Team FinanceLast Update - March 31, 2025 at 22:39
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $79 - 5,851 - 97.51%
Level 2: 5000 - $43 - 4,967 - 99.35%
Level 3: 2000 - $23 - 2,000 - 100.00%
Level 4: 4000 - $13 - 3,999 - 99.97%
Luxury : 1000 - $145 - 998 - 99.82%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left6
Average Attendance - %17,815 - 98.97%
Average Income per Game$1,368,601
Year to Date Revenue$47,901,031

Expense

Pro Players Total Salaries$89,535,000
Farm Players Total Salaries$1,780,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value($484,681)
Pro Year To Date Expenses$78,525,034
Farm Year To Date Expenses$1,793,520
Pro Salary Cap To Date$77,208,718
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,211,605
Pro Remaining Season Days24
Pro Expenses Per Days$464,464
Pro Estimated Expenses$11,147,136
Farm Remaining Season Days11
Farm Expenses Per Days$10,273
Farm Estimated Expenses$113,003
Estimated Season Expenses$11,260,139
Estimated Season Salary Cap$87,687,501
Estimate Under Maximum Salary Cap of $89,000,000$1,312,499
Estimate Over Minimum Salary Cap of $66,000,000 $21,687,501
Current Bank Account$36,380,758
Projected Bank Account$33,332,224

Pro Players Salaries

Sebastian Aho $8,800,000 (3)
-Salary Remaining : $1,077,551
Kevin Fiala $8,000,000 (5)
-Salary Remaining : $979,592
Nazem Kadri $7,000,000 (2)
-Salary Remaining : $857,143
Alex Ovechkin $7,000,000 (2)
-Salary Remaining : $857,143
Alexandar Georgiev $6,000,000 (3)
-Salary Remaining : $734,694
Phillip Danault $6,000,000 (4)
-Salary Remaining : $734,694
Connor Murphy $5,200,000 (4)
-Salary Remaining : $636,735
Rasmus Andersson $5,135,000 (1)
-Salary Remaining : $628,776
Brenden Dillon $4,900,000 (1)
-Salary Remaining : $600,000
John Marino $4,500,000 (3)
-Salary Remaining : $551,020
Artturi Lehkonen $4,000,000 (1)
-Salary Remaining : $489,796
Frank Vatrano $3,500,000 (2)
-Salary Remaining : $428,571
Sean Monahan $3,250,000 (1)
-Salary Remaining : $397,959
Mike Matheson $2,750,000 (1)
-Salary Remaining : $336,735
Ryan Lindgren $2,650,000 (1)
-Salary Remaining : $324,490
Jake Evans $2,500,000 (2)
-Salary Remaining : $306,122
Lars Eller $2,500,000 (1)
-Salary Remaining : $306,122
Jake Allen $2,250,000 (1)
-Salary Remaining : $275,510
Adam Edstrom $950,000 (2)
-Salary Remaining : $116,327
Matt Rempe $950,000 (2)
-Salary Remaining : $116,327
Brock Faber $850,000 (3)
-Salary Remaining : $104,082
Kiefer Sherwood $850,000 (1)
-Salary Remaining : $104,082
Total Pro Players22
Salary Commitment
Year 2024 : $89,535,000
Year 2025 : $61,250,000
Year 2026 : $39,350,000
Year 2027 : $19,200,000
Salary Average Commitment
Year 2024 : $81,685,000
Year 2025 : $55,950,000
Year 2026 : $34,050,000
Year 2027 : $19,200,000
Salary Cap with 1 Way Contract
Year 2024 : $89,535,000
Year 2025 : $61,250,000
Year 2026 : $39,350,000
Year 2027 : $19,200,000

Farm Players Salaries

Gustav Olofsson $95,000 (1)
Salary Remaining : $5,710
Louis Domingue $90,000 (1)
Salary Remaining : $5,410
Nic Petan $85,000 (1)
Salary Remaining : $5,109
Gabriel Dumont $85,000 (1)
Salary Remaining : $5,109
Cale Fleury $85,000 (1)
Salary Remaining : $5,109
Michael Vukojevic $75,000 (2)
Salary Remaining : $4,508
Gabriel Bourque $75,000 (1)
Salary Remaining : $4,508
Ryan Schmelzer $70,000 (1)
Salary Remaining : $4,208
Brennan Saulnier $70,000 (1)
Salary Remaining : $4,208
Steven Fogarty $70,000 (1)
Salary Remaining : $4,208
Aaron Ness $70,000 (1)
Salary Remaining : $4,208
Michael Mersch $70,000 (1)
Salary Remaining : $4,208
Colin Theisen $70,000 (1)
Salary Remaining : $4,208
Turner Elson $70,000 (1)
Salary Remaining : $4,208
Mark Sinclair $70,000 (1)
Salary Remaining : $4,208
Jacob Doty $70,000 (1)
Salary Remaining : $4,208
Garret Sparks $70,000 (1)
Salary Remaining : $4,208
Connor Bunnaman $70,000 (2)
Salary Remaining : $4,208
Cameron Hughes $70,000 (1)
Salary Remaining : $4,208
Jimmy Huntington $70,000 (1)
Salary Remaining : $4,208
Mitchell Vande Sompel $70,000 (1)
Salary Remaining : $4,208
Ryan Jones $70,000 (1)
Salary Remaining : $4,208
Wyatt Kalynuk $70,000 (1)
Salary Remaining : $4,208
Matej Blumel $70,000 (1)
Salary Remaining : $4,208
Total Farm Players24
Salary Commitment
Year 2024 : $1,780,000
Year 2025 : $145,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,750,000
Year 2025 : $145,000
Year 2026 : $0
Year 2027 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $90 - 5,738 - 95.63%
Level 2: 5000 - $45 - 4,951 - 99.03%
Level 3: 2000 - $45 - 1,827 - 91.35%
Level 4: 4000 - $35 - 2,699 - 67.49%
Luxury : 1000 - $190 - 980 - 97.97%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left6
Average Attendance - %16,195 - 89.97%
Average Income per Game$1,642,040
Year to Date Revenue$57,471,414

Expense

Pro Players Total Salaries$86,000,000
Farm Players Total Salaries$2,089,500
Coaches Total Salaries$6,650,000
Luxury Taxe Total$0
Special Salary Cap Value($2,393,750)
Pro Year To Date Expenses$81,221,184
Farm Year To Date Expenses$2,804,100
Pro Salary Cap To Date$77,741,567
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,852,242
Pro Remaining Season Days24
Pro Expenses Per Days$469,388
Pro Estimated Expenses$11,265,312
Farm Remaining Season Days11
Farm Expenses Per Days$14,970
Farm Estimated Expenses$164,670
Estimated Season Expenses$11,429,982
Estimated Season Salary Cap$85,878,441
Estimate Under Maximum Salary Cap of $89,000,000$3,121,559
Estimate Over Minimum Salary Cap of $66,000,000 $19,878,441
Current Bank Account$10,073,470
Projected Bank Account$8,495,730

Pro Players Salaries

Kirill Kaprizov $11,000,000 (4)
-Salary Remaining : $1,346,939
Mathew Barzal $9,000,000 (5)
-Salary Remaining : $1,102,041
Brayden Point (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $1,102,041
Igor Shesterkin $7,500,000 (3)
-Salary Remaining : $918,367
Adam Fox $7,075,000 (1)
-Salary Remaining : $866,327
Rasmus Dahlin $6,375,000 (2)
-Salary Remaining : $780,612
Tom Wilson $5,200,000 (1)
-Salary Remaining : $636,735
Ivan Barbashev $5,000,000 (4)
-Salary Remaining : $612,245
Alex Tuch $5,000,000 (2)
-Salary Remaining : $612,245
Chris Tanev $4,500,000 (1)
-Salary Remaining : $551,020
Adam Lowry $3,750,000 (4)
-Salary Remaining : $459,184
Jake Middleton $2,750,000 (4)
-Salary Remaining : $336,735
Logan O'Connor $1,500,000 (1)
-Salary Remaining : $183,673
Dylan Samberg $1,500,000 (1)
-Salary Remaining : $183,673
Logan Stanley (Out of Payroll) $1,350,000 (3)
-Salary Remaining : $165,306
Steven Lorentz $1,250,000 (2)
-Salary Remaining : $153,061
Brandon Duhaime $1,000,000 (3)
-Salary Remaining : $122,449
Brett Leason $1,000,000 (1)
-Salary Remaining : $122,449
William Eklund $950,000 (2)
-Salary Remaining : $116,327
Anton Lundell $950,000 (1)
-Salary Remaining : $116,327
Thomas Harley $900,000 (1)
-Salary Remaining : $110,204
Ales Stezka $800,000 (1)
-Salary Remaining : $97,959
Total Pro Players22
Salary Commitment
Year 2024 : $87,350,000
Year 2025 : $63,925,000
Year 2026 : $50,350,000
Year 2027 : $31,500,000
Salary Average Commitment
Year 2024 : $90,575,000
Year 2025 : $63,500,000
Year 2026 : $50,050,000
Year 2027 : $31,500,000
Salary Cap with 1 Way Contract
Year 2024 : $87,350,000
Year 2025 : $63,925,000
Year 2026 : $50,350,000
Year 2027 : $31,500,000

Farm Players Salaries

Egor Zamula $120,000 (1)
Salary Remaining : $7,213
Spencer Stastney $120,000 (2)
Salary Remaining : $7,213
Keaton Middleton $95,000 (4)
Salary Remaining : $5,710
Hunter McKown $95,000 (1)
Salary Remaining : $5,710
Shane Wright $95,000 (3)
Salary Remaining : $5,710
Ville Heinola $92,500 (1)
Salary Remaining : $5,560
Garrett Pilon $91,500 (4)
Salary Remaining : $5,500
Jamieson Rees $90,000 (2)
Salary Remaining : $5,410
Philip Kemp $88,000 (1)
Salary Remaining : $5,290
Adam Scheel $80,000 (1)
Salary Remaining : $4,809
John Hayden $80,000 (3)
Salary Remaining : $4,809
Mason Lohrei $80,000 (2)
Salary Remaining : $4,809
Mitch Gibson $80,000 (1)
Salary Remaining : $4,809
Luke Evangelista $80,000 (2)
Salary Remaining : $4,809
Patrick Giles $77,500 (1)
Salary Remaining : $4,658
Jeremie Bucheler $77,500 (1)
Salary Remaining : $4,658
Mac Hollowell $77,500 (3)
Salary Remaining : $4,658
John Farinacci $75,000 (2)
Salary Remaining : $4,508
Alec Regula $75,000 (1)
Salary Remaining : $4,508
Matthew Peca $70,000 (1)
Salary Remaining : $4,208
Ryan McAllister $70,000 (2)
Salary Remaining : $4,208
Matt Donovan $70,000 (1)
Salary Remaining : $4,208
Wyatt Bongiovanni $70,000 (1)
Salary Remaining : $4,208
Dennis Cesana $70,000 (1)
Salary Remaining : $4,208
Riley Damiani $70,000 (1)
Salary Remaining : $4,208
Total Farm Players25
Salary Commitment
Year 2024 : $2,089,500
Year 2025 : $954,000
Year 2026 : $439,000
Year 2027 : $186,500
Salary Average Commitment
Year 2024 : $2,039,500
Year 2025 : $944,000
Year 2026 : $439,000
Year 2027 : $186,500

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $80 - 5,847 - 97.46%
Level 2: 5000 - $50 - 4,906 - 98.13%
Level 3: 2000 - $28 - 1,995 - 99.73%
Level 4: 4000 - $18 - 3,975 - 99.37%
Luxury : 1000 - $150 - 996 - 99.61%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left7
Average Attendance - %17,720 - 98.44%
Average Income per Game$1,475,005
Year to Date Revenue$50,150,165

Expense

Pro Players Total Salaries$86,537,000
Farm Players Total Salaries$1,951,500
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$77,202,346
Farm Year To Date Expenses$2,304,112
Pro Salary Cap To Date$75,534,978
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,325,034
Pro Remaining Season Days24
Pro Expenses Per Days$451,209
Pro Estimated Expenses$10,829,016
Farm Remaining Season Days11
Farm Expenses Per Days$13,396
Farm Estimated Expenses$147,356
Estimated Season Expenses$10,976,372
Estimated Season Salary Cap$86,131,338
Estimate Under Maximum Salary Cap of $89,000,000$2,868,662
Estimate Over Minimum Salary Cap of $66,000,000 $20,131,338
Current Bank Account$72,880,269
Projected Bank Account$72,228,931

Pro Players Salaries

Tim Stutzle $8,450,000 (3)
-Salary Remaining : $1,034,694
Elias Lindholm $8,000,000 (2)
-Salary Remaining : $979,592
Devon Toews $7,000,000 (4)
-Salary Remaining : $857,143
Juuse Saros $7,000,000 (2)
-Salary Remaining : $857,143
Viktor Arvidsson $6,000,000 (4)
-Salary Remaining : $734,694
Tyler Toffoli $5,500,000 (3)
-Salary Remaining : $673,469
Nick Jensen $4,500,000 (3)
-Salary Remaining : $551,020
Charlie Coyle $4,500,000 (3)
-Salary Remaining : $551,020
Jeff Petry $4,500,000 (2)
-Salary Remaining : $551,020
Blake Coleman $4,150,000 (1)
-Salary Remaining : $508,163
Ian Cole $3,750,000 (2)
-Salary Remaining : $459,184
Blake Wheeler $3,500,000 (1)
-Salary Remaining : $428,571
Travis Hamonic $3,000,000 (2)
-Salary Remaining : $367,347
Colin Blackwell $2,750,000 (2)
-Salary Remaining : $336,735
Garnet Hathaway $2,500,000 (2)
-Salary Remaining : $306,122
Justin Danforth $2,000,000 (1)
-Salary Remaining : $244,898
Luke Glendening $2,000,000 (2)
-Salary Remaining : $244,898
Mark Giordano $1,750,000 (1)
-Salary Remaining : $214,286
Adam Erne $1,387,000 (1)
-Salary Remaining : $169,837
Arttu Ruotsalainen $1,250,000 (3)
-Salary Remaining : $153,061
Jacob MacDonald $1,250,000 (2)
-Salary Remaining : $153,061
Matt Tomkins $950,000 (2)
-Salary Remaining : $116,327
Matthew Poitras $850,000 (3)
-Salary Remaining : $104,082
Total Pro Players23
Salary Commitment
Year 2024 : $86,537,000
Year 2025 : $73,750,000
Year 2026 : $38,050,000
Year 2027 : $13,000,000
Salary Average Commitment
Year 2024 : $86,287,000
Year 2025 : $73,750,000
Year 2026 : $38,050,000
Year 2027 : $13,000,000
Salary Cap with 1 Way Contract
Year 2024 : $86,537,000
Year 2025 : $73,750,000
Year 2026 : $38,050,000
Year 2027 : $13,000,000

Farm Players Salaries

Matt Benning $175,000 (1)
Salary Remaining : $10,519
Devin Cooley $125,000 (3)
Salary Remaining : $7,514
Dmitry Sokolov $125,000 (3)
Salary Remaining : $7,514
Louie Belpedio $125,000 (3)
Salary Remaining : $7,514
Brian Pinho $104,500 (2)
Salary Remaining : $6,281
Reese Johnson $100,000 (2)
Salary Remaining : $6,011
Tobie Bisson $90,000 (1)
Salary Remaining : $5,410
Travis Barron $90,000 (1)
Salary Remaining : $5,410
Jaxson Stauber $80,000 (1)
Salary Remaining : $4,809
Matthew Stienburg $80,000 (2)
Salary Remaining : $4,809
Gage Quinney $77,000 (1)
Salary Remaining : $4,628
Fredrik Karlstrom $75,000 (3)
Salary Remaining : $4,508
Cole Schwindt $75,000 (2)
Salary Remaining : $4,508
Owen Sillinger $70,000 (1)
Salary Remaining : $4,208
Vincent Arseneau $70,000 (1)
Salary Remaining : $4,208
Andre Lee $70,000 (1)
Salary Remaining : $4,208
Cale Morris $70,000 (1)
Salary Remaining : $4,208
Wyatt Aamodt $70,000 (1)
Salary Remaining : $4,208
Michael Prapavessis $70,000 (1)
Salary Remaining : $4,208
Travis Howe $70,000 (1)
Salary Remaining : $4,208
Will Reilly $70,000 (1)
Salary Remaining : $4,208
Brady Keeper $70,000 (1)
Salary Remaining : $4,208
Total Farm Players22
Salary Commitment
Year 2024 : $1,951,500
Year 2025 : $809,500
Year 2026 : $450,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,951,500
Year 2025 : $809,500
Year 2026 : $450,000
Year 2027 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $76 - 5,893 - 98.22%
Level 2: 5000 - $50 - 4,944 - 98.88%
Level 3: 2000 - $30 - 1,992 - 99.59%
Level 4: 4000 - $18 - 3,991 - 99.77%
Luxury : 1000 - $179 - 991 - 99.12%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %17,811 - 98.95%
Average Income per Game$1,496,113
Year to Date Revenue$53,860,071

Expense

Pro Players Total Salaries$86,000,000
Farm Players Total Salaries$2,088,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$75,879,053
Farm Year To Date Expenses$2,697,166
Pro Salary Cap To Date$73,465,848
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,480,565
Pro Remaining Season Days24
Pro Expenses Per Days$452,806
Pro Estimated Expenses$10,867,344
Farm Remaining Season Days11
Farm Expenses Per Days$15,511
Farm Estimated Expenses$170,621
Estimated Season Expenses$11,037,965
Estimated Season Salary Cap$83,996,472
Estimate Under Maximum Salary Cap of $89,000,000$5,003,528
Estimate Over Minimum Salary Cap of $66,000,000 $17,996,472
Current Bank Account$39,769,372
Projected Bank Account$36,211,972

Pro Players Salaries

Mikko Rantanen $11,250,000 (5)
-Salary Remaining : $1,377,551
J.T. Miller $8,800,000 (4)
-Salary Remaining : $1,077,551
Dylan Larkin $8,300,000 (4)
-Salary Remaining : $1,016,327
Clayton Keller $7,700,000 (2)
-Salary Remaining : $942,857
Morgan Rielly $6,700,000 (1)
-Salary Remaining : $820,408
Cam Talbot $4,900,000 (2)
-Salary Remaining : $600,000
Adam Henrique $4,500,000 (1)
-Salary Remaining : $551,020
Scott Laughton $4,450,000 (4)
-Salary Remaining : $544,898
Nick Foligno $4,000,000 (1)
-Salary Remaining : $489,796
Mason Marchment $3,350,000 (2)
-Salary Remaining : $410,204
Dylan DeMelo $3,000,000 (3)
-Salary Remaining : $367,347
Mario Ferraro $3,000,000 (2)
-Salary Remaining : $367,347
Jake Walman $2,750,000 (3)
-Salary Remaining : $336,735
Gustav Nyquist $2,000,000 (1)
-Salary Remaining : $244,898
David Kampf $1,900,000 (2)
-Salary Remaining : $232,653
Colin Miller $1,500,000 (4)
-Salary Remaining : $183,673
Joel Kiviranta $1,500,000 (2)
-Salary Remaining : $183,673
Noah Cates $1,300,000 (1)
-Salary Remaining : $159,184
Alex Vlasic $1,250,000 (3)
-Salary Remaining : $153,061
Andrew Cogliano $1,200,000 (1)
-Salary Remaining : $146,939
Moritz Seider $950,000 (1)
-Salary Remaining : $116,327
Matty Beniers $950,000 (1)
-Salary Remaining : $116,327
Lukas Dostal $750,000 (1)
-Salary Remaining : $91,837
Total Pro Players23
Salary Commitment
Year 2024 : $86,000,000
Year 2025 : $63,650,000
Year 2026 : $41,300,000
Year 2027 : $34,300,000
Salary Average Commitment
Year 2024 : $90,725,000
Year 2025 : $63,650,000
Year 2026 : $41,300,000
Year 2027 : $34,300,000
Salary Cap with 1 Way Contract
Year 2024 : $86,000,000
Year 2025 : $63,650,000
Year 2026 : $41,300,000
Year 2027 : $34,300,000

Farm Players Salaries

Maxime Comtois $130,000 (1)
Salary Remaining : $7,814
Marcus Bjork $95,000 (4)
Salary Remaining : $5,710
Matt Coronato $95,000 (2)
Salary Remaining : $5,710
Jesse Ylonen $93,500 (2)
Salary Remaining : $5,620
Grant Hutton $90,000 (2)
Salary Remaining : $5,410
Noel Gunler $90,000 (2)
Salary Remaining : $5,410
Cedric Pare $85,000 (1)
Salary Remaining : $5,109
Fredrik Olofsson $85,000 (4)
Salary Remaining : $5,109
Victor Mete $85,000 (1)
Salary Remaining : $5,109
Derrick Pouliot $85,000 (3)
Salary Remaining : $5,109
Oskar Lindblom $85,000 (1)
Salary Remaining : $5,109
Helge Grans $85,000 (1)
Salary Remaining : $5,109
Lane Pederson $85,000 (4)
Salary Remaining : $5,109
Oskar Steen $85,000 (1)
Salary Remaining : $5,109
Colten Ellis $82,500 (3)
Salary Remaining : $4,959
Marat Khusnutdinov $80,000 (3)
Salary Remaining : $4,809
Brandon Halverson $77,500 (4)
Salary Remaining : $4,658
Milos Kelemen $75,000 (3)
Salary Remaining : $4,508
Wyatte Wylie $75,000 (1)
Salary Remaining : $4,508
Oskari Salminen $75,000 (1)
Salary Remaining : $4,508
Marc Del Gaizo $70,000 (1)
Salary Remaining : $4,208
Eddie Matsushima $70,000 (1)
Salary Remaining : $4,208
Jarrod Gourley $70,000 (1)
Salary Remaining : $4,208
Mason Jobst $70,000 (1)
Salary Remaining : $4,208
Ethan Prow $70,000 (1)
Salary Remaining : $4,208
Total Farm Players25
Salary Commitment
Year 2024 : $2,088,500
Year 2025 : $1,033,500
Year 2026 : $665,000
Year 2027 : $342,500
Salary Average Commitment
Year 2024 : $2,028,500
Year 2025 : $988,500
Year 2026 : $665,000
Year 2027 : $342,500

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $150 - 3,286 - 54.77%
Level 2: 5000 - $100 - 2,660 - 53.20%
Level 3: 2000 - $75 - 956 - 47.82%
Level 4: 4000 - $55 - 1,717 - 42.92%
Luxury : 1000 - $200 - 979 - 97.91%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %9,598 - 53.32%
Average Income per Game$1,670,087
Year to Date Revenue$61,793,215

Expense

Pro Players Total Salaries$88,750,000
Farm Players Total Salaries$2,289,000
Coaches Total Salaries$3,550,000
Luxury Taxe Total$0
Special Salary Cap Value$1,980,000
Pro Year To Date Expenses$77,211,966
Farm Year To Date Expenses$2,640,050
Pro Salary Cap To Date$74,900,760
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,680,348
Pro Remaining Season Days24
Pro Expenses Per Days$468,112
Pro Estimated Expenses$11,234,688
Farm Remaining Season Days11
Farm Expenses Per Days$15,514
Farm Estimated Expenses$170,654
Estimated Season Expenses$11,405,342
Estimated Season Salary Cap$87,748,104
Estimate Under Maximum Salary Cap of $89,000,000$1,251,896
Estimate Over Minimum Salary Cap of $66,000,000 $21,748,104
Current Bank Account$17,364,301
Projected Bank Account$12,639,307

