154
Ryan Schmelzer $70,000 (1)
Salary Remaining : $16,154
Mitchell Weeks $70,000 (1)
Salary Remaining : $16,154
Total Farm Players31
Salary Commitment
Year 2025 : $2,811,750
Year 2026 : $1,206,250
Year 2027 : $773,750
Year 2028 : $300,000
Salary Average Commitment
Year 2025 : $2,811,750
Year 2026 : $1,206,250
Year 2027 : $773,750
Year 2028 : $300,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $75 - 5,885 - 98.08%
Level 2: 5000 - $50 - 4,903 - 98.06%
Level 3: 2000 - $30 - 1,983 - 99.13%
Level 4: 4500 - $15 - 4,281 - 95.14%
Luxury : 2500 - $170 - 1,048 - 41.91%
Total Capacity :20000
Team Popularity : 100.00%

Income

Home Games Left10
Average Attendance - %18,099 - 90.50%
Average Income per Game$1,472,604
Year to Date Revenue$45,650,721

Expense

Pro Players Total Salaries$94,500,000
Farm Players Total Salaries$2,301,000
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value($2,643,229)
Pro Year To Date Expenses$71,854,688
Farm Year To Date Expenses$2,325,626
Pro Salary Cap To Date$70,487,495
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,726,039
Pro Remaining Season Days42
Pro Expenses Per Days$501,302
Pro Estimated Expenses$21,054,684
Farm Remaining Season Days45
Farm Expenses Per Days$15,390
Farm Estimated Expenses$692,550
Estimated Season Expenses$21,747,234
Estimated Season Salary Cap$88,516,162
Estimate Under Maximum Salary Cap of $96,000,000$7,483,838
Estimate Over Minimum Salary Cap of $70,000,000 $18,516,162
Current Bank Account$8,948,252
Projected Bank Account$1,927,057

Pro Players Salaries

Adin Hill $9,000,000 (4)
-Salary Remaining : $1,968,750
Mike Matheson $8,250,000 (4)
-Salary Remaining : $1,804,688
Ryan Pulock $7,500,000 (4)
-Salary Remaining : $1,640,625
Erik Cernak $7,250,000 (4)
-Salary Remaining : $1,585,938
Anders Lee $7,000,000 (1)
-Salary Remaining : $1,531,250
Nick Schmaltz $6,850,000 (3)
-Salary Remaining : $1,498,438
Josh Anderson $5,500,000 (1)
-Salary Remaining : $1,203,125
Max Domi $5,450,000 (1)
-Salary Remaining : $1,192,188
Rasmus Ristolainen $5,000,000 (1)
-Salary Remaining : $1,093,750
Jesperi Kotkaniemi $4,800,000 (4)
-Salary Remaining : $1,050,000
David Savard $3,500,000 (1)
-Salary Remaining : $765,625
Alex Newhook $3,500,000 (3)
-Salary Remaining : $765,625
Daniel Sprong $3,200,000 (2)
-Salary Remaining : $700,000
Evgenii Dadonov $3,000,000 (1)
-Salary Remaining : $656,250
Lukas Reichel $2,800,000 (3)
-Salary Remaining : $612,500
Sonny Milano $2,750,000 (1)
-Salary Remaining : $601,563
Jordan Harris $2,000,000 (2)
-Salary Remaining : $437,500
Justus Annunen $1,600,000 (2)
-Salary Remaining : $350,000
Curtis Lazar $1,500,000 (2)
-Salary Remaining : $328,125
Daniil Tarasov $1,400,000 (1)
-Salary Remaining : $306,250
Joel Hanley $1,000,000 (1)
-Salary Remaining : $218,750
Brayden Pachal $950,000 (1)
-Salary Remaining : $207,813
Emil Heineman $700,000 (2)
-Salary Remaining : $153,125
Total Pro Players23
Salary Commitment
Year 2025 : $94,500,000
Year 2026 : $58,950,000
Year 2027 : $49,950,000
Year 2028 : $36,800,000
Salary Average Commitment
Year 2025 : $89,750,000
Year 2026 : $58,950,000
Year 2027 : $49,950,000
Year 2028 : $36,800,000
Salary Cap with 1 Way Contract
Year 2025 : $94,500,000
Year 2026 : $58,950,000
Year 2027 : $49,950,000
Year 2028 : $36,800,000

Farm Players Salaries

Colin White $225,000 (2)
Salary Remaining : $51,923
Isaak Phillips $120,000 (2)
Salary Remaining : $27,692
Colton White $93,500 (3)
Salary Remaining : $21,577
Owen Pickering $90,000 (3)
Salary Remaining : $20,769
Brendan Brisson $90,000 (1)
Salary Remaining : $20,769
Akira Schmid $90,000 (2)
Salary Remaining : $20,769
Samu Tuomaala $90,000 (2)
Salary Remaining : $20,769
Jackson Cates $88,000 (1)
Salary Remaining : $20,308
Vladislav Firstov $85,000 (1)
Salary Remaining : $19,615
Julian Lutz $85,000 (3)
Salary Remaining : $19,615
Jake Christiansen $82,500 (1)
Salary Remaining : $19,038
Chase Wheatcroft $80,000 (1)
Salary Remaining : $18,462
Brendan Furry $77,000 (1)
Salary Remaining : $17,769
Santeri Hatakka $75,000 (1)
Salary Remaining : $17,308
Matthew Maggio $75,000 (2)
Salary Remaining : $17,308
Quinn Olson $75,000 (1)
Salary Remaining : $17,308
Victor Soderstrom $75,000 (1)
Salary Remaining : $17,308
Aleksanteri Kaskimaki $75,000 (3)
Salary Remaining : $17,308
Kyle McDonald $70,000 (2)
Salary Remaining : $16,154
Brogan Rafferty $70,000 (1)
Salary Remaining : $16,154
Dylan Ferguson $70,000 (1)
Salary Remaining : $16,154
Ethan Samson $70,000 (3)
Salary Remaining : $16,154
Xavier Simoneau $70,000 (1)
Salary Remaining : $16,154
Jon-Randall Avon $70,000 (2)
Salary Remaining : $16,154
Graham Slaggert $70,000 (1)
Salary Remaining : $16,154
Ben Berard $70,000 (1)
Salary Remaining : $16,154
Dakota Mermis $70,000 (1)
Salary Remaining : $16,154
Total Farm Players27
Salary Commitment
Year 2025 : $2,301,000
Year 2026 : $1,153,500
Year 2027 : $413,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,281,000
Year 2026 : $1,153,500
Year 2027 : $413,500
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $125 - 3,851 - 64.19%
Level 2: 5000 - $100 - 2,681 - 53.62%
Level 3: 2000 - $75 - 953 - 47.63%
Level 4: 4000 - $60 - 1,625 - 40.64%
Luxury : 1000 - $300 - 582 - 58.23%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left8
Average Attendance - %9,693 - 53.85%
Average Income per Game$1,628,828
Year to Date Revenue$53,751,325

