Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Amerant Bank Arena |
| Level 1: | 6000 - $60 - 6,000 - 100.00% |
| Level 2: | 5500 - $45 - 5,179 - 94.16% |
| Level 3: | 2500 - $30 - 2,165 - 86.59% |
| Level 4: | 4250 - $10 - 4,187 - 98.53% |
| Luxury : | 1000 - $155 - 998 - 99.79% |
| Total Capacity : | 19250 |
| Team Popularity : | 100.00% |
Income |
| Home Games Left | 27 |
| Average Attendance - % | 18,529 - 96.25% |
| Average Income per Game | $1,273,237 |
| Year to Date Revenue | $17,825,319 |
Expense |
| Pro Players Total Salaries | $94,475,000 |
| Farm Players Total Salaries | $2,787,500 |
| Coaches Total Salaries | $3,500,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | ($5,500,000) |
| Pro Year To Date Expenses | $31,339,519 |
| Farm Year To Date Expenses | $1,090,766 |
| Pro Salary Cap To Date | $30,523,199 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $34,377,401 |
| Pro Remaining Season Days | 132 |
| Pro Expenses Per Days | $494,770 |
| Pro Estimated Expenses | $65,309,640 |
| Farm Remaining Season Days | 119 |
| Farm Expenses Per Days | $17,418 |
| Farm Estimated Expenses | $2,072,742 |
| Estimated Season Expenses | $67,382,382 |
| Estimated Season Salary Cap | $88,649,179 |
| Estimate Under Maximum Salary Cap of $89,000,000 | $350,821 |
| Estimate Over Minimum Salary Cap of $66,000,000 | $22,649,179 |
| Current Bank Account | $35,572,150 |
| Projected Bank Account | $2,567,169 |
|
Pro Players Salaries |
| Mitch Marner |
$10,750,000 (5) |
| -Salary Remaining : |
$7,239,796 |
| Sidney Crosby |
$8,700,000 (3) |
| -Salary Remaining : |
$5,859,184 |
| Jake Guentzel |
$7,950,000 (2) |
| -Salary Remaining : |
$5,354,082 |
| Carter Verhaeghe |
$7,750,000 (4) |
| -Salary Remaining : |
$5,219,388 |
| Mikael Backlund |
$7,500,000 (1) |
| -Salary Remaining : |
$5,051,020 |
| Shea Theodore |
$7,450,000 (2) |
| -Salary Remaining : |
$5,017,347 |
| Brent Burns |
$7,000,000 (1) |
| -Salary Remaining : |
$4,714,286 |
| Jaccob Slavin |
$6,750,000 (1) |
| -Salary Remaining : |
$4,545,918 |
| David Perron |
$5,000,000 (1) |
| -Salary Remaining : |
$3,367,347 |
| Mikey Anderson |
$4,000,000 (1) |
| -Salary Remaining : |
$2,693,878 |
| Joey Daccord |
$3,750,000 (4) |
| -Salary Remaining : |
$2,525,510 |
| Adin Hill |
$3,250,000 (1) |
| -Salary Remaining : |
$2,188,776 |
| Ilya Mikheyev |
$3,250,000 (2) |
| -Salary Remaining : |
$2,188,776 |
| Noel Acciari |
$2,250,000 (1) |
| -Salary Remaining : |
$1,515,306 |
| Blake Lizotte |
$2,000,000 (4) |
| -Salary Remaining : |
$1,346,939 |
| Chad Ruhwedel |
$1,550,000 (2) |
| -Salary Remaining : |
$1,043,878 |
| Curtis Lazar |
$1,500,000 (3) |
| -Salary Remaining : |
$1,010,204 |
| Calvin de Haan |
$1,300,000 (1) |
| -Salary Remaining : |
$875,510 |
| Mark Kastelic |
$1,000,000 (1) |
| -Salary Remaining : |
$673,469 |
| Joey Anderson |
$925,000 (2) |
| -Salary Remaining : |
$622,959 |
| Logan Stankoven |
$850,000 (3) |
| -Salary Remaining : |