Pro Players Salaries

Drew Doughty $10,000,000 (4)
-Salary Remaining : $1,224,490
Brady Tkachuk $8,000,000 (3)
-Salary Remaining : $979,592
Nico Hischier $7,000,000 (1)
-Salary Remaining : $857,143
Matthew Tkachuk $7,000,000 (1)
-Salary Remaining : $857,143
Ivan Provorov $6,600,000 (4)
-Salary Remaining : $808,163
Dmitry Orlov $6,500,000 (3)
-Salary Remaining : $795,918
Esa Lindell $5,950,000 (1)
-Salary Remaining : $728,571
Evander Kane $5,800,000 (2)
-Salary Remaining : $710,204
Jake Oettinger $5,500,000 (2)
-Salary Remaining : $673,469
Joe Pavelski $5,000,000 (1)
-Salary Remaining : $612,245
Pavel Zacha $4,650,000 (3)
-Salary Remaining : $569,388
Oliver Kylington $2,750,000 (2)
-Salary Remaining : $336,735
Brett Howden $2,000,000 (3)
-Salary Remaining : $244,898
Eeli Tolvanen $2,000,000 (1)
-Salary Remaining : $244,898
Sebastian J Aho $2,000,000 (3)
-Salary Remaining : $244,898
Casey DeSmith $1,750,000 (1)
-Salary Remaining : $214,286
Pierre-Olivier Joseph $1,550,000 (2)
-Salary Remaining : $189,796
Evgeny Svechnikov $1,000,000 (2)
-Salary Remaining : $122,449
Lucas Raymond $950,000 (1)
-Salary Remaining : $116,327
Juraj Slafkovsky $950,000 (2)
-Salary Remaining : $116,327
Yegor Chinakhov $900,000 (1)
-Salary Remaining : $110,204
Brandon Bussi $900,000 (2)
-Salary Remaining : $110,204
Total Pro Players22
Salary Commitment
Year 2024 : $88,750,000
Year 2025 : $58,200,000
Year 2026 : $39,750,000
Year 2027 : $16,600,000
Salary Average Commitment
Year 2024 : $91,550,000
Year 2025 : $57,950,000
Year 2026 : $39,750,000
Year 2027 : $16,600,000
Salary Cap with 1 Way Contract
Year 2024 : $88,750,000
Year 2025 : $58,200,000
Year 2026 : $39,750,000
Year 2027 : $16,600,000

Farm Players Salaries

Adam Boqvist $240,000 (1)
Salary Remaining : $14,426
Kieffer Bellows $110,000 (1)
Salary Remaining : $6,612
Dysin Mayo $100,000 (3)
Salary Remaining : $6,011
Ty Smith $100,000 (2)
Salary Remaining : $6,011
Sean Day $94,000 (3)
Salary Remaining : $5,650
Nils Lundkvist $90,000 (1)
Salary Remaining : $5,410
Oskar Olausson $90,000 (3)
Salary Remaining : $5,410
Oskar Back $90,000 (2)
Salary Remaining : $5,410
Lassi Thomson $90,000 (1)
Salary Remaining : $5,410
Xavier Bourgault $90,000 (3)
Salary Remaining : $5,410
Brett Harrison $85,000 (3)
Salary Remaining : $5,109
Robert Mastrosimone $85,000 (2)
Salary Remaining : $5,109
Keith Petruzzelli $80,000 (1)
Salary Remaining : $4,809
Michal Teply $80,000 (1)
Salary Remaining : $4,809
Ryan Francis $80,000 (2)
Salary Remaining : $4,809
Magnus Hellberg $80,000 (1)
Salary Remaining : $4,809
Jan Jenik $75,000 (1)
Salary Remaining : $4,508
Luke Rowe $70,000 (1)
Salary Remaining : $4,208
Jake Slaker $70,000 (1)
Salary Remaining : $4,208
Jayden Grubbe $70,000 (3)
Salary Remaining : $4,208
Graham Slaggert $70,000 (1)
Salary Remaining : $4,208
Garrett Roe $70,000 (1)
Salary Remaining : $4,208
Colin Swoyer $70,000 (1)
Salary Remaining : $4,208
Reilly Walsh $70,000 (1)
Salary Remaining : $4,208
Matt Irwin $70,000 (1)
Salary Remaining : $4,208
Darion Hanson $70,000 (1)
Salary Remaining : $4,208
Total Farm Players26
Salary Commitment
Year 2024 : $2,289,000
Year 2025 : $884,000
Year 2026 : $529,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,274,000
Year 2025 : $874,000
Year 2026 : $529,000
Year 2027 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $80 - 5,780 - 96.33%
Level 2: 5000 - $50 - 4,908 - 98.16%
Level 3: 2000 - $35 - 1,952 - 97.61%
Level 4: 4000 - $25 - 3,838 - 95.96%
Luxury : 1000 - $195 - 978 - 97.81%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left6
Average Attendance - %17,456 - 96.98%
Average Income per Game$1,583,559
Year to Date Revenue$55,424,573

Expense

Pro Players Total Salaries$69,900,000
Farm Players Total Salaries$1,884,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$693,750
Pro Year To Date Expenses$72,301,294
Farm Year To Date Expenses$2,391,833
Pro Salary Cap To Date$70,546,152
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,501,355
Pro Remaining Season Days24
Pro Expenses Per Days$366,837
Pro Estimated Expenses$8,804,088
Farm Remaining Season Days11
Farm Expenses Per Days$13,027
Farm Estimated Expenses$143,297
Estimated Season Expenses$8,947,385
Estimated Season Salary Cap$79,799,094
Estimate Under Maximum Salary Cap of $89,000,000$9,200,906
Estimate Over Minimum Salary Cap of $66,000,000 $13,799,094
Current Bank Account$12,595,697
Projected Bank Account$13,149,667

Pro Players Salaries

Jason Robertson $9,000,000 (4)
-Salary Remaining : $1,102,041
Nick Suzuki $7,200,000 (2)
-Salary Remaining : $881,633
Roope Hintz $6,850,000 (2)
-Salary Remaining : $838,776
Cole Caufield $6,500,000 (3)
-Salary Remaining : $795,918
Adam Larsson $6,000,000 (4)
-Salary Remaining : $734,694
Alexis Lafreniere $6,000,000 (3)
-Salary Remaining : $734,694
Ryan McDonagh $5,000,000 (3)
-Salary Remaining : $612,245
Ilya Samsonov $4,500,000 (2)
-Salary Remaining : $551,020
Alexandre Carrier $4,250,000 (3)
-Salary Remaining : $520,408
Barclay Goodrow $2,500,000 (4)
-Salary Remaining : $306,122
Cayden Primeau $1,600,000 (2)
-Salary Remaining : $195,918
Parker Kelly $1,200,000 (2)
-Salary Remaining : $146,939
Rafael Harvey-Pinard $1,150,000 (1)
-Salary Remaining : $140,816
Emil Bemstrom $1,100,000 (1)
-Salary Remaining : $134,694
Sam Malinski $1,000,000 (2)
-Salary Remaining : $122,449
Jack Quinn $950,000 (2)
-Salary Remaining : $116,327
Quinton Byfield $950,000 (1)
-Salary Remaining : $116,327
Kaiden Guhle $900,000 (2)
-Salary Remaining : $110,204
Jack Drury $850,000 (1)
-Salary Remaining : $104,082
Liam O'Brien $850,000 (1)
-Salary Remaining : $104,082
Arber Xhekaj $800,000 (1)
-Salary Remaining : $97,959
Henry Thrun $750,000 (2)
-Salary Remaining : $91,837
Total Pro Players22
Salary Commitment
Year 2024 : $69,900,000
Year 2025 : $64,200,000
Year 2026 : $39,250,000
Year 2027 : $17,500,000
Salary Average Commitment
Year 2024 : $68,995,000
Year 2025 : $63,750,000
Year 2026 : $39,250,000
Year 2027 : $17,500,000
Salary Cap with 1 Way Contract
Year 2024 : $69,900,000
Year 2025 : $64,200,000
Year 2026 : $39,250,000
Year 2027 : $17,500,000

Farm Players Salaries

Kirby Dach $350,000 (1)
Salary Remaining : $21,038
Alex Stalock $99,000 (2)
Salary Remaining : $5,951
Brendan Perlini $95,000 (1)
Salary Remaining : $5,710
Corey Schueneman $95,000 (1)
Salary Remaining : $5,710
Isaac Ratcliffe $95,000 (1)
Salary Remaining : $5,710
Adam Ginning $80,000 (1)
Salary Remaining : $4,809
Tanner Dickinson $80,000 (2)
Salary Remaining : $4,809
Taylor Gauthier $75,000 (2)
Salary Remaining : $4,508
Blake Hillman $75,000 (1)
Salary Remaining : $4,508
Grant Gabriele $70,000 (1)
Salary Remaining : $4,208
Jordan Spence $70,000 (1)
Salary Remaining : $4,208
Angus Crookshank $70,000 (1)
Salary Remaining : $4,208
James Malatesta $70,000 (3)
Salary Remaining : $4,208
Ivan Ivan $70,000 (2)
Salary Remaining : $4,208
Logan Morrison $70,000 (2)
Salary Remaining : $4,208
Keean Washkurak $70,000 (2)
Salary Remaining : $4,208
Evan Cormier $70,000 (1)
Salary Remaining : $4,208
Tye Felhaber $70,000 (1)
Salary Remaining : $4,208
Joel Teasdale $70,000 (1)
Salary Remaining : $4,208
Ryan Orgel $70,000 (1)
Salary Remaining : $4,208
Joshua Roy $70,000 (3)
Salary Remaining : $4,208
Total Farm Players21
Salary Commitment
Year 2024 : $1,884,000
Year 2025 : $604,000
Year 2026 : $140,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,989,000
Year 2025 : $604,000
Year 2026 : $140,000
Year 2027 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,780 - 96.34%
Level 2: 5000 - $50 - 4,943 - 98.87%
Level 3: 2000 - $30 - 1,990 - 99.49%
Level 4: 4000 - $22 - 3,951 - 98.79%
Luxury : 1000 - $175 - 993 - 99.26%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left6
Average Attendance - %17,657 - 98.10%
Average Income per Game$1,706,834
Year to Date Revenue$59,739,177

Expense

Pro Players Total Salaries$101,375,000
Farm Players Total Salaries$2,348,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,695,024)
Pro Year To Date Expenses$79,832,548
Farm Year To Date Expenses$2,435,480
Pro Salary Cap To Date$78,077,448
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,241,002
Pro Remaining Season Days24
Pro Expenses Per Days$527,423
Pro Estimated Expenses$12,658,152
Farm Remaining Season Days11
Farm Expenses Per Days$15,563
Farm Estimated Expenses$171,193
Estimated Season Expenses$12,829,345
Estimated Season Salary Cap$87,795,680
Estimate Under Maximum Salary Cap of $89,000,000$1,204,320
Estimate Over Minimum Salary Cap of $66,000,000 $21,795,680
Current Bank Account$5,022,554
Projected Bank Account$2,434,211

Pro Players Salaries

Auston Matthews $13,000,000 (1)
-Salary Remaining : $1,591,837
Steven Stamkos $9,500,000 (1)
-Salary Remaining : $1,163,265
Roman Josi (Out of Payroll) $9,250,000 (1)
-Salary Remaining : $1,132,653
Alex Pietrangelo $8,750,000 (1)
-Salary Remaining : $1,071,429
Sam Reinhart $8,000,000 (3)
-Salary Remaining : $979,592
John Carlson $8,000,000 (4)
-Salary Remaining : $979,592
Travis Konecny $7,800,000 (4)
-Salary Remaining : $955,102
Mattias Ekholm $6,250,000 (1)
-Salary Remaining : $765,306
Jacob Trouba $6,000,000 (1)
-Salary Remaining : $734,694
Thatcher Demko $5,700,000 (3)
-Salary Remaining : $697,959
Jared McCann $4,850,000 (1)
-Salary Remaining : $593,878
Brandon Tanev $3,800,000 (1)
-Salary Remaining : $465,306
Nick Seeler $3,000,000 (4)
-Salary Remaining : $367,347
Tyler Myers $3,000,000 (3)
-Salary Remaining : $367,347
J.T. Compher $2,750,000 (2)
-Salary Remaining : $336,735
Nicolas Hague $2,600,000 (1)
-Salary Remaining : $318,367
Casey Mittelstadt $2,250,000 (1)
-Salary Remaining : $275,510
Teddy Blueger $1,700,000 (1)
-Salary Remaining : $208,163
Kyle Okposo $1,500,000 (1)
-Salary Remaining : $183,673
Dakota Joshua $1,250,000 (3)
-Salary Remaining : $153,061
Tyson Foerster $900,000 (1)
-Salary Remaining : $110,204
David Rittich $775,000 (1)
-Salary Remaining : $94,898
Total Pro Players22
Salary Commitment
Year 2024 : $110,625,000
Year 2025 : $39,500,000
Year 2026 : $36,750,000
Year 2027 : $18,800,000
Salary Average Commitment
Year 2024 : $110,350,000
Year 2025 : $39,500,000
Year 2026 : $36,750,000
Year 2027 : $18,800,000
Salary Cap with 1 Way Contract
Year 2024 : $110,625,000
Year 2025 : $39,500,000
Year 2026 : $36,750,000
Year 2027 : $18,800,000

Farm Players Salaries

Robert Bortuzzo $100,000 (3)
Salary Remaining : $6,011
Jansen Harkins $100,000 (1)
Salary Remaining : $6,011
Lucas Carlsson $95,000 (1)
Salary Remaining : $5,710
Kole Lind $95,000 (1)
Salary Remaining : $5,710
Tomas Nosek $95,000 (1)
Salary Remaining : $5,710
Yaroslav Askarov $95,000 (2)
Salary Remaining : $5,710
Marco Scandella $90,000 (1)
Salary Remaining : $5,410
Dakota Mermis $90,000 (1)
Salary Remaining : $5,410
Chad Krys $88,000 (1)
Salary Remaining : $5,290
Michael Houser $85,000 (1)
Salary Remaining : $5,109
Emil Andrae $85,000 (2)
Salary Remaining : $5,109
Chris Wagner $85,000 (2)
Salary Remaining : $5,109
Dominic Toninato $85,000 (2)
Salary Remaining : $5,109
Austin Czarnik $85,000 (2)
Salary Remaining : $5,109
Alexander Petrovic $85,000 (2)
Salary Remaining : $5,109
Vinnie Hinostroza $85,000 (2)
Salary Remaining : $5,109
Sheldon Dries $85,000 (2)
Salary Remaining : $5,109
Dustin Tokarski $85,000 (2)
Salary Remaining : $5,109
Jiri Smejkal $85,000 (1)
Salary Remaining : $5,109
Sam Gagner $80,000 (1)
Salary Remaining : $4,809
Scott Reedy $80,000 (1)
Salary Remaining : $4,809
Griffin Luce $70,000 (1)
Salary Remaining : $4,208
Matt Boudens $70,000 (1)
Salary Remaining : $4,208
Ethan Keppen $70,000 (1)
Salary Remaining : $4,208
Will Riedell $70,000 (1)
Salary Remaining : $4,208
Skyler Brind'Amour $70,000 (1)
Salary Remaining : $4,208
Tyler Spezia $70,000 (1)
Salary Remaining : $4,208
Tyce Thompson $70,000 (1)
Salary Remaining : $4,208
Total Farm Players28
Salary Commitment
Year 2024 : $2,348,000
Year 2025 : $875,000
Year 2026 : $100,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,323,000
Year 2025 : $850,000
Year 2026 : $100,000
Year 2027 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5,681 - 94.68%
Level 2: 5000 - $70 - 3,815 - 76.30%
Level 3: 2000 - $45 - 1,801 - 90.07%
Level 4: 4000 - $25 - 3,862 - 96.54%
Luxury : 1000 - $200 - 970 - 97.02%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %16,129 - 89.61%
Average Income per Game$1,798,070
Year to Date Revenue$66,528,590

Expense

Pro Players Total Salaries$73,335,000
Farm Players Total Salaries$2,280,000
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,157,402
Farm Year To Date Expenses$3,303,634
Pro Salary Cap To Date$62,647,222
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,192,280
Pro Remaining Season Days24
Pro Expenses Per Days$394,566
Pro Estimated Expenses$9,469,584
Farm Remaining Season Days11
Farm Expenses Per Days$16,557
Farm Estimated Expenses$182,127
Estimated Season Expenses$9,651,711
Estimated Season Salary Cap$71,627,014
Estimate Under Maximum Salary Cap of $89,000,000$17,372,986
Estimate Over Minimum Salary Cap of $66,000,000 $5,627,014
Current Bank Account$40,869,355
Projected Bank Account$38,409,924

Pro Players Salaries

Mika Zibanejad $8,650,000 (3)
-Salary Remaining : $1,059,184
Oliver Bjorkstrand $5,700,000 (5)
-Salary Remaining : $697,959
Jakub Vrana $5,700,000 (1)
-Salary Remaining : $697,959
Andrew Copp $5,350,000 (2)
-Salary Remaining : $655,102
Jack Campbell $5,000,000 (2)
-Salary Remaining : $612,245
Matt Grzelcyk $4,000,000 (1)
-Salary Remaining : $489,796
Michael Amadio $4,000,000 (4)
-Salary Remaining : $489,796
Philipp Grubauer $3,850,000 (3)
-Salary Remaining : $471,429
Kaapo Kakko $3,300,000 (2)
-Salary Remaining : $404,082
Miles Wood $3,200,000 (3)
-Salary Remaining : $391,837
Chris Tierney $3,135,000 (2)
-Salary Remaining : $383,878
Juuso Valimaki $3,000,000 (1)
-Salary Remaining : $367,347
Jaycob Megna $2,750,000 (3)
-Salary Remaining : $336,735
Derek Forbort $2,750,000 (3)
-Salary Remaining : $336,735
Michael McLeod $2,000,000 (1)
-Salary Remaining : $244,898
Tyler Motte $2,000,000 (1)
-Salary Remaining : $244,898
Cody Glass $1,950,000 (1)
-Salary Remaining : $238,776
Jonathan Quick $1,850,000 (1)
-Salary Remaining : $226,531
Max Jones $1,300,000 (2)
-Salary Remaining : $159,184
Uvis Balinskis $1,200,000 (4)
-Salary Remaining : $146,939
Zac Jones $950,000 (1)
-Salary Remaining : $116,327
Alexandre Texier $900,000 (2)
-Salary Remaining : $110,204
Nikita Okhotiuk $800,000 (1)
-Salary Remaining : $97,959
Total Pro Players23
Salary Commitment
Year 2024 : $73,335,000
Year 2025 : $51,085,000
Year 2026 : $32,100,000
Year 2027 : $10,900,000
Salary Average Commitment
Year 2024 : $73,235,000
Year 2025 : $51,085,000
Year 2026 : $32,100,000
Year 2027 : $10,900,000
Salary Cap with 1 Way Contract
Year 2024 : $73,335,000
Year 2025 : $51,085,000
Year 2026 : $32,100,000
Year 2027 : $10,900,000

Farm Players Salaries

Robert Hagg $275,000 (1)
Salary Remaining : $16,530
Henry Bowlby $105,000 (1)
Salary Remaining : $6,311
Brogan Rafferty $97,500 (1)
Salary Remaining : $5,861
Philip Broberg $95,000 (1)
Salary Remaining : $5,710
Rem Pitlick $92,500 (2)
Salary Remaining : $5,560
Hunter Jones $85,000 (2)
Salary Remaining : $5,109
Charles Hudon $85,000 (1)
Salary Remaining : $5,109
Matthew Robertson $85,000 (1)
Salary Remaining : $5,109
Matej Pekar $85,000 (2)
Salary Remaining : $5,109
Joona Koppanen $85,000 (1)
Salary Remaining : $5,109
Antti Tuomisto $85,000 (2)
Salary Remaining : $5,109
Jacob Peterson $82,500 (1)
Salary Remaining : $4,959
Justin Kirkland $82,500 (1)
Salary Remaining : $4,959
Eemil Viro $80,000 (2)
Salary Remaining : $4,809
Cross Hanas $75,000 (2)
Salary Remaining : $4,508
Gage Goncalves $75,000 (2)
Salary Remaining : $4,508
Evan Vierling $75,000 (2)
Salary Remaining : $4,508
Dennis Cholowski $75,000 (4)
Salary Remaining : $4,508
Lauri Pajuniemi $70,000 (1)
Salary Remaining : $4,208
Brandon Gignac $70,000 (1)
Salary Remaining : $4,208
Noah Carroll $70,000 (1)
Salary Remaining : $4,208
Artem Anisimov $70,000 (1)
Salary Remaining : $4,208
Mason Millman $70,000 (2)
Salary Remaining : $4,208
Zach Berzolla $70,000 (1)
Salary Remaining : $4,208
Michael Hutchinson $70,000 (1)
Salary Remaining : $4,208
Jacob Ingham $70,000 (1)
Salary Remaining : $4,208
Total Farm Players26
Salary Commitment
Year 2024 : $2,280,000
Year 2025 : $797,500
Year 2026 : $75,000
Year 2027 : $75,000
Salary Average Commitment
Year 2024 : $2,245,000
Year 2025 : $792,500
Year 2026 : $75,000
Year 2027 : $75,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $60 - 5,898 - 98.29%
Level 2: 5000 - $35 - 4,977 - 99.55%
Level 3: 2000 - $24 - 1,998 - 99.89%
Level 4: 4000 - $14 - 3,990 - 99.75%
Luxury : 1000 - $105 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left6
Average Attendance - %17,863 - 99.24%
Average Income per Game$1,097,937
Year to Date Revenue$38,427,803

Expense

Pro Players Total Salaries$68,250,000
Farm Players Total Salaries$2,590,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,223,453
Farm Year To Date Expenses$3,313,810
Pro Salary Cap To Date$60,784,681
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,587,623
Pro Remaining Season Days24
Pro Expenses Per Days$350,765
Pro Estimated Expenses$8,418,360
Farm Remaining Season Days11
Farm Expenses Per Days$16,885
Farm Estimated Expenses$185,735
Estimated Season Expenses$8,604,095
Estimated Season Salary Cap$69,141,817
Estimate Under Maximum Salary Cap of $89,000,000$19,858,183
Estimate Over Minimum Salary Cap of $66,000,000 $3,141,817
Current Bank Account$14,387,837
Projected Bank Account$12,371,365