Expense

Pro Players Total Salaries$93,895,000
Farm Players Total Salaries$2,585,000
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$73,601,903
Farm Year To Date Expenses$2,447,080
Pro Salary Cap To Date$72,625,348
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,030,624
Pro Remaining Season Days42
Pro Expenses Per Days$495,547
Pro Estimated Expenses$20,812,974
Farm Remaining Season Days45
Farm Expenses Per Days$16,590
Farm Estimated Expenses$746,550
Estimated Season Expenses$21,559,524
Estimated Season Salary Cap$94,664,860
Estimate Under Maximum Salary Cap of $96,000,000$1,335,140
Estimate Over Minimum Salary Cap of $70,000,000 $24,664,860
Current Bank Account$11,085,547
Projected Bank Account$2,556,647

Pro Players Salaries

Erik Karlsson $9,000,000 (2)
-Salary Remaining : $1,968,750
Brock Boeser $7,600,000 (3)
-Salary Remaining : $1,662,500
Ryan Donato $7,500,000 (4)
-Salary Remaining : $1,640,625
Ryan Nugent-Hopkins $7,000,000 (3)
-Salary Remaining : $1,531,250
Brandon Montour $7,000,000 (3)
-Salary Remaining : $1,531,250
Brock Nelson $6,750,000 (1)
-Salary Remaining : $1,476,563
Damon Severson $6,000,000 (1)
-Salary Remaining : $1,312,500
Evander Kane $5,800,000 (1)
-Salary Remaining : $1,268,750
Alexander Wennberg $5,000,000 (1)
-Salary Remaining : $1,093,750
Lawson Crouse $4,850,000 (2)
-Salary Remaining : $1,060,938
Brett Kulak $4,400,000 (3)
-Salary Remaining : $962,500
Ross Colton $4,250,000 (4)
-Salary Remaining : $929,688
Logan Thompson $3,750,000 (2)
-Salary Remaining : $820,313
James Reimer $2,200,000 (2)
-Salary Remaining : $481,250
Erik Gustafsson $2,200,000 (2)
-Salary Remaining : $481,250
Justin Danforth $2,000,000 (3)
-Salary Remaining : $437,500
Morgan Barron $1,600,000 (1)
-Salary Remaining : $350,000
Carl Grundstrom $1,500,000 (2)
-Salary Remaining : $328,125
Kevin Bahl $1,450,000 (1)
-Salary Remaining : $317,188
Zemgus Girgensons $1,200,000 (3)
-Salary Remaining : $262,500
Kyle MacLean $1,045,000 (1)
-Salary Remaining : $228,594
Adam Edstrom $950,000 (1)
-Salary Remaining : $207,813
Jayden Struble $850,000 (1)
-Salary Remaining : $185,938
Total Pro Players23
Salary Commitment
Year 2025 : $93,895,000
Year 2026 : $64,450,000
Year 2027 : $40,950,000
Year 2028 : $11,750,000
Salary Average Commitment
Year 2025 : $93,895,000
Year 2026 : $64,450,000
Year 2027 : $40,950,000
Year 2028 : $11,750,000
Salary Cap with 1 Way Contract
Year 2025 : $93,895,000
Year 2026 : $64,450,000
Year 2027 : $40,950,000
Year 2028 : $11,750,000

Farm Players Salaries

Jani Hakanpaa $350,000 (1)
Salary Remaining : $80,769
Jacob Moverare $175,000 (3)
Salary Remaining : $40,385
Noah Gregor $100,000 (1)
Salary Remaining : $23,077
Cal Petersen $100,000 (1)
Salary Remaining : $23,077
Tobias Bjornfot $95,000 (1)
Salary Remaining : $21,923
Simon Nemec $95,000 (2)
Salary Remaining : $21,923
Robin Salo $95,000 (1)
Salary Remaining : $21,923
Jake Leschyshyn $90,000 (1)
Salary Remaining : $20,769
John Leonard $90,000 (1)
Salary Remaining : $20,769
Fedor Svechkov $90,000 (2)
Salary Remaining : $20,769
Nico Myatovic $85,000 (2)
Salary Remaining : $19,615
Aleksi Heimosalmi $85,000 (2)
Salary Remaining : $19,615
Nikita Chibrikov $85,000 (2)
Salary Remaining : $19,615
Mackie Samoskevich $85,000 (1)
Salary Remaining : $19,615
Nathan Gaucher $85,000 (2)
Salary Remaining : $19,615
Carter Savoie $80,000 (1)
Salary Remaining : $18,462
Brett Berard $80,000 (1)
Salary Remaining : $18,462
Jackson Blake $75,000 (2)
Salary Remaining : $17,308
Sean Farrell $75,000 (1)
Salary Remaining : $17,308
Landon Slaggert $75,000 (1)
Salary Remaining : $17,308
Oskar Pettersson $75,000 (2)
Salary Remaining : $17,308
Stefan Matteau $70,000 (1)
Salary Remaining : $16,154
Oscar Dansk $70,000 (1)
Salary Remaining : $16,154
Ben Harpur $70,000 (1)
Salary Remaining : $16,154
Austin Poganski $70,000 (1)
Salary Remaining : $16,154
Jake Massie $70,000 (1)
Salary Remaining : $16,154
Jeremy Brodeur $70,000 (1)
Salary Remaining : $16,154
Total Farm Players27
Salary Commitment
Year 2025 : $2,585,000
Year 2026 : $850,000
Year 2027 : $175,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,545,000
Year 2026 : $850,000
Year 2027 : $175,000
Year 2028 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $125 - 3,901 - 65.02%
Level 2: 5000 - $100 - 2,769 - 55.39%
Level 3: 2000 - $75 - 976 - 48.78%
Level 4: 4000 - $60 - 1,628 - 40.70%
Luxury : 1000 - $300 - 600 - 59.97%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left12
Average Attendance - %9,874 - 54.86%
Average Income per Game$1,661,891
Year to Date Revenue$48,194,837

Expense

Pro Players Total Salaries$88,650,000
Farm Players Total Salaries$1,921,000
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Special Salary Cap Value$885,417
Pro Year To Date Expenses$68,634,381
Farm Year To Date Expenses$1,797,772
Pro Salary Cap To Date$67,853,112
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,942,691
Pro Remaining Season Days42
Pro Expenses Per Days$466,927
Pro Estimated Expenses$19,610,934
Farm Remaining Season Days45
Farm Expenses Per Days$11,646
Farm Estimated Expenses$524,070
Estimated Season Expenses$20,135,004
Estimated Season Salary Cap$88,130,727
Estimate Under Maximum Salary Cap of $96,000,000$7,869,273
Estimate Over Minimum Salary Cap of $70,000,000 $18,130,727
Current Bank Account$7,483,398
Projected Bank Account$7,291,085

