Arena Capacity - Ticket Price Attendance - % |
Arena Name | Amerant Bank Arena |
Level 1: | 6000 - $75 - 5,989 - 99.82% |
Level 2: | 5500 - $40 - 5,297 - 96.30% |
Level 3: | 2500 - $25 - 2,192 - 87.69% |
Level 4: | 4250 - $15 - 4,218 - 99.24% |
Luxury : | 1000 - $180 - 998 - 99.82% |
Total Capacity : | 19250 |
Team Popularity : | 100.00% |
Income |
Home Games Left | 6 |
Average Attendance - % | 18,694 - 97.11% |
Average Income per Game | $1,306,676 |
Year to Date Revenue | $45,733,653 |
Expense |
Pro Players Total Salaries | $98,800,000 |
Farm Players Total Salaries | $2,702,500 |
Coaches Total Salaries | $3,500,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | ($7,944,516) |
Pro Year To Date Expenses | $85,969,613 |
Farm Year To Date Expenses | $2,925,540 |
Pro Salary Cap To Date | $83,775,750 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $7,840,055 |
Pro Remaining Season Days | 24 |
Pro Expenses Per Days | $516,837 |
Pro Estimated Expenses | $12,404,088 |
Farm Remaining Season Days | 11 |
Farm Expenses Per Days | $16,954 |
Farm Estimated Expenses | $186,494 |
Estimated Season Expenses | $12,590,582 |
Estimated Season Salary Cap | $87,929,202 |
Estimate Under Maximum Salary Cap of $89,000,000 | $1,070,798 |
Estimate Over Minimum Salary Cap of $66,000,000 | $21,929,202 |
Current Bank Account | $7,015,616 |
Projected Bank Account | $2,265,089 |
|
Pro Players Salaries |
Mitch Marner |
$10,750,000 (5) |
-Salary Remaining : |
$1,316,327 |
Sidney Crosby |
$8,700,000 (3) |
-Salary Remaining : |
$1,065,306 |
Jake Guentzel |
$7,950,000 (2) |
-Salary Remaining : |
$973,469 |
Carter Verhaeghe |
$7,750,000 (4) |
-Salary Remaining : |
$948,980 |
Mikael Backlund (Out of Payroll) |
$7,500,000 (1) |
-Salary Remaining : |
$918,367 |
Shea Theodore |
$7,450,000 (2) |
-Salary Remaining : |
$912,245 |
Brent Burns |
$7,000,000 (1) |
-Salary Remaining : |
$857,143 |
Jaccob Slavin |
$6,750,000 (1) |
-Salary Remaining : |
$826,531 |
Ryan Nugent-Hopkins |
$6,500,000 (1) |
-Salary Remaining : |
$795,918 |
Jamie Oleksiak |
$5,500,000 (1) |
-Salary Remaining : |
$673,469 |
David Perron |
$5,000,000 (1) |
-Salary Remaining : |
$612,245 |
Mikey Anderson |
$4,000,000 (1) |
-Salary Remaining : |
$489,796 |
Joey Daccord |
$3,750,000 (4) |
-Salary Remaining : |
$459,184 |
Adin Hill |
$3,250,000 (1) |
-Salary Remaining : |
$397,959 |
Ilya Mikheyev |
$3,250,000 (2) |
-Salary Remaining : |
$397,959 |
Luke Kunin |
$3,150,000 (3) |
-Salary Remaining : |
$385,714 |
Noel Acciari |
$2,250,000 (1) |
-Salary Remaining : |
$275,510 |
Blake Lizotte |
$2,000,000 (4) |
-Salary Remaining : |
$244,898 |
Curtis Lazar |
$1,500,000 (3) |
-Salary Remaining : |
$183,673 |
Logan Stankoven |
$850,000 (3) |
-Salary Remaining : |
$104,082 |
Tim Berni |
$750,000 (1) |