Pro Players Salaries

Tristan Jarry $5,850,000 (2)
-Salary Remaining : $716,327
Ryan Johansen $5,500,000 (3)
-Salary Remaining : $673,469
Rickard Rakell $5,450,000 (3)
-Salary Remaining : $667,347
Christian Dvorak (Out of Payroll) $4,800,000 (1)
-Salary Remaining : $587,755
Kasperi Kapanen $4,250,000 (1)
-Salary Remaining : $520,408
Victor Olofsson $4,250,000 (3)
-Salary Remaining : $520,408
Anthony Beauvillier $4,200,000 (3)
-Salary Remaining : $514,286
Tony DeAngelo $4,000,000 (1)
-Salary Remaining : $489,796
Morgan Geekie $3,900,000 (1)
-Salary Remaining : $477,551
Jack Roslovic $3,800,000 (3)
-Salary Remaining : $465,306
Mason Appleton $3,500,000 (4)
-Salary Remaining : $428,571
Darren Raddysh $3,250,000 (4)
-Salary Remaining : $397,959
Carson Soucy (Out of Payroll) $2,750,000 (1)
-Salary Remaining : $336,735
Frederick Gaudreau $2,750,000 (1)
-Salary Remaining : $336,735
Josh Brown $2,500,000 (1)
-Salary Remaining : $306,122
Joel Edmundson $2,000,000 (2)
-Salary Remaining : $244,898
Alex Nedeljkovic $2,000,000 (3)
-Salary Remaining : $244,898
William Carrier $1,950,000 (2)
-Salary Remaining : $238,776
Eric Robinson $1,650,000 (1)
-Salary Remaining : $202,041
Nate Schmidt $1,500,000 (2)
-Salary Remaining : $183,673
Nicolas Aube-Kubel $1,500,000 (2)
-Salary Remaining : $183,673
Pontus Holmberg $1,300,000 (1)
-Salary Remaining : $159,184
Craig Smith $1,250,000 (2)
-Salary Remaining : $153,061
Ivan Fedotov $950,000 (1)
-Salary Remaining : $116,327
Kyle Burroughs $950,000 (3)
-Salary Remaining : $116,327
Total Pro Players25
Salary Commitment
Year 2024 : $75,800,000
Year 2025 : $46,950,000
Year 2026 : $32,900,000
Year 2027 : $6,750,000
Salary Average Commitment
Year 2024 : $75,800,000
Year 2025 : $46,950,000
Year 2026 : $32,900,000
Year 2027 : $6,750,000
Salary Cap with 1 Way Contract
Year 2024 : $75,800,000
Year 2025 : $46,950,000
Year 2026 : $32,900,000
Year 2027 : $6,750,000

Farm Players Salaries

Denis Gurianov $140,000 (4)
Salary Remaining : $8,415
Andy Welinski $140,000 (1)
Salary Remaining : $8,415
Santtu Kinnunen $130,000 (1)
Salary Remaining : $7,814
Oliver Wahlstrom $130,000 (1)
Salary Remaining : $7,814
Liam Foudy $130,000 (2)
Salary Remaining : $7,814
Mackenzie MacEachern $125,000 (1)
Salary Remaining : $7,514
Lucas Condotta $120,000 (4)
Salary Remaining : $7,213
Damien Giroux $120,000 (2)
Salary Remaining : $7,213
Clark Bishop $120,000 (3)
Salary Remaining : $7,213
Kristians Rubins $100,000 (1)
Salary Remaining : $6,011
Ben Meyers $100,000 (1)
Salary Remaining : $6,011
Logan Shaw $100,000 (2)
Salary Remaining : $6,011
Gerry Mayhew $100,000 (1)
Salary Remaining : $6,011
Justin Richards $90,000 (4)
Salary Remaining : $5,410
Josh Dunne $90,000 (1)
Salary Remaining : $5,410
Cole Reinhardt $90,000 (2)
Salary Remaining : $5,410
Kristian Reichel $85,000 (3)
Salary Remaining : $5,109
Cole Hults $85,000 (1)
Salary Remaining : $5,109
Libor Hajek $80,000 (1)
Salary Remaining : $4,809
Alex Green $80,000 (1)
Salary Remaining : $4,809
Kasimir Kaskisuo $80,000 (1)
Salary Remaining : $4,809
Arvid Holm $75,000 (2)
Salary Remaining : $4,508
Seth Helgeson $70,000 (1)
Salary Remaining : $4,208
Kyle Marino $70,000 (1)
Salary Remaining : $4,208
Austin Osmanski $70,000 (1)
Salary Remaining : $4,208
Yushiroh Hirano $70,000 (1)
Salary Remaining : $4,208
Total Farm Players26
Salary Commitment
Year 2024 : $2,590,000
Year 2025 : $1,070,000
Year 2026 : $555,000
Year 2027 : $350,000
Salary Average Commitment
Year 2024 : $2,575,000
Year 2025 : $1,055,000
Year 2026 : $540,000
Year 2027 : $350,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $300 - 2,400 - 40.00%
Level 2: 5000 - $250 - 2,000 - 40.00%
Level 3: 2000 - $175 - 800 - 40.00%
Level 4: 4000 - $100 - 1,600 - 40.00%
Luxury : 1000 - $900 - 400 - 40.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left7
Average Attendance - %7,200 - 40.00%
Average Income per Game$2,801,200
Year to Date Revenue$95,240,800

Expense

Pro Players Total Salaries$82,261,555
Farm Players Total Salaries$2,472,100
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,824,008
Farm Year To Date Expenses$2,579,380
Pro Salary Cap To Date$72,068,920
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,608,400
Pro Remaining Season Days24
Pro Expenses Per Days$429,906
Pro Estimated Expenses$10,317,744
Farm Remaining Season Days11
Farm Expenses Per Days$15,148
Farm Estimated Expenses$166,628
Estimated Season Expenses$10,484,372
Estimated Season Salary Cap$82,141,768
Estimate Under Maximum Salary Cap of $89,000,000$6,858,232
Estimate Over Minimum Salary Cap of $66,000,000 $16,141,768
Current Bank Account$210,914,099
Projected Bank Account$220,038,127

Pro Players Salaries

Filip Forsberg $8,000,000 (2)
-Salary Remaining : $979,592
Anders Lee $7,000,000 (2)
-Salary Remaining : $857,143
Ryan O'Reilly $7,000,000 (2)
-Salary Remaining : $857,143
Vince Dunn $6,500,000 (3)
-Salary Remaining : $795,918
Nino Niederreiter $6,000,000 (1)
-Salary Remaining : $734,694
Bryan Rust $5,555,555 (3)
-Salary Remaining : $680,272
Josh Anderson $5,500,000 (2)
-Salary Remaining : $673,469
Sean Durzi $5,250,000 (2)
-Salary Remaining : $642,857
Trevor Moore $5,000,000 (4)
-Salary Remaining : $612,245
Sergei Bobrovsky $5,000,000 (1)
-Salary Remaining : $612,245
Bowen Byram $3,500,000 (2)
-Salary Remaining : $428,571
Pyotr Kochetkov $3,333,000 (3)
-Salary Remaining : $408,122
Jesper Fast $2,500,000 (2)
-Salary Remaining : $306,122
Vincent Desharnais $1,700,000 (3)
-Salary Remaining : $208,163
Joe Veleno $1,500,000 (2)
-Salary Remaining : $183,673
Sam Steel $1,500,000 (2)
-Salary Remaining : $183,673
Daniel Vladar $1,500,000 (1)
-Salary Remaining : $183,673
William Lagesson $1,283,000 (2)
-Salary Remaining : $157,102
Klim Kostin $1,100,000 (1)
-Salary Remaining : $134,694
Martin Kaut $990,000 (2)
-Salary Remaining : $121,224
Dawson Mercer $950,000 (1)
-Salary Remaining : $116,327
Ridly Greig $850,000 (2)
-Salary Remaining : $104,082
Justin Brazeau $750,000 (1)
-Salary Remaining : $91,837
Total Pro Players23
Salary Commitment
Year 2024 : $82,261,555
Year 2025 : $66,961,555
Year 2026 : $22,088,555
Year 2027 : $5,000,000
Salary Average Commitment
Year 2024 : $83,611,555
Year 2025 : $66,811,555
Year 2026 : $22,088,555
Year 2027 : $5,000,000
Salary Cap with 1 Way Contract
Year 2024 : $82,261,555
Year 2025 : $66,961,555
Year 2026 : $22,088,555
Year 2027 : $5,000,000

Farm Players Salaries

Conor Sheary $375,000 (2)
Salary Remaining : $22,541
Filip Zadina $220,000 (1)
Salary Remaining : $13,224
Nicklas Backstrom $101,200 (1)
Salary Remaining : $6,083
Ian Mitchell $100,000 (2)
Salary Remaining : $6,011
Alex Barre-Boulet $95,000 (1)
Salary Remaining : $5,710
Michael Pezzetta $93,500 (1)
Salary Remaining : $5,620
Gustav Lindstrom $90,000 (1)
Salary Remaining : $5,410
Casey Fitzgerald $90,000 (1)
Salary Remaining : $5,410
Shane Bowers $90,000 (1)
Salary Remaining : $5,410
Jack LaFontaine $88,000 (1)
Salary Remaining : $5,290
Logan Day $85,800 (1)
Salary Remaining : $5,157
A.J. Greer $85,000 (3)
Salary Remaining : $5,109
Bobby Brink $85,000 (1)
Salary Remaining : $5,109
Will Bitten $80,000 (2)
Salary Remaining : $4,809
Lucas Johansen $80,000 (1)
Salary Remaining : $4,809
Mark Friedman $77,300 (2)
Salary Remaining : $4,646
Kevin Connauton $76,300 (1)
Salary Remaining : $4,586
Josh Currie $70,000 (1)
Salary Remaining : $4,208
John Lethemon $70,000 (1)
Salary Remaining : $4,208
Shawn Element $70,000 (1)
Salary Remaining : $4,208
Mark Pysyk $70,000 (1)
Salary Remaining : $4,208
Keaton Thompson $70,000 (1)
Salary Remaining : $4,208
Curtis Douglas $70,000 (1)
Salary Remaining : $4,208
Jack Rathbone $70,000 (1)
Salary Remaining : $4,208
Alex Gallant $70,000 (1)
Salary Remaining : $4,208
Total Farm Players25
Salary Commitment
Year 2024 : $2,472,100
Year 2025 : $717,300
Year 2026 : $85,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,479,600
Year 2025 : $717,300
Year 2026 : $85,000
Year 2027 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,754 - 95.91%
Level 2: 5000 - $60 - 4,831 - 96.62%
Level 3: 2000 - $35 - 1,952 - 97.58%
Level 4: 4000 - $20 - 3,946 - 98.65%
Luxury : 1000 - $200 - 983 - 98.34%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left7
Average Attendance - %17,466 - 97.03%
Average Income per Game$1,801,699
Year to Date Revenue$61,257,776

Expense

Pro Players Total Salaries$93,683,333
Farm Players Total Salaries$2,078,000
Coaches Total Salaries$4,300,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$76,565,986
Farm Year To Date Expenses$1,976,751
Pro Salary Cap To Date$73,055,810
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,611,895
Pro Remaining Season Days24
Pro Expenses Per Days$498,384
Pro Estimated Expenses$11,961,216
Farm Remaining Season Days11
Farm Expenses Per Days$12,995
Farm Estimated Expenses$142,945
Estimated Season Expenses$12,104,161
Estimated Season Salary Cap$87,027,234
Estimate Under Maximum Salary Cap of $89,000,000$1,972,766
Estimate Over Minimum Salary Cap of $66,000,000 $21,027,234
Current Bank Account$20,841,454
Projected Bank Account$21,349,188

Pro Players Salaries

Mark Stone $7,450,000 (3)
-Salary Remaining : $912,245
Seth Jones $7,200,000 (2)
-Salary Remaining : $881,633
Noah Hanifin $7,000,000 (4)
-Salary Remaining : $857,143
Andrei Svechnikov $7,000,000 (3)
-Salary Remaining : $857,143
Evgeni Malkin $7,000,000 (1)
-Salary Remaining : $857,143
Jordan Staal $6,500,000 (1)
-Salary Remaining : $795,918
Jacob Markstrom $6,333,333 (1)
-Salary Remaining : $775,510
Jamie Benn $6,250,000 (1)
-Salary Remaining : $765,306
Matt Duchene $6,000,000 (1)
-Salary Remaining : $734,694
Tyler Bertuzzi $5,500,000 (4)
-Salary Remaining : $673,469
Tyler Seguin $5,250,000 (3)
-Salary Remaining : $642,857
Yegor Sharangovich $3,850,000 (1)
-Salary Remaining : $471,429
Jonas Siegenthaler $3,700,000 (4)
-Salary Remaining : $453,061
Semyon Varlamov $3,500,000 (1)
-Salary Remaining : $428,571
Erik Johnson $1,850,000 (2)
-Salary Remaining : $226,531
Ryan Poehling $1,850,000 (2)
-Salary Remaining : $226,531
Jakob Silfverberg $1,500,000 (1)
-Salary Remaining : $183,673
Matt Nieto $1,250,000 (1)
-Salary Remaining : $153,061
Bobby McMann $1,000,000 (3)
-Salary Remaining : $122,449
Cole Koepke $950,000 (1)
-Salary Remaining : $116,327
Justin Schultz $950,000 (1)
-Salary Remaining : $116,327
Jack Johnson $900,000 (1)
-Salary Remaining : $110,204
Nikita Zaitsev $900,000 (1)
-Salary Remaining : $110,204
Total Pro Players23
Salary Commitment
Year 2024 : $93,683,333
Year 2025 : $47,800,000
Year 2026 : $36,900,000
Year 2027 : $16,200,000
Salary Average Commitment
Year 2024 : $93,683,334
Year 2025 : $47,800,000
Year 2026 : $36,900,000
Year 2027 : $16,200,000
Salary Cap with 1 Way Contract
Year 2024 : $93,683,333
Year 2025 : $47,800,000
Year 2026 : $36,900,000
Year 2027 : $16,200,000

Farm Players Salaries

Austin Watson $125,000 (1)
Salary Remaining : $7,514
Jordan Gross $120,000 (1)
Salary Remaining : $7,213
Jesse Puljujarvi $100,000 (1)
Salary Remaining : $6,011
Jeremy Davies $97,500 (1)
Salary Remaining : $5,861
Troy Grosenick $90,000 (1)
Salary Remaining : $5,410
Ryan Reaves $90,000 (1)
Salary Remaining : $5,410
Calen Addison $90,000 (4)
Salary Remaining : $5,410
Nathan Smith $87,500 (3)
Salary Remaining : $5,260
Wyatt Newpower $85,000 (1)
Salary Remaining : $5,109
Jackson van de Leest $73,000 (2)
Salary Remaining : $4,388
Anthony Angello $70,000 (1)
Salary Remaining : $4,208
Philippe Maillet $70,000 (1)
Salary Remaining : $4,208
Kale Kessy $70,000 (1)
Salary Remaining : $4,208
Rocco Grimaldi $70,000 (1)
Salary Remaining : $4,208
Seth Griffith $70,000 (1)
Salary Remaining : $4,208
Ken Appleby $70,000 (1)
Salary Remaining : $4,208
Hayden Hodgson $70,000 (1)
Salary Remaining : $4,208
Ludovic Waeber $70,000 (1)
Salary Remaining : $4,208
Tanner Fritz $70,000 (1)
Salary Remaining : $4,208
Adam Brooks $70,000 (1)
Salary Remaining : $4,208
Jake Gaudet $70,000 (1)
Salary Remaining : $4,208
Mark Senden $70,000 (1)
Salary Remaining : $4,208
Owen Headrick $70,000 (1)
Salary Remaining : $4,208
Roman Kinal $70,000 (1)
Salary Remaining : $4,208
Wade Allison $70,000 (1)
Salary Remaining : $4,208
Robbie Russo $70,000 (1)
Salary Remaining : $4,208
Total Farm Players26
Salary Commitment
Year 2024 : $2,078,000
Year 2025 : $250,500
Year 2026 : $177,500
Year 2027 : $90,000
Salary Average Commitment
Year 2024 : $2,078,000
Year 2025 : $250,500
Year 2026 : $177,500
Year 2027 : $90,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $135 - 3,526 - 58.77%
Level 2: 5000 - $112 - 2,376 - 47.53%
Level 3: 2000 - $87 - 823 - 41.17%
Level 4: 4000 - $42 - 2,201 - 55.04%
Luxury : 1000 - $310 - 576 - 57.55%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %9,503 - 52.79%
Average Income per Game$1,616,214
Year to Date Revenue$58,183,697

Expense

Pro Players Total Salaries$71,650,000
Farm Players Total Salaries$2,760,000
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Special Salary Cap Value$803,380
Pro Year To Date Expenses$66,910,787
Farm Year To Date Expenses$3,140,692
Pro Salary Cap To Date$63,839,381
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,081,069
Pro Remaining Season Days24
Pro Expenses Per Days$383,418
Pro Estimated Expenses$9,202,032
Farm Remaining Season Days11
Farm Expenses Per Days$18,634
Farm Estimated Expenses$204,974
Estimated Season Expenses$9,407,006
Estimated Season Salary Cap$73,416,225
Estimate Under Maximum Salary Cap of $89,000,000$15,583,775
Estimate Over Minimum Salary Cap of $66,000,000 $7,416,225
Current Bank Account$10,092,060
Projected Bank Account$8,766,123

Pro Players Salaries

Logan Couture $8,500,000 (4)
-Salary Remaining : $1,040,816
Jaden Schwartz $6,250,000 (3)
-Salary Remaining : $765,306
Andre Burakovsky $6,000,000 (2)
-Salary Remaining : $734,694
Ondrej Palat $6,000,000 (2)
-Salary Remaining : $734,694
Andreas Athanasiou $4,750,000 (4)
-Salary Remaining : $581,633
Niko Mikkola $4,500,000 (4)
-Salary Remaining : $551,020
Brandon Saad $4,500,000 (3)
-Salary Remaining : $551,020
Marc-Edouard Vlasic $4,000,000 (3)
-Salary Remaining : $489,796
Pierre Engvall $4,000,000 (4)
-Salary Remaining : $489,796
Vitek Vanecek $4,000,000 (2)
-Salary Remaining : $489,796
Sean Kuraly (Out of Payroll) $3,750,000 (4)
-Salary Remaining : $459,184
Olli Maatta $3,500,000 (4)
-Salary Remaining : $428,571
Cal Clutterbuck $2,750,000 (4)
-Salary Remaining : $336,735
Kevin Shattenkirk $2,500,000 (3)
-Salary Remaining : $306,122
Jarred Tinordi $2,000,000 (4)
-Salary Remaining : $244,898
Erik Brannstrom $1,450,000 (1)
-Salary Remaining : $177,551
Conor Timmins $1,250,000 (1)
-Salary Remaining : $153,061
Jesper Boqvist $1,250,000 (1)
-Salary Remaining : $153,061
Ryan Carpenter $1,000,000 (2)
-Salary Remaining : $122,449
Boris Katchouk $950,000 (1)
-Salary Remaining : $116,327
Clay Stevenson $850,000 (2)
-Salary Remaining : $104,082
Nico Daws $850,000 (1)
-Salary Remaining : $104,082
Will Cuylle $800,000 (1)
-Salary Remaining : $97,959
Total Pro Players23
Salary Commitment
Year 2024 : $75,400,000
Year 2025 : $68,850,000
Year 2026 : $51,000,000
Year 2027 : $33,750,000
Salary Average Commitment
Year 2024 : $75,150,000
Year 2025 : $68,850,000
Year 2026 : $51,000,000
Year 2027 : $33,750,000
Salary Cap with 1 Way Contract
Year 2024 : $75,400,000
Year 2025 : $68,850,000
Year 2026 : $51,000,000
Year 2027 : $33,750,000

Farm Players Salaries

Will Butcher $332,500 (1)
Salary Remaining : $19,986
Caleb Jones $200,000 (4)
Salary Remaining : $12,022
Milan Lucic $200,000 (3)
Salary Remaining : $12,022
Andreas Englund $175,000 (3)
Salary Remaining : $10,519
Steven Santini $105,000 (2)
Salary Remaining : $6,311
Nolan Foote $97,500 (2)
Salary Remaining : $5,861
Billy Sweezey $95,000 (3)
Salary Remaining : $5,710
Jon Gillies $95,000 (2)
Salary Remaining : $5,710
Jacob Larsson $92,500 (2)
Salary Remaining : $5,560
John Ludvig $90,000 (2)
Salary Remaining : $5,410
Lias Andersson $90,000 (1)
Salary Remaining : $5,410
Evan Fitzpatrick $87,500 (1)
Salary Remaining : $5,260
Jonas Rondbjerg $85,000 (1)
Salary Remaining : $5,109
Evan Polei $85,000 (2)
Salary Remaining : $5,109
Greg Printz $85,000 (2)
Salary Remaining : $5,109
John Stevens $85,000 (2)
Salary Remaining : $5,109
Nathan Sucese $85,000 (2)
Salary Remaining : $5,109
Brayden Burke $85,000 (2)
Salary Remaining : $5,109
Zach Dean $85,000 (3)
Salary Remaining : $5,109
Lukas Rousek $80,000 (1)
Salary Remaining : $4,809
Aku Raty $75,000 (2)
Salary Remaining : $4,508
Brandon Hickey $70,000 (1)
Salary Remaining : $4,208
Sam Jardine $70,000 (1)
Salary Remaining : $4,208
Chris Terry $70,000 (1)
Salary Remaining : $4,208
Georgii Merkulov $70,000 (2)
Salary Remaining : $4,208
Nathan Todd $70,000 (1)
Salary Remaining : $4,208
Total Farm Players26
Salary Commitment
Year 2024 : $2,760,000
Year 2025 : $1,805,000
Year 2026 : $755,000
Year 2027 : $200,000
Salary Average Commitment
Year 2024 : $2,675,000
Year 2025 : $1,720,000
Year 2026 : $730,000
Year 2027 : $200,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,685 - 94.74%
Level 2: 5000 - $60 - 4,755 - 95.10%
Level 3: 2000 - $35 - 1,967 - 98.37%
Level 4: 4000 - $25 - 3,890 - 97.25%
Luxury : 1000 - $200 - 979 - 97.87%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %17,276 - 95.98%
Average Income per Game$1,811,237
Year to Date Revenue$67,015,773

Expense

Pro Players Total Salaries$71,245,000
Farm Players Total Salaries$2,677,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$3,200,000
Pro Year To Date Expenses$70,857,793
Farm Year To Date Expenses$2,807,221
Pro Salary Cap To Date$69,760,806
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,244,948
Pro Remaining Season Days24
Pro Expenses Per Days$369,872
Pro Estimated Expenses$8,876,928
Farm Remaining Season Days11
Farm Expenses Per Days$17,363
Farm Estimated Expenses$190,993
Estimated Season Expenses$9,067,921
Estimated Season Salary Cap$81,684,686
Estimate Under Maximum Salary Cap of $89,000,000$7,315,314
Estimate Over Minimum Salary Cap of $66,000,000 $15,684,686
Current Bank Account$30,676,524
Projected Bank Account$28,853,551