Pro Players Salaries

Adam Pelech $10,000,000 (4)
-Salary Remaining : $2,187,500
Jacob Trouba $10,000,000 (4)
-Salary Remaining : $2,187,500
Thomas Chabot $8,500,000 (3)
-Salary Remaining : $1,859,375
Matt Boldy $8,000,000 (3)
-Salary Remaining : $1,750,000
Dylan Strome $6,600,000 (3)
-Salary Remaining : $1,443,750
Ilya Sorokin $6,500,000 (1)
-Salary Remaining : $1,421,875
Barrett Hayton $5,350,000 (3)
-Salary Remaining : $1,170,313
Brian Dumoulin $4,500,000 (1)
-Salary Remaining : $984,375
Ben Chiarot $4,000,000 (1)
-Salary Remaining : $875,000
Max Pacioretty $4,000,000 (1)
-Salary Remaining : $875,000
Cameron York $4,000,000 (2)
-Salary Remaining : $875,000
Samuel Ersson $3,000,000 (3)
-Salary Remaining : $656,250
Alexey Toropchenko $2,300,000 (1)
-Salary Remaining : $503,125
Keegan Kolesar $1,800,000 (1)
-Salary Remaining : $393,750
David Gustafsson $1,600,000 (2)
-Salary Remaining : $350,000
Tyler Motte $1,500,000 (2)
-Salary Remaining : $328,125
Phillip Di Giuseppe $1,250,000 (2)
-Salary Remaining : $273,438
Nikita Alexandrov $1,150,000 (2)
-Salary Remaining : $251,563
Jonny Brodzinski $1,100,000 (3)
-Salary Remaining : $240,625
Adam Fantilli $950,000 (2)
-Salary Remaining : $207,813
Luke Hughes $950,000 (2)
-Salary Remaining : $207,813
Zachary Bolduc $900,000 (2)
-Salary Remaining : $196,875
Samuel Hlavaj $700,000 (1)
-Salary Remaining : $153,125
Total Pro Players23
Salary Commitment
Year 2025 : $88,650,000
Year 2026 : $64,850,000
Year 2027 : $52,550,000
Year 2028 : $20,000,000
Salary Average Commitment
Year 2025 : $88,650,000
Year 2026 : $64,850,000
Year 2027 : $52,550,000
Year 2028 : $20,000,000
Salary Cap with 1 Way Contract
Year 2025 : $88,650,000
Year 2026 : $64,850,000
Year 2027 : $52,550,000
Year 2028 : $20,000,000

Farm Players Salaries

Jaret Anderson-Dolan $130,000 (2)
Salary Remaining : $30,000
Jacob Bryson $110,000 (1)
Salary Remaining : $25,385
Gabriel Fortier $96,000 (1)
Salary Remaining : $22,154
Seth Eisele $95,000 (1)
Salary Remaining : $21,923
Ethan Haider $95,000 (1)
Salary Remaining : $21,923
Maxwell Crozier $90,000 (1)
Salary Remaining : $20,769
Matyas Sapovaliv $85,000 (3)
Salary Remaining : $19,615
Dylan Wells $85,000 (1)
Salary Remaining : $19,615
Martin Misiak $85,000 (2)
Salary Remaining : $19,615
Cade Webber $70,000 (1)
Salary Remaining : $16,154
Curtis McKenzie $70,000 (1)
Salary Remaining : $16,154
Dalton Smith $70,000 (1)
Salary Remaining : $16,154
Kyle Criscuolo $70,000 (1)
Salary Remaining : $16,154
Zack Hayes $70,000 (1)
Salary Remaining : $16,154
Brandon Biro $70,000 (1)
Salary Remaining : $16,154
Cole Bardreau $70,000 (1)
Salary Remaining : $16,154
Sam Gagner $70,000 (1)
Salary Remaining : $16,154
Nicolas Mattinen $70,000 (1)
Salary Remaining : $16,154
Ryder Rolston $70,000 (1)
Salary Remaining : $16,154
Max McCormick $70,000 (1)
Salary Remaining : $16,154
John Parker-Jones $70,000 (1)
Salary Remaining : $16,154
T.J. Tynan $70,000 (1)
Salary Remaining : $16,154
Jordan Sambrook $70,000 (1)
Salary Remaining : $16,154
Aaron Ness $70,000 (1)
Salary Remaining : $16,154
Total Farm Players24
Salary Commitment
Year 2025 : $1,921,000
Year 2026 : $300,000
Year 2027 : $85,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,921,000
Year 2026 : $300,000
Year 2027 : $85,000
Year 2028 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 5,903 - 98.38%
Level 2: 5000 - $75 - 4,924 - 98.49%
Level 3: 2000 - $50 - 1,984 - 99.19%
Level 4: 4000 - $25 - 3,999 - 99.98%
Luxury : 1000 - $150 - 995 - 99.54%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left10
Average Attendance - %17,806 - 98.92%
Average Income per Game$1,355,839
Year to Date Revenue$42,031,021

Expense

Pro Players Total Salaries$106,150,000
Farm Players Total Salaries$2,640,000
Coaches Total Salaries$5,200,000
Luxury Taxe Total$0
Special Salary Cap Value($7,722,656)
Pro Year To Date Expenses$81,020,687
Farm Year To Date Expenses$2,387,507
Pro Salary Cap To Date$77,309,767
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,558,394
Pro Remaining Season Days42
Pro Expenses Per Days$577,604
Pro Estimated Expenses$24,259,368
Farm Remaining Season Days45
Farm Expenses Per Days$15,846
Farm Estimated Expenses$713,070
Estimated Season Expenses$24,972,438
Estimated Season Salary Cap$92,807,441
Estimate Under Maximum Salary Cap of $96,000,000$3,192,559
Estimate Over Minimum Salary Cap of $70,000,000 $22,807,441
Current Bank Account$16,408,939
Projected Bank Account$4,994,895

Pro Players Salaries

Connor McDavid $14,000,000 (4)
-Salary Remaining : $3,062,500
William Nylander $10,650,000 (4)
-Salary Remaining : $2,329,688
Travis Sanheim $10,000,000 (4)
-Salary Remaining : $2,187,500
Brandon Hagel $9,125,000 (5)
-Salary Remaining : $1,996,094
Robert Thomas $8,250,000 (2)
-Salary Remaining : $1,804,688
Jake Guentzel $7,950,000 (1)
-Salary Remaining : $1,739,063
Seth Jarvis $6,600,000 (3)
-Salary Remaining : $1,443,750
Miro Heiskanen $6,450,000 (1)
-Salary Remaining : $1,410,938
Andrew Copp $5,350,000 (1)
-Salary Remaining : $1,170,313
Aliaksei Protas $4,650,000 (1)
-Salary Remaining : $1,017,188
Marcus Pettersson $3,950,000 (1)
-Salary Remaining : $864,063
J.J. Moser $3,700,000 (2)
-Salary Remaining : $809,375
Marcus Johansson $3,000,000 (1)
-Salary Remaining : $656,250
Marc-Andre Fleury $2,500,000 (1)
-Salary Remaining : $546,875
John Klingberg $1,750,000 (4)
-Salary Remaining : $382,813
Nico Sturm $1,750,000 (1)
-Salary Remaining : $382,813
Alex Formenton $1,100,000 (1)
-Salary Remaining : $240,625
Mathieu Olivier $1,100,000 (1)
-Salary Remaining : $240,625
Simon Edvinsson $950,000 (2)
-Salary Remaining : $207,813
Jake Sanderson $950,000 (1)
-Salary Remaining : $207,813
Wyatt Johnston $850,000 (1)
-Salary Remaining : $185,938
Jack St. Ivany $825,000 (2)
-Salary Remaining : $180,469
Dustin Wolf $700,000 (1)
-Salary Remaining : $153,125
Total Pro Players23
Salary Commitment
Year 2025 : $106,150,000
Year 2026 : $65,850,000
Year 2027 : $52,125,000
Year 2028 : $45,525,000
Salary Average Commitment
Year 2025 : $105,750,000
Year 2026 : $65,850,000
Year 2027 : $52,125,000
Year 2028 : $45,525,000
Salary Cap with 1 Way Contract
Year 2025 : $106,150,000
Year 2026 : $65,850,000
Year 2027 : $52,125,000
Year 2028 : $45,525,000

