Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Crypto.com Arena |
| Level 1: | 6000 - $90 - 5,792 - 96.53% |
| Level 2: | 5000 - $60 - 4,862 - 97.24% |
| Level 3: | 2000 - $30 - 1,988 - 99.38% |
| Level 4: | 4000 - $20 - 3,954 - 98.84% |
| Luxury : | 1000 - $185 - 989 - 98.92% |
| Total Capacity : | 18000 |
| Team Popularity : | 100.00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,584 - 97.69% |
| Average Income per Game | $1,690,638 |
| Year to Date Revenue | $69,316,158 |
Expense |
| Pro Players Total Salaries | $72,675,000 |
| Farm Players Total Salaries | $3,405,000 |
| Coaches Total Salaries | $2,450,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $2,425,000 |
| Pro Year To Date Expenses | $77,433,041 |
| Farm Year To Date Expenses | $3,467,978 |
| Pro Salary Cap To Date | $75,433,044 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $380,995 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $21,066 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $77,858,044 |
| Estimate Under Maximum Salary Cap of $89,000,000 | $11,141,956 |
| Estimate Over Minimum Salary Cap of $66,000,000 | $11,858,044 |
| Current Bank Account | $32,592,708 |
| Projected Bank Account | $32,592,708 |
|
Pro Players Salaries |
| Torey Krug |
$6,250,000 (1) |
| -Salary Remaining : |
$0 |
| Ryan Strome |
$6,175,000 (1) |
| -Salary Remaining : |
$0 |
| Kyle Palmieri |
$5,750,000 (1) |
| -Salary Remaining : |
$0 |
| Boone Jenner (1 Way Contract) |
$5,500,000 (4) |
| -Salary Remaining : |
$0 |
| Jason Zucker |
$4,500,000 (1) |
| -Salary Remaining : |
$0 |
| Jake Bean |
$4,500,000 (1) |
| -Salary Remaining : |
$0 |
| Shane Pinto |
$4,150,000 (3) |
| -Salary Remaining : |
$0 |
| Karel Vejmelka |
$4,000,000 (2) |
| -Salary Remaining : |
$0 |
| Travis Sanheim |
$3,850,000 (1) |
| -Salary Remaining : |
$0 |
| Dmitry Kulikov |
$3,500,000 (1) |
| -Salary Remaining : |
$0 |
| T.J. Oshie |
$3,500,000 (1) |
| -Salary Remaining : |
$0 |
| Luke Schenn |
$3,000,000 (4) |
| -Salary Remaining : |
$0 |
| Calle Jarnkrok |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Ryan Donato |
$2,750,000 (1) |
| -Salary Remaining : |
$0 |
| Oliver Ekman-Larsson |
$2,250,000 (1) |
| -Salary Remaining : |
$0 |
| Alex Lyon |
$1,750,000 (1) |
| -Salary Remaining : |
$0 |
| Connor Dewar |
$1,600,000 (2) |
| -Salary Remaining : |
$0 |
| Oskar Sundqvist |
$1,500,000 (1) |
| -Salary Remaining : |
$0 |
| Michael Eyssimont |
$1,350,000 (3) |
| -Salary Remaining : |
$0 |
| Jeff Carter |
$1,200,000 (1) |
| -Salary Remaining : |
$0 |
| Derek Ryan |
$950,000 (1) |
| -Salary Remaining : |
$0 |
| Mitchell Chaffee |
$900,000 (3) |
| -Salary Remaining : |
$0 |
| Michael Kesselring |
$750,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2024 : $72,675,000 |
| Year 2025 : $23,500,000 |
| Year 2026 : $17,900,000 |
| Year 2027 : $8,500,000 |
| Salary Average Commitment |
| Year 2024 : $69,475,000 |
| Year 2025 : $23,500,000 |
| Year 2026 : $17,900,000 |
| Year 2027 : $8,500,000 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $72,675,000 |
| Year 2025 : $23,500,000 |
| Year 2026 : $17,900,000 |
| Year 2027 : $8,500,000 |
|
Farm Players Salaries |
| Mike Hoffman |
$550,000 (1) |
| Salary Remaining : |
$0 |
| Dillon Dube |
$365,000 (2) |
| Salary Remaining : |
$0 |
| Kevin Labanc |
$300,000 (2) |
| Salary Remaining : |
$0 |
| Riley Stillman |
$95,000 (3) |
| Salary Remaining : |
$0 |
| Mitchell Stephens |
$95,000 (4) |
| Salary Remaining : |
$0 |
| Jiri Kulich |
$90,000 (2) |
| Salary Remaining : |
$0 |
| William Wallinder |
$90,000 (2) |
| Salary Remaining : |
$0 |
| Axel Jonsson-Fjallby |
$90,000 (3) |
| Salary Remaining : |
$0 |
| Jonah Gadjovich |
$90,000 (1) |
| Salary Remaining : |
$0 |
| Jacob Perreault |
$90,000 (2) |
| Salary Remaining : |
$0 |
| Luca Del Bel Belluz |
$85,000 (3) |
| Salary Remaining : |
$0 |
| Samuel Helenius |
$85,000 (2) |
| Salary Remaining : |
$0 |
| Jean-Luc Foudy |
$85,000 (2) |
| Salary Remaining : |
$0 |
| Reid Schaefer |
$85,000 (3) |
| Salary Remaining : |
$0 |
| Akil Thomas |
$85,000 (1) |
| Salary Remaining : |
$0 |
| William Stromgren |
$85,000 (2) |
| Salary Remaining : |
$0 |
| Vincent Iorio |
$80,000 (2) |
| Salary Remaining : |
$0 |
| Vladislav Kolyachonok |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Ryder Korczak |
$80,000 (2) |
| Salary Remaining : |
$0 |
| Danny Zhilkin |
$80,000 (3) |
| Salary Remaining : |
$0 |
| Gage Alexander |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Jakub Brabenec |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Tucker Robertson |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Thomas Milic |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Calle Sjalin |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Konnor Smith |
$70,000 (3) |
| Salary Remaining : |
$0 |
| Michael Callahan |
$70,000 (1) |
| Salary Remaining : |
$0 |
| CJ Suess |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Nicholas Jones |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Elmer Soderblom |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 30 |
| Salary Commitment |
| Year 2024 : $3,405,000 |
| Year 2025 : $2,250,000 |
| Year 2026 : $825,000 |
| Year 2027 : $95,000 |
| Salary Average Commitment |
| Year 2024 : $3,235,000 |
| Year 2025 : $2,105,000 |
| Year 2026 : $810,000 |
| Year 2027 : $95,000 |
|