Pro Players Salaries

Nikita Kucherov (Out of Payroll) $12,000,000 (5)
-Salary Remaining : $1,469,388
Kris Letang $7,250,000 (1)
-Salary Remaining : $887,755
Nikolaj Ehlers $7,000,000 (1)
-Salary Remaining : $857,143
Martin Jones $6,500,000 (2)
-Salary Remaining : $795,918
Dylan Cozens $6,000,000 (4)
-Salary Remaining : $734,694
Neal Pionk $5,950,000 (3)
-Salary Remaining : $728,571
Yanni Gourde $5,250,000 (3)
-Salary Remaining : $642,857
Joel Eriksson Ek $4,500,000 (1)
-Salary Remaining : $551,020
Jeff Skinner $4,500,000 (2)
-Salary Remaining : $551,020
J.J. Moser (Out of Payroll) $3,700,000 (3)
-Salary Remaining : $453,061
Will Borgen $3,400,000 (4)
-Salary Remaining : $416,327
Connor Ingram $2,850,000 (2)
-Salary Remaining : $348,980
Jordan Greenway $2,750,000 (1)
-Salary Remaining : $336,735
Jan Rutta $2,750,000 (2)
-Salary Remaining : $336,735
Colton Sissons $2,500,000 (2)
-Salary Remaining : $306,122
Connor Clifton $2,500,000 (1)
-Salary Remaining : $306,122
Drew O'Connor $2,000,000 (4)
-Salary Remaining : $244,898
Zach Parise $1,250,000 (1)
-Salary Remaining : $153,061
Beck Malenstyn $1,045,000 (1)
-Salary Remaining : $127,959
Owen Power $950,000 (2)
-Salary Remaining : $116,327
Dennis Gilbert $850,000 (3)
-Salary Remaining : $104,082
Valtteri Puustinen $750,000 (1)
-Salary Remaining : $91,837
Martin Pospisil $700,000 (1)
-Salary Remaining : $85,714
Total Pro Players23
Salary Commitment
Year 2024 : $86,945,000
Year 2025 : $59,200,000
Year 2026 : $39,150,000
Year 2027 : $23,400,000
Salary Average Commitment
Year 2024 : $86,770,000
Year 2025 : $59,025,000
Year 2026 : $39,150,000
Year 2027 : $23,400,000
Salary Cap with 1 Way Contract
Year 2024 : $86,945,000
Year 2025 : $59,200,000
Year 2026 : $39,150,000
Year 2027 : $23,400,000

Farm Players Salaries

Jujhar Khaira $300,000 (2)
Salary Remaining : $18,033
Zach Sanford $170,000 (1)
Salary Remaining : $10,219
Nick Blankenburg $125,000 (1)
Salary Remaining : $7,514
Radim Zohorna $110,000 (1)
Salary Remaining : $6,612
Taylor Ward $100,000 (1)
Salary Remaining : $6,011
Nick Cicek $95,000 (1)
Salary Remaining : $5,710
Joey Anderson $92,500 (2)
Salary Remaining : $5,560
Cole Krygier $90,000 (3)
Salary Remaining : $5,410
Marc McLaughlin $85,000 (2)
Salary Remaining : $5,109
Zach L'Heureux $85,000 (3)
Salary Remaining : $5,109
Erik Kallgren $85,000 (2)
Salary Remaining : $5,109
Bobby Trivigno $85,000 (2)
Salary Remaining : $5,109
Maxime Lajoie $85,000 (1)
Salary Remaining : $5,109
Nick Wolff $85,000 (3)
Salary Remaining : $5,109
Matvey Petrov $80,000 (3)
Salary Remaining : $4,809
Danila Klimovich $80,000 (3)
Salary Remaining : $4,809
Jakub Dobes $80,000 (2)
Salary Remaining : $4,809
Alex Steeves $75,000 (1)
Salary Remaining : $4,508
Linus Weissbach $70,000 (1)
Salary Remaining : $4,208
Dalton Smith $70,000 (1)
Salary Remaining : $4,208
Darren Brady $70,000 (1)
Salary Remaining : $4,208
Calle Rosen $70,000 (1)
Salary Remaining : $4,208
Ben Kraws $70,000 (1)
Salary Remaining : $4,208
Joseph Blandisi $70,000 (1)
Salary Remaining : $4,208
Austin Poganski $70,000 (1)
Salary Remaining : $4,208
Brenden Miller $70,000 (1)
Salary Remaining : $4,208
Tyson Kozak $70,000 (3)
Salary Remaining : $4,208
Tanner Laczynski $70,000 (1)
Salary Remaining : $4,208
Alex Belzile $70,000 (1)
Salary Remaining : $4,208
Total Farm Players29
Salary Commitment
Year 2024 : $2,677,500
Year 2025 : $1,217,500
Year 2026 : $490,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,652,500
Year 2025 : $1,217,500
Year 2026 : $490,000
Year 2027 : $0

Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $80 - 5,829 - 97.15%
Level 2: 5000 - $50 - 4,855 - 97.11%
Level 3: 2000 - $32 - 1,973 - 98.67%
Level 4: 4000 - $22 - 3,882 - 97.05%
Luxury : 1000 - $200 - 969 - 96.94%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %17,509 - 97.27%
Average Income per Game$1,566,759
Year to Date Revenue$56,403,338

Expense

Pro Players Total Salaries$84,900,000
Farm Players Total Salaries$1,755,000
Coaches Total Salaries$3,700,000
Luxury Taxe Total$0
Special Salary Cap Value$3,350,000
Pro Year To Date Expenses$74,555,055
Farm Year To Date Expenses$1,837,476
Pro Salary Cap To Date$71,483,646
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,833,797
Pro Remaining Season Days24
Pro Expenses Per Days$451,020
Pro Estimated Expenses$10,824,480
Farm Remaining Season Days11
Farm Expenses Per Days$10,683
Farm Estimated Expenses$117,513
Estimated Season Expenses$10,941,993
Estimated Season Salary Cap$85,229,558
Estimate Under Maximum Salary Cap of $89,000,000$3,770,442
Estimate Over Minimum Salary Cap of $66,000,000 $19,229,558
Current Bank Account$38,411,911
Projected Bank Account$35,303,715

Pro Players Salaries

Artemi Panarin $9,450,000 (3)
-Salary Remaining : $1,157,143
Tage Thompson $8,250,000 (3)
-Salary Remaining : $1,010,204
Alex DeBrincat $7,800,000 (4)
-Salary Remaining : $955,102
Brayden Schenn $6,500,000 (3)
-Salary Remaining : $795,918
Mikhail Sergachev $6,500,000 (1)
-Salary Remaining : $795,918
Vladimir Tarasenko $5,750,000 (3)
-Salary Remaining : $704,082
K'Andre Miller $5,200,000 (4)
-Salary Remaining : $636,735
Pierre-Luc Dubois $4,500,000 (1)
-Salary Remaining : $551,020
Charlie Lindgren $4,000,000 (4)
-Salary Remaining : $489,796
Ryan Hartman $4,000,000 (4)
-Salary Remaining : $489,796
Frederik Andersen $3,950,000 (1)
-Salary Remaining : $483,673
Jake McCabe $3,500,000 (1)
-Salary Remaining : $428,571
Mattias Samuelsson $3,400,000 (2)
-Salary Remaining : $416,327
Andrew Peeke $3,200,000 (3)
-Salary Remaining : $391,837
Ryan Lomberg $1,350,000 (1)
-Salary Remaining : $165,306
Nathan Bastian $1,300,000 (1)
-Salary Remaining : $159,184
Philippe Myers $1,075,000 (3)
-Salary Remaining : $131,633
Isac Lundestrom $975,000 (2)
-Salary Remaining : $119,388
Connor McMichael $900,000 (1)
-Salary Remaining : $110,204
Hendrix Lapierre $900,000 (2)
-Salary Remaining : $110,204
Jake Neighbours $850,000 (2)
-Salary Remaining : $104,082
Nicholas Robertson $850,000 (1)
-Salary Remaining : $104,082
Matthew Kessel $700,000 (1)
-Salary Remaining : $85,714
Total Pro Players23
Salary Commitment
Year 2024 : $84,900,000
Year 2025 : $61,350,000
Year 2026 : $55,225,000
Year 2027 : $21,000,000
Salary Average Commitment
Year 2024 : $73,090,000
Year 2025 : $49,890,000
Year 2026 : $43,975,000
Year 2027 : $21,000,000
Salary Cap with 1 Way Contract
Year 2024 : $84,900,000
Year 2025 : $61,350,000
Year 2026 : $55,225,000
Year 2027 : $21,000,000

Farm Players Salaries

Cal Foote $100,000 (1)
Salary Remaining : $6,011
Ryan Johnson $85,000 (2)
Salary Remaining : $5,109
Jakob Pelletier $85,000 (1)
Salary Remaining : $5,109
Andrei Altybarmakyan $85,000 (4)
Salary Remaining : $5,109
Benoit-Olivier Groulx $85,000 (4)
Salary Remaining : $5,109
Ruslan Iskhakov $85,000 (1)
Salary Remaining : $5,109
Drew Commesso $80,000 (2)
Salary Remaining : $4,809
Zach Uens $80,000 (1)
Salary Remaining : $4,809
Arnaud Durandeau $80,000 (2)
Salary Remaining : $4,809
Maxim Barbashev $75,000 (3)
Salary Remaining : $4,508
Brandon Coe $75,000 (2)
Salary Remaining : $4,508
Anders Bjork $70,000 (1)
Salary Remaining : $4,208
Zac Dalpe $70,000 (1)
Salary Remaining : $4,208
Karson Kuhlman $70,000 (1)
Salary Remaining : $4,208
Ryan Bednard $70,000 (1)
Salary Remaining : $4,208
Taylor Fedun $70,000 (1)
Salary Remaining : $4,208
Jeremy Brodeur $70,000 (1)
Salary Remaining : $4,208
Maxim Cajkovic $70,000 (2)
Salary Remaining : $4,208
Brandon Baddock $70,000 (1)
Salary Remaining : $4,208
Kyle Betts $70,000 (1)
Salary Remaining : $4,208
Peter DiLiberatore $70,000 (1)
Salary Remaining : $4,208
Cameron Gaunce $70,000 (1)
Salary Remaining : $4,208
Ashton Sautner $70,000 (1)
Salary Remaining : $4,208
Total Farm Players23
Salary Commitment
Year 2024 : $1,755,000
Year 2025 : $635,000
Year 2026 : $245,000
Year 2027 : $170,000
Salary Average Commitment
Year 2024 : $1,731,500
Year 2025 : $635,000
Year 2026 : $245,000
Year 2027 : $170,000

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $91 - 4,301 - 71.69%
Level 2: 5000 - $70 - 3,344 - 66.89%
Level 3: 2000 - $40 - 1,312 - 65.60%
Level 4: 4000 - $25 - 2,350 - 58.74%
Luxury : 1000 - $185 - 847 - 84.65%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left6
Average Attendance - %12,154 - 67.52%
Average Income per Game$1,723,555
Year to Date Revenue$60,324,428

Expense

Pro Players Total Salaries$93,150,000
Farm Players Total Salaries$1,980,000
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value($1,777,040)
Pro Year To Date Expenses$81,459,962
Farm Year To Date Expenses$3,190,841
Pro Salary Cap To Date$77,949,734
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,341,331
Pro Remaining Season Days24
Pro Expenses Per Days$495,663
Pro Estimated Expenses$11,895,912
Farm Remaining Season Days11
Farm Expenses Per Days$19,016
Farm Estimated Expenses$209,176
Estimated Season Expenses$12,105,088
Estimated Season Salary Cap$87,578,814
Estimate Under Maximum Salary Cap of $89,000,000$1,421,186
Estimate Over Minimum Salary Cap of $66,000,000 $21,578,814
Current Bank Account$20,438,251
Projected Bank Account$18,674,494

Pro Players Salaries

David Pastrnak $11,250,000 (3)
-Salary Remaining : $1,377,551
Jack Hughes $9,250,000 (3)
-Salary Remaining : $1,132,653
Jonas Brodin (Out of Payroll) $7,000,000 (4)
-Salary Remaining : $857,143
Brad Marchand $6,850,000 (4)
-Salary Remaining : $838,776
Vincent Trocheck $6,850,000 (4)
-Salary Remaining : $838,776
MacKenzie Weegar $6,400,000 (1)
-Salary Remaining : $783,673
Brandon Carlo $5,500,000 (3)
-Salary Remaining : $673,469
Mikael Granlund $4,500,000 (3)
-Salary Remaining : $551,020
Brian Dumoulin $4,500,000 (2)
-Salary Remaining : $551,020
Nikita Zadorov $4,500,000 (2)
-Salary Remaining : $551,020
Evan Rodrigues $4,500,000 (2)
-Salary Remaining : $551,020
Tyler Johnson $4,250,000 (1)
-Salary Remaining : $520,408
Jeremy Swayman $3,350,000 (1)
-Salary Remaining : $410,204
Joonas Korpisalo $3,250,000 (1)
-Salary Remaining : $397,959
Jack McBain $2,750,000 (3)
-Salary Remaining : $336,735
Alec Martinez $2,500,000 (1)
-Salary Remaining : $306,122
James van Riemsdyk $2,500,000 (3)
-Salary Remaining : $306,122
Brendan Smith $2,500,000 (3)
-Salary Remaining : $306,122
Yakov Trenin $2,000,000 (3)
-Salary Remaining : $244,898
Trent Frederic $2,000,000 (1)
-Salary Remaining : $244,898
Christian Fischer $2,000,000 (3)
-Salary Remaining : $244,898
Nick Bonino $1,000,000 (1)
-Salary Remaining : $122,449
Cole Sillinger $950,000 (1)
-Salary Remaining : $116,327
Total Pro Players23
Salary Commitment
Year 2024 : $100,150,000
Year 2025 : $76,450,000
Year 2026 : $62,950,000
Year 2027 : $20,700,000
Salary Average Commitment
Year 2024 : $101,300,000
Year 2025 : $76,450,000
Year 2026 : $62,950,000
Year 2027 : $20,700,000
Salary Cap with 1 Way Contract
Year 2024 : $100,150,000
Year 2025 : $76,450,000
Year 2026 : $62,950,000
Year 2027 : $20,700,000

Farm Players Salaries

Tanner Pearson $170,000 (1)
Salary Remaining : $10,219
Jack Ahcan $125,000 (3)
Salary Remaining : $7,514
Jakub Zboril $125,000 (3)
Salary Remaining : $7,514
Felix Sandstrom $95,000 (2)
Salary Remaining : $5,710
Sasha Pastujov $85,000 (3)
Salary Remaining : $5,109
Zayde Wisdom $80,000 (2)
Salary Remaining : $4,809
Jake Wise $80,000 (1)
Salary Remaining : $4,809
Hugh McGing $75,000 (1)
Salary Remaining : $4,508
William Dufour $75,000 (2)
Salary Remaining : $4,508
William Villeneuve $75,000 (2)
Salary Remaining : $4,508
Curtis Hall $75,000 (1)
Salary Remaining : $4,508
Tyler Madden $75,000 (1)
Salary Remaining : $4,508
Adam Beckman $75,000 (1)
Salary Remaining : $4,508
Oscar Dansk $70,000 (1)
Salary Remaining : $4,208
Mitch McLain $70,000 (1)
Salary Remaining : $4,208
Nikolas Brouillard $70,000 (1)
Salary Remaining : $4,208
Parker Gahagen $70,000 (1)
Salary Remaining : $4,208
Josh Passolt $70,000 (1)
Salary Remaining : $4,208
Ryan Wagner $70,000 (1)
Salary Remaining : $4,208
Colton Poolman $70,000 (1)
Salary Remaining : $4,208
Patrick Moynihan $70,000 (2)
Salary Remaining : $4,208
Roland McKeown $70,000 (1)
Salary Remaining : $4,208
Dan Renouf $70,000 (1)
Salary Remaining : $4,208
Trevor Cosgrove $70,000 (1)
Salary Remaining : $4,208
Total Farm Players24
Salary Commitment
Year 2024 : $1,980,000
Year 2025 : $730,000
Year 2026 : $335,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,945,000
Year 2025 : $720,000
Year 2026 : $335,000
Year 2027 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 5,737 - 95.62%
Level 2: 5000 - $60 - 4,813 - 96.26%
Level 3: 2000 - $35 - 1,961 - 98.06%
Level 4: 4000 - $20 - 3,961 - 99.02%
Luxury : 1000 - $200 - 971 - 97.11%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left6
Average Attendance - %17,443 - 96.91%
Average Income per Game$1,794,792
Year to Date Revenue$62,817,707

Expense

Pro Players Total Salaries$73,500,000
Farm Players Total Salaries$2,232,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$3,071,620
Pro Year To Date Expenses$69,323,447
Farm Year To Date Expenses$2,317,885
Pro Salary Cap To Date$67,129,587
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,768,750
Pro Remaining Season Days24
Pro Expenses Per Days$387,755
Pro Estimated Expenses$9,306,120
Farm Remaining Season Days11
Farm Expenses Per Days$14,385
Farm Estimated Expenses$158,235
Estimated Season Expenses$9,464,355
Estimated Season Salary Cap$79,201,207
Estimate Under Maximum Salary Cap of $89,000,000$9,798,793
Estimate Over Minimum Salary Cap of $66,000,000 $13,201,207
Current Bank Account$34,712,802
Projected Bank Account$36,017,197

Pro Players Salaries

Cale Makar $9,500,000 (2)
-Salary Remaining : $1,163,265
Quinn Hughes $7,750,000 (3)
-Salary Remaining : $948,980
Josh Manson $6,000,000 (3)
-Salary Remaining : $734,694
Trevor Zegras $5,750,000 (3)
-Salary Remaining : $704,082
Chandler Stephenson $5,700,000 (4)
-Salary Remaining : $697,959
Jake DeBrusk $5,400,000 (5)
-Salary Remaining : $661,224
Gustav Forsling $5,250,000 (3)
-Salary Remaining : $642,857
Erik Cernak $4,500,000 (1)
-Salary Remaining : $551,020
Radko Gudas $4,000,000 (4)
-Salary Remaining : $489,796
Marcus Foligno $3,750,000 (2)
-Salary Remaining : $459,184
Nicolas Roy $3,500,000 (3)
-Salary Remaining : $428,571
Nils Hoglander $2,500,000 (2)
-Salary Remaining : $306,122
Sam Montembeault $1,350,000 (1)
-Salary Remaining : $165,306
Jon Merrill $1,200,000 (2)
-Salary Remaining : $146,939
Jalen Chatfield $1,000,000 (1)
-Salary Remaining : $122,449
Mark Kastelic $1,000,000 (1)
-Salary Remaining : $122,449
Vasily Podkolzin $950,000 (1)
-Salary Remaining : $116,327
Peyton Krebs $950,000 (1)
-Salary Remaining : $116,327
Ty Emberson $950,000 (1)
-Salary Remaining : $116,327
Logan Cooley $950,000 (3)
-Salary Remaining : $116,327
Pavel Dorofeyev $850,000 (1)
-Salary Remaining : $104,082
Arvid Soderblom $700,000 (1)
-Salary Remaining : $85,714
Total Pro Players22
Salary Commitment
Year 2024 : $73,500,000
Year 2025 : $61,250,000
Year 2026 : $44,300,000
Year 2027 : $15,100,000
Salary Average Commitment
Year 2024 : $73,650,000
Year 2025 : $61,000,000
Year 2026 : $44,050,000
Year 2027 : $15,100,000
Salary Cap with 1 Way Contract
Year 2024 : $73,500,000
Year 2025 : $61,250,000
Year 2026 : $44,300,000
Year 2027 : $15,100,000

Farm Players Salaries

Ethan Bear $235,000 (1)
Salary Remaining : $14,126
Akito Hirose $95,000 (1)
Salary Remaining : $5,710
Brad Lambert $90,000 (3)
Salary Remaining : $5,410
Aleksandr Kisakov $90,000 (2)
Salary Remaining : $5,410
David Goyette $85,000 (2)
Salary Remaining : $5,109
Nikita Chibrikov $85,000 (3)
Salary Remaining : $5,109
Axel Andersson $80,000 (1)
Salary Remaining : $4,809
Nikolas Matinpalo $80,000 (1)
Salary Remaining : $4,809
Arturs Silovs $80,000 (1)
Salary Remaining : $4,809
Patrik Koch $80,000 (1)
Salary Remaining : $4,809
Justin Sourdif $80,000 (2)
Salary Remaining : $4,809
Colton Dach $80,000 (3)
Salary Remaining : $4,809
Adam Wilsby $77,500 (1)
Salary Remaining : $4,658
Landon Slaggert $75,000 (2)
Salary Remaining : $4,508
Luke Krys $75,000 (2)
Salary Remaining : $4,508
Cole McWard $75,000 (2)
Salary Remaining : $4,508
Kyle Criscuolo $70,000 (1)
Salary Remaining : $4,208
Nils Aman $70,000 (1)
Salary Remaining : $4,208
Trent Miner $70,000 (1)
Salary Remaining : $4,208
Pierrick Dube $70,000 (2)
Salary Remaining : $4,208
Yaniv Perets $70,000 (1)
Salary Remaining : $4,208
Chris Harpur $70,000 (1)
Salary Remaining : $4,208
Jeff Malott $70,000 (1)
Salary Remaining : $4,208
Amadeus Lombardi $70,000 (3)
Salary Remaining : $4,208
Max Sasson $70,000 (1)
Salary Remaining : $4,208
Bogdan Trineyev $70,000 (2)
Salary Remaining : $4,208
John Parker-Jones $70,000 (1)
Salary Remaining : $4,208
Total Farm Players27
Salary Commitment
Year 2024 : $2,232,500
Year 2025 : $945,000
Year 2026 : $325,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,167,500
Year 2025 : $900,000
Year 2026 : $325,000
Year 2027 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 5,575 - 92.92%
Level 2: 5000 - $60 - 4,838 - 96.76%
Level 3: 2000 - $35 - 1,962 - 98.12%
Level 4: 4000 - $20 - 3,952 - 98.80%
Luxury : 1000 - $200 - 986 - 98.56%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left6
Average Attendance - %17,313 - 96.19%
Average Income per Game$1,777,053
Year to Date Revenue$62,196,848

Expense

Pro Players Total Salaries$88,250,000
Farm Players Total Salaries$2,810,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,778,567
Farm Year To Date Expenses$3,765,396
Pro Salary Cap To Date$75,725,515
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,662,317
Pro Remaining Season Days24
Pro Expenses Per Days$456,378
Pro Estimated Expenses$10,953,072
Farm Remaining Season Days11
Farm Expenses Per Days$21,913
Farm Estimated Expenses$241,043
Estimated Season Expenses$11,194,115
Estimated Season Salary Cap$86,531,635
Estimate Under Maximum Salary Cap of $89,000,000$2,468,365
Estimate Over Minimum Salary Cap of $66,000,000 $20,531,635
Current Bank Account$32,900,162
Projected Bank Account$32,368,364

Pro Players Salaries

Leon Draisaitl $12,900,000 (3)
-Salary Remaining : $1,579,592
Nathan MacKinnon $12,600,000 (2)
-Salary Remaining : $1,542,857
Colton Parayko $8,000,000 (4)
-Salary Remaining : $979,592
Evan Bouchard $7,350,000 (2)
-Salary Remaining : $900,000
Zach Hyman $5,500,000 (1)
-Salary Remaining : $673,469
Jordan Eberle $5,250,000 (3)
-Salary Remaining : $642,857
Filip Hronek $4,900,000 (1)
-Salary Remaining : $600,000
Ilya Lyubushkin $3,500,000 (4)
-Salary Remaining : $428,571
Henri Jokiharju $3,350,000 (2)
-Salary Remaining : $410,204
Cody Ceci $3,000,000 (1)
-Salary Remaining : $367,347
Warren Foegele $3,000,000 (2)
-Salary Remaining : $367,347
Stuart Skinner $3,000,000 (1)
-Salary Remaining : $367,347
Ryan McLeod $3,000,000 (3)
-Salary Remaining : $367,347
Nicholas Paul $2,500,000 (1)
-Salary Remaining : $306,122
Brett Kulak $2,100,000 (1)
-Salary Remaining : $257,143
Nico Sturm $1,750,000 (2)
-Salary Remaining : $214,286
Connor Brown $1,600,000 (2)
-Salary Remaining : $195,918
Kevin Lankinen $1,500,000 (2)
-Salary Remaining : $183,673
Corey Perry $1,500,000 (1)
-Salary Remaining : $183,673
Mattias Janmark $1,000,000 (1)
-Salary Remaining : $122,449
Trevor Lewis $950,000 (1)
-Salary Remaining : $116,327
Total Pro Players21
Salary Commitment
Year 2024 : $88,250,000
Year 2025 : $63,800,000
Year 2026 : $32,650,000
Year 2027 : $11,500,000
Salary Average Commitment
Year 2024 : $88,250,000
Year 2025 : $63,800,000
Year 2026 : $32,650,000
Year 2027 : $11,500,000
Salary Cap with 1 Way Contract
Year 2024 : $88,250,000
Year 2025 : $63,800,000
Year 2026 : $32,650,000
Year 2027 : $11,500,000