Farm Players Salaries

Jack Thompson $135,000 (3)
Salary Remaining : $31,154
Olle Lycksell $135,000 (2)
Salary Remaining : $31,154
Devin Cooley $125,000 (2)
Salary Remaining : $28,846
Marcus Hogberg $120,000 (3)
Salary Remaining : $27,692
Andrew Poturalski $115,000 (1)
Salary Remaining : $26,538
Logan Brown $100,000 (3)
Salary Remaining : $23,077
Cam Berg $95,000 (1)
Salary Remaining : $21,923
Mikulas Hovorka $95,000 (1)
Salary Remaining : $21,923
Cam Dineen $95,000 (1)
Salary Remaining : $21,923
Samuel Johannesson $95,000 (1)
Salary Remaining : $21,923
Tim Washe $95,000 (1)
Salary Remaining : $21,923
Jeffrey Viel $92,500 (4)
Salary Remaining : $21,346
Lian Bichsel $90,000 (3)
Salary Remaining : $20,769
Trey Fix-Wolansky $90,000 (1)
Salary Remaining : $20,769
Jonathan Lekkerimaki $90,000 (3)
Salary Remaining : $20,769
Jeremie Poirier $90,000 (1)
Salary Remaining : $20,769
Boris Katchouk $87,500 (3)
Salary Remaining : $20,192
Dylan McIlrath $85,000 (1)
Salary Remaining : $19,615
Jiri Patera $82,500 (1)
Salary Remaining : $19,038
Zack MacEwen $82,500 (1)
Salary Remaining : $19,038
Zachary Metsa $77,500 (1)
Salary Remaining : $17,885
Austin Watson $77,500 (2)
Salary Remaining : $17,885
Kris Myllari $70,000 (1)
Salary Remaining : $16,154
Calle Rosen $70,000 (1)
Salary Remaining : $16,154
Ken Appleby $70,000 (1)
Salary Remaining : $16,154
Drew Callin $70,000 (1)
Salary Remaining : $16,154
Brian Halonen $70,000 (1)
Salary Remaining : $16,154
Collin Graf $70,000 (2)
Salary Remaining : $16,154
Spencer Smallman $70,000 (1)
Salary Remaining : $16,154
Total Farm Players29
Salary Commitment
Year 2025 : $2,640,000
Year 2026 : $1,122,500
Year 2027 : $715,000
Year 2028 : $92,500
Salary Average Commitment
Year 2025 : $2,640,000
Year 2026 : $1,122,500
Year 2027 : $715,000
Year 2028 : $92,500

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5,440 - 90.67%
Level 2: 5000 - $75 - 4,706 - 94.13%
Level 3: 2000 - $50 - 1,931 - 96.55%
Level 4: 4000 - $25 - 3,837 - 95.92%
Luxury : 1000 - $150 - 966 - 96.56%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left12
Average Attendance - %16,880 - 93.78%
Average Income per Game$1,764,063
Year to Date Revenue$51,157,835

Expense

Pro Players Total Salaries$77,925,000
Farm Players Total Salaries$2,785,000
Coaches Total Salaries$3,800,000
Luxury Taxe Total$0
Special Salary Cap Value$11,074,558
Pro Year To Date Expenses$63,168,068
Farm Year To Date Expenses$2,581,897
Pro Salary Cap To Date$60,824,317
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,168,759
Pro Remaining Season Days42
Pro Expenses Per Days$421,484
Pro Estimated Expenses$17,702,328
Farm Remaining Season Days45
Farm Expenses Per Days$18,385
Farm Estimated Expenses$827,325
Estimated Season Expenses$18,529,653
Estimated Season Salary Cap$88,944,953
Estimate Under Maximum Salary Cap of $96,000,000$7,055,047
Estimate Over Minimum Salary Cap of $70,000,000 $18,944,953
Current Bank Account$36,565,477
Projected Bank Account$39,204,583

Pro Players Salaries

Jake Allen $9,000,000 (1)
-Salary Remaining : $1,968,750
Tony DeAngelo $7,750,000 (1)
-Salary Remaining : $1,695,313
Alexandar Georgiev $6,000,000 (2)
-Salary Remaining : $1,312,500
Thatcher Demko $5,700,000 (2)
-Salary Remaining : $1,246,875
Trevor Lewis $5,000,000 (1)
-Salary Remaining : $1,093,750
Justin Holl $5,000,000 (1)
-Salary Remaining : $1,093,750
Eric Robinson $5,000,000 (1)
-Salary Remaining : $1,093,750
Anthony Mantha (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $1,071,875
Andrew Mangiapane $4,850,000 (1)
-Salary Remaining : $1,060,938
Jeff Skinner $4,500,000 (1)
-Salary Remaining : $984,375
T.J. Brodie $4,000,000 (1)
-Salary Remaining : $875,000
Nick Leddy $4,000,000 (1)
-Salary Remaining : $875,000
Jeremy Lauzon $2,500,000 (3)
-Salary Remaining : $546,875
Danton Heinen $1,850,000 (3)
-Salary Remaining : $404,688
Tyson Jost $1,300,000 (3)
-Salary Remaining : $284,375
Pat Maroon $1,200,000 (1)
-Salary Remaining : $262,500
Justin Kirkland (Out of Payroll) $1,150,000 (2)
-Salary Remaining : $251,563
Marco Kasper $950,000 (3)
-Salary Remaining : $207,813
Ivan Miroshnichenko $950,000 (2)
-Salary Remaining : $207,813
Linus Karlsson $900,000 (1)
-Salary Remaining : $196,875
Nils Aman $900,000 (1)
-Salary Remaining : $196,875
Shakir Mukhamadullin $850,000 (1)
-Salary Remaining : $185,938
Alec Regula $825,000 (2)
-Salary Remaining : $180,469
Total Pro Players23
Salary Commitment
Year 2025 : $79,075,000
Year 2026 : $21,225,000
Year 2027 : $6,600,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $73,625,000
Year 2026 : $15,925,000
Year 2027 : $6,600,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $79,075,000
Year 2026 : $21,225,000
Year 2027 : $6,600,000
Year 2028 : $0

