Team FinanceLast Update - October 12, 2026 at 10:56

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 4,357 - 72.61%
Level 2: 5000 - $75 - 3,691 - 73.81%
Level 3: 2000 - $50 - 1,512 - 75.62%
Level 4: 4000 - $25 - 3,994 - 99.85%
Luxury : 1000 - $150 - 957 - 95.70%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left39
Average Attendance - %14,511 - 80.61%
Average Income per Game$1,536,910
Year to Date Revenue$4,610,731

Expense

Pro Players Total Salaries$100,200,000
Farm Players Total Salaries$2,410,000
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$7,351,893
Farm Year To Date Expenses$187,330
Pro Salary Cap To Date$7,105,946
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,939,503
Pro Remaining Season Days172
Pro Expenses Per Days$560,541
Pro Estimated Expenses$96,413,052
Farm Remaining Season Days182
Farm Expenses Per Days$14,410
Farm Estimated Expenses$2,622,620
Estimated Season Expenses$99,035,672
Estimated Season Salary Cap$102,514,930
Estimate Under Maximum Salary Cap of $104,000,000$1,485,070
Estimate Over Minimum Salary Cap of $76,000,000 $26,514,930
Current Bank Account$22,902,289
Projected Bank Account($16,193,880)

Pro Players Salaries

Erik Karlsson $9,000,000 (1)
-Salary Remaining : $8,367,568
Sebastian Aho $8,800,000 (1)
-Salary Remaining : $8,181,622
Juuse Saros $8,000,000 (4)
-Salary Remaining : $7,437,838
Colton Parayko $8,000,000 (2)
-Salary Remaining : $7,437,838
Kevin Fiala $8,000,000 (3)
-Salary Remaining : $7,437,838
Chris Kreider $7,550,000 (2)
-Salary Remaining : $7,019,459
Phillip Danault $6,000,000 (2)
-Salary Remaining : $5,578,378
Artturi Lehkonen $5,300,000 (3)
-Salary Remaining : $4,927,568
Lawson Crouse $4,850,000 (1)
-Salary Remaining : $4,509,189
Ryan Lindgren $4,750,000 (2)
-Salary Remaining : $4,416,216
Eetu Luostarinen $4,750,000 (4)
-Salary Remaining : $4,416,216
Brenden Dillon $4,750,000 (3)
-Salary Remaining : $4,416,216
Marcus Johansson $4,250,000 (1)
-Salary Remaining : $3,951,351
Jake Evans $3,550,000 (4)
-Salary Remaining : $3,300,541
Connor Ingram $3,350,000 (1)
-Salary Remaining : $3,114,595
Jeremy Lauzon $2,500,000 (2)
-Salary Remaining : $2,324,324
Teddy Blueger $1,750,000 (3)
-Salary Remaining : $1,627,027
Tanner Pearson $1,650,000 (1)
-Salary Remaining : $1,534,054
Jayden Struble $1,600,000 (2)
-Salary Remaining : $1,487,568
Cale Fleury $950,000 (1)
-Salary Remaining : $883,243
Brock Faber $850,000 (1)
-Salary Remaining : $790,270
Total Pro Players21
Salary Commitment
Year 2026 : $100,200,000
Year 2027 : $66,500,000
Year 2028 : $36,100,000
Year 2029 : $16,300,000
Salary Average Commitment
Year 2026 : $100,200,000
Year 2027 : $66,500,000
Year 2028 : $36,100,000
Year 2029 : $16,300,000
Salary Cap with 1 Way Contract
Year 2026 : $100,200,000
Year 2027 : $66,500,000
Year 2028 : $36,100,000
Year 2029 : $16,300,000

Farm Players Salaries

Liam O'Brien $125,000 (1)
Salary Remaining : $116,667
Matt Rempe $120,000 (2)
Salary Remaining : $112,000
Ryan Reaves $100,000 (1)
Salary Remaining : $93,333
Nicolas Deslauriers $100,000 (1)
Salary Remaining : $93,333
Michal Postava $95,000 (1)
Salary Remaining : $88,667
Sean Farrell $95,000 (2)
Salary Remaining : $88,667
Cameron Hebig $95,000 (2)
Salary Remaining : $88,667
Joona Koppanen $95,000 (1)
Salary Remaining : $88,667
Spencer Martin $95,000 (1)
Salary Remaining : $88,667
Brett Berard $90,000 (3)
Salary Remaining : $84,000
Gavin Brindley $90,000 (3)
Salary Remaining : $84,000
Jeremy Davies $85,000 (1)
Salary Remaining : $79,333
Bryce Montgomery $85,000 (2)
Salary Remaining : $79,333
Dylan Peterson $85,000 (1)
Salary Remaining : $79,333
Lucas Edmonds $85,000 (1)
Salary Remaining : $79,333
Luke Tuch $85,000 (1)
Salary Remaining : $79,333
William Lagesson $85,000 (2)
Salary Remaining : $79,333
Denver Barkey $80,000 (3)
Salary Remaining : $74,667
Ryan Ufko $80,000 (1)
Salary Remaining : $74,667
Jared Davidson $75,000 (1)
Salary Remaining : $70,000
Adam Engstrom $75,000 (2)
Salary Remaining : $70,000
Jon McDonald $70,000 (1)
Salary Remaining : $65,333
Florian Xhekaj $70,000 (2)
Salary Remaining : $65,333
Topias Vilen $70,000 (1)
Salary Remaining : $65,333
MacKenzie Entwistle $70,000 (1)
Salary Remaining : $65,333
Josh Jacobs $70,000 (1)
Salary Remaining : $65,333
Samuel Laberge $70,000 (1)
Salary Remaining : $65,333
Isaac Poulter $70,000 (1)
Salary Remaining : $65,333
Total Farm Players28
Salary Commitment
Year 2026 : $2,410,000
Year 2027 : $885,000
Year 2028 : $260,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,410,000
Year 2027 : $885,000
Year 2028 : $260,000
Year 2029 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,092 - 84.86%
Level 2: 5000 - $75 - 3,779 - 75.57%
Level 3: 2000 - $50 - 1,514 - 75.68%
Level 4: 4000 - $25 - 3,830 - 95.75%
Luxury : 1000 - $150 - 970 - 97.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left40
Average Attendance - %15,184 - 84.35%
Average Income per Game$1,653,099
Year to Date Revenue$3,306,198