Farm Players Salaries

Ben Harpur $200,000 (1)
Salary Remaining : $12,022
Sammy Blais $150,000 (2)
Salary Remaining : $9,016
Paul Cotter $150,000 (3)
Salary Remaining : $9,016
Connor Mackey $140,000 (4)
Salary Remaining : $8,415
Ross Johnston $140,000 (2)
Salary Remaining : $8,415
Ryan Fanti $130,000 (3)
Salary Remaining : $7,814
Dylan Gambrell $110,000 (2)
Salary Remaining : $6,612
Cooper Marody $110,000 (2)
Salary Remaining : $6,612
Kevin Gravel $100,000 (3)
Salary Remaining : $6,011
Drake Caggiula $95,000 (2)
Salary Remaining : $5,710
Ben Hutton $95,000 (2)
Salary Remaining : $5,710
Dylan Holloway $95,000 (2)
Salary Remaining : $5,710
Patrick Brown $95,000 (2)
Salary Remaining : $5,710
Andrew Agozzino $95,000 (2)
Salary Remaining : $5,710
Justin Bailey $90,000 (3)
Salary Remaining : $5,410
Raphael Lavoie $90,000 (2)
Salary Remaining : $5,410
Olen Zellweger $90,000 (3)
Salary Remaining : $5,410
Devin Shore $85,000 (2)
Salary Remaining : $5,109
Olivier Rodrigue $80,000 (2)
Salary Remaining : $4,809
Greg McKegg $80,000 (1)
Salary Remaining : $4,809
Kyle Clifford $80,000 (1)
Salary Remaining : $4,809
Connor Carrick $80,000 (3)
Salary Remaining : $4,809
Dmitri Samorukov $80,000 (1)
Salary Remaining : $4,809
Ryan Dzingel $70,000 (1)
Salary Remaining : $4,208
Dominik Shine $70,000 (1)
Salary Remaining : $4,208
Michael Joyaux $70,000 (1)
Salary Remaining : $4,208
Adam Karashik $70,000 (1)
Salary Remaining : $4,208
Dylan Garand $70,000 (2)
Salary Remaining : $4,208
Total Farm Players28
Salary Commitment
Year 2024 : $2,810,000
Year 2025 : $2,090,000
Year 2026 : $780,000
Year 2027 : $140,000
Salary Average Commitment
Year 2024 : $2,785,000
Year 2025 : $2,065,000
Year 2026 : $780,000
Year 2027 : $140,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $90 - 5,759 - 95.98%
Level 2: 5000 - $60 - 4,853 - 97.06%
Level 3: 2000 - $30 - 1,986 - 99.28%
Level 4: 4000 - $20 - 3,942 - 98.56%
Luxury : 1000 - $185 - 987 - 98.65%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left8
Average Attendance - %17,527 - 97.37%
Average Income per Game$1,684,350
Year to Date Revenue$55,583,542

Expense

Pro Players Total Salaries$72,675,000
Farm Players Total Salaries$3,405,000
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$2,425,000
Pro Year To Date Expenses$68,289,161
Farm Year To Date Expenses$3,236,252
Pro Salary Cap To Date$66,534,060
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,474,798
Pro Remaining Season Days24
Pro Expenses Per Days$380,995
Pro Estimated Expenses$9,143,880
Farm Remaining Season Days11
Farm Expenses Per Days$21,066
Farm Estimated Expenses$231,726
Estimated Season Expenses$9,375,606
Estimated Season Salary Cap$77,858,044
Estimate Under Maximum Salary Cap of $89,000,000$11,141,956
Estimate Over Minimum Salary Cap of $66,000,000 $11,858,044
Current Bank Account$28,235,698
Projected Bank Account$32,334,890

Pro Players Salaries

Torey Krug $6,250,000 (1)
-Salary Remaining : $765,306
Ryan Strome $6,175,000 (1)
-Salary Remaining : $756,122
Kyle Palmieri $5,750,000 (1)
-Salary Remaining : $704,082
Boone Jenner (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $673,469
Jason Zucker $4,500,000 (1)
-Salary Remaining : $551,020
Jake Bean $4,500,000 (1)
-Salary Remaining : $551,020
Shane Pinto $4,150,000 (3)
-Salary Remaining : $508,163
Karel Vejmelka $4,000,000 (2)
-Salary Remaining : $489,796
Travis Sanheim $3,850,000 (1)
-Salary Remaining : $471,429
Dmitry Kulikov $3,500,000 (1)
-Salary Remaining : $428,571
T.J. Oshie $3,500,000 (1)
-Salary Remaining : $428,571
Luke Schenn $3,000,000 (4)
-Salary Remaining : $367,347
Calle Jarnkrok $3,000,000 (3)
-Salary Remaining : $367,347
Ryan Donato $2,750,000 (1)
-Salary Remaining : $336,735
Oliver Ekman-Larsson $2,250,000 (1)
-Salary Remaining : $275,510
Alex Lyon $1,750,000 (1)
-Salary Remaining : $214,286
Connor Dewar $1,600,000 (2)
-Salary Remaining : $195,918
Oskar Sundqvist $1,500,000 (1)
-Salary Remaining : $183,673
Michael Eyssimont $1,350,000 (3)
-Salary Remaining : $165,306
Jeff Carter $1,200,000 (1)
-Salary Remaining : $146,939
Derek Ryan $950,000 (1)
-Salary Remaining : $116,327
Mitchell Chaffee $900,000 (3)
-Salary Remaining : $110,204
Michael Kesselring $750,000 (1)
-Salary Remaining : $91,837
Total Pro Players23
Salary Commitment
Year 2024 : $72,675,000
Year 2025 : $23,500,000
Year 2026 : $17,900,000
Year 2027 : $8,500,000
Salary Average Commitment
Year 2024 : $69,475,000
Year 2025 : $23,500,000
Year 2026 : $17,900,000
Year 2027 : $8,500,000
Salary Cap with 1 Way Contract
Year 2024 : $72,675,000
Year 2025 : $23,500,000
Year 2026 : $17,900,000
Year 2027 : $8,500,000

Farm Players Salaries

Mike Hoffman $550,000 (1)
Salary Remaining : $33,060
Dillon Dube $365,000 (2)
Salary Remaining : $21,940
Kevin Labanc $300,000 (2)
Salary Remaining : $18,033
Riley Stillman $95,000 (3)
Salary Remaining : $5,710
Mitchell Stephens $95,000 (4)
Salary Remaining : $5,710
Jiri Kulich $90,000 (2)
Salary Remaining : $5,410
William Wallinder $90,000 (2)
Salary Remaining : $5,410
Axel Jonsson-Fjallby $90,000 (3)
Salary Remaining : $5,410
Jonah Gadjovich $90,000 (1)
Salary Remaining : $5,410
Jacob Perreault $90,000 (2)
Salary Remaining : $5,410
Luca Del Bel Belluz $85,000 (3)
Salary Remaining : $5,109
Samuel Helenius $85,000 (2)
Salary Remaining : $5,109
Jean-Luc Foudy $85,000 (2)
Salary Remaining : $5,109
Reid Schaefer $85,000 (3)
Salary Remaining : $5,109
Akil Thomas $85,000 (1)
Salary Remaining : $5,109
William Stromgren $85,000 (2)
Salary Remaining : $5,109
Vincent Iorio $80,000 (2)
Salary Remaining : $4,809
Vladislav Kolyachonok $80,000 (1)
Salary Remaining : $4,809
Ryder Korczak $80,000 (2)
Salary Remaining : $4,809
Danny Zhilkin $80,000 (3)
Salary Remaining : $4,809
Gage Alexander $75,000 (2)
Salary Remaining : $4,508
Jakub Brabenec $75,000 (3)
Salary Remaining : $4,508
Tucker Robertson $75,000 (3)
Salary Remaining : $4,508
Thomas Milic $75,000 (3)
Salary Remaining : $4,508
Calle Sjalin $70,000 (1)
Salary Remaining : $4,208
Konnor Smith $70,000 (3)
Salary Remaining : $4,208
Michael Callahan $70,000 (1)
Salary Remaining : $4,208
CJ Suess $70,000 (1)
Salary Remaining : $4,208
Nicholas Jones $70,000 (1)
Salary Remaining : $4,208
Elmer Soderblom $70,000 (1)
Salary Remaining : $4,208
Total Farm Players30
Salary Commitment
Year 2024 : $3,405,000
Year 2025 : $2,250,000
Year 2026 : $825,000
Year 2027 : $95,000
Salary Average Commitment
Year 2024 : $3,235,000
Year 2025 : $2,105,000
Year 2026 : $810,000
Year 2027 : $95,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,662 - 94.37%
Level 2: 5000 - $60 - 4,860 - 97.21%
Level 3: 2000 - $35 - 1,977 - 98.84%
Level 4: 4000 - $25 - 3,891 - 97.26%
Luxury : 1000 - $200 - 975 - 97.49%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %17,365 - 96.47%
Average Income per Game$1,816,786
Year to Date Revenue$65,404,294

Expense

Pro Players Total Salaries$77,285,000
Farm Players Total Salaries$2,575,000
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$4,850,000
Pro Year To Date Expenses$69,584,013
Farm Year To Date Expenses$3,243,611
Pro Salary Cap To Date$67,390,153
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,083,930
Pro Remaining Season Days24
Pro Expenses Per Days$407,066
Pro Estimated Expenses$9,769,584
Farm Remaining Season Days11
Farm Expenses Per Days$18,169
Farm Estimated Expenses$199,859
Estimated Season Expenses$9,969,443
Estimated Season Salary Cap$81,703,617
Estimate Under Maximum Salary Cap of $89,000,000$7,296,383
Estimate Over Minimum Salary Cap of $66,000,000 $15,703,617
Current Bank Account$12,576,670
Projected Bank Account$11,691,157

Pro Players Salaries

Darnell Nurse $8,250,000 (2)
-Salary Remaining : $1,010,204
Alex Killorn $7,500,000 (3)
-Salary Remaining : $918,367
Brett Pesce $6,185,000 (1)
-Salary Remaining : $757,347
Andrei Kuzmenko $5,750,000 (5)
-Salary Remaining : $704,082
Samuel Girard $5,500,000 (1)
-Salary Remaining : $673,469
Anthony Cirelli $4,900,000 (3)
-Salary Remaining : $600,000
Timothy Liljegren $4,500,000 (1)
-Salary Remaining : $551,020
Jonathan Drouin $4,500,000 (4)
-Salary Remaining : $551,020
Darcy Kuemper $4,000,000 (1)
-Salary Remaining : $489,796
Rasmus Sandin $3,700,000 (3)
-Salary Remaining : $453,061
Alexander Romanov $3,650,000 (2)
-Salary Remaining : $446,939
Anthony Duclair $3,500,000 (2)
-Salary Remaining : $428,571
Dante Fabbro $2,850,000 (1)
-Salary Remaining : $348,980
Philipp Kurashev (Out of Payroll) $2,250,000 (1)
-Salary Remaining : $275,510
Sam Lafferty $2,150,000 (4)
-Salary Remaining : $263,265
Evgeny Kuznetsov $2,000,000 (1)
-Salary Remaining : $244,898
Stefan Noesen $1,800,000 (2)
-Salary Remaining : $220,408
Jimmy Vesey $1,450,000 (1)
-Salary Remaining : $177,551
Nick Bjugstad $1,250,000 (2)
-Salary Remaining : $153,061
Anthony Stolarz $1,250,000 (2)
-Salary Remaining : $153,061
Joseph Woll $900,000 (1)
-Salary Remaining : $110,204
Fabian Zetterlund $850,000 (1)
-Salary Remaining : $104,082
Simon Holmstrom $850,000 (1)
-Salary Remaining : $104,082
Total Pro Players23
Salary Commitment
Year 2024 : $79,535,000
Year 2025 : $48,200,000
Year 2026 : $28,500,000
Year 2027 : $12,400,000
Salary Average Commitment
Year 2024 : $79,385,000
Year 2025 : $48,200,000
Year 2026 : $28,500,000
Year 2027 : $12,400,000
Salary Cap with 1 Way Contract
Year 2024 : $79,535,000
Year 2025 : $48,200,000
Year 2026 : $28,500,000
Year 2027 : $12,400,000

Farm Players Salaries

Elvis Merzlikins $400,000 (3)
Salary Remaining : $24,044
Tomas Tatar $350,000 (2)
Salary Remaining : $21,038
Vinni Lettieri $200,000 (2)
Salary Remaining : $12,022
Alexander Holtz $95,000 (2)
Salary Remaining : $5,710
Mason Shaw $95,000 (1)
Salary Remaining : $5,710
Kyle MacLean $95,000 (1)
Salary Remaining : $5,710
Nikita Tolopilo $95,000 (1)
Salary Remaining : $5,710
Mathias Laferriere $82,500 (1)
Salary Remaining : $4,959
Peetro Seppala $82,500 (1)
Salary Remaining : $4,959
Jacob Gaucher $82,500 (1)
Salary Remaining : $4,959
Ville Petman $82,500 (1)
Salary Remaining : $4,959
Will MacKinnon $82,500 (1)
Salary Remaining : $4,959
Strauss Mann $82,500 (1)
Salary Remaining : $4,959
Alex Kannok Leipert $82,500 (1)
Salary Remaining : $4,959
Zachary Massicotte $82,500 (1)
Salary Remaining : $4,959
Marshall Warren $82,500 (1)
Salary Remaining : $4,959
Riley Sutter $82,500 (1)
Salary Remaining : $4,959
Cristiano DiGiacinto $70,000 (1)
Salary Remaining : $4,208
Cole Clayton $70,000 (1)
Salary Remaining : $4,208
Nolan Stevens $70,000 (1)
Salary Remaining : $4,208
Christopher Brown $70,000 (1)
Salary Remaining : $4,208
Brendan Harris $70,000 (1)
Salary Remaining : $4,208
Mason Geertsen $70,000 (1)
Salary Remaining : $4,208
Total Farm Players23
Salary Commitment
Year 2024 : $2,575,000
Year 2025 : $1,045,000
Year 2026 : $400,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,550,000
Year 2025 : $1,020,000
Year 2026 : $400,000
Year 2027 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,765 - 96.08%
Level 2: 5500 - $65 - 4,870 - 88.54%
Level 3: 2500 - $44 - 2,011 - 80.46%
Level 4: 4092 - $25 - 3,910 - 95.54%
Luxury : 1000 - $125 - 1,000 - 100.00%
Total Capacity :19092
Team Popularity : 100.00%

Income

Home Games Left7
Average Attendance - %17,556 - 91.95%
Average Income per Game$1,794,342
Year to Date Revenue$61,007,641

Expense

Pro Players Total Salaries$68,758,950
Farm Players Total Salaries$2,400,000
Coaches Total Salaries$1,450,000
Luxury Taxe Total$0
Special Salary Cap Value$5,500,000
Pro Year To Date Expenses$59,168,541
Farm Year To Date Expenses$2,670,196
Pro Salary Cap To Date$58,378,722
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,560,397
Pro Remaining Season Days24
Pro Expenses Per Days$355,403
Pro Estimated Expenses$8,529,672
Farm Remaining Season Days11
Farm Expenses Per Days$16,120
Farm Estimated Expenses$177,320
Estimated Season Expenses$8,706,992
Estimated Season Salary Cap$72,298,186
Estimate Under Maximum Salary Cap of $89,000,000$16,701,814
Estimate Over Minimum Salary Cap of $66,000,000 $6,298,186
Current Bank Account$84,753,124
Projected Bank Account$88,606,529

Pro Players Salaries

Kevin Hayes $6,500,000 (1)
-Salary Remaining : $795,918
Taylor Hall $6,000,000 (2)
-Salary Remaining : $734,694
Hampus Lindholm $5,400,000 (1)
-Salary Remaining : $661,224
Ville Husso $4,508,950 (2)
-Salary Remaining : $552,116
Morgan Frost $4,000,000 (1)
-Salary Remaining : $489,796
Nick Leddy $4,000,000 (2)
-Salary Remaining : $489,796
Filip Chytil $3,750,000 (3)
-Salary Remaining : $459,184
Chris Driedger $3,500,000 (1)
-Salary Remaining : $428,571
Justin Holl $3,500,000 (1)
-Salary Remaining : $428,571
Vladislav Namestnikov $3,500,000 (2)
-Salary Remaining : $428,571
Marcus Johansson $3,000,000 (2)
-Salary Remaining : $367,347
Marc Staal $3,000,000 (1)
-Salary Remaining : $367,347
Danton Heinen $2,750,000 (2)
-Salary Remaining : $336,735
Kaapo Kahkonen $2,750,000 (3)
-Salary Remaining : $336,735
Alexander Barabanov $2,500,000 (1)
-Salary Remaining : $306,122
Brock McGinn $2,500,000 (1)
-Salary Remaining : $306,122
Bokondji Imama $2,000,000 (2)
-Salary Remaining : $244,898
Michael Carcone $1,300,000 (2)
-Salary Remaining : $159,184
Connor Bedard $950,000 (3)
-Salary Remaining : $116,327
Pavel Mintyukov $950,000 (3)
-Salary Remaining : $116,327
Jackson LaCombe $850,000 (1)
-Salary Remaining : $104,082
Kirill Marchenko $850,000 (1)
-Salary Remaining : $104,082
Wyatt Kaiser $700,000 (2)
-Salary Remaining : $85,714
Total Pro Players23
Salary Commitment
Year 2024 : $68,758,950
Year 2025 : $36,158,950
Year 2026 : $8,400,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $65,658,950
Year 2025 : $33,358,950
Year 2026 : $8,400,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $68,758,950
Year 2025 : $36,158,950
Year 2026 : $8,400,000
Year 2027 : $0

Farm Players Salaries

Collin Delia $110,000 (1)
Salary Remaining : $6,612
Grigori Denisenko $100,000 (2)
Salary Remaining : $6,011
Rasmus Kupari $100,000 (1)
Salary Remaining : $6,011
Matthew Villalta $95,000 (2)
Salary Remaining : $5,710
Ronnie Attard $95,000 (1)
Salary Remaining : $5,710
Kent Johnson $95,000 (2)
Salary Remaining : $5,710
Mavrik Bourque $95,000 (2)
Salary Remaining : $5,710
Cameron Crotty $95,000 (2)
Salary Remaining : $5,710
Luke Henman $95,000 (2)
Salary Remaining : $5,710
Kevin Korchinski $95,000 (3)
Salary Remaining : $5,710
Jakub Lauko $95,000 (2)
Salary Remaining : $5,710
Isak Rosen $90,000 (2)
Salary Remaining : $5,410
Sam Poulin $90,000 (1)
Salary Remaining : $5,410
Simon Lundmark $85,000 (1)
Salary Remaining : $5,109
Egor Afanasyev $85,000 (1)
Salary Remaining : $5,109
John Beecher $85,000 (1)
Salary Remaining : $5,109
Daniil Chayka $85,000 (2)
Salary Remaining : $5,109
Daniel Torgersson $80,000 (2)
Salary Remaining : $4,809
Michael Milne $80,000 (2)
Salary Remaining : $4,809
Dillon Hamaliuk $80,000 (1)
Salary Remaining : $4,809
Frederic Brunet $75,000 (3)
Salary Remaining : $4,508
Alexander Pashin $75,000 (2)
Salary Remaining : $4,508
Hugo Alnefelt $70,000 (1)
Salary Remaining : $4,208
Peter Abbandonato $70,000 (1)
Salary Remaining : $4,208
Carsen Twarynski $70,000 (1)
Salary Remaining : $4,208
Brady Lyle $70,000 (1)
Salary Remaining : $4,208
Eetu Makiniemi $70,000 (1)
Salary Remaining : $4,208
Simon Johansson $70,000 (1)
Salary Remaining : $4,208
Total Farm Players28
Salary Commitment
Year 2024 : $2,400,000
Year 2025 : $1,250,000
Year 2026 : $170,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,227,500
Year 2025 : $1,152,500
Year 2026 : $170,000
Year 2027 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $80 - 5,868 - 97.81%
Level 2: 5000 - $50 - 4,948 - 98.96%
Level 3: 2000 - $35 - 1,971 - 98.54%
Level 4: 4000 - $27 - 3,890 - 97.26%
Luxury : 1000 - $200 - 981 - 98.12%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %17,659 - 98.11%
Average Income per Game$1,619,847
Year to Date Revenue$58,314,508

Expense

Pro Players Total Salaries$88,600,000
Farm Players Total Salaries$3,244,500
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Special Salary Cap Value($1,256,250)
Pro Year To Date Expenses$80,424,499
Farm Year To Date Expenses$3,641,942
Pro Salary Cap To Date$77,174,506
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,099,237
Pro Remaining Season Days24
Pro Expenses Per Days$469,898
Pro Estimated Expenses$11,277,552
Farm Remaining Season Days11
Farm Expenses Per Days$21,008
Farm Estimated Expenses$231,088
Estimated Season Expenses$11,508,640
Estimated Season Salary Cap$86,767,240
Estimate Under Maximum Salary Cap of $89,000,000$2,232,760
Estimate Over Minimum Salary Cap of $66,000,000 $20,767,240
Current Bank Account$16,135,584
Projected Bank Account$12,726,181

Pro Players Salaries

Andrei Vasilevskiy $9,750,000 (2)
-Salary Remaining : $1,193,878
Zach Werenski $8,750,000 (2)
-Salary Remaining : $1,071,429
John Tavares $7,750,000 (2)
-Salary Remaining : $948,980
Jesper Bratt $7,175,000 (1)
-Salary Remaining : $878,571
Claude Giroux $6,750,000 (2)
-Salary Remaining : $826,531
Bo Horvat $6,700,000 (1)
-Salary Remaining : $820,408
Jean-Gabriel Pageau $5,850,000 (4)
-Salary Remaining : $716,327
Troy Terry $5,650,000 (1)
-Salary Remaining : $691,837
Conor Garland $5,400,000 (5)
-Salary Remaining : $661,224
Vladislav Gavrikov $5,275,000 (3)
-Salary Remaining : $645,918
Erik Gudbranson $4,450,000 (2)
-Salary Remaining : $544,898
Casey Cizikas $3,500,000 (1)
-Salary Remaining : $428,571
David Savard $3,500,000 (2)
-Salary Remaining : $428,571
Laurent Brossoit $2,400,000 (3)
-Salary Remaining : $293,878
Sam Carrick $1,200,000 (4)
-Salary Remaining : $146,939
Gabriel Carlsson $950,000 (2)
-Salary Remaining : $116,327
Zach Bogosian $950,000 (1)
-Salary Remaining : $116,327
Julien Gauthier $900,000 (3)
-Salary Remaining : $110,204
Michael McCarron $850,000 (2)
-Salary Remaining : $104,082
Matthew Knies $850,000 (3)
-Salary Remaining : $104,082
Total Pro Players20
Salary Commitment
Year 2024 : $88,600,000
Year 2025 : $64,625,000
Year 2026 : $21,875,000
Year 2027 : $12,450,000
Salary Average Commitment
Year 2024 : $88,600,000
Year 2025 : $64,625,000
Year 2026 : $21,875,000
Year 2027 : $12,450,000
Salary Cap with 1 Way Contract
Year 2024 : $88,600,000
Year 2025 : $64,625,000
Year 2026 : $21,875,000
Year 2027 : $12,450,000