Farm Players Salaries

Tanner Pearson $450,000 (1)
Salary Remaining : $103,846
Travis Boyd $225,000 (1)
Salary Remaining : $51,923
Travis Dermott $200,000 (1)
Salary Remaining : $46,154
Emil Bemstrom $121,000 (4)
Salary Remaining : $27,923
Tyler Benson $110,000 (2)
Salary Remaining : $25,385
Jack Studnicka $110,000 (1)
Salary Remaining : $25,385
Chad Krys $100,000 (3)
Salary Remaining : $23,077
Spencer Martin $100,000 (1)
Salary Remaining : $23,077
Jason Polin $95,000 (2)
Salary Remaining : $21,923
Garrett Pilon $91,500 (3)
Salary Remaining : $21,115
Max Willman $90,000 (2)
Salary Remaining : $20,769
Brayden Tracey $90,000 (1)
Salary Remaining : $20,769
Ryan Chesley $90,000 (3)
Salary Remaining : $20,769
Tristan Luneau $85,000 (3)
Salary Remaining : $19,615
Ben McCartney $84,500 (1)
Salary Remaining : $19,500
Jake Livingstone $84,500 (1)
Salary Remaining : $19,500
Marian Studenic $84,000 (1)
Salary Remaining : $19,385
Vasily Ponomarev $80,000 (1)
Salary Remaining : $18,462
Malcolm Subban $80,000 (2)
Salary Remaining : $18,462
Daniil Misyul $80,000 (1)
Salary Remaining : $18,462
Mac Hollowell $77,500 (2)
Salary Remaining : $17,885
Josh Brook $77,000 (1)
Salary Remaining : $17,769
Emmitt Finnie $70,000 (3)
Salary Remaining : $16,154
Otto Salin $70,000 (3)
Salary Remaining : $16,154
Nick Swaney $70,000 (1)
Salary Remaining : $16,154
Trevor Kuntar $70,000 (1)
Salary Remaining : $16,154
Jeremie Bucheler $70,000 (1)
Salary Remaining : $16,154
Hunter McDonald $70,000 (2)
Salary Remaining : $16,154
Roland McKeown $70,000 (1)
Salary Remaining : $16,154
Jared Wright $70,000 (2)
Salary Remaining : $16,154
Tyson Empey $70,000 (1)
Salary Remaining : $16,154
Total Farm Players31
Salary Commitment
Year 2025 : $3,235,000
Year 2026 : $1,220,000
Year 2027 : $627,500
Year 2028 : $121,000
Salary Average Commitment
Year 2025 : $3,235,000
Year 2026 : $1,220,000
Year 2027 : $627,500
Year 2028 : $121,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $80 - 5,789 - 96.49%
Level 2: 5000 - $50 - 4,878 - 97.57%
Level 3: 2000 - $25 - 1,994 - 99.68%
Level 4: 4000 - $15 - 3,995 - 99.88%
Luxury : 1000 - $180 - 980 - 98.04%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left12
Average Attendance - %17,637 - 97.98%
Average Income per Game$1,479,986
Year to Date Revenue$42,919,585

Expense

Pro Players Total Salaries$95,900,000
Farm Players Total Salaries$2,142,500
Coaches Total Salaries$3,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,620,872
Farm Year To Date Expenses$1,917,300
Pro Salary Cap To Date$74,511,436
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,759,828
Pro Remaining Season Days42
Pro Expenses Per Days$513,542
Pro Estimated Expenses$21,568,764
Farm Remaining Season Days45
Farm Expenses Per Days$12,782
Farm Estimated Expenses$575,190
Estimated Season Expenses$22,143,954
Estimated Season Salary Cap$95,489,554
Estimate Under Maximum Salary Cap of $96,000,000$510,446
Estimate Over Minimum Salary Cap of $70,000,000 $25,489,554
Current Bank Account$5,546,969
Projected Bank Account$1,162,843

Pro Players Salaries

Charlie McAvoy $9,600,000 (5)
-Salary Remaining : $2,100,000
Mackenzie Blackwood $9,000,000 (4)
-Salary Remaining : $1,968,750
Drake Batherson $7,800,000 (4)
-Salary Remaining : $1,706,250
Dougie Hamilton $7,500,000 (4)
-Salary Remaining : $1,640,625
Evgeni Malkin $7,500,000 (2)
-Salary Remaining : $1,640,625
Adrian Kempe $7,000,000 (2)
-Salary Remaining : $1,531,250
Jamie Oleksiak $6,500,000 (4)
-Salary Remaining : $1,421,875
Sean Couturier $6,000,000 (4)
-Salary Remaining : $1,312,500
William Karlsson $5,900,000 (2)
-Salary Remaining : $1,290,625
Kyle Palmieri $4,750,000 (2)
-Salary Remaining : $1,039,063
Gabriel Vilardi $4,500,000 (2)
-Salary Remaining : $984,375
Matt Roy $4,300,000 (2)
-Salary Remaining : $940,625
Petr Mrazek $4,000,000 (2)
-Salary Remaining : $875,000
Martin Fehervary $2,675,000 (2)
-Salary Remaining : $585,156
Jason Dickinson $2,650,000 (2)
-Salary Remaining : $579,688
Ty Dellandrea $1,300,000 (1)
-Salary Remaining : $284,375
Noah Juulsen $1,100,000 (2)
-Salary Remaining : $240,625
Parker Ford $975,000 (3)
-Salary Remaining : $213,281
Jack Quinn $950,000 (1)
-Salary Remaining : $207,813
Leo Carlsson $950,000 (2)
-Salary Remaining : $207,813
Zach Benson $950,000 (2)
-Salary Remaining : $207,813
Total Pro Players21
Salary Commitment
Year 2025 : $95,900,000
Year 2026 : $93,650,000
Year 2027 : $47,375,000
Year 2028 : $46,400,000
Salary Average Commitment
Year 2025 : $95,650,000
Year 2026 : $93,650,000
Year 2027 : $47,375,000
Year 2028 : $46,400,000
Salary Cap with 1 Way Contract
Year 2025 : $95,900,000
Year 2026 : $93,650,000
Year 2027 : $47,375,000
Year 2028 : $46,400,000