$572,449 |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2024 : $94,475,000 |
| Year 2025 : $56,425,000 |
| Year 2026 : $35,300,000 |
| Year 2027 : $24,250,000 |
| Salary Average Commitment |
| Year 2024 : $94,475,000 |
| Year 2025 : $56,425,000 |
| Year 2026 : $35,300,000 |
| Year 2027 : $24,250,000 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $94,475,000 |
| Year 2025 : $56,425,000 |
| Year 2026 : $35,300,000 |
| Year 2027 : $24,250,000 |
|
Farm Players Salaries |
| Brendan Gaunce |
$125,000 (2) |
| Salary Remaining : |
$81,284 |
| Mason Morelli |
$100,000 (3) |
| Salary Remaining : |
$65,027 |
| Walker Duehr |
$95,000 (2) |
| Salary Remaining : |
$61,776 |
| Jordan Oesterle |
$90,000 (1) |
| Salary Remaining : |
$58,525 |
| Connor G Murphy |
$90,000 (1) |
| Salary Remaining : |
$58,525 |
| Jonny Brodzinski |
$90,000 (1) |
| Salary Remaining : |
$58,525 |
| Jeremie Poirier |
$90,000 (2) |
| Salary Remaining : |
$58,525 |
| Drew Bavaro |
$90,000 (1) |
| Salary Remaining : |
$58,525 |
| James Hamblin |
$85,000 (2) |
| Salary Remaining : |
$55,273 |
| Marshall Rifai |
$85,000 (1) |
| Salary Remaining : |
$55,273 |
| Daemon Hunt |
$85,000 (1) |
| Salary Remaining : |
$55,273 |
| Thomas Bordeleau |
$85,000 (2) |
| Salary Remaining : |
$55,273 |
| Glenn Gawdin |
$85,000 (3) |
| Salary Remaining : |
$55,273 |
| Filip Roos |
$85,000 (2) |
| Salary Remaining : |
$55,273 |
| Dryden Hunt |
$85,000 (1) |
| Salary Remaining : |
$55,273 |
| Dylan McIlrath |
$85,000 (2) |
| Salary Remaining : |
$55,273 |
| William Lockwood |
$85,000 (1) |
| Salary Remaining : |
$55,273 |
| Kaedan Korczak |
$85,000 (1) |
| Salary Remaining : |
$55,273 |
| Noah Philp |
$80,000 (2) |
| Salary Remaining : |
$52,022 |
| Tye Kartye |
$80,000 (2) |
| Salary Remaining : |
$52,022 |
| Michael DiPietro |
$80,000 (1) |
| Salary Remaining : |
$52,022 |
| Ben Jones |
$77,500 (2) |
| Salary Remaining : |
$50,396 |
| Emilio Pettersen |
$75,000 (1) |
| Salary Remaining : |
$48,770 |
| Adam Klapka |
$75,000 (2) |
| Salary Remaining : |
$48,770 |
| Joe Hicketts |
$70,000 (1) |
| Salary Remaining : |
$45,519 |
| Gabriel Carriere |
$70,000 (1) |
| Salary Remaining : |
$45,519 |
| Henrik Rybinski |
$70,000 (1) |
| Salary Remaining : |
$45,519 |
| Mack Guzda |
$70,000 (1) |
| Salary Remaining : |
$45,519 |
| Jaxon Nelson |
$70,000 (1) |
| Salary Remaining : |
$45,519 |
| Jack Thompson |
$70,000 (1) |
| Salary Remaining : |
$45,519 |
| Mitchell Russell |
$70,000 (1) |
| Salary Remaining : |
$45,519 |
| Anton Malmstrom |
$70,000 (1) |
| Salary Remaining : |
$45,519 |
| Mitchell Weeks |
$70,000 (1) |
| Salary Remaining : |
$45,519 |
| Kyle Rau |
$70,000 (1) |
| Salary Remaining : |
$45,519 |
| Total Farm Players | 34 |
| Salary Commitment |
| Year 2024 : $2,787,500 |
| Year 2025 : $1,147,500 |
| Year 2026 : $185,000 |
| Year 2027 : $0 |
| Salary Average Commitment |
| Year 2024 : $2,742,000 |
| Year 2025 : $1,137,000 |
| Year 2026 : $185,000 |
| Year 2027 : $0 |
|