Expense

Pro Players Total Salaries$103,965,000
Farm Players Total Salaries$2,629,000
Coaches Total Salaries$6,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$7,727,265
Farm Year To Date Expenses$221,936
Pro Salary Cap To Date$7,305,649
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$66,123,960
Pro Remaining Season Days172
Pro Expenses Per Days$594,405
Pro Estimated Expenses$102,237,660
Farm Remaining Season Days182
Farm Expenses Per Days$17,072
Farm Estimated Expenses$3,107,104
Estimated Season Expenses$105,344,764
Estimated Season Salary Cap$103,965,005
Estimate Under Maximum Salary Cap of $104,000,000$34,995
Estimate Over Minimum Salary Cap of $76,000,000 $27,965,005
Current Bank Account$24,799,626
Projected Bank Account($14,421,178)

Pro Players Salaries

Rasmus Dahlin $13,000,000 (5)
-Salary Remaining : $12,086,486
Kirill Kaprizov $11,000,000 (2)
-Salary Remaining : $10,227,027
Brayden Point (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $8,367,568
Thomas Harley $8,250,000 (2)
-Salary Remaining : $7,670,270
Tom Wilson $7,750,000 (3)
-Salary Remaining : $7,205,405
Igor Shesterkin $7,500,000 (1)
-Salary Remaining : $6,972,973
Nikolaj Ehlers $7,015,000 (3)
-Salary Remaining : $6,522,054
Dylan Samberg $5,500,000 (4)
-Salary Remaining : $5,113,514
William Eklund $5,500,000 (3)
-Salary Remaining : $5,113,514
Anton Lundell $5,200,000 (1)
-Salary Remaining : $4,834,595
Ivan Barbashev $5,000,000 (2)
-Salary Remaining : $4,648,649
Luke Evangelista $4,400,000 (3)
-Salary Remaining : $4,090,811
Adam Lowry $3,750,000 (2)
-Salary Remaining : $3,486,486
Jake Middleton $2,750,000 (2)
-Salary Remaining : $2,556,757
Mason Lohrei $2,500,000 (2)
-Salary Remaining : $2,324,324
Shane Wright $950,000 (1)
-Salary Remaining : $883,243
A.J. Greer $850,000 (1)
-Salary Remaining : $790,270
Logan Mailloux $850,000 (1)
-Salary Remaining : $790,270
Drew Helleson $850,000 (1)
-Salary Remaining : $790,270
Scott Mayfield $800,000 (1)
-Salary Remaining : $743,784
Arseny Gritsyuk $800,000 (1)
-Salary Remaining : $743,784
Carl Lindbom $750,000 (2)
-Salary Remaining : $697,297
Total Pro Players22
Salary Commitment
Year 2026 : $103,965,000
Year 2027 : $77,165,000
Year 2028 : $43,165,000
Year 2029 : $18,500,000
Salary Average Commitment
Year 2026 : $103,965,000
Year 2027 : $77,165,000
Year 2028 : $43,165,000
Year 2029 : $18,500,000
Salary Cap with 1 Way Contract
Year 2026 : $103,965,000
Year 2027 : $77,165,000
Year 2028 : $43,165,000
Year 2029 : $18,500,000

Farm Players Salaries

Ville Heinola $120,000 (1)
Salary Remaining : $112,000
Hunter McKown $104,000 (4)
Salary Remaining : $97,067
Jamieson Rees $99,000 (4)
Salary Remaining : $92,400
Phil Kemp $97,500 (4)
Salary Remaining : $91,000
Jeff Malott $97,500 (1)
Salary Remaining : $91,000
Berkly Catton $95,000 (3)
Salary Remaining : $88,667
Patrick Giles $95,000 (1)
Salary Remaining : $88,667
Keaton Middleton $95,000 (2)
Salary Remaining : $88,667
Francesco Pinelli $90,000 (1)
Salary Remaining : $84,000
Oliver Moore $90,000 (2)
Salary Remaining : $84,000
Mitch Gibson $88,000 (3)
Salary Remaining : $82,133
Yaniv Perets $88,000 (4)
Salary Remaining : $82,133
Oliver Okuliar $85,000 (1)
Salary Remaining : $79,333
Kirill Kirsanov $85,000 (2)
Salary Remaining : $79,333
Jack Finley $85,000 (1)
Salary Remaining : $79,333
Hunter Skinner $82,500 (2)
Salary Remaining : $77,000
John Farinacci $82,500 (1)
Salary Remaining : $77,000
Mike Benning $80,000 (1)
Salary Remaining : $74,667
Coulson Pitre $80,000 (3)
Salary Remaining : $74,667
Ben Strinden $80,000 (1)
Salary Remaining : $74,667
Cal Foote $80,000 (3)
Salary Remaining : $74,667
Tomas Suchanek $80,000 (2)
Salary Remaining : $74,667
Shane Lachance $75,000 (2)
Salary Remaining : $70,000
Quinn Hutson $75,000 (1)
Salary Remaining : $70,000
Sandis Vilmanis $75,000 (2)
Salary Remaining : $70,000
Jack Matier $75,000 (2)
Salary Remaining : $70,000
Rhett Pitlick $70,000 (1)
Salary Remaining : $65,333
Massimo Rizzo $70,000 (1)
Salary Remaining : $65,333
Riley Duran $70,000 (1)
Salary Remaining : $65,333
Derek Daschke $70,000 (1)
Salary Remaining : $65,333
Garrett Pyke $70,000 (1)
Salary Remaining : $65,333
Total Farm Players31
Salary Commitment
Year 2026 : $2,629,000
Year 2027 : $1,389,000
Year 2028 : $731,500
Year 2029 : $388,500
Salary Average Commitment
Year 2026 : $2,629,000
Year 2027 : $1,389,000
Year 2028 : $731,500
Year 2029 : $388,500