Farm Players Salaries

Scott Perunovich $125,000 (1)
Salary Remaining : $28,846
Anton Blidh $100,000 (1)
Salary Remaining : $23,077
Kailer Yamamoto $100,000 (1)
Salary Remaining : $23,077
Denton Mateychuk $95,000 (3)
Salary Remaining : $21,923
Georgi Romanov $95,000 (1)
Salary Remaining : $21,923
David Jiricek $95,000 (1)
Salary Remaining : $21,923
Aleksi Heponiemi $95,000 (2)
Salary Remaining : $21,923
Matthew Phillips $90,000 (3)
Salary Remaining : $20,769
Chaz Lucius $90,000 (1)
Salary Remaining : $20,769
Leon Gawanke $85,000 (2)
Salary Remaining : $19,615
Sammy Walker $85,000 (1)
Salary Remaining : $19,615
Jett Woo $85,000 (1)
Salary Remaining : $19,615
Nick Abruzzese $85,000 (1)
Salary Remaining : $19,615
Sam Colangelo $85,000 (1)
Salary Remaining : $19,615
Ryan O'Rourke $85,000 (1)
Salary Remaining : $19,615
Devon Levi $80,000 (1)
Salary Remaining : $18,462
Samuel Knazko $80,000 (2)
Salary Remaining : $18,462
Carter Mazur $80,000 (2)
Salary Remaining : $18,462
Daniil Gushchin $80,000 (1)
Salary Remaining : $18,462
Graeme Clarke $77,500 (1)
Salary Remaining : $17,885
Dmitry Osipov $70,000 (1)
Salary Remaining : $16,154
Anders Bjork $70,000 (1)
Salary Remaining : $16,154
Chris Harpur $70,000 (1)
Salary Remaining : $16,154
Hugh McGing $70,000 (1)
Salary Remaining : $16,154
Isaiah Saville $70,000 (1)
Salary Remaining : $16,154
Total Farm Players25
Salary Commitment
Year 2025 : $2,142,500
Year 2026 : $525,000
Year 2027 : $185,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,077,500
Year 2026 : $525,000
Year 2027 : $185,000
Year 2028 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 4,417 - 73.61%
Level 2: 5000 - $75 - 4,534 - 90.68%
Level 3: 2000 - $50 - 1,866 - 93.29%
Level 4: 4000 - $25 - 3,909 - 97.73%
Luxury : 1000 - $150 - 741 - 74.12%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left11
Average Attendance - %15,467 - 85.93%
Average Income per Game$1,672,385
Year to Date Revenue$50,171,561

Expense

Pro Players Total Salaries$95,740,000
Farm Players Total Salaries$2,094,000
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Special Salary Cap Value$400,000
Pro Year To Date Expenses$78,043,982
Farm Year To Date Expenses$3,163,346
Pro Salary Cap To Date$74,328,905
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,396,239
Pro Remaining Season Days42
Pro Expenses Per Days$522,083
Pro Estimated Expenses$21,927,486
Farm Remaining Season Days45
Farm Expenses Per Days$20,995
Farm Estimated Expenses$944,775
Estimated Season Expenses$22,872,261
Estimated Season Salary Cap$95,672,037
Estimate Under Maximum Salary Cap of $96,000,000$327,963
Estimate Over Minimum Salary Cap of $70,000,000 $25,672,037
Current Bank Account$4,733,024
Projected Bank Account$257,002

Pro Players Salaries

Jordan Kyrou $9,190,000 (4)
-Salary Remaining : $2,010,313
Sam Bennett $8,250,000 (5)
-Salary Remaining : $1,804,688
Jonathan Marchessault $8,000,000 (1)
-Salary Remaining : $1,750,000
Teuvo Teravainen $6,750,000 (1)
-Salary Remaining : $1,476,563
Dmitry Orlov $6,500,000 (2)
-Salary Remaining : $1,421,875
Brady Skjei $6,400,000 (2)
-Salary Remaining : $1,400,000
Jordan Binnington $6,000,000 (3)
-Salary Remaining : $1,312,500
Trevor Moore $5,000,000 (3)
-Salary Remaining : $1,093,750
Brayden McNabb $4,500,000 (3)
-Salary Remaining : $984,375
Dmitry Kulikov $4,500,000 (3)
-Salary Remaining : $984,375
Alexander Kerfoot $4,250,000 (2)
-Salary Remaining : $929,688
Kevin Hayes $3,500,000 (2)
-Salary Remaining : $765,625
Ryan Graves $3,500,000 (3)
-Salary Remaining : $765,625
Erik Haula $3,500,000 (1)
-Salary Remaining : $765,625
Nicolas Hague $3,200,000 (1)
-Salary Remaining : $700,000
Eetu Luostarinen $3,000,000 (1)
-Salary Remaining : $656,250
Matias Maccelli $3,000,000 (2)
-Salary Remaining : $656,250
Spencer Knight $3,000,000 (2)
-Salary Remaining : $656,250
J.T. Compher $2,750,000 (1)
-Salary Remaining : $601,563
Nick DeSimone $950,000 (3)
-Salary Remaining : $207,813
Total Pro Players20
Salary Commitment
Year 2025 : $95,740,000
Year 2026 : $68,540,000
Year 2027 : $41,890,000
Year 2028 : $17,440,000
Salary Average Commitment
Year 2025 : $95,740,000
Year 2026 : $68,540,000
Year 2027 : $41,890,000
Year 2028 : $17,440,000
Salary Cap with 1 Way Contract
Year 2025 : $95,740,000
Year 2026 : $68,540,000
Year 2027 : $41,890,000
Year 2028 : $17,440,000

Farm Players Salaries

Cam Atkinson $250,000 (2)
Salary Remaining : $57,692
Alexander Alexeyev $99,000 (3)
Salary Remaining : $22,846
Sam Morton $95,000 (3)
Salary Remaining : $21,923
Rasmus Asplund $95,000 (3)
Salary Remaining : $21,923
Nathan Legare $95,000 (2)
Salary Remaining : $21,923
Jake Lucchini $92,500 (3)
Salary Remaining : $21,346
Wilmer Skoog $87,500 (2)
Salary Remaining : $20,192
Mike Hardman $87,500 (2)
Salary Remaining : $20,192
Dylan Anhorn $87,500 (2)
Salary Remaining : $20,192
Mike Vecchione $87,500 (1)
Salary Remaining : $20,192
Kyle Keyser $85,000 (1)
Salary Remaining : $19,615
Nate Schnarr $85,000 (1)
Salary Remaining : $19,615
Gabriel Seger $77,500 (1)
Salary Remaining : $17,885
Josiah Didier $70,000 (1)
Salary Remaining : $16,154
Nolan Maier $70,000 (1)
Salary Remaining : $16,154
Robbie Russo $70,000 (1)
Salary Remaining : $16,154
Tyler Wotherspoon $70,000 (1)
Salary Remaining : $16,154
Brandon Hickey $70,000 (1)
Salary Remaining : $16,154
Samuel Laberge $70,000 (1)
Salary Remaining : $16,154
Tim Gettinger $70,000 (1)
Salary Remaining : $16,154
Brendan Lemieux $70,000 (1)
Salary Remaining : $16,154
Oscar Eklind $70,000 (1)
Salary Remaining : $16,154
Collin Delia $70,000 (1)
Salary Remaining : $16,154
Devante Stephens $70,000 (1)
Salary Remaining : $16,154
Total Farm Players24
Salary Commitment
Year 2025 : $2,094,000
Year 2026 : $989,000
Year 2027 : $381,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,094,000
Year 2026 : $989,000
Year 2027 : $381,500
Year 2028 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,505 - 91.75%
Level 2: 5000 - $75 - 4,646 - 92.92%
Level 3: 2000 - $50 - 1,869 - 93.46%
Level 4: 4000 - $25 - 3,957 - 98.93%
Luxury : 1000 - $150 - 976 - 97.65%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left13
Average Attendance - %16,954 - 94.19%
Average Income per Game$1,750,961
Year to Date Revenue$49,026,908

