Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Amerant Bank Arena |
| Level 1: | 6000 - $60 - 5,998 - 99.97% |
| Level 2: | 5500 - $45 - 5,268 - 95.78% |
| Level 3: | 2500 - $30 - 2,170 - 86.81% |
| Level 4: | 4250 - $10 - 4,213 - 99.14% |
| Luxury : | 1000 - $155 - 998 - 99.77% |
| Total Capacity : | 19250 |
| Team Popularity : | 100.00% |
Income |
| Home Games Left | 13 |
| Average Attendance - % | 18,648 - 96.87% |
| Average Income per Game | $1,279,683 |
| Year to Date Revenue | $35,831,129 |
Expense |
| Pro Players Total Salaries | $94,400,000 |
| Farm Players Total Salaries | $2,537,500 |
| Coaches Total Salaries | $3,500,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | ($7,330,995) |
| Pro Year To Date Expenses | $65,615,530 |
| Farm Year To Date Expenses | $2,267,942 |
| Pro Salary Cap To Date | $63,919,112 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $16,635,881 |
| Pro Remaining Season Days | 63 |
| Pro Expenses Per Days | $494,388 |
| Pro Estimated Expenses | $31,146,444 |
| Farm Remaining Season Days | 50 |
| Farm Expenses Per Days | $16,052 |
| Farm Estimated Expenses | $802,600 |
| Estimated Season Expenses | $31,949,044 |
| Estimated Season Salary Cap | $86,930,996 |
| Estimate Under Maximum Salary Cap of $89,000,000 | $2,069,004 |
| Estimate Over Minimum Salary Cap of $66,000,000 | $20,930,996 |
| Current Bank Account | $18,124,773 |
| Projected Bank Account | $2,811,610 |
|
Pro Players Salaries |
| Mitch Marner |
$10,750,000 (5) |
| -Salary Remaining : |
$3,455,357 |
| Sidney Crosby |
$8,700,000 (3) |
| -Salary Remaining : |
$2,796,429 |
| Jake Guentzel |
$7,950,000 (2) |
| -Salary Remaining : |
$2,555,357 |
| Carter Verhaeghe |
$7,750,000 (4) |
| -Salary Remaining : |
$2,491,071 |
| Mikael Backlund |
$7,500,000 (1) |
| -Salary Remaining : |
$2,410,714 |
| Shea Theodore |
$7,450,000 (2) |
| -Salary Remaining : |
$2,394,643 |
| Brent Burns |
$7,000,000 (1) |
| -Salary Remaining : |
$2,250,000 |
| Jaccob Slavin |
$6,750,000 (1) |
| -Salary Remaining : |
$2,169,643 |
| Jamie Oleksiak (Out of Payroll) |
$5,500,000 (1) |
| -Salary Remaining : |
$1,767,857 |
| David Perron |
$5,000,000 (1) |
| -Salary Remaining : |
$1,607,143 |
| Mikey Anderson |
$4,000,000 (1) |
| -Salary Remaining : |
$1,285,714 |
| Joey Daccord |
$3,750,000 (4) |
| -Salary Remaining : |
$1,205,357 |
| Adin Hill |
$3,250,000 (1) |
| -Salary Remaining : |
$1,044,643 |
| Ilya Mikheyev |
$3,250,000 (2) |
| -Salary Remaining : |
$1,044,643 |
| Noel Acciari |
$2,250,000 (1) |
| -Salary Remaining : |
$723,214 |
| Blake Lizotte |
$2,000,000 (4) |
| -Salary Remaining : |
$642,857 |
| Curtis Lazar |
$1,500,000 (3) |
| -Salary Remaining : |
$482,143 |
| Calvin de Haan |
$1,300,000 (1) |
| -Salary Remaining : |
$417,857 |
| Mark Kastelic |
$1,000,000 (1) |
| -Salary Remaining : |
$321,429 |
| Logan Stankoven |
$850,000 (3) |
| -Salary Remaining : |
$273,214 |
| Kaedan Korczak |
$850,000 (1) |