Farm Players Salaries

Alex Goligoski $190,000 (1)
Salary Remaining : $11,421
Dominik Kubalik $190,000 (1)
Salary Remaining : $11,421
Antti Raanta $160,000 (3)
Salary Remaining : $9,617
Mike Reilly $150,000 (3)
Salary Remaining : $9,016
Givani Smith $120,000 (3)
Salary Remaining : $7,213
Kurtis MacDermid $117,000 (3)
Salary Remaining : $7,033
Sampo Ranta $100,000 (1)
Salary Remaining : $6,011
Jordan Kawaguchi $95,000 (2)
Salary Remaining : $5,710
Ryan Shea $95,000 (1)
Salary Remaining : $5,710
Jet Greaves $95,000 (1)
Salary Remaining : $5,710
Mikael Pyyhtia $95,000 (2)
Salary Remaining : $5,710
Jacob Lucchini $92,500 (4)
Salary Remaining : $5,560
Nicolas Deslauriers $90,000 (2)
Salary Remaining : $5,410
Brad Hunt $90,000 (2)
Salary Remaining : $5,410
Philip Tomasino $90,000 (1)
Salary Remaining : $5,410
Nikita Nesterenko $87,500 (2)
Salary Remaining : $5,260
Victor Mancini $87,000 (2)
Salary Remaining : $5,230
Nathan Legare $85,000 (1)
Salary Remaining : $5,109
Byron Froese $85,000 (2)
Salary Remaining : $5,109
Adam Sykora $85,000 (2)
Salary Remaining : $5,109
Maxim Letunov $82,500 (2)
Salary Remaining : $4,959
Adam Raska $80,000 (2)
Salary Remaining : $4,809
Juuso Parssinen $80,000 (1)
Salary Remaining : $4,809
Ty Ronning $80,000 (2)
Salary Remaining : $4,809
Samuel Bolduc $80,000 (1)
Salary Remaining : $4,809
Caedan Bankier $75,000 (3)
Salary Remaining : $4,508
Jakub Skarek $75,000 (1)
Salary Remaining : $4,508
Jack Millar $73,000 (2)
Salary Remaining : $4,388
Phillip Di Giuseppe $70,000 (1)
Salary Remaining : $4,208
Max McCormick $70,000 (1)
Salary Remaining : $4,208
Valtteri Pulli $70,000 (1)
Salary Remaining : $4,208
Brett Sutter $70,000 (1)
Salary Remaining : $4,208
Cavan Fitzgerald $70,000 (1)
Salary Remaining : $4,208
Tory Dello $70,000 (1)
Salary Remaining : $4,208
Total Farm Players34
Salary Commitment
Year 2024 : $3,244,500
Year 2025 : $1,744,500
Year 2026 : $714,500
Year 2027 : $92,500
Salary Average Commitment
Year 2024 : $3,174,500
Year 2025 : $1,729,500
Year 2026 : $714,500
Year 2027 : $92,500

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $125 - 3,970 - 66.17%
Level 2: 5000 - $100 - 2,720 - 54.40%
Level 3: 2000 - $90 - 824 - 41.19%
Level 4: 4000 - $75 - 1,600 - 40.00%
Luxury : 1000 - $200 - 981 - 98.13%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %10,095 - 56.09%
Average Income per Game$1,726,437
Year to Date Revenue$62,151,718

Expense

Pro Players Total Salaries$88,700,000
Farm Players Total Salaries$1,938,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($1,967,220)
Pro Year To Date Expenses$81,059,437
Farm Year To Date Expenses$2,983,408
Pro Salary Cap To Date$78,426,788
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,632,183
Pro Remaining Season Days24
Pro Expenses Per Days$467,857
Pro Estimated Expenses$11,228,568
Farm Remaining Season Days11
Farm Expenses Per Days$16,055
Farm Estimated Expenses$176,605
Estimated Season Expenses$11,405,173
Estimated Season Salary Cap$87,320,792
Estimate Under Maximum Salary Cap of $89,000,000$1,679,208
Estimate Over Minimum Salary Cap of $66,000,000 $21,320,792
Current Bank Account$29,575,001
Projected Bank Account$26,802,011

Pro Players Salaries

Aleksander Barkov $10,750,000 (2)
-Salary Remaining : $1,316,327
Connor Hellebuyck $8,600,000 (1)
-Salary Remaining : $1,053,061
Mark Scheifele $8,500,000 (4)
-Salary Remaining : $1,040,816
Anze Kopitar $7,750,000 (3)
-Salary Remaining : $948,980
Patrik Laine $7,500,000 (2)
-Salary Remaining : $918,367
Valeri Nichushkin $7,000,000 (4)
-Salary Remaining : $857,143
Justin Faulk $6,450,000 (3)
-Salary Remaining : $789,796
Josh Morrissey $6,100,000 (2)
-Salary Remaining : $746,939
Mats Zuccarello $5,500,000 (4)
-Salary Remaining : $673,469
Noah Dobson $5,250,000 (1)
-Salary Remaining : $642,857
Marcus Pettersson $3,950,000 (2)
-Salary Remaining : $483,673
Joel Hofer $2,200,000 (2)
-Salary Remaining : $269,388
Pat Maroon $1,200,000 (2)
-Salary Remaining : $146,939
Louis Crevier $950,000 (1)
-Salary Remaining : $116,327
Cole Perfetti $950,000 (1)
-Salary Remaining : $116,327
Brandt Clarke $950,000 (3)
-Salary Remaining : $116,327
Brayden Pachal $950,000 (2)
-Salary Remaining : $116,327
Braden Schneider $900,000 (1)
-Salary Remaining : $110,204
Daniil Miromanov $900,000 (1)
-Salary Remaining : $110,204
Arthur Kaliyev $850,000 (1)
-Salary Remaining : $104,082
Michael Sgarbossa $800,000 (1)
-Salary Remaining : $97,959
Dmitri Voronkov $700,000 (2)
-Salary Remaining : $85,714
Total Pro Players22
Salary Commitment
Year 2024 : $88,700,000
Year 2025 : $69,500,000
Year 2026 : $36,150,000
Year 2027 : $21,000,000
Salary Average Commitment
Year 2024 : $88,100,000
Year 2025 : $69,500,000
Year 2026 : $36,150,000
Year 2027 : $21,000,000
Salary Cap with 1 Way Contract
Year 2024 : $88,700,000
Year 2025 : $69,500,000
Year 2026 : $36,150,000
Year 2027 : $21,000,000

Farm Players Salaries

Carson Meyer $110,000 (1)
Salary Remaining : $6,612
Hardy Haman Aktell $95,000 (1)
Salary Remaining : $5,710
Joe Carroll $95,000 (1)
Salary Remaining : $5,710
Xavier Parent $95,000 (1)
Salary Remaining : $5,710
Andrew Lucas $95,000 (1)
Salary Remaining : $5,710
Luke Toporowski $95,000 (1)
Salary Remaining : $5,710
Nicholas Zabaneh $95,000 (1)
Salary Remaining : $5,710
Anthony Romano $95,000 (1)
Salary Remaining : $5,710
Zachary Okabe $95,000 (1)
Salary Remaining : $5,710
Dylan Wendt $95,000 (1)
Salary Remaining : $5,710
Maxence Guenette $95,000 (1)
Salary Remaining : $5,710
Kevin Wall $95,000 (1)
Salary Remaining : $5,710
Ilya Solovyov $95,000 (1)
Salary Remaining : $5,710
Dawson Barteaux $95,000 (1)
Salary Remaining : $5,710
Hunter Shepard $80,500 (2)
Salary Remaining : $4,839
Scott Walford $80,000 (1)
Salary Remaining : $4,809
Ivan Prosvetov $77,500 (1)
Salary Remaining : $4,658
Vadim Zherenko $75,000 (2)
Salary Remaining : $4,508
Akim Aliu $70,000 (1)
Salary Remaining : $4,208
Devante Stephens $70,000 (1)
Salary Remaining : $4,208
Chase Priskie $70,000 (1)
Salary Remaining : $4,208
Jarid Lukosevicius $70,000 (1)
Salary Remaining : $4,208
Total Farm Players22
Salary Commitment
Year 2024 : $1,938,000
Year 2025 : $155,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,913,000
Year 2025 : $155,500
Year 2026 : $0
Year 2027 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $75 - 5,989 - 99.82%
Level 2: 5500 - $40 - 5,297 - 96.30%
Level 3: 2500 - $25 - 2,192 - 87.69%
Level 4: 4250 - $15 - 4,218 - 99.24%
Luxury : 1000 - $180 - 998 - 99.82%
Total Capacity :19250
Team Popularity : 100.00%

Income

Home Games Left6
Average Attendance - %18,694 - 97.11%
Average Income per Game$1,306,676
Year to Date Revenue$45,733,653

Expense

Pro Players Total Salaries$98,800,000
Farm Players Total Salaries$2,702,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value($7,944,516)
Pro Year To Date Expenses$85,969,613
Farm Year To Date Expenses$2,925,540
Pro Salary Cap To Date$83,775,750
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,840,055
Pro Remaining Season Days24
Pro Expenses Per Days$516,837
Pro Estimated Expenses$12,404,088
Farm Remaining Season Days11
Farm Expenses Per Days$16,954
Farm Estimated Expenses$186,494
Estimated Season Expenses$12,590,582
Estimated Season Salary Cap$87,929,202
Estimate Under Maximum Salary Cap of $89,000,000$1,070,798
Estimate Over Minimum Salary Cap of $66,000,000 $21,929,202
Current Bank Account$7,015,616
Projected Bank Account$2,265,089

Pro Players Salaries

Mitch Marner $10,750,000 (5)
-Salary Remaining : $1,316,327
Sidney Crosby $8,700,000 (3)
-Salary Remaining : $1,065,306
Jake Guentzel $7,950,000 (2)
-Salary Remaining : $973,469
Carter Verhaeghe $7,750,000 (4)
-Salary Remaining : $948,980
Mikael Backlund (Out of Payroll) $7,500,000 (1)
-Salary Remaining : $918,367
Shea Theodore $7,450,000 (2)
-Salary Remaining : $912,245
Brent Burns $7,000,000 (1)
-Salary Remaining : $857,143
Jaccob Slavin $6,750,000 (1)
-Salary Remaining : $826,531
Ryan Nugent-Hopkins $6,500,000 (1)
-Salary Remaining : $795,918
Jamie Oleksiak $5,500,000 (1)
-Salary Remaining : $673,469
David Perron $5,000,000 (1)
-Salary Remaining : $612,245
Mikey Anderson $4,000,000 (1)
-Salary Remaining : $489,796
Joey Daccord $3,750,000 (4)
-Salary Remaining : $459,184
Adin Hill $3,250,000 (1)
-Salary Remaining : $397,959
Ilya Mikheyev $3,250,000 (2)
-Salary Remaining : $397,959
Luke Kunin $3,150,000 (3)
-Salary Remaining : $385,714
Noel Acciari $2,250,000 (1)
-Salary Remaining : $275,510
Blake Lizotte $2,000,000 (4)
-Salary Remaining : $244,898
Curtis Lazar $1,500,000 (3)
-Salary Remaining : $183,673
Logan Stankoven $850,000 (3)
-Salary Remaining : $104,082
Tim Berni $750,000 (1)
-Salary Remaining : $91,837
Kevin Rooney $700,000 (1)
-Salary Remaining : $85,714
Total Pro Players22
Salary Commitment
Year 2024 : $106,300,000
Year 2025 : $57,100,000
Year 2026 : $38,450,000
Year 2027 : $24,250,000
Salary Average Commitment
Year 2024 : $106,250,000
Year 2025 : $57,100,000
Year 2026 : $38,450,000
Year 2027 : $24,250,000
Salary Cap with 1 Way Contract
Year 2024 : $106,300,000
Year 2025 : $57,100,000
Year 2026 : $38,450,000
Year 2027 : $24,250,000

Farm Players Salaries

Brendan Gaunce $125,000 (2)
Salary Remaining : $7,514
Mason Morelli $100,000 (3)
Salary Remaining : $6,011
Walker Duehr $95,000 (2)
Salary Remaining : $5,710
Connor G Murphy $90,000 (1)
Salary Remaining : $5,410
Jeremie Poirier $90,000 (2)
Salary Remaining : $5,410
Jonny Brodzinski $90,000 (1)
Salary Remaining : $5,410
Jordan Oesterle $90,000 (1)
Salary Remaining : $5,410
Drew Bavaro $90,000 (1)
Salary Remaining : $5,410
Daemon Hunt $85,000 (1)
Salary Remaining : $5,109
Dryden Hunt $85,000 (1)
Salary Remaining : $5,109
William Lockwood $85,000 (1)
Salary Remaining : $5,109
Tyler Angle $85,000 (1)
Salary Remaining : $5,109
Glenn Gawdin $85,000 (3)
Salary Remaining : $5,109
Dylan McIlrath $85,000 (2)
Salary Remaining : $5,109
Kaedan Korczak $85,000 (1)
Salary Remaining : $5,109
James Hamblin $85,000 (2)
Salary Remaining : $5,109
Filip Roos $85,000 (2)
Salary Remaining : $5,109
Noah Philp $80,000 (2)
Salary Remaining : $4,809
Tye Kartye $80,000 (2)
Salary Remaining : $4,809
Michael DiPietro $80,000 (1)
Salary Remaining : $4,809
Ben Jones $77,500 (2)
Salary Remaining : $4,658
Emilio Pettersen $75,000 (1)
Salary Remaining : $4,508
Adam Klapka $75,000 (2)
Salary Remaining : $4,508
Joe Hicketts $70,000 (1)
Salary Remaining : $4,208
Gabriel Carriere $70,000 (1)
Salary Remaining : $4,208
Henrik Rybinski $70,000 (1)
Salary Remaining : $4,208
Kyle Rau $70,000 (1)
Salary Remaining : $4,208
Jaxon Nelson $70,000 (1)
Salary Remaining : $4,208
Mack Guzda $70,000 (1)
Salary Remaining : $4,208
Anton Malmstrom $70,000 (1)
Salary Remaining : $4,208
Marc Gatcomb $70,000 (1)
Salary Remaining : $4,208
Mitchell Weeks $70,000 (1)
Salary Remaining : $4,208
Jack Thompson $70,000 (1)
Salary Remaining : $4,208
Total Farm Players33
Salary Commitment
Year 2024 : $2,702,500
Year 2025 : $1,062,500
Year 2026 : $185,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,652,500
Year 2025 : $1,062,500
Year 2026 : $185,000
Year 2027 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $75 - 5,878 - 97.96%
Level 2: 5000 - $50 - 4,906 - 98.12%
Level 3: 2000 - $30 - 1,975 - 98.73%
Level 4: 4500 - $15 - 4,324 - 96.09%
Luxury : 2500 - $170 - 1,050 - 41.99%
Total Capacity :20000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %18,132 - 90.66%
Average Income per Game$1,473,164
Year to Date Revenue$54,507,083

Expense

Pro Players Total Salaries$57,000,000
Farm Players Total Salaries$1,896,000
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$4,936,225
Pro Year To Date Expenses$56,470,155
Farm Year To Date Expenses$2,779,521
Pro Salary Cap To Date$54,934,469
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,892,658
Pro Remaining Season Days24
Pro Expenses Per Days$299,745
Pro Estimated Expenses$7,193,880
Farm Remaining Season Days11
Farm Expenses Per Days$14,186
Farm Estimated Expenses$156,046
Estimated Season Expenses$7,349,926
Estimated Season Salary Cap$66,850,278
Estimate Under Maximum Salary Cap of $89,000,000$22,149,722
Estimate Over Minimum Salary Cap of $66,000,000 $850,278
Current Bank Account$24,464,458
Projected Bank Account$23,007,190

Pro Players Salaries

Callahan Burke $9,050,000 (1)
-Salary Remaining : $1,108,163
Nick Schmaltz (Out of Payroll) $6,850,000 (4)
-Salary Remaining : $838,776
Brendan Gallagher $6,000,000 (1)
-Salary Remaining : $734,694
Max Domi $5,450,000 (2)
-Salary Remaining : $667,347
Evgenii Dadonov $5,000,000 (1)
-Salary Remaining : $612,245
Rasmus Ristolainen $5,000,000 (2)
-Salary Remaining : $612,245
Jesperi Kotkaniemi $4,000,000 (1)
-Salary Remaining : $489,796
Daniel Sprong $3,200,000 (3)
-Salary Remaining : $391,837
Sonny Milano $2,750,000 (2)
-Salary Remaining : $336,735
Sean Walker $2,500,000 (1)
-Salary Remaining : $306,122
Colin White $2,250,000 (3)
-Salary Remaining : $275,510
Matt Martin $1,500,000 (1)
-Salary Remaining : $183,673
Daniil Tarasov $1,400,000 (2)
-Salary Remaining : $171,429
Nick Cousins $1,250,000 (1)
-Salary Remaining : $153,061
Pierre-Edouard Bellemare $1,100,000 (2)
-Salary Remaining : $134,694
Scott Wedgewood $1,000,000 (2)
-Salary Remaining : $122,449
Joel Hanley $1,000,000 (2)
-Salary Remaining : $122,449
Alex Newhook (Out of Payroll) $950,000 (1)
-Salary Remaining : $116,327
Lukas Reichel $850,000 (1)
-Salary Remaining : $104,082
Jordan Harris $800,000 (1)
-Salary Remaining : $97,959
Justus Annunen $750,000 (1)
-Salary Remaining : $91,837
Olle Lycksell $750,000 (1)
-Salary Remaining : $91,837
Isaak Phillips $750,000 (1)
-Salary Remaining : $91,837
Alex Petrovic $700,000 (1)
-Salary Remaining : $85,714
Akira Schmid $700,000 (1)
-Salary Remaining : $85,714
Total Pro Players25
Salary Commitment
Year 2024 : $65,550,000
Year 2025 : $30,000,000
Year 2026 : $12,300,000
Year 2027 : $6,850,000
Salary Average Commitment
Year 2024 : $60,450,000
Year 2025 : $25,250,000
Year 2026 : $12,300,000
Year 2027 : $6,850,000
Salary Cap with 1 Way Contract
Year 2024 : $65,550,000
Year 2025 : $30,000,000
Year 2026 : $12,300,000
Year 2027 : $6,850,000

Farm Players Salaries

Justin Dowling $100,000 (1)
Salary Remaining : $6,011
Colton White $93,500 (4)
Salary Remaining : $5,620
Victor Soderstrom $90,000 (1)
Salary Remaining : $5,410
Joel L'Esperance $90,000 (2)
Salary Remaining : $5,410
Samu Tuomaala $90,000 (3)
Salary Remaining : $5,410
Brendan Brisson $90,000 (2)
Salary Remaining : $5,410
Jackson Cates $88,000 (2)
Salary Remaining : $5,290
Vladislav Firstov $85,000 (2)
Salary Remaining : $5,109
Jake Christiansen $82,500 (2)
Salary Remaining : $4,959
Jonathan Aspirot $80,000 (1)
Salary Remaining : $4,809
Chase Wheatcroft $80,000 (2)
Salary Remaining : $4,809
Brendan Furry $77,000 (2)
Salary Remaining : $4,628
Tyler Wotherspoon $75,000 (1)
Salary Remaining : $4,508
Santeri Hatakka $75,000 (2)
Salary Remaining : $4,508
Montana Onyebuchi $70,000 (1)
Salary Remaining : $4,208
Callum Booth $70,000 (1)
Salary Remaining : $4,208
Cody Hodgson $70,000 (1)
Salary Remaining : $4,208
Ryan MacKinnon $70,000 (1)
Salary Remaining : $4,208
Nicholas Caamano $70,000 (1)
Salary Remaining : $4,208
Jon-Randall Avon $70,000 (3)
Salary Remaining : $4,208
Josh Melnick $70,000 (2)
Salary Remaining : $4,208
Hunter Drew $70,000 (1)
Salary Remaining : $4,208
Olivier Galipeau $70,000 (1)
Salary Remaining : $4,208
Remi Poirier $70,000 (2)
Salary Remaining : $4,208
Total Farm Players24
Salary Commitment
Year 2024 : $1,896,000
Year 2025 : $1,061,000
Year 2026 : $253,500
Year 2027 : $93,500
Salary Average Commitment
Year 2024 : $1,856,000
Year 2025 : $1,041,000
Year 2026 : $253,500
Year 2027 : $93,500

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $125 - 3,865 - 64.42%
Level 2: 5000 - $100 - 2,731 - 54.62%
Level 3: 2000 - $75 - 989 - 49.44%
Level 4: 4000 - $60 - 1,635 - 40.88%
Luxury : 1000 - $300 - 591 - 59.15%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left6
Average Attendance - %9,812 - 54.51%
Average Income per Game$1,647,931
Year to Date Revenue$57,677,574

Expense

Pro Players Total Salaries$66,475,000
Farm Players Total Salaries$2,152,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$845,025
Pro Year To Date Expenses$63,014,239
Farm Year To Date Expenses$2,161,506
Pro Salary Cap To Date$61,917,343
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,887,584
Pro Remaining Season Days24
Pro Expenses Per Days$345,536
Pro Estimated Expenses$8,292,864
Farm Remaining Season Days11
Farm Expenses Per Days$14,495
Farm Estimated Expenses$159,445
Estimated Season Expenses$8,452,309
Estimated Season Salary Cap$70,902,160
Estimate Under Maximum Salary Cap of $89,000,000$18,097,840
Estimate Over Minimum Salary Cap of $66,000,000 $4,902,160
Current Bank Account$22,260,720
Projected Bank Account$23,695,995