-Salary Remaining : |
$91,837 |
Kevin Rooney |
$700,000 (1) |
-Salary Remaining : |
$85,714 |
Total Pro Players | 22 |
Salary Commitment |
Year 2024 : $106,300,000 |
Year 2025 : $57,100,000 |
Year 2026 : $38,450,000 |
Year 2027 : $24,250,000 |
Salary Average Commitment |
Year 2024 : $106,250,000 |
Year 2025 : $57,100,000 |
Year 2026 : $38,450,000 |
Year 2027 : $24,250,000 |
Salary Cap with 1 Way Contract |
Year 2024 : $106,300,000 |
Year 2025 : $57,100,000 |
Year 2026 : $38,450,000 |
Year 2027 : $24,250,000 |
|
Farm Players Salaries |
Brendan Gaunce |
$125,000 (2) |
Salary Remaining : |
$7,514 |
Mason Morelli |
$100,000 (3) |
Salary Remaining : |
$6,011 |
Walker Duehr |
$95,000 (2) |
Salary Remaining : |
$5,710 |
Connor G Murphy |
$90,000 (1) |
Salary Remaining : |
$5,410 |
Jeremie Poirier |
$90,000 (2) |
Salary Remaining : |
$5,410 |
Jonny Brodzinski |
$90,000 (1) |
Salary Remaining : |
$5,410 |
Jordan Oesterle |
$90,000 (1) |
Salary Remaining : |
$5,410 |
Drew Bavaro |
$90,000 (1) |
Salary Remaining : |
$5,410 |
Daemon Hunt |
$85,000 (1) |
Salary Remaining : |
$5,109 |
Dryden Hunt |
$85,000 (1) |
Salary Remaining : |
$5,109 |
William Lockwood |
$85,000 (1) |
Salary Remaining : |
$5,109 |
Tyler Angle |
$85,000 (1) |
Salary Remaining : |
$5,109 |
Glenn Gawdin |
$85,000 (3) |
Salary Remaining : |
$5,109 |
Dylan McIlrath |
$85,000 (2) |
Salary Remaining : |
$5,109 |
Kaedan Korczak |
$85,000 (1) |
Salary Remaining : |
$5,109 |
James Hamblin |
$85,000 (2) |
Salary Remaining : |
$5,109 |
Filip Roos |
$85,000 (2) |
Salary Remaining : |
$5,109 |
Noah Philp |
$80,000 (2) |
Salary Remaining : |
$4,809 |
Tye Kartye |
$80,000 (2) |
Salary Remaining : |
$4,809 |
Michael DiPietro |
$80,000 (1) |
Salary Remaining : |
$4,809 |
Ben Jones |
$77,500 (2) |
Salary Remaining : |
$4,658 |
Emilio Pettersen |
$75,000 (1) |
Salary Remaining : |
$4,508 |
Adam Klapka |
$75,000 (2) |
Salary Remaining : |
$4,508 |
Joe Hicketts |
$70,000 (1) |
Salary Remaining : |
$4,208 |
Gabriel Carriere |
$70,000 (1) |
Salary Remaining : |
$4,208 |
Henrik Rybinski |
$70,000 (1) |
Salary Remaining : |
$4,208 |
Kyle Rau |
$70,000 (1) |
Salary Remaining : |
$4,208 |
Jaxon Nelson |
$70,000 (1) |
Salary Remaining : |
$4,208 |
Mack Guzda |
$70,000 (1) |
Salary Remaining : |
$4,208 |
Anton Malmstrom |
$70,000 (1) |
Salary Remaining : |
$4,208 |
Marc Gatcomb |
$70,000 (1) |
Salary Remaining : |
$4,208 |
Mitchell Weeks |
$70,000 (1) |
Salary Remaining : |
$4,208 |
Jack Thompson |
$70,000 (1) |
Salary Remaining : |
$4,208 |
Total Farm Players | 33 |
Salary Commitment |
Year 2024 : $2,702,500 |
Year 2025 : $1,062,500 |
Year 2026 : $185,000 |
Year 2027 : $0 |
Salary Average Commitment |
Year 2024 : $2,652,500 |
Year 2025 : $1,062,500 |
Year 2026 : $185,000 |
Year 2027 : $0 |
|