| -Salary Remaining : |
$273,214 |
| Tye Kartye |
$800,000 (2) |
| -Salary Remaining : |
$257,143 |
| Tim Berni |
$750,000 (1) |
| -Salary Remaining : |
$241,071 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2024 : $99,900,000 |
| Year 2025 : $54,750,000 |
| Year 2026 : $35,300,000 |
| Year 2027 : $24,250,000 |
| Salary Average Commitment |
| Year 2024 : $99,700,000 |
| Year 2025 : $54,750,000 |
| Year 2026 : $35,300,000 |
| Year 2027 : $24,250,000 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $99,900,000 |
| Year 2025 : $54,750,000 |
| Year 2026 : $35,300,000 |
| Year 2027 : $24,250,000 |
|
Farm Players Salaries |
| Brendan Gaunce |
$125,000 (2) |
| Salary Remaining : |
$34,153 |
| Mason Morelli |
$100,000 (3) |
| Salary Remaining : |
$27,322 |
| Walker Duehr |
$95,000 (2) |
| Salary Remaining : |
$25,956 |
| Jordan Oesterle |
$90,000 (1) |
| Salary Remaining : |
$24,590 |
| Connor G Murphy |
$90,000 (1) |
| Salary Remaining : |
$24,590 |
| Jonny Brodzinski |
$90,000 (1) |
| Salary Remaining : |
$24,590 |
| Jeremie Poirier |
$90,000 (2) |
| Salary Remaining : |
$24,590 |
| Drew Bavaro |
$90,000 (1) |
| Salary Remaining : |
$24,590 |
| James Hamblin |
$85,000 (2) |
| Salary Remaining : |
$23,224 |
| Glenn Gawdin |
$85,000 (3) |
| Salary Remaining : |
$23,224 |
| Dryden Hunt |
$85,000 (1) |
| Salary Remaining : |
$23,224 |
| Filip Roos |
$85,000 (2) |
| Salary Remaining : |
$23,224 |
| Dylan McIlrath |
$85,000 (2) |
| Salary Remaining : |
$23,224 |
| Tyler Angle |
$85,000 (1) |
| Salary Remaining : |
$23,224 |
| William Lockwood |
$85,000 (1) |
| Salary Remaining : |
$23,224 |
| Daemon Hunt |
$85,000 (1) |
| Salary Remaining : |
$23,224 |
| Noah Philp |
$80,000 (2) |
| Salary Remaining : |
$21,858 |
| Michael DiPietro |
$80,000 (1) |
| Salary Remaining : |
$21,858 |
| Ben Jones |
$77,500 (2) |
| Salary Remaining : |
$21,175 |
| Adam Klapka |
$75,000 (2) |
| Salary Remaining : |
$20,492 |
| Emilio Pettersen |
$75,000 (1) |
| Salary Remaining : |
$20,492 |
| Joe Hicketts |
$70,000 (1) |
| Salary Remaining : |
$19,126 |
| Gabriel Carriere |
$70,000 (1) |
| Salary Remaining : |
$19,126 |
| Henrik Rybinski |
$70,000 (1) |
| Salary Remaining : |
$19,126 |
| Kyle Rau |
$70,000 (1) |
| Salary Remaining : |
$19,126 |
| Jaxon Nelson |
$70,000 (1) |
| Salary Remaining : |
$19,126 |
| Mack Guzda |
$70,000 (1) |
| Salary Remaining : |
$19,126 |
| Anton Malmstrom |
$70,000 (1) |
| Salary Remaining : |
$19,126 |
| Marc Gatcomb |
$70,000 (1) |
| Salary Remaining : |
$19,126 |
| Mitchell Weeks |
$70,000 (1) |
| Salary Remaining : |
$19,126 |
| Jack Thompson |
$70,000 (1) |
| Salary Remaining : |
$19,126 |
| Total Farm Players | 31 |
| Salary Commitment |
| Year 2024 : $2,537,500 |
| Year 2025 : $982,500 |
| Year 2026 : $185,000 |
| Year 2027 : $0 |
| Salary Average Commitment |
| Year 2024 : $2,502,500 |
| Year 2025 : $982,500 |
| Year 2026 : $185,000 |
| Year 2027 : $0 |
|