Expense

Pro Players Total Salaries$78,000,000
Farm Players Total Salaries$1,760,000
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,822,412
Farm Year To Date Expenses$1,930,800
Pro Salary Cap To Date$59,869,262
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,762,493
Pro Remaining Season Days42
Pro Expenses Per Days$419,271
Pro Estimated Expenses$17,609,382
Farm Remaining Season Days45
Farm Expenses Per Days$12,872
Farm Estimated Expenses$579,240
Estimated Season Expenses$18,188,622
Estimated Season Salary Cap$76,931,762
Estimate Under Maximum Salary Cap of $96,000,000$19,068,238
Estimate Over Minimum Salary Cap of $70,000,000 $6,931,762
Current Bank Account$505,098,976
Projected Bank Account$509,672,847

Pro Players Salaries

Jack Eichel $10,500,000 (3)
-Salary Remaining : $2,296,875
Kyle Connor $9,250,000 (3)
-Salary Remaining : $2,023,438
Martin Necas $8,750,000 (1)
-Salary Remaining : $1,914,063
Filip Gustavsson $7,500,000 (5)
-Salary Remaining : $1,640,625
John Gibson $6,500,000 (4)
-Salary Remaining : $1,421,875
Mathew Dumba $5,850,000 (1)
-Salary Remaining : $1,279,688
Joel Farabee $3,800,000 (1)
-Salary Remaining : $831,250
Calvin de Haan $3,500,000 (2)
-Salary Remaining : $765,625
Robby Fabbri $3,250,000 (3)
-Salary Remaining : $710,938
Tanner Jeannot $3,000,000 (4)
-Salary Remaining : $656,250
Zach Whitecloud $2,800,000 (2)
-Salary Remaining : $612,500
Simon Benoit $2,000,000 (1)
-Salary Remaining : $437,500
Jack Johnson $1,850,000 (2)
-Salary Remaining : $404,688
Zach Aston-Reese $1,400,000 (1)
-Salary Remaining : $306,250
Dylan Guenther $950,000 (1)
-Salary Remaining : $207,813
Macklin Celebrini $950,000 (3)
-Salary Remaining : $207,813
Mason McTavish $950,000 (1)
-Salary Remaining : $207,813
Olli Juolevi $900,000 (1)
-Salary Remaining : $196,875
Connor Zary $900,000 (1)
-Salary Remaining : $196,875
Brennan Othmann $900,000 (2)
-Salary Remaining : $196,875
JJ Peterka $850,000 (1)
-Salary Remaining : $185,938
Josh Doan $850,000 (1)
-Salary Remaining : $185,938
Oliver Kapanen $800,000 (3)
-Salary Remaining : $175,000
Total Pro Players23
Salary Commitment
Year 2025 : $78,000,000
Year 2026 : $50,800,000
Year 2027 : $41,750,000
Year 2028 : $17,000,000
Salary Average Commitment
Year 2025 : $77,555,000
Year 2026 : $50,800,000
Year 2027 : $41,750,000
Year 2028 : $17,000,000
Salary Cap with 1 Way Contract
Year 2025 : $78,000,000
Year 2026 : $50,800,000
Year 2027 : $41,750,000
Year 2028 : $17,000,000

Farm Players Salaries

Jesper Wallstedt $95,000 (2)
Salary Remaining : $21,923
Joakim Kemell $95,000 (2)
Salary Remaining : $21,923
Jagger Firkus $90,000 (3)
Salary Remaining : $20,769
Ryan Suzuki $90,000 (1)
Salary Remaining : $20,769
Taylor Makar $85,000 (1)
Salary Remaining : $19,615
Yan Kuznetsov $85,000 (2)
Salary Remaining : $19,615
Shai Buium $85,000 (2)
Salary Remaining : $19,615
Luke Philp $80,000 (1)
Salary Remaining : $18,462
Dennis Hildeby $75,000 (2)
Salary Remaining : $17,308
Dillon Heatherington $70,000 (1)
Salary Remaining : $16,154
Josh Jacobs $70,000 (1)
Salary Remaining : $16,154
Luke Haymes $70,000 (2)
Salary Remaining : $16,154
Garrett Roe $70,000 (1)
Salary Remaining : $16,154
Mason Primeau $70,000 (1)
Salary Remaining : $16,154
Keith Petruzzelli $70,000 (1)
Salary Remaining : $16,154
Jake McLaughlin $70,000 (1)
Salary Remaining : $16,154
Ryan Mast $70,000 (2)
Salary Remaining : $16,154
Mason Geertsen $70,000 (1)
Salary Remaining : $16,154
Joseph Cecconi $70,000 (1)
Salary Remaining : $16,154
Marc Johnstone $70,000 (1)
Salary Remaining : $16,154
William Lockwood $70,000 (1)
Salary Remaining : $16,154
Gabriel Dumont $70,000 (1)
Salary Remaining : $16,154
Brad Hunt $70,000 (1)
Salary Remaining : $16,154
Total Farm Players23
Salary Commitment
Year 2025 : $1,760,000
Year 2026 : $665,000
Year 2027 : $90,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,760,000
Year 2026 : $665,000
Year 2027 : $90,000
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,603 - 93.39%
Level 2: 5000 - $75 - 4,817 - 96.35%
Level 3: 2000 - $50 - 1,906 - 95.31%
Level 4: 4000 - $25 - 3,831 - 95.78%
Luxury : 1000 - $150 - 943 - 94.29%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left9
Average Attendance - %17,101 - 95.01%
Average Income per Game$1,616,030
Year to Date Revenue$51,712,946

Expense

Pro Players Total Salaries$78,575,000
Farm Players Total Salaries$2,670,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$5,708,594
Pro Year To Date Expenses$59,974,469
Farm Year To Date Expenses$2,294,598
Pro Salary Cap To Date$58,021,374
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,544,266
Pro Remaining Season Days42
Pro Expenses Per Days$422,266
Pro Estimated Expenses$17,735,172
Farm Remaining Season Days45
Farm Expenses Per Days$15,746
Farm Estimated Expenses$708,570
Estimated Season Expenses$18,443,742
Estimated Season Salary Cap$80,918,258
Estimate Under Maximum Salary Cap of $96,000,000$15,081,742
Estimate Over Minimum Salary Cap of $70,000,000 $10,918,258
Current Bank Account$6,190,634
Projected Bank Account$2,291,158