Pro Players Salaries

Brock Boeser $7,600,000 (4)
-Salary Remaining : $930,612
Elias Pettersson $7,400,000 (2)
-Salary Remaining : $906,122
Brandon Montour $7,000,000 (4)
-Salary Remaining : $857,143
Brock Nelson $6,750,000 (2)
-Salary Remaining : $826,531
Alexander Wennberg $5,000,000 (2)
-Salary Remaining : $612,245
John Klingberg $5,000,000 (1)
-Salary Remaining : $612,245
Lawson Crouse $4,850,000 (3)
-Salary Remaining : $593,878
Logan Thompson $3,750,000 (3)
-Salary Remaining : $459,184
Jani Hakanpaa $3,500,000 (2)
-Salary Remaining : $428,571
Troy Stecher $2,250,000 (1)
-Salary Remaining : $275,510
Morgan Barron $1,600,000 (2)
-Salary Remaining : $195,918
Kevin Bahl $1,450,000 (2)
-Salary Remaining : $177,551
Cal Petersen $1,000,000 (2)
-Salary Remaining : $122,449
Noah Gregor $1,000,000 (2)
-Salary Remaining : $122,449
Nikolai Knyzhov $950,000 (1)
-Salary Remaining : $116,327
Simon Nemec $950,000 (3)
-Salary Remaining : $116,327
Jake Leschyshyn $900,000 (1)
-Salary Remaining : $110,204
Jayden Struble $850,000 (2)
-Salary Remaining : $104,082
Nikita Popugaev $850,000 (1)
-Salary Remaining : $104,082
Mackie Samoskevich $850,000 (2)
-Salary Remaining : $104,082
John Leonard $800,000 (1)
-Salary Remaining : $97,959
Jacob Moverare $775,000 (1)
-Salary Remaining : $94,898
Daniel Walcott $700,000 (1)
-Salary Remaining : $85,714
Linus Karlsson $700,000 (1)
-Salary Remaining : $85,714
Total Pro Players24
Salary Commitment
Year 2024 : $66,475,000
Year 2025 : $53,550,000
Year 2026 : $24,150,000
Year 2027 : $14,600,000
Salary Average Commitment
Year 2024 : $66,325,000
Year 2025 : $53,400,000
Year 2026 : $24,150,000
Year 2027 : $14,600,000
Salary Cap with 1 Way Contract
Year 2024 : $66,475,000
Year 2025 : $53,550,000
Year 2026 : $24,150,000
Year 2027 : $14,600,000

Farm Players Salaries

Matt Murray $450,000 (1)
Salary Remaining : $27,049
Tobias Bjornfot $95,000 (2)
Salary Remaining : $5,710
Robin Salo $95,000 (2)
Salary Remaining : $5,710
Ryan Merkley $90,000 (1)
Salary Remaining : $5,410
Fedor Svechkov $90,000 (3)
Salary Remaining : $5,410
Nico Myatovic $85,000 (3)
Salary Remaining : $5,109
Nathan Gaucher $85,000 (3)
Salary Remaining : $5,109
Brett Berard $80,000 (2)
Salary Remaining : $4,809
Carter Savoie $80,000 (2)
Salary Remaining : $4,809
Guillaume Brisebois $77,500 (1)
Salary Remaining : $4,658
Sean Farrell $75,000 (2)
Salary Remaining : $4,508
Jackson Blake $75,000 (3)
Salary Remaining : $4,508
Oskar Pettersson $75,000 (3)
Salary Remaining : $4,508
Keith Kinkaid $70,000 (1)
Salary Remaining : $4,208
Curtis McKenzie $70,000 (1)
Salary Remaining : $4,208
Sam Houde $70,000 (1)
Salary Remaining : $4,208
T.J. Tynan $70,000 (1)
Salary Remaining : $4,208
Michael Bullion $70,000 (1)
Salary Remaining : $4,208
Ross MacDougall $70,000 (1)
Salary Remaining : $4,208
Brandon Estes $70,000 (1)
Salary Remaining : $4,208
Jonathan Gruden $70,000 (1)
Salary Remaining : $4,208
Zane McIntyre $70,000 (1)
Salary Remaining : $4,208
Cal O'Reilly $70,000 (1)
Salary Remaining : $4,208
Total Farm Players23
Salary Commitment
Year 2024 : $2,152,500
Year 2025 : $835,000
Year 2026 : $410,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,107,500
Year 2025 : $810,000
Year 2026 : $410,000
Year 2027 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $125 - 3,882 - 64.71%
Level 2: 5000 - $100 - 2,683 - 53.66%
Level 3: 2000 - $75 - 968 - 48.41%
Level 4: 4000 - $60 - 1,620 - 40.50%
Luxury : 1000 - $300 - 590 - 58.99%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %9,744 - 54.13%
Average Income per Game$1,639,585
Year to Date Revenue$60,664,629

Expense

Pro Players Total Salaries$59,350,000
Farm Players Total Salaries$1,962,000
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Special Salary Cap Value$484,681
Pro Year To Date Expenses$61,938,025
Farm Year To Date Expenses$2,340,416
Pro Salary Cap To Date$61,060,481
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,558,338
Pro Remaining Season Days24
Pro Expenses Per Days$307,908
Pro Estimated Expenses$7,389,792
Farm Remaining Season Days11
Farm Expenses Per Days$12,634
Farm Estimated Expenses$138,974
Estimated Season Expenses$7,528,766
Estimated Season Salary Cap$68,812,506
Estimate Under Maximum Salary Cap of $89,000,000$20,187,494
Estimate Over Minimum Salary Cap of $66,000,000 $2,812,506
Current Bank Account$31,524,042
Projected Bank Account$30,553,614

Pro Players Salaries

Jeffrey Viel $7,500,000 (1)
-Salary Remaining : $918,367
Thomas Chabot (Out of Payroll) $7,350,000 (1)
-Salary Remaining : $900,000
Dylan Strome (Out of Payroll) $6,600,000 (4)
-Salary Remaining : $808,163
Ilya Sorokin $6,500,000 (2)
-Salary Remaining : $795,918
Damon Severson $6,000,000 (2)
-Salary Remaining : $734,694
Reilly Smith $5,250,000 (1)
-Salary Remaining : $642,857
Ben Chiarot $4,000,000 (2)
-Salary Remaining : $489,796
TJ Brodie $4,000,000 (2)
-Salary Remaining : $489,796
Max Pacioretty $4,000,000 (2)
-Salary Remaining : $489,796
Barrett Hayton $3,150,000 (1)
-Salary Remaining : $385,714
Alexey Toropchenko $2,300,000 (2)
-Salary Remaining : $281,633
Mathieu Joseph $2,250,000 (1)
-Salary Remaining : $275,510
Keegan Kolesar $1,800,000 (2)
-Salary Remaining : $220,408
David Gustafsson $1,400,000 (1)
-Salary Remaining : $171,429
Zemgus Girgensons $1,350,000 (1)
-Salary Remaining : $165,306
Jaret Anderson-Dolan $1,300,000 (3)
-Salary Remaining : $159,184
Jonas Johansson $1,250,000 (1)
-Salary Remaining : $153,061
Austin Wagner $1,000,000 (1)
-Salary Remaining : $122,449
Jacob Bryson $1,000,000 (1)
-Salary Remaining : $122,449
Cam York $950,000 (1)
-Salary Remaining : $116,327
Adam Fantilli $950,000 (3)
-Salary Remaining : $116,327
Luke Hughes $950,000 (3)
-Salary Remaining : $116,327
Zack Bolduc $900,000 (3)
-Salary Remaining : $110,204
Sam Colangelo $850,000 (2)
-Salary Remaining : $104,082
Samuel Ersson $700,000 (1)
-Salary Remaining : $85,714
Total Pro Players25
Salary Commitment
Year 2024 : $73,300,000
Year 2025 : $40,150,000
Year 2026 : $10,700,000
Year 2027 : $6,600,000
Salary Average Commitment
Year 2024 : $73,050,000
Year 2025 : $40,150,000
Year 2026 : $10,700,000
Year 2027 : $6,600,000
Salary Cap with 1 Way Contract
Year 2024 : $73,300,000
Year 2025 : $40,150,000
Year 2026 : $10,700,000
Year 2027 : $6,600,000

Farm Players Salaries

Pheonix Copley $200,000 (1)
Salary Remaining : $12,022
Maxwell Crozier $90,000 (2)
Salary Remaining : $5,410
Gabriel Fortier $88,000 (1)
Salary Remaining : $5,290
Martin Misiak $85,000 (3)
Salary Remaining : $5,109
Filip Johansson $85,000 (1)
Salary Remaining : $5,109
Dylan Wells $77,000 (1)
Salary Remaining : $4,628
Nikita Alexandrov $77,000 (1)
Salary Remaining : $4,628
Jacob Barczewski $70,000 (1)
Salary Remaining : $4,208
Cole Cassels $70,000 (1)
Salary Remaining : $4,208
Adam Cracknell $70,000 (1)
Salary Remaining : $4,208
Cole Schneider $70,000 (1)
Salary Remaining : $4,208
Paul LaDue $70,000 (1)
Salary Remaining : $4,208
Cole Bardreau $70,000 (1)
Salary Remaining : $4,208
Taro Hirose $70,000 (1)
Salary Remaining : $4,208
Chase De Leo $70,000 (1)
Salary Remaining : $4,208
Jimmy Oligny $70,000 (1)
Salary Remaining : $4,208
Ryder Rolston $70,000 (2)
Salary Remaining : $4,208
Jake Bischoff $70,000 (1)
Salary Remaining : $4,208
Cody Haiskanen $70,000 (1)
Salary Remaining : $4,208
Stefan Matteau $70,000 (1)
Salary Remaining : $4,208
Dillon Heatherington $70,000 (1)
Salary Remaining : $4,208
Joe Gambardella $70,000 (1)
Salary Remaining : $4,208
Jeff Kubiak $70,000 (1)
Salary Remaining : $4,208
Riley Nash $70,000 (1)
Salary Remaining : $4,208
Joe Snively $70,000 (1)
Salary Remaining : $4,208
Total Farm Players25
Salary Commitment
Year 2024 : $1,962,000
Year 2025 : $245,000
Year 2026 : $85,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,962,000
Year 2025 : $245,000
Year 2026 : $85,000
Year 2027 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $73 - 5,912 - 98.54%
Level 2: 5000 - $44 - 4,941 - 98.82%
Level 3: 2000 - $20 - 2,000 - 100.00%
Level 4: 4000 - $12 - 3,999 - 99.98%
Luxury : 1000 - $165 - 999 - 99.95%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %17,852 - 99.18%
Average Income per Game$1,343,868
Year to Date Revenue$48,379,235

Expense

Pro Players Total Salaries$93,715,000
Farm Players Total Salaries$2,884,000
Coaches Total Salaries$5,450,000
Luxury Taxe Total$0
Special Salary Cap Value($9,418,750)
Pro Year To Date Expenses$85,547,764
Farm Year To Date Expenses$3,344,045
Pro Salary Cap To Date$81,379,371
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,719,338
Pro Remaining Season Days24
Pro Expenses Per Days$502,372
Pro Estimated Expenses$12,056,928
Farm Remaining Season Days11
Farm Expenses Per Days$19,585
Farm Estimated Expenses$215,435
Estimated Season Expenses$12,272,363
Estimated Season Salary Cap$83,435,933
Estimate Under Maximum Salary Cap of $89,000,000$5,564,067
Estimate Over Minimum Salary Cap of $66,000,000 $17,435,933
Current Bank Account$1,965,157
Projected Bank Account($3,587,868)

Pro Players Salaries

Connor McDavid $14,000,000 (5)
-Salary Remaining : $1,714,286
Victor Hedman $9,700,000 (1)
-Salary Remaining : $1,187,755
Aaron Ekblad $8,500,000 (2)
-Salary Remaining : $1,040,816
Robert Thomas $8,250,000 (3)
-Salary Remaining : $1,010,204
Jared Spurgeon (Out of Payroll) $7,750,000 (1)
-Salary Remaining : $948,980
William Nylander $7,350,000 (1)
-Salary Remaining : $900,000
Chris Kreider $6,750,000 (2)
-Salary Remaining : $826,531
Seth Jarvis $6,600,000 (4)
-Salary Remaining : $808,163
Miro Heiskanen $6,450,000 (2)
-Salary Remaining : $789,796
Adam Pelech $4,875,000 (1)
-Salary Remaining : $596,939
Brandon Hagel $4,750,000 (1)
-Salary Remaining : $581,633
Joel Armia $3,690,000 (4)
-Salary Remaining : $451,837
Linus Ullmark $3,650,000 (1)
-Salary Remaining : $446,939
Mark Jankowski $1,300,000 (4)
-Salary Remaining : $159,184
Kevin Stenlund $1,250,000 (3)
-Salary Remaining : $153,061
Johnathan Kovacevic $1,150,000 (2)
-Salary Remaining : $140,816
Mathieu Olivier $1,100,000 (2)
-Salary Remaining : $134,694
Simon Edvinsson $950,000 (3)
-Salary Remaining : $116,327
Jake Sanderson $950,000 (2)
-Salary Remaining : $116,327
Calvin Pickard $850,000 (1)
-Salary Remaining : $104,082
Wyatt Johnston $850,000 (2)
-Salary Remaining : $104,082
Aliaksei Protas $750,000 (1)
-Salary Remaining : $91,837
Total Pro Players22
Salary Commitment
Year 2024 : $101,465,000
Year 2025 : $61,790,000
Year 2026 : $36,040,000
Year 2027 : $25,590,000
Salary Average Commitment
Year 2024 : $101,015,000
Year 2025 : $61,390,000
Year 2026 : $36,040,000
Year 2027 : $25,590,000
Salary Cap with 1 Way Contract
Year 2024 : $101,465,000
Year 2025 : $61,790,000
Year 2026 : $36,040,000
Year 2027 : $25,590,000

Farm Players Salaries

Scott Sabourin $200,000 (2)
Salary Remaining : $12,022
Dylan Coghlan $175,000 (1)
Salary Remaining : $10,519
Brendan Lemieux $170,000 (1)
Salary Remaining : $10,219
Andrew Poturalski $115,000 (2)
Salary Remaining : $6,913
Riley Tufte $100,000 (1)
Salary Remaining : $6,011
Tyler Pitlick $100,000 (1)
Salary Remaining : $6,011
Kevin Mandolese $95,000 (1)
Salary Remaining : $5,710
Rasmus Asplund $95,000 (1)
Salary Remaining : $5,710
Parker Ford $95,000 (1)
Salary Remaining : $5,710
Declan Carlile $95,000 (2)
Salary Remaining : $5,710
Cameron Dineen $95,000 (2)
Salary Remaining : $5,710
Emil Lilleberg $95,000 (1)
Salary Remaining : $5,710
Judd Caulfield $95,000 (1)
Salary Remaining : $5,710
Aatu Raty $90,000 (2)
Salary Remaining : $5,410
Trey Fix-Wolansky $90,000 (2)
Salary Remaining : $5,410
Marian Studenic $84,000 (2)
Salary Remaining : $5,049
Zack MacEwen $82,500 (2)
Salary Remaining : $4,959
Jiri Patera $82,500 (2)
Salary Remaining : $4,959
Rory Kerins $80,000 (2)
Salary Remaining : $4,809
Ryker Evans $75,000 (2)
Salary Remaining : $4,508
Ethen Frank $75,000 (1)
Salary Remaining : $4,508
Brian Halonen $70,000 (2)
Salary Remaining : $4,208
Alex Kile $70,000 (1)
Salary Remaining : $4,208
Patrick Kudla $70,000 (1)
Salary Remaining : $4,208
Jack St. Ivany $70,000 (1)
Salary Remaining : $4,208
Jagger Joshua $70,000 (1)
Salary Remaining : $4,208
Marc Johnstone $70,000 (1)
Salary Remaining : $4,208
Brett Murray $70,000 (1)
Salary Remaining : $4,208
Maksymilian Szuber $70,000 (2)
Salary Remaining : $4,208
Dustin Wolf $70,000 (2)
Salary Remaining : $4,208
Keoni Texeira $70,000 (1)
Salary Remaining : $4,208
Total Farm Players31
Salary Commitment
Year 2024 : $2,884,000
Year 2025 : $1,299,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,864,000
Year 2025 : $1,279,000
Year 2026 : $0
Year 2027 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5,752 - 95.87%
Level 2: 5000 - $60 - 4,783 - 95.65%
Level 3: 2000 - $35 - 1,973 - 98.67%
Level 4: 4000 - $25 - 3,917 - 97.92%
Luxury : 1000 - $200 - 974 - 97.39%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left7
Average Attendance - %17,399 - 96.66%
Average Income per Game$1,823,656
Year to Date Revenue$62,004,318

Expense

Pro Players Total Salaries$94,045,000
Farm Players Total Salaries$2,719,500
Coaches Total Salaries$3,800,000
Luxury Taxe Total$0
Special Salary Cap Value($5,500,000)
Pro Year To Date Expenses$83,756,182
Farm Year To Date Expenses$3,252,235
Pro Salary Cap To Date$81,123,484
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,765,595
Pro Remaining Season Days24
Pro Expenses Per Days$495,128
Pro Estimated Expenses$11,883,072
Farm Remaining Season Days11
Farm Expenses Per Days$19,232
Farm Estimated Expenses$211,552
Estimated Season Expenses$12,094,624
Estimated Season Salary Cap$87,139,188
Estimate Under Maximum Salary Cap of $89,000,000$1,860,812
Estimate Over Minimum Salary Cap of $66,000,000 $21,139,188
Current Bank Account$46,880,824
Projected Bank Account$47,551,795

Pro Players Salaries

Jonathan Huberdeau $9,500,000 (1)
-Salary Remaining : $1,163,265
Cam Fowler $8,500,000 (1)
-Salary Remaining : $1,040,816
Timo Meier $7,800,000 (4)
-Salary Remaining : $955,102
Sean Couturier $7,750,000 (1)
-Salary Remaining : $948,980
Erik Karlsson $7,500,000 (1)
-Salary Remaining : $918,367
Tomas Hertl $7,000,000 (1)
-Salary Remaining : $857,143
Patrick Kane $6,000,000 (3)
-Salary Remaining : $734,694
Ryan Pulock $5,500,000 (1)
-Salary Remaining : $673,469
Scott Mayfield $5,500,000 (4)
-Salary Remaining : $673,469
Ryan Graves $4,500,000 (1)
-Salary Remaining : $551,020
Nic Dowd $3,950,000 (3)
-Salary Remaining : $483,673
Owen Tippett $3,350,000 (2)
-Salary Remaining : $410,204
Radek Faksa $3,200,000 (2)
-Salary Remaining : $391,837
Jordan Martinook $2,850,000 (2)
-Salary Remaining : $348,980
Ukko-Pekka Luukkonen $2,850,000 (2)
-Salary Remaining : $348,980
Travis Dermott $2,000,000 (2)
-Salary Remaining : $244,898
Carter Hart $1,950,000 (1)
-Salary Remaining : $238,776
Tyson Jost $1,300,000 (4)
-Salary Remaining : $159,184
Noah Juulsen $1,100,000 (3)
-Salary Remaining : $134,694
Nathan Walker $995,000 (1)
-Salary Remaining : $121,837
Marco Rossi $950,000 (2)
-Salary Remaining : $116,327
Total Pro Players21
Salary Commitment
Year 2024 : $94,045,000
Year 2025 : $40,850,000
Year 2026 : $25,650,000
Year 2027 : $14,600,000
Salary Average Commitment
Year 2024 : $93,825,000
Year 2025 : $40,630,000
Year 2026 : $25,650,000
Year 2027 : $14,600,000
Salary Cap with 1 Way Contract
Year 2024 : $94,045,000
Year 2025 : $40,850,000
Year 2026 : $25,650,000
Year 2027 : $14,600,000

Farm Players Salaries

Rhett Gardner $125,000 (1)
Salary Remaining : $7,514
Tyler Benson $110,000 (3)
Salary Remaining : $6,612
Matt Kiersted $100,000 (1)
Salary Remaining : $6,011
Christian Wolanin $100,000 (1)
Salary Remaining : $6,011
Jack Studnicka $100,000 (1)
Salary Remaining : $6,011
Spencer Martin $100,000 (2)
Salary Remaining : $6,011
Sheldon Rempal $95,000 (1)
Salary Remaining : $5,710
Ivan Miroshnichenko $95,000 (3)
Salary Remaining : $5,710
Jason Polin $95,000 (3)
Salary Remaining : $5,710
Max Willman $90,000 (3)
Salary Remaining : $5,410
Brayden Tracey $90,000 (2)
Salary Remaining : $5,410
Rourke Chartier $85,000 (1)
Salary Remaining : $5,109
Alex Laferriere $85,000 (2)
Salary Remaining : $5,109
Shakir Mukhamadullin $85,000 (2)
Salary Remaining : $5,109
Waltteri Merela $85,000 (1)
Salary Remaining : $5,109
Samuel Laberge $85,000 (1)
Salary Remaining : $5,109
Joseph Cecconi $85,000 (1)
Salary Remaining : $5,109
Anthony Richard $82,500 (1)
Salary Remaining : $4,959
Daniil Misyul $80,000 (2)
Salary Remaining : $4,809
Malcolm Subban $80,000 (3)
Salary Remaining : $4,809
Vasily Ponomarev $80,000 (2)
Salary Remaining : $4,809
Josh Brook $77,000 (2)
Salary Remaining : $4,628
Ben McCartney $75,000 (1)
Salary Remaining : $4,508
Antti Saarela $75,000 (2)
Salary Remaining : $4,508
Aaron Dell $70,000 (1)
Salary Remaining : $4,208
Josh Maniscalco $70,000 (1)
Salary Remaining : $4,208
Peter Holland $70,000 (1)
Salary Remaining : $4,208
Peyton Jones $70,000 (1)
Salary Remaining : $4,208
Brent Pedersen $70,000 (1)
Salary Remaining : $4,208
Nicolas Beaudin $70,000 (2)
Salary Remaining : $4,208
Jake Livingstone $70,000 (1)
Salary Remaining : $4,208
Jimmy Schuldt $70,000 (1)
Salary Remaining : $4,208
Total Farm Players32
Salary Commitment
Year 2024 : $2,719,500
Year 2025 : $1,212,000
Year 2026 : $470,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,701,000
Year 2025 : $1,197,000
Year 2026 : $470,000
Year 2027 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $80 - 5,881 - 98.02%
Level 2: 5000 - $50 - 4,922 - 98.43%
Level 3: 2000 - $25 - 1,998 - 99.91%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1000 - $180 - 989 - 98.91%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left9
Average Attendance - %17,790 - 98.83%
Average Income per Game$1,496,793
Year to Date Revenue$47,897,375

Expense

Pro Players Total Salaries$76,758,333
Farm Players Total Salaries$2,270,000
Coaches Total Salaries$3,450,000
Luxury Taxe Total$0
Special Salary Cap Value$267,857
Pro Year To Date Expenses$76,334,910
Farm Year To Date Expenses$2,462,524
Pro Salary Cap To Date$73,965,438
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,471,137
Pro Remaining Season Days24
Pro Expenses Per Days$405,400
Pro Estimated Expenses$9,729,600
Farm Remaining Season Days11
Farm Expenses Per Days$14,317
Farm Estimated Expenses$157,487
Estimated Season Expenses$9,887,087
Estimated Season Salary Cap$83,632,271
Estimate Under Maximum Salary Cap of $89,000,000$5,367,729
Estimate Over Minimum Salary Cap of $66,000,000 $17,632,271
Current Bank Account$12,683,938
Projected Bank Account$16,267,988