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 4,321 - 72.01%
Level 2: 5000 - $75 - 3,680 - 73.60%
Level 3: 2000 - $50 - 1,573 - 78.63%
Level 4: 4000 - $25 - 3,812 - 95.31%
Luxury : 1000 - $150 - 977 - 97.73%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left39
Average Attendance - %14,363 - 79.79%
Average Income per Game$1,532,626
Year to Date Revenue$4,597,879

Expense

Pro Players Total Salaries$101,000,000
Farm Players Total Salaries$1,902,500
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$7,230,808
Farm Year To Date Expenses$170,170
Pro Salary Cap To Date$7,097,298
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,772,427
Pro Remaining Season Days172
Pro Expenses Per Days$556,216
Pro Estimated Expenses$95,669,152
Farm Remaining Season Days182
Farm Expenses Per Days$13,090
Farm Estimated Expenses$2,382,380
Estimated Season Expenses$98,051,532
Estimated Season Salary Cap$101,000,010
Estimate Under Maximum Salary Cap of $104,000,000$2,999,990
Estimate Over Minimum Salary Cap of $76,000,000 $25,000,010
Current Bank Account$42,134,586
Projected Bank Account$3,855,481

Pro Players Salaries

Nikita Zadorov $9,000,000 (4)
-Salary Remaining : $8,367,568
Tim Stutzle $8,450,000 (1)
-Salary Remaining : $7,856,216
Devon Toews $7,000,000 (2)
-Salary Remaining : $6,508,108
Anthony Mantha (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $6,508,108
Andrew Copp $6,000,000 (4)
-Salary Remaining : $5,578,378
Viktor Arvidsson $6,000,000 (2)
-Salary Remaining : $5,578,378
Ian Cole $6,000,000 (4)
-Salary Remaining : $5,578,378
Jake Allen $5,500,000 (3)
-Salary Remaining : $5,113,514
Tyler Toffoli $5,500,000 (1)
-Salary Remaining : $5,113,514
Jonathan Huberdeau $5,500,000 (4)
-Salary Remaining : $5,113,514
Oliver Ekman-Larsson $4,750,000 (3)
-Salary Remaining : $4,416,216
Ilya Mikheyev $4,750,000 (4)
-Salary Remaining : $4,416,216
Charlie Coyle $4,500,000 (1)
-Salary Remaining : $4,183,784
Nick Jensen $4,500,000 (1)
-Salary Remaining : $4,183,784
Kiefer Sherwood $4,250,000 (3)
-Salary Remaining : $3,951,351
Evander Kane $3,750,000 (3)
-Salary Remaining : $3,486,486
Casey DeSmith $3,000,000 (2)
-Salary Remaining : $2,789,189
Martin Kaut $1,950,000 (1)
-Salary Remaining : $1,812,973
Mattias Janmark $1,750,000 (2)
-Salary Remaining : $1,627,027
Haydn Fleury $1,000,000 (1)
-Salary Remaining : $929,730
Cole Schwindt $850,000 (2)
-Salary Remaining : $790,270
Total Pro Players21
Salary Commitment
Year 2026 : $101,000,000
Year 2027 : $75,100,000
Year 2028 : $56,500,000
Year 2029 : $38,250,000
Salary Average Commitment
Year 2026 : $101,000,000
Year 2027 : $75,100,000
Year 2028 : $56,500,000
Year 2029 : $38,250,000
Salary Cap with 1 Way Contract
Year 2026 : $101,000,000
Year 2027 : $75,100,000
Year 2028 : $56,500,000
Year 2029 : $38,250,000

Farm Players Salaries

Louie Belpedio $125,000 (1)
Salary Remaining : $116,667
Brett Leason $100,000 (3)
Salary Remaining : $93,333
Judd Caulfield $90,000 (2)
Salary Remaining : $84,000
Matthew Poitras $85,000 (1)
Salary Remaining : $79,333
Andre Lee $82,500 (1)
Salary Remaining : $77,000
Tristan Broz $80,000 (2)
Salary Remaining : $74,667
Juraj Pekarcik $80,000 (3)
Salary Remaining : $74,667
Zachary Massicotte $70,000 (1)
Salary Remaining : $65,333
Brett Seney $70,000 (1)
Salary Remaining : $65,333
Samuel Johannesson $70,000 (1)
Salary Remaining : $65,333
Jujhar Khaira $70,000 (1)
Salary Remaining : $65,333
Aaron Ness $70,000 (1)
Salary Remaining : $65,333
Logan Shaw $70,000 (1)
Salary Remaining : $65,333
Gerry Mayhew $70,000 (1)
Salary Remaining : $65,333
Christian Felton $70,000 (1)
Salary Remaining : $65,333
Zach Sawchenko $70,000 (1)
Salary Remaining : $65,333
Jeremy Brodeur $70,000 (1)
Salary Remaining : $65,333
Noah Powell $70,000 (3)
Salary Remaining : $65,333
Casey Fitzgerald $70,000 (1)
Salary Remaining : $65,333
Christopher Brown $70,000 (1)
Salary Remaining : $65,333
Brandon Hawkins $70,000 (1)
Salary Remaining : $65,333
Nathan Clurman $70,000 (1)
Salary Remaining : $65,333
Roman Kinal $70,000 (1)
Salary Remaining : $65,333
Matt Tomkins $70,000 (1)
Salary Remaining : $65,333
Jake Leschyshyn $70,000 (1)
Salary Remaining : $65,333
Total Farm Players25
Salary Commitment
Year 2026 : $1,902,500
Year 2027 : $420,000
Year 2028 : $250,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,902,500
Year 2027 : $420,000
Year 2028 : $250,000
Year 2029 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $76 - 5,495 - 91.58%
Level 2: 5000 - $50 - 4,960 - 99.19%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $18 - 4,000 - 100.00%
Luxury : 1000 - $179 - 796 - 79.60%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left40
Average Attendance - %17,250 - 95.83%
Average Income per Game$1,400,661
Year to Date Revenue$2,801,322

Expense

Pro Players Total Salaries$101,780,000
Farm Players Total Salaries$2,425,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$7,329,135
Farm Year To Date Expenses$211,705
Pro Salary Cap To Date$7,135,890
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,026,440
Pro Remaining Season Days172
Pro Expenses Per Days$565,027
Pro Estimated Expenses$97,184,644
Farm Remaining Season Days182
Farm Expenses Per Days$16,285
Farm Estimated Expenses$2,963,870
Estimated Season Expenses$100,148,514
Estimated Season Salary Cap$101,763,754
Estimate Under Maximum Salary Cap of $104,000,000$2,236,246
Estimate Over Minimum Salary Cap of $76,000,000 $25,763,754
Current Bank Account$5,821,778
Projected Bank Account($38,300,296)

Pro Players Salaries

Matthew Tkachuk $12,000,000 (3)
-Salary Remaining : $11,156,757
Miro Heiskanen $11,600,000 (5)
-Salary Remaining : $10,784,865
Clayton Keller $10,850,000 (4)
-Salary Remaining : $10,087,568
Moritz Seider $8,250,000 (2)
-Salary Remaining : $7,670,270
Brady Tkachuk $8,000,000 (1)
-Salary Remaining : $7,437,838
Ryan O'Reilly $7,500,000 (4)
-Salary Remaining : $6,972,973
Matty Beniers $5,300,000 (1)
-Salary Remaining : $4,927,568
Mario Ferraro $4,900,000 (4)
-Salary Remaining : $4,555,676
Lukas Dostal $4,330,000 (1)
-Salary Remaining : $4,025,730
Shane Pinto $4,150,000 (1)
-Salary Remaining : $3,858,378
Noah Cates $4,000,000 (4)
-Salary Remaining : $3,718,919
Dylan DeMelo $3,000,000 (1)
-Salary Remaining : $2,789,189
Oskar Sundqvist $3,000,000 (1)
-Salary Remaining : $2,789,189
Jake Walman $2,750,000 (1)
-Salary Remaining : $2,556,757
Daniel Vladar $2,200,000 (3)
-Salary Remaining : $2,045,405
Pontus Holmberg $2,050,000 (4)
-Salary Remaining : $1,905,946
Jack Drury $1,400,000 (2)
-Salary Remaining : $1,301,622
Ryan Shea $1,250,000 (2)
-Salary Remaining : $1,162,162
Joel Kiviranta $1,200,000 (2)
-Salary Remaining : $1,115,676
Joel Hanley $1,200,000 (1)
-Salary Remaining : $1,115,676
Nils Lundkvist $1,100,000 (1)
-Salary Remaining : $1,022,703
Matt Savoie $950,000 (2)
-Salary Remaining : $883,243
Marat Khusnutdinov $800,000 (1)
-Salary Remaining : $743,784
Total Pro Players23
Salary Commitment
Year 2026 : $101,780,000
Year 2027 : $68,150,000
Year 2028 : $55,100,000
Year 2029 : $40,900,000
Salary Average Commitment
Year 2026 : $101,780,000
Year 2027 : $68,150,000
Year 2028 : $55,100,000
Year 2029 : $40,900,000
Salary Cap with 1 Way Contract
Year 2026 : $101,780,000
Year 2027 : $68,150,000
Year 2028 : $55,100,000
Year 2029 : $40,900,000

Farm Players Salaries

Marc Del Gaizo $120,000 (1)
Salary Remaining : $112,000
Kevin Rooney $115,000 (1)
Salary Remaining : $107,333
Owen Sillinger $110,000 (2)
Salary Remaining : $102,667
Justin Holl $105,000 (2)
Salary Remaining : $98,000
Noel Gunler $99,000 (2)
Salary Remaining : $92,400
Dalibor Dvorsky $95,000 (3)
Salary Remaining : $88,667
Matthew Highmore $95,000 (1)
Salary Remaining : $88,667
Nicolas Aube-Kubel $95,000 (3)
Salary Remaining : $88,667
Cole Guttman $90,000 (4)
Salary Remaining : $84,000
Daniil But $90,000 (3)
Salary Remaining : $84,000
Vyacheslav Buteyets $86,500 (1)
Salary Remaining : $80,733
Lane Pederson $85,000 (2)
Salary Remaining : $79,333
David Tomasek $85,000 (1)
Salary Remaining : $79,333
Gavin Bayreuther $85,000 (1)
Salary Remaining : $79,333
Matteo Pietroniro $85,000 (1)
Salary Remaining : $79,333
Matvei Gridin $85,000 (3)
Salary Remaining : $79,333
Maxime Comtois $85,000 (3)
Salary Remaining : $79,333
Gustav Olofsson $85,000 (3)
Salary Remaining : $79,333
Derrick Pouliot $85,000 (1)
Salary Remaining : $79,333
Hunter Brzustewicz $80,000 (3)
Salary Remaining : $74,667
Milos Kelemen $75,000 (1)
Salary Remaining : $70,000
Arno Tiefensee $70,000 (1)
Salary Remaining : $65,333
Ryan Schmelzer $70,000 (1)
Salary Remaining : $65,333
Aiden Hansen-Bukata $70,000 (1)
Salary Remaining : $65,333
Brandon Scanlin $70,000 (1)
Salary Remaining : $65,333
Reese Johnson $70,000 (1)
Salary Remaining : $65,333
Mattias Sholl $70,000 (1)
Salary Remaining : $65,333
Aaron Huglen $70,000 (1)
Salary Remaining : $65,333
Total Farm Players28
Salary Commitment
Year 2026 : $2,425,500
Year 2027 : $1,104,000
Year 2028 : $705,000
Year 2029 : $90,000
Salary Average Commitment
Year 2026 : $2,425,500
Year 2027 : $1,104,000
Year 2028 : $705,000
Year 2029 : $90,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 4,532 - 75.53%
Level 2: 5000 - $75 - 3,859 - 77.18%
Level 3: 2000 - $50 - 1,547 - 77.34%
Level 4: 4000 - $25 - 3,751 - 93.78%
Luxury : 1000 - $150 - 980 - 98.03%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left38
Average Attendance - %14,669 - 81.49%
Average Income per Game$1,580,462
Year to Date Revenue$6,321,847

Expense

Pro Players Total Salaries$102,905,555
Farm Players Total Salaries$2,524,000
Coaches Total Salaries$3,550,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$7,417,690
Farm Year To Date Expenses$202,625
Pro Salary Cap To Date$7,206,882
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,057,546
Pro Remaining Season Days172
Pro Expenses Per Days$572,462
Pro Estimated Expenses$98,463,464
Farm Remaining Season Days182
Farm Expenses Per Days$15,764
Farm Estimated Expenses$2,869,048
Estimated Season Expenses$101,332,512
Estimated Season Salary Cap$103,881,194
Estimate Under Maximum Salary Cap of $104,000,000$118,806
Estimate Over Minimum Salary Cap of $76,000,000 $27,881,194
Current Bank Account$33,241,457
Projected Bank Account($8,033,509)

Pro Players Salaries

William Nylander $10,650,000 (3)
-Salary Remaining : $9,901,622
Nico Hischier $9,800,000 (4)
-Salary Remaining : $9,111,351
Jake Oettinger $9,000,000 (5)
-Salary Remaining : $8,367,568
Jason Robertson $9,000,000 (2)
-Salary Remaining : $8,367,568
Lucas Raymond $8,650,000 (2)
-Salary Remaining : $8,042,162
Aaron Ekblad $7,950,000 (4)
-Salary Remaining : $7,391,351
Ivan Provorov $6,600,000 (2)
-Salary Remaining : $6,136,216
Esa Lindell $6,000,000 (3)
-Salary Remaining : $5,578,378
Dylan Cozens $6,000,000 (2)
-Salary Remaining : $5,578,378
Bryan Rust $5,555,555 (1)
-Salary Remaining : $5,165,165
Pavel Zacha $4,650,000 (1)
-Salary Remaining : $4,323,243
Eeli Tolvanen $4,500,000 (4)
-Salary Remaining : $4,183,784
Brent Burns $3,500,000 (1)
-Salary Remaining : $3,254,054
Anton Forsberg $2,200,000 (2)
-Salary Remaining : $2,045,405
Brett Howden $2,000,000 (1)
-Salary Remaining : $1,859,459
Yegor Chinakhov $2,000,000 (1)
-Salary Remaining : $1,859,459
Vincent Desharnais $1,700,000 (1)
-Salary Remaining : $1,580,541
Nick Leddy $1,300,000 (1)
-Salary Remaining : $1,208,649
Nick Foligno $1,000,000 (1)
-Salary Remaining : $929,730
Fraser Minten $850,000 (2)
-Salary Remaining : $790,270
Total Pro Players20
Salary Commitment
Year 2026 : $102,905,555
Year 2027 : $81,200,000
Year 2028 : $47,900,000
Year 2029 : $31,250,000
Salary Average Commitment
Year 2026 : $102,905,555
Year 2027 : $81,200,000
Year 2028 : $47,900,000
Year 2029 : $31,250,000
Salary Cap with 1 Way Contract
Year 2026 : $102,905,555
Year 2027 : $81,200,000
Year 2028 : $47,900,000
Year 2029 : $31,250,000

Farm Players Salaries

Sebastian J Aho $200,000 (1)
Salary Remaining : $186,667
Adam Boqvist $200,000 (1)
Salary Remaining : $186,667
David Rittich $190,000 (2)
Salary Remaining : $177,333
Zach Aston-Reese $150,000 (2)
Salary Remaining : $140,000
Mads Sogaard $115,000 (1)
Salary Remaining : $107,333
Roman Ahcan $100,000 (3)
Salary Remaining : $93,333
Dysin Mayo $100,000 (1)
Salary Remaining : $93,333
Avery Hayes $95,000 (2)
Salary Remaining : $88,667
Matej Blumel $95,000 (2)
Salary Remaining : $88,667
Robert Mastrosimone $95,000 (1)
Salary Remaining : $88,667
Sean Day $94,000 (1)
Salary Remaining : $87,733
Oskar Olausson $90,000 (1)
Salary Remaining : $84,000
Samuel Honzek $90,000 (3)
Salary Remaining : $84,000
Xavier Bourgault $90,000 (1)
Salary Remaining : $84,000
Brett Harrison $85,000 (1)
Salary Remaining : $79,333
Jan Jenik $82,500 (1)
Salary Remaining : $77,000
Domenick Fensore $80,000 (1)
Salary Remaining : $74,667
Reilly Walsh $77,500 (1)
Salary Remaining : $72,333
Carson Bantle $75,000 (1)
Salary Remaining : $70,000
Brendan Warren $70,000 (1)
Salary Remaining : $65,333
Colin Felix $70,000 (1)
Salary Remaining : $65,333
Anthony Vincent $70,000 (1)
Salary Remaining : $65,333
Sammy Walker $70,000 (1)
Salary Remaining : $65,333
Hunter Shepard $70,000 (1)
Salary Remaining : $65,333
Jayden Grubbe $70,000 (1)
Salary Remaining : $65,333
Total Farm Players25
Salary Commitment
Year 2026 : $2,524,000
Year 2027 : $720,000
Year 2028 : $190,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,524,000
Year 2027 : $720,000
Year 2028 : $190,000
Year 2029 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 4,896 - 81.59%
Level 2: 5000 - $75 - 3,896 - 77.91%
Level 3: 2000 - $50 - 1,480 - 74.00%
Level 4: 4000 - $25 - 3,953 - 98.82%
Luxury : 1000 - $150 - 997 - 99.70%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left39
Average Attendance - %15,221 - 84.56%
Average Income per Game$1,645,121
Year to Date Revenue$4,935,364

Expense

Pro Players Total Salaries$102,500,000
Farm Players Total Salaries$2,310,500
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Special Salary Cap Value($4,250,000)
Pro Year To Date Expenses$7,743,243
Farm Year To Date Expenses$237,367
Pro Salary Cap To Date$7,532,435
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,159,732
Pro Remaining Season Days172
Pro Expenses Per Days$570,270
Pro Estimated Expenses$98,086,440
Farm Remaining Season Days182
Farm Expenses Per Days$18,259
Farm Estimated Expenses$3,323,138
Estimated Season Expenses$101,409,578
Estimated Season Salary Cap$98,579,723
Estimate Under Maximum Salary Cap of $104,000,000$5,420,277
Estimate Over Minimum Salary Cap of $76,000,000 $22,579,723
Current Bank Account$8,157,879
Projected Bank Account($29,091,967)

Pro Players Salaries

Nick Suzuki $11,500,000 (5)
-Salary Remaining : $10,691,892
Mitch Marner $10,750,000 (3)
-Salary Remaining : $9,994,595
Victor Hedman $9,000,000 (3)
-Salary Remaining : $8,367,568
Juraj Slafkovsky $8,500,000 (4)
-Salary Remaining : $7,902,703
Anze Kopitar $7,750,000 (1)
-Salary Remaining : $7,205,405
Quinton Byfield $7,650,000 (4)
-Salary Remaining : $7,112,432
Zach Hyman $7,000,000 (2)
-Salary Remaining : $6,508,108
Scott Wedgewood $6,500,000 (4)
-Salary Remaining : $6,043,243
Cole Caufield $6,500,000 (1)
-Salary Remaining : $6,043,243
Alex Laferriere $5,200,000 (2)
-Salary Remaining : $4,834,595
Kaiden Guhle $5,000,000 (2)
-Salary Remaining : $4,648,649
Ryan McDonagh (Out of Payroll) $5,000,000 (1)
-Salary Remaining : $4,648,649
Alexandre Carrier $4,250,000 (1)
-Salary Remaining : $3,951,351
Parker Kelly $3,350,000 (4)
-Salary Remaining : $3,114,595
Braden Schneider $2,300,000 (1)
-Salary Remaining : $2,138,378
Oskar Back $2,000,000 (4)
-Salary Remaining : $1,859,459
Garnet Hathaway $2,000,000 (1)
-Salary Remaining : $1,859,459
Alex Lyon $1,500,000 (1)
-Salary Remaining : $1,394,595
Jimmy Snuggerud $900,000 (2)
-Salary Remaining : $836,757
Lane Hutson $850,000 (2)
-Salary Remaining : $790,270
Total Pro Players20
Salary Commitment
Year 2026 : $107,500,000
Year 2027 : $78,200,000
Year 2028 : $59,250,000
Year 2029 : $39,500,000
Salary Average Commitment
Year 2026 : $107,500,000
Year 2027 : $78,200,000
Year 2028 : $59,250,000
Year 2029 : $39,500,000
Salary Cap with 1 Way Contract
Year 2026 : $107,500,000
Year 2027 : $78,200,000
Year 2028 : $59,250,000
Year 2029 : $39,500,000

Farm Players Salaries

Jeff Petry $130,000 (1)
Salary Remaining : $121,333
Jack Williams $100,000 (2)
Salary Remaining : $93,333
Ross Johnston $95,000 (4)
Salary Remaining : $88,667
Taylor Gauthier $90,000 (2)
Salary Remaining : $84,000
Alex Barre-Boulet $90,000 (2)
Salary Remaining : $84,000
Cayden Primeau $90,000 (2)
Salary Remaining : $84,000
Conor Geekie $90,000 (2)
Salary Remaining : $84,000
Victor Soderstrom $90,000 (3)
Salary Remaining : $84,000
Adam Ginning $88,000 (2)
Salary Remaining : $82,133
Dylan Duke $85,000 (2)
Salary Remaining : $79,333
Owen Beck $85,000 (2)
Salary Remaining : $79,333
Patrik Laine $85,000 (2)
Salary Remaining : $79,333
Nolan Allan $85,000 (1)
Salary Remaining : $79,333
Walker Duehr $80,000 (3)
Salary Remaining : $74,667
Laurent Dauphin $80,000 (1)
Salary Remaining : $74,667
Corey Schueneman $80,000 (2)
Salary Remaining : $74,667
Noel Hoefenmayer $80,000 (1)
Salary Remaining : $74,667
Samuel Mayer $80,000 (2)
Salary Remaining : $74,667
Curtis Douglas $77,500 (1)
Salary Remaining : $72,333
Nolan Renwick $70,000 (1)
Salary Remaining : $65,333
Nick Cicek $70,000 (1)
Salary Remaining : $65,333
Pierrick Dube $70,000 (1)
Salary Remaining : $65,333
Nicky Leivermann $70,000 (1)
Salary Remaining : $65,333
Alex Bump $70,000 (2)
Salary Remaining : $65,333
William Trudeau $70,000 (1)
Salary Remaining : $65,333
Filip Larsson $70,000 (1)
Salary Remaining : $65,333
James Malatesta $70,000 (1)
Salary Remaining : $65,333
Joshua Roy $70,000 (1)
Salary Remaining : $65,333
Total Farm Players28
Salary Commitment
Year 2026 : $2,310,500
Year 2027 : $1,298,000
Year 2028 : $265,000
Year 2029 : $95,000
Salary Average Commitment
Year 2026 : $2,310,500
Year 2027 : $1,298,000
Year 2028 : $265,000
Year 2029 : $95,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 4,555 - 75.92%
Level 2: 5000 - $75 - 3,668 - 73.35%
Level 3: 2000 - $50 - 1,469 - 73.47%
Level 4: 4000 - $25 - 3,810 - 95.25%
Luxury : 1000 - $150 - 986 - 98.57%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left39
Average Attendance - %14,488 - 80.49%
Average Income per Game$1,560,241
Year to Date Revenue$4,680,723

Expense

Pro Players Total Salaries$94,432,000
Farm Players Total Salaries$3,138,500
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$6,186,543
Pro Year To Date Expenses$7,152,793
Farm Year To Date Expenses$242,926
Pro Salary Cap To Date$6,801,442
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,849,399
Pro Remaining Season Days172
Pro Expenses Per Days$537,470
Pro Estimated Expenses$92,444,840
Farm Remaining Season Days182
Farm Expenses Per Days$18,659
Farm Estimated Expenses$3,395,938
Estimated Season Expenses$95,840,778
Estimated Season Salary Cap$100,784,181
Estimate Under Maximum Salary Cap of $104,000,000$3,215,819
Estimate Over Minimum Salary Cap of $76,000,000 $24,784,181
Current Bank Account$7,180,092
Projected Bank Account($27,811,287)

Pro Players Salaries

Auston Matthews $16,200,000 (4)
-Salary Remaining : $15,061,622
Roman Josi $10,850,000 (3)
-Salary Remaining : $10,087,568
Josh Morrissey $10,750,000 (4)
-Salary Remaining : $9,994,595
Connor Hellebuyck $9,999,000 (3)
-Salary Remaining : $9,296,368
Steven Stamkos $6,500,000 (3)
-Salary Remaining : $6,043,243
Jordan Binnington $6,000,000 (2)
-Salary Remaining : $5,578,378
J.T. Compher $4,000,000 (2)
-Salary Remaining : $3,718,919
Connor Brown $4,000,000 (3)
-Salary Remaining : $3,718,919
Tyson Foerster $3,500,000 (1)
-Salary Remaining : $3,254,054
Nicolas Roy $3,500,000 (1)
-Salary Remaining : $3,254,054
Pyotr Kochetkov $3,333,000 (1)
-Salary Remaining : $3,098,789
Tyler Myers $3,000,000 (1)
-Salary Remaining : $2,789,189
Michael Rasmussen $2,500,000 (1)
-Salary Remaining : $2,324,324
Yaroslav Askarov $2,250,000 (1)
-Salary Remaining : $2,091,892
Justin Barron $1,575,000 (2)
-Salary Remaining : $1,464,324
Paul Cotter $1,500,000 (1)
-Salary Remaining : $1,394,595
Jansen Harkins $900,000 (1)
-Salary Remaining : $836,757
Sam Rinzel $850,000 (2)
-Salary Remaining : $790,270
Guillaume Brisebois $850,000 (2)
-Salary Remaining : $790,270
Angus Crookshank $825,000 (1)
-Salary Remaining : $767,027
Jack Studnicka $800,000 (1)
-Salary Remaining : $743,784
Caedan Bankier $750,000 (1)
-Salary Remaining : $697,297
Total Pro Players22
Salary Commitment
Year 2026 : $94,432,000
Year 2027 : $71,574,000
Year 2028 : $58,299,000
Year 2029 : $26,950,000
Salary Average Commitment
Year 2026 : $94,432,000
Year 2027 : $71,574,000
Year 2028 : $58,299,000
Year 2029 : $26,950,000
Salary Cap with 1 Way Contract
Year 2026 : $94,432,000
Year 2027 : $71,574,000
Year 2028 : $58,299,000
Year 2029 : $26,950,000

Farm Players Salaries

Tyler Seguin $525,000 (1)
Salary Remaining : $490,000
Dmitry Kulikov $450,000 (2)
Salary Remaining : $420,000
Alexander Kerfoot $425,000 (1)
Salary Remaining : $396,667
Ryan Graves $350,000 (2)
Salary Remaining : $326,667
Emil Andrae $130,000 (1)
Salary Remaining : $121,333
Kurtis MacDermid $117,000 (1)
Salary Remaining : $109,200
Kole Lind $104,500 (3)
Salary Remaining : $97,533
Tristen Nielsen $104,500 (2)
Salary Remaining : $97,533
Samuel Bolduc $97,500 (2)
Salary Remaining : $91,000
Isaac Ratcliffe $95,000 (3)
Salary Remaining : $88,667
Alfons Freij $90,000 (3)
Salary Remaining : $84,000
Ilya Nikolaev $88,000 (2)
Salary Remaining : $82,133
Scott Reedy $88,000 (3)
Salary Remaining : $82,133
Christian Wolanin $85,000 (2)
Salary Remaining : $79,333
Andrei Altybarmakyan $85,000 (2)
Salary Remaining : $79,333
Jakub Skarek $82,500 (1)
Salary Remaining : $77,000
Tag Bertuzzi $80,000 (2)
Salary Remaining : $74,667
John Hayden $80,000 (1)
Salary Remaining : $74,667
Brandon Halverson $77,500 (2)
Salary Remaining : $72,333
Ethan Keppen $77,000 (1)
Salary Remaining : $71,867
Tyce Thompson $77,000 (1)
Salary Remaining : $71,867
Viktor Neuchev $75,000 (2)
Salary Remaining : $70,000
Ian Mitchell $70,000 (1)
Salary Remaining : $65,333
Travis Howe $70,000 (1)
Salary Remaining : $65,333
Drew Callin $70,000 (1)
Salary Remaining : $65,333
Will MacKinnon $70,000 (1)
Salary Remaining : $65,333
Total Farm Players26
Salary Commitment
Year 2026 : $3,663,500
Year 2027 : $1,870,000
Year 2028 : $377,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,663,500
Year 2027 : $1,870,000
Year 2028 : $377,500
Year 2029 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 4,831 - 80.52%
Level 2: 5000 - $75 - 3,739 - 74.78%
Level 3: 2000 - $50 - 1,488 - 74.40%
Level 4: 4000 - $30 - 2,756 - 68.91%
Luxury : 1000 - $200 - 690 - 69.03%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left39
Average Attendance - %13,505 - 75.03%
Average Income per Game$1,577,436
Year to Date Revenue$4,732,308

Expense

Pro Players Total Salaries$76,990,000
Farm Players Total Salaries$2,992,500
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$5,691,192
Farm Year To Date Expenses$249,496
Pro Salary Cap To Date$5,410,106
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,520,004
Pro Remaining Season Days172
Pro Expenses Per Days$437,784
Pro Estimated Expenses$75,298,848
Farm Remaining Season Days182
Farm Expenses Per Days$19,192
Farm Estimated Expenses$3,492,944
Estimated Season Expenses$78,791,792
Estimated Season Salary Cap$78,489,970
Estimate Under Maximum Salary Cap of $104,000,000$25,510,030
Estimate Over Minimum Salary Cap of $76,000,000 $2,489,970
Current Bank Account$53,252,464
Projected Bank Account$35,980,676

Pro Players Salaries

Marcus Pettersson $7,250,000 (4)
-Salary Remaining : $6,740,541
Matthew Coronato $6,250,000 (4)
-Salary Remaining : $5,810,811
Damon Severson $6,200,000 (2)
-Salary Remaining : $5,764,324
Philip Broberg $5,800,000 (2)
-Salary Remaining : $5,392,432
Oliver Bjorkstrand $5,700,000 (3)
-Salary Remaining : $5,299,459
Pius Suter $4,000,000 (2)
-Salary Remaining : $3,718,919
Michael Amadio $4,000,000 (2)
-Salary Remaining : $3,718,919
Philipp Grubauer $3,850,000 (1)
-Salary Remaining : $3,579,459
Josh Anderson $3,800,000 (4)
-Salary Remaining : $3,532,973
Henri Jokiharju $3,750,000 (2)
-Salary Remaining : $3,486,486
Joel Armia $3,690,000 (2)
-Salary Remaining : $3,430,703
Miles Wood $3,200,000 (1)
-Salary Remaining : $2,975,135
Carter Hart $3,000,000 (1)
-Salary Remaining : $2,789,189
Gage Goncalves $3,000,000 (3)
-Salary Remaining : $2,789,189
Logan O'Connor $3,000,000 (2)
-Salary Remaining : $2,789,189
Alexandre Texier $2,750,000 (3)
-Salary Remaining : $2,556,757
Juuso Parssinen $1,350,000 (2)
-Salary Remaining : $1,255,135
Joe Veleno $1,300,000 (2)
-Salary Remaining : $1,208,649
Matthew Robertson $1,250,000 (1)
-Salary Remaining : $1,162,162
Uvis Balinskis $1,200,000 (2)
-Salary Remaining : $1,115,676
Antti Tuomisto $950,000 (3)
-Salary Remaining : $883,243
Nick Cousins $900,000 (1)
-Salary Remaining : $836,757
Gabriel Carriere $800,000 (1)
-Salary Remaining : $743,784
Total Pro Players23
Salary Commitment
Year 2026 : $76,990,000
Year 2027 : $63,990,000
Year 2028 : $29,700,000
Year 2029 : $17,300,000
Salary Average Commitment
Year 2026 : $76,990,000
Year 2027 : $63,990,000
Year 2028 : $29,700,000
Year 2029 : $17,300,000
Salary Cap with 1 Way Contract
Year 2026 : $76,990,000
Year 2027 : $63,990,000
Year 2028 : $29,700,000
Year 2029 : $17,300,000

Farm Players Salaries

Derek Forbort $275,000 (1)
Salary Remaining : $256,667
Jaycob Megna $275,000 (1)
Salary Remaining : $256,667
Skyler Brind'Amour $175,000 (3)
Salary Remaining : $163,333
Urho Vaakanainen $160,000 (2)
Salary Remaining : $149,333
Juuso Valimaki $135,000 (1)
Salary Remaining : $126,000
Nikita Okhotiuk $110,000 (1)
Salary Remaining : $102,667
Helge Grans $110,000 (2)
Salary Remaining : $102,667
Carson Lambos $95,000 (1)
Salary Remaining : $88,667
Hunter Jones $95,000 (2)
Salary Remaining : $88,667
Filip Mesar $90,000 (2)
Salary Remaining : $84,000
Jan Mysak $90,000 (1)
Salary Remaining : $84,000
Eemil Viro $90,000 (1)
Salary Remaining : $84,000
Cross Hanas $85,000 (1)
Salary Remaining : $79,333
Evan Vierling $85,000 (1)
Salary Remaining : $79,333
Mitch McLain $85,000 (1)
Salary Remaining : $79,333
Bryce McConnell-Barker $80,000 (2)
Salary Remaining : $74,667
Jacob Ingham $80,000 (1)
Salary Remaining : $74,667
Carey Terrance $80,000 (3)
Salary Remaining : $74,667
Lassi Thomson $80,000 (2)
Salary Remaining : $74,667
Austin Watson $77,500 (1)
Salary Remaining : $72,333
Aidan Thompson $75,000 (1)
Salary Remaining : $70,000
Luca Cagnoni $75,000 (3)
Salary Remaining : $70,000
Ryan McAllister $70,000 (1)
Salary Remaining : $65,333
Justin Ertel $70,000 (2)
Salary Remaining : $65,333
Ethan Frisch $70,000 (1)
Salary Remaining : $65,333
Austin Strand $70,000 (1)
Salary Remaining : $65,333
Kenny Connors $70,000 (2)
Salary Remaining : $65,333
Vsevolod Komarov $70,000 (2)
Salary Remaining : $65,333
Arnaud Durandeau $70,000 (1)
Salary Remaining : $65,333
Total Farm Players29
Salary Commitment
Year 2026 : $2,992,500
Year 2027 : $1,155,000
Year 2028 : $330,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,992,500
Year 2027 : $1,155,000
Year 2028 : $330,000
Year 2029 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $60 - 6,000 - 100.00%
Level 2: 5000 - $35 - 5,000 - 100.00%
Level 3: 2000 - $24 - 2,000 - 100.00%
Level 4: 4000 - $14 - 4,000 - 100.00%
Luxury : 1000 - $105 - 997 - 99.67%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left39
Average Attendance - %17,997 - 99.98%
Average Income per Game$1,108,039
Year to Date Revenue$3,324,116

Expense

Pro Players Total Salaries$99,790,000
Farm Players Total Salaries$1,990,000
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$7,258,212
Farm Year To Date Expenses$139,334
Pro Salary Cap To Date$7,012,265
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,213,508
Pro Remaining Season Days172
Pro Expenses Per Days$558,324
Pro Estimated Expenses$96,031,728
Farm Remaining Season Days182
Farm Expenses Per Days$10,718
Farm Estimated Expenses$1,950,676
Estimated Season Expenses$97,982,404
Estimated Season Salary Cap$99,789,925
Estimate Under Maximum Salary Cap of $104,000,000$4,210,075
Estimate Over