Pro Players Salaries

Artem Zub $7,750,000 (4)
-Salary Remaining : $1,695,313
Brandon Carlo $5,500,000 (2)
-Salary Remaining : $1,203,125
Scott Mayfield $5,500,000 (3)
-Salary Remaining : $1,203,125
Jake DeBrusk $5,400,000 (4)
-Salary Remaining : $1,181,250
Sean Durzi $5,250,000 (1)
-Salary Remaining : $1,148,438
Michael Bunting $4,500,000 (1)
-Salary Remaining : $984,375
Anthony Beauvillier $4,200,000 (2)
-Salary Remaining : $918,750
Shane Pinto $4,150,000 (2)
-Salary Remaining : $907,813
Marc-Edouard Vlasic $4,000,000 (2)
-Salary Remaining : $875,000
Trent Frederic $4,000,000 (4)
-Salary Remaining : $875,000
Kirby Dach $4,000,000 (1)
-Salary Remaining : $875,000
Bobby Brink $3,900,000 (3)
-Salary Remaining : $853,125
Kaapo Kakko $3,300,000 (1)
-Salary Remaining : $721,875
Connor Ingram $2,850,000 (1)
-Salary Remaining : $623,438
Jordan Spence $2,800,000 (3)
-Salary Remaining : $612,500
Nicklaus Perbix $2,700,000 (2)
-Salary Remaining : $590,625
Nils Hoglander $2,500,000 (1)
-Salary Remaining : $546,875
Joonas Korpisalo $1,625,000 (2)
-Salary Remaining : $355,469
Jonatan Berggren $1,500,000 (1)
-Salary Remaining : $328,125
Martin Pospisil $1,350,000 (2)
-Salary Remaining : $295,313
Marco Rossi $950,000 (1)
-Salary Remaining : $207,813
Ridly Greig $850,000 (1)
-Salary Remaining : $185,938
Total Pro Players22
Salary Commitment
Year 2025 : $78,575,000
Year 2026 : $52,875,000
Year 2027 : $29,350,000
Year 2028 : $17,150,000
Salary Average Commitment
Year 2025 : $78,205,000
Year 2026 : $52,875,000
Year 2027 : $29,350,000
Year 2028 : $17,150,000
Salary Cap with 1 Way Contract
Year 2025 : $78,575,000
Year 2026 : $52,875,000
Year 2027 : $29,350,000
Year 2028 : $17,150,000

Farm Players Salaries

Jamie Drysdale $235,000 (3)
Salary Remaining : $54,231
Samuel Fagemo $135,000 (2)
Salary Remaining : $31,154
Spencer Stastney $120,000 (1)
Salary Remaining : $27,692
Fabian Lysell $95,000 (1)
Salary Remaining : $21,923
Arthur Kaliyev $93,500 (1)
Salary Remaining : $21,577
Brandon Bussi $90,000 (1)
Salary Remaining : $20,769
Tyler Kleven $90,000 (1)
Salary Remaining : $20,769
William Wallinder $90,000 (1)
Salary Remaining : $20,769
Corson Ceulemans $90,000 (2)
Salary Remaining : $20,769
Victor Mancini $87,000 (1)
Salary Remaining : $20,077
Stanislav Svozil $85,000 (2)
Salary Remaining : $19,615
Scott Morrow $85,000 (2)
Salary Remaining : $19,615
Zach Dean $85,000 (2)
Salary Remaining : $19,615
Roni Hirvonen $85,000 (2)
Salary Remaining : $19,615
Seamus Casey $85,000 (3)
Salary Remaining : $19,615
Samuel Helenius $85,000 (1)
Salary Remaining : $19,615
Ozzy Wiesblatt $85,000 (1)
Salary Remaining : $19,615
Adam Sykora $85,000 (1)
Salary Remaining : $19,615
Leevi Merilainen $80,000 (2)
Salary Remaining : $18,462
Alex Beaucage $75,000 (2)
Salary Remaining : $17,308
Tristen Robins $75,000 (2)
Salary Remaining : $17,308
Antonio Stranges $75,000 (2)
Salary Remaining : $17,308
Luke Rowe $70,000 (1)
Salary Remaining : $16,154
Joel Teasdale $70,000 (1)
Salary Remaining : $16,154
Tyson Hinds $70,000 (2)
Salary Remaining : $16,154
Kale Kessy $70,000 (1)
Salary Remaining : $16,154
Logan Morrison $70,000 (1)
Salary Remaining : $16,154
Peter DiLiberatore $70,000 (1)
Salary Remaining : $16,154
Max Szuber $70,000 (1)
Salary Remaining : $16,154
Adam Scheel $70,000 (1)
Salary Remaining : $16,154
Total Farm Players30
Salary Commitment
Year 2025 : $2,670,500
Year 2026 : $1,260,000
Year 2027 : $320,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,580,500
Year 2026 : $1,260,000
Year 2027 : $320,000
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $96,000,000
Available Cap Space

Over Minimum of
$70,000,000

Pro Players

Farm Players

Total Players

Avalanche $4,884,597 $94,402,226 $1,597,774 $24,402,226 232649
Blackhawks $8,042,457 $94,688,777 $1,311,223 $24,688,777 222648
Blue Jackets $48,050,345 $91,389,546 $4,610,454 $21,389,546 222446
Blues $15,131,345 $93,837,988 $2,162,012 $23,837,988 232447
Bruins $11,460,416 $94,675,908 $1,324,092 $24,675,908 212849
Canadiens $7,210,708 $93,706,885 $2,293,115 $23,706,885 232649
Canucks $8,147,966 $90,939,246 $5,060,754 $20,939,246 213051
Capitals $58,482,631 $79,521,856 $16,478,144 $9,521,856 222648
Devils $11,444,177 $83,538,518 $12,461,482 $13,538,518 222850
Ducks $235,954,691 $94,169,969 $1,830,031 $24,169,969 202444
Flames $7,529,257 $84,900,267 $11,099,733 $14,900,267 232952
Flyers $6,258,512 $92,209,357 $3,790,643 $22,209,357 233053
Golden Knights $4,261,007 $93,697,803 $2,302,197 $23,697,803 232851
Hurricanes $15,377,515 $93,997,936 $2,002,064 $23,997,936 212445
Islanders $11,298,450 $91,063,757 $4,936,243 $21,063,757 222850
Jets $25,082,932 $95,647,909 $352,091 $25,647,909 202949
Kings $19,821,473 $91,236,053 $4,763,947 $21,236,053 232649
Kraken $2,858,530 $95,666,873 $333,127 $25,666,873 212445
Lightning $78,460,210 $76,337,327 $19,662,673 $6,337,327 232952
Mammoth $7,615,381 $90,894,426 $5,105,574 $20,894,426 222951
Maple Leafs $16,552,919 $94,976,949 $1,023,051 $24,976,949 223355
Oilers $11,245,119 $94,743,346 $1,256,654 $24,743,346 203252
Panthers $15,786,821 $95,062,590 $937,410 $25,062,590 233154
Penguins $8,948,252 $88,516,162 $7,483,838 $18,516,162 232750
Predators $11,085,547 $94,664,860 $1,335,140 $24,664,860 232750
Rangers $7,483,398 $88,130,727 $7,869,273 $18,130,727 232447
Red Wings $16,408,939 $92,807,441 $3,192,559 $22,807,441 232952
Sabres $36,565,477 $88,944,953 $7,055,047 $18,944,953 233154
Senators $5,546,969 $95,489,554 $510,446 $25,489,554 212546
Sharks $4,733,024 $95,672,037 $327,963 $25,672,037 202444
Stars $505,098,976 $76,931,762 $19,068,238 $6,931,762 232346
Wild $6,190,634 $80,918,258 $15,081,742 $10,918,258 223052