Pro Players Salaries

Dougie Hamilton $8,500,000 (1)
-Salary Remaining : $1,040,816
Charlie McAvoy $8,250,000 (1)
-Salary Remaining : $1,010,204
Adrian Kempe $7,000,000 (3)
-Salary Remaining : $857,143
Marc-Andre Fleury $6,000,000 (1)
-Salary Remaining : $734,694
William Karlsson $5,900,000 (3)
-Salary Remaining : $722,449
Drake Batherson $5,000,000 (1)
-Salary Remaining : $612,245
Anthony Mantha (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $600,000
Gabriel Vilardi $4,500,000 (3)
-Salary Remaining : $551,020
Matt Roy $4,300,000 (3)
-Salary Remaining : $526,531
Petr Mrazek $4,000,000 (3)
-Salary Remaining : $489,796
Michael Rasmussen $3,000,000 (2)
-Salary Remaining : $367,347
Martin Fehervary $2,675,000 (3)
-Salary Remaining : $327,551
Jason Dickinson $2,650,000 (3)
-Salary Remaining : $324,490
Jeremy Lauzon $2,500,000 (4)
-Salary Remaining : $306,122
Taylor Raddysh $1,333,333 (1)
-Salary Remaining : $163,265
Scott Perunovich $1,250,000 (2)
-Salary Remaining : $153,061
Alex Formenton $1,100,000 (2)
-Salary Remaining : $134,694
Ty Dellandrea $1,050,000 (1)
-Salary Remaining : $128,571
Haydn Fleury $1,000,000 (3)
-Salary Remaining : $122,449
Leo Carlsson $950,000 (3)
-Salary Remaining : $116,327
Matt Boldy $900,000 (1)
-Salary Remaining : $110,204
Total Pro Players21
Salary Commitment
Year 2024 : $76,758,333
Year 2025 : $45,725,000
Year 2026 : $35,475,000
Year 2027 : $2,500,000
Salary Average Commitment
Year 2024 : $76,558,333
Year 2025 : $45,725,000
Year 2026 : $35,475,000
Year 2027 : $2,500,000
Salary Cap with 1 Way Contract
Year 2024 : $76,758,333
Year 2025 : $45,725,000
Year 2026 : $35,475,000
Year 2027 : $2,500,000

Farm Players Salaries

Anton Blidh $100,000 (2)
Salary Remaining : $6,011
Kailer Yamamoto $100,000 (2)
Salary Remaining : $6,011
David Jiricek $95,000 (2)
Salary Remaining : $5,710
Georgi Romanov $95,000 (1)
Salary Remaining : $5,710
Zach Benson $95,000 (3)
Salary Remaining : $5,710
Adam Gaudette $95,000 (3)
Salary Remaining : $5,710
Aleksi Heponiemi $95,000 (3)
Salary Remaining : $5,710
Matthew Phillips $95,000 (1)
Salary Remaining : $5,710
Chaz Lucius $90,000 (2)
Salary Remaining : $5,410
Nick Abruzzese $85,000 (2)
Salary Remaining : $5,109
Ryan O'Rourke $85,000 (1)
Salary Remaining : $5,109
Sammy Walker $85,000 (2)
Salary Remaining : $5,109
Artemi Kniazev $85,000 (1)
Salary Remaining : $5,109
Leon Gawanke $85,000 (3)
Salary Remaining : $5,109
Mackenzie Entwistle $85,000 (2)
Salary Remaining : $5,109
Jett Woo $85,000 (2)
Salary Remaining : $5,109
Otto Koivula $80,000 (1)
Salary Remaining : $4,809
Danil Gushchin $80,000 (2)
Salary Remaining : $4,809
Tyler Tucker $80,000 (1)
Salary Remaining : $4,809
Devon Levi $80,000 (2)
Salary Remaining : $4,809
Graeme Clarke $75,000 (1)
Salary Remaining : $4,508
Dominic Franco $70,000 (1)
Salary Remaining : $4,208
Dmitry Osipov $70,000 (1)
Salary Remaining : $4,208
Josiah Didier $70,000 (1)
Salary Remaining : $4,208
Jasper Weatherby $70,000 (1)
Salary Remaining : $4,208
Alex Peters $70,000 (1)
Salary Remaining : $4,208
Gustavs Davis Grigals $70,000 (1)
Salary Remaining : $4,208
Total Farm Players27
Salary Commitment
Year 2024 : $2,270,000
Year 2025 : $1,255,000
Year 2026 : $370,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,174,500
Year 2025 : $1,190,000
Year 2026 : $370,000
Year 2027 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $110 - 4,401 - 73.34%
Level 2: 5000 - $65 - 4,692 - 93.84%
Level 3: 2000 - $38 - 1,959 - 97.97%
Level 4: 4000 - $25 - 3,823 - 95.57%
Luxury : 1000 - $250 - 718 - 71.81%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left6
Average Attendance - %15,593 - 86.63%
Average Income per Game$1,696,490
Year to Date Revenue$59,377,147

Expense

Pro Players Total Salaries$77,125,000
Farm Players Total Salaries$2,252,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value($1,714,650)
Pro Year To Date Expenses$80,248,183
Farm Year To Date Expenses$3,914,661
Pro Salary Cap To Date$78,858,395
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,178,939
Pro Remaining Season Days24
Pro Expenses Per Days$401,148
Pro Estimated Expenses$9,627,552
Farm Remaining Season Days11
Farm Expenses Per Days$23,238
Farm Estimated Expenses$255,618
Estimated Season Expenses$9,883,170
Estimated Season Salary Cap$86,587,625
Estimate Under Maximum Salary Cap of $89,000,000$2,412,375
Estimate Over Minimum Salary Cap of $66,000,000 $20,587,625
Current Bank Account$24,654,618
Projected Bank Account$24,950,387

Pro Players Salaries

Jonathan Marchessault $8,000,000 (2)
-Salary Remaining : $979,592
Jordan Kyrou $8,000,000 (1)
-Salary Remaining : $979,592
Teuvo Teravainen $6,750,000 (2)
-Salary Remaining : $826,531
Brady Skjei $6,400,000 (3)
-Salary Remaining : $783,673
Jordan Binnington $6,000,000 (4)
-Salary Remaining : $734,694
Sam Bennett $5,000,000 (1)
-Salary Remaining : $612,245
Brayden McNabb $4,500,000 (4)
-Salary Remaining : $551,020
Alexander Kerfoot $4,250,000 (3)
-Salary Remaining : $520,408
Alex Iafallo $4,125,000 (1)
-Salary Remaining : $505,102
Artem Zub $3,600,000 (1)
-Salary Remaining : $440,816
Erik Haula $3,500,000 (2)
-Salary Remaining : $428,571
Trevor van Riemsdyk $3,000,000 (1)
-Salary Remaining : $367,347
Ross Colton $3,000,000 (1)
-Salary Remaining : $367,347
Eetu Luostarinen $3,000,000 (2)
-Salary Remaining : $367,347
Cam Atkinson $2,500,000 (3)
-Salary Remaining : $306,122
Mackenzie Blackwood $1,800,000 (1)
-Salary Remaining : $220,408
Carl Grundstrom $1,500,000 (3)
-Salary Remaining : $183,673
Cole Smith $800,000 (1)
-Salary Remaining : $97,959
Matias Maccelli $700,000 (1)
-Salary Remaining : $85,714
Nick DeSimone $700,000 (1)
-Salary Remaining : $85,714
Total Pro Players20
Salary Commitment
Year 2024 : $77,125,000
Year 2025 : $46,400,000
Year 2026 : $25,150,000
Year 2027 : $10,500,000
Salary Average Commitment
Year 2024 : $77,400,000
Year 2025 : $46,400,000
Year 2026 : $25,150,000
Year 2027 : $10,500,000
Salary Cap with 1 Way Contract
Year 2024 : $77,125,000
Year 2025 : $46,400,000
Year 2026 : $25,150,000
Year 2027 : $10,500,000

Farm Players Salaries

Spencer Knight $300,000 (3)
Salary Remaining : $18,033
Nick Swaney $100,000 (1)
Salary Remaining : $6,011
Sam Morton $95,000 (1)
Salary Remaining : $5,710
Tag Bertuzzi $95,000 (2)
Salary Remaining : $5,710
Zach Sawchenko $90,000 (1)
Salary Remaining : $5,410
Mike Vecchione $87,500 (2)
Salary Remaining : $5,260
Adam Ruzicka $87,500 (2)
Salary Remaining : $5,260
Nate Schnarr $85,000 (2)
Salary Remaining : $5,109
Alexander Alexeyev $85,000 (1)
Salary Remaining : $5,109
Kyle Keyser $85,000 (2)
Salary Remaining : $5,109
Dylan Anhorn $77,500 (1)
Salary Remaining : $4,658
Ben Berard $77,500 (1)
Salary Remaining : $4,658
Wilmer Skoog $77,500 (1)
Salary Remaining : $4,658
Brett Seney $70,000 (1)
Salary Remaining : $4,208
Cory Conacher $70,000 (1)
Salary Remaining : $4,208
Brad Malone $70,000 (1)
Salary Remaining : $4,208
Steven Kampfer $70,000 (1)
Salary Remaining : $4,208
Alexander True $70,000 (1)
Salary Remaining : $4,208
Josh Healey $70,000 (1)
Salary Remaining : $4,208
Gavin Bayreuther $70,000 (1)
Salary Remaining : $4,208
Jake Massie $70,000 (1)
Salary Remaining : $4,208
Austin Strand $70,000 (1)
Salary Remaining : $4,208
Spencer Smallman $70,000 (1)
Salary Remaining : $4,208
Garrett Wilson $70,000 (1)
Salary Remaining : $4,208
Mike Hardman $70,000 (1)
Salary Remaining : $4,208
Alex Limoges $70,000 (1)
Salary Remaining : $4,208
Total Farm Players26
Salary Commitment
Year 2024 : $2,252,500
Year 2025 : $740,000
Year 2026 : $300,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,240,500
Year 2025 : $740,000
Year 2026 : $300,000
Year 2027 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,640 - 94.00%
Level 2: 5000 - $60 - 4,743 - 94.86%
Level 3: 2000 - $35 - 1,946 - 97.32%
Level 4: 4000 - $20 - 3,955 - 98.86%
Luxury : 1000 - $200 - 983 - 98.29%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %17,267 - 95.93%
Average Income per Game$1,776,621
Year to Date Revenue$63,958,340

Expense

Pro Players Total Salaries$63,875,000
Farm Players Total Salaries$1,890,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,179,847
Pro Year To Date Expenses$70,117,262
Farm Year To Date Expenses$2,467,959
Pro Salary Cap To Date$69,459,041
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,883,103
Pro Remaining Season Days24
Pro Expenses Per Days$329,719
Pro Estimated Expenses$7,913,256
Farm Remaining Season Days11
Farm Expenses Per Days$14,426
Farm Estimated Expenses$158,686
Estimated Season Expenses$8,071,942
Estimated Season Salary Cap$78,460,320
Estimate Under Maximum Salary Cap of $89,000,000$10,539,680
Estimate Over Minimum Salary Cap of $66,000,000 $12,460,320
Current Bank Account$519,165,032
Projected Bank Account$519,976,193

Pro Players Salaries

Jack Eichel $10,500,000 (4)
-Salary Remaining : $1,285,714
Kyle Connor $9,250,000 (4)
-Salary Remaining : $1,132,653
John Gibson $6,750,000 (1)
-Salary Remaining : $826,531
Mathew Dumba $5,850,000 (2)
-Salary Remaining : $716,327
Martin Necas $5,450,000 (1)
-Salary Remaining : $667,347
Joel Farabee $3,800,000 (2)
-Salary Remaining : $465,306
Filip Gustavsson $3,750,000 (1)
-Salary Remaining : $459,184
Robby Fabbri $3,250,000 (4)
-Salary Remaining : $397,959
Zach Whitecloud $2,800,000 (3)
-Salary Remaining : $342,857
Tanner Jeannot $2,500,000 (1)
-Salary Remaining : $306,122
Simon Benoit $2,000,000 (2)
-Salary Remaining : $244,898
Calvin de Haan (Out of Payroll) $1,300,000 (1)
-Salary Remaining : $159,184
Alex Nylander $1,000,000 (1)
-Salary Remaining : $122,449
Mason McTavish $950,000 (2)
-Salary Remaining : $116,327
Dylan Guenther $950,000 (2)
-Salary Remaining : $116,327
Connor Zary $900,000 (2)
-Salary Remaining : $110,204
Logan Brown $900,000 (1)
-Salary Remaining : $110,204
Olli Juolevi $900,000 (2)
-Salary Remaining : $110,204
JJ Peterka $850,000 (2)
-Salary Remaining : $104,082
Parker Wotherspoon $775,000 (1)
-Salary Remaining : $94,898
Hudson Fasching $750,000 (1)
-Salary Remaining : $91,837
Total Pro Players21
Salary Commitment
Year 2024 : $65,175,000
Year 2025 : $42,000,000
Year 2026 : $25,800,000
Year 2027 : $23,000,000
Salary Average Commitment
Year 2024 : $64,730,000
Year 2025 : $41,555,000
Year 2026 : $25,800,000
Year 2027 : $23,000,000
Salary Cap with 1 Way Contract
Year 2024 : $65,175,000
Year 2025 : $42,000,000
Year 2026 : $25,800,000
Year 2027 : $23,000,000

Farm Players Salaries

Eric Comrie $150,000 (1)
Salary Remaining : $9,016
Zach Aston-Reese $140,000 (2)
Salary Remaining : $8,415
Nolan Patrick $95,000 (1)
Salary Remaining : $5,710
Joakim Kemell $95,000 (3)
Salary Remaining : $5,710
Jesper Wallstedt $95,000 (3)
Salary Remaining : $5,710
Ryan Suzuki $90,000 (2)
Salary Remaining : $5,410
Brennan Othmann $90,000 (3)
Salary Remaining : $5,410
Matthew Murray $85,000 (1)
Salary Remaining : $5,109
Matt Strome $85,000 (1)
Salary Remaining : $5,109
Josh Doan $85,000 (2)
Salary Remaining : $5,109
Markus Niemelainen $85,000 (1)
Salary Remaining : $5,109
Luke Philp $80,000 (2)
Salary Remaining : $4,809
Joseph Duszak $80,000 (1)
Salary Remaining : $4,809
Josh Wesley $75,000 (1)
Salary Remaining : $4,508
Ryan Mast $70,000 (3)
Salary Remaining : $4,208
Tyson Empey $70,000 (1)
Salary Remaining : $4,208
Mason Primeau $70,000 (2)
Salary Remaining : $4,208
Drew Callin $70,000 (1)
Salary Remaining : $4,208
Dean Stewart $70,000 (1)
Salary Remaining : $4,208
Mitch Reinke $70,000 (1)
Salary Remaining : $4,208
Jayson Megna $70,000 (1)
Salary Remaining : $4,208
Trevor Carrick $70,000 (1)
Salary Remaining : $4,208
Total Farm Players22
Salary Commitment
Year 2024 : $1,890,000
Year 2025 : $815,000
Year 2026 : $350,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,890,000
Year 2025 : $815,000
Year 2026 : $350,000
Year 2027 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $90 - 5,816 - 96.94%
Level 2: 5000 - $47 - 4,921 - 98.42%
Level 3: 2000 - $34 - 1,956 - 97.81%
Level 4: 4000 - $23 - 3,920 - 98.01%
Luxury : 1000 - $205 - 984 - 98.41%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left6
Average Attendance - %17,598 - 97.77%
Average Income per Game$1,658,649
Year to Date Revenue$58,052,720

Expense

Pro Players Total Salaries$62,273,000
Farm Players Total Salaries$2,606,500
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value($505,102)
Pro Year To Date Expenses$65,022,990
Farm Year To Date Expenses$3,285,903
Pro Salary Cap To Date$63,838,293
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,951,895
Pro Remaining Season Days24
Pro Expenses Per Days$324,607
Pro Estimated Expenses$7,790,568
Farm Remaining Season Days11
Farm Expenses Per Days$16,975
Farm Estimated Expenses$186,725
Estimated Season Expenses$7,977,293
Estimated Season Salary Cap$70,958,447
Estimate Under Maximum Salary Cap of $89,000,000$18,041,553
Estimate Over Minimum Salary Cap of $66,000,000 $4,958,447
Current Bank Account$5,010,848
Projected Bank Account$6,985,450

Pro Players Salaries

Josh Norris $7,450,000 (3)
-Salary Remaining : $912,245
Pavel Buchnevich $7,000,000 (2)
-Salary Remaining : $857,143
Jakob Chychrun $6,350,000 (1)
-Salary Remaining : $777,551
Ryan Suter $5,157,000 (1)
-Salary Remaining : $631,469
Andrew Mangiapane $4,850,000 (2)
-Salary Remaining : $593,878
Michael Bunting $4,500,000 (2)
-Salary Remaining : $551,020
Shayne Gostisbehere $4,441,000 (3)
-Salary Remaining : $543,796
Pius Suter $4,000,000 (4)
-Salary Remaining : $489,796
Tommy Novak (Out of Payroll) $2,700,000 (2)
-Salary Remaining : $330,612
Nick Perbix $2,700,000 (3)
-Salary Remaining : $330,612
Travis Boyd $2,250,000 (2)
-Salary Remaining : $275,510
Erik Gustafsson $2,000,000 (1)
-Salary Remaining : $244,898
Josh Mahura $1,875,000 (3)
-Salary Remaining : $229,592
Anton Forsberg $1,750,000 (1)
-Salary Remaining : $214,286
Chad Ruhwedel $1,550,000 (2)
-Salary Remaining : $189,796
Cole Guttman $1,000,000 (1)
-Salary Remaining : $122,449
Alex Turcotte $950,000 (1)
-Salary Remaining : $116,327
Urho Vaakanainen $950,000 (1)
-Salary Remaining : $116,327
Matthew Highmore $950,000 (3)
-Salary Remaining : $116,327
Justin Barron $900,000 (2)
-Salary Remaining : $110,204
Thomas Bordeleau $850,000 (2)
-Salary Remaining : $104,082
Jacob Bernard-Docker (Out of Payroll) $850,000 (1)
-Salary Remaining : $104,082
Mads Sogaard $800,000 (1)
-Salary Remaining : $97,959
Total Pro Players23
Salary Commitment
Year 2024 : $65,823,000
Year 2025 : $46,016,000
Year 2026 : $21,416,000
Year 2027 : $4,000,000
Salary Average Commitment
Year 2024 : $65,078,000
Year 2025 : $45,771,000
Year 2026 : $21,416,000
Year 2027 : $4,000,000
Salary Cap with 1 Way Contract
Year 2024 : $65,823,000
Year 2025 : $46,016,000
Year 2026 : $21,416,000
Year 2027 : $4,000,000

Farm Players Salaries

Tyson Barrie $479,500 (3)
Salary Remaining : $28,822
Jamie Drysdale $235,000 (4)
Salary Remaining : $14,126
Samuel Fagemo $110,000 (1)
Salary Remaining : $6,612
Tristen Nielsen $104,500 (4)
Salary Remaining : $6,281
Kale Clague $100,000 (3)
Salary Remaining : $6,011
Brandon Biro $95,000 (1)
Salary Remaining : $5,710
Fabian Lysell $95,000 (2)
Salary Remaining : $5,710
Jonatan Berggren $90,000 (1)
Salary Remaining : $5,410
Tyler Kleven $90,000 (2)
Salary Remaining : $5,410
Dmitri Semykin $87,500 (2)
Salary Remaining : $5,260
Ozzy Wiesblatt $85,000 (2)
Salary Remaining : $5,109
Patrick Khodorenko $85,000 (1)
Salary Remaining : $5,109
Marshall Rifai $85,000 (1)
Salary Remaining : $5,109
Pavol Regenda $80,000 (2)
Salary Remaining : $4,809
Ryan Fitzgerald $75,000 (2)
Salary Remaining : $4,508
Egor Sokolov $75,000 (1)
Salary Remaining : $4,508
Declan Chisholm $75,000 (1)
Salary Remaining : $4,508
Matt Luff $70,000 (2)
Salary Remaining : $4,208
Jordan Papirny $70,000 (1)
Salary Remaining : $4,208
Radim Simek $70,000 (1)
Salary Remaining : $4,208
Julian Junca $70,000 (1)
Salary Remaining : $4,208
Mikhail Maltsev $70,000 (1)
Salary Remaining : $4,208
Nate Clurman $70,000 (1)
Salary Remaining : $4,208
Tyler Tullio $70,000 (2)
Salary Remaining : $4,208
Tanner Kero $70,000 (1)
Salary Remaining : $4,208
Total Farm Players25
Salary Commitment
Year 2024 : $2,606,500
Year 2025 : $1,571,500
Year 2026 : $919,000
Year 2027 : $339,500
Salary Average Commitment
Year 2024 : $2,541,500
Year 2025 : $1,531,500
Year 2026 : $919,000
Year 2027 : $339,500

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $89,000,000
Available Cap Space

Over Minimum of
$66,000,000

Pro Players

Farm Players

Total Players

Avalanche $36,380,758 $87,687,501 $1,312,499 $21,687,501 222446
Blackhawks $10,073,470 $85,878,441 $3,121,559 $19,878,441 222547
Blue Jackets $72,880,269 $86,131,338 $2,868,662 $20,131,338 232245
Blues $39,769,372 $83,996,472 $5,003,528 $17,996,472 232548
Bruins $17,364,301 $87,748,104 $1,251,896 $21,748,104 222648
Canadiens $12,595,697 $79,799,094 $9,200,906 $13,799,094 222143
Canucks $5,022,554 $87,795,680 $1,204,320 $21,795,680 222850
Capitals $40,869,355 $71,627,014 $17,372,986 $5,627,014 232649
Devils $14,387,837 $69,141,817 $19,858,183 $3,141,817 252651
Ducks $210,914,099 $82,141,768 $6,858,232 $16,141,768 232548
Flames $20,841,454 $87,027,234 $1,972,766 $21,027,234 232649
Flyers $10,092,060 $73,416,225 $15,583,775 $7,416,225 232649
Golden Knights $30,676,524 $81,684,686 $7,315,314 $15,684,686 232952
Hockey Club $38,411,911 $85,229,558 $3,770,442 $19,229,558 232346
Hurricanes $20,438,251 $87,578,814 $1,421,186 $21,578,814 232447
Islanders $34,712,802 $79,201,207 $9,798,793 $13,201,207 222749
Jets $32,900,162 $86,531,635 $2,468,365 $20,531,635 212849
Kings $28,235,698 $77,858,044 $11,141,956 $11,858,044 233053
Kraken $12,576,670 $81,703,617 $7,296,383 $15,703,617 232346
Lightning $84,753,124 $72,298,186 $16,701,814 $6,298,186 232851
Maple Leafs $16,135,584 $86,767,240 $2,232,760 $20,767,240 203454
Oilers $29,575,001 $87,320,792 $1,679,208 $21,320,792 222244
Panthers $7,015,616 $87,929,202 $1,070,798 $21,929,202 223355
Penguins $24,464,458 $66,850,278 $22,149,722 $850,278 252449
Predators $22,260,720 $70,902,160 $18,097,840 $4,902,160 242347
Rangers $31,524,042 $68,812,506 $20,187,494 $2,812,506 252550
Red Wings $1,965,157 $83,435,933 $5,564,067 $17,435,933 223153
Sabres $46,880,824 $87,139,188 $1,860,812 $21,139,188 213253
Senators $12,683,938 $83,632,271 $5,367,729 $17,632,271 212748
Sharks $24,654,618 $86,587,625 $2,412,375 $20,587,625 202646
Stars $519,165,032 $78,460,320 $10,539,680 $12,460,320 212243
Wild $5,010,848 $70,958,447 $18,041,553 $4,958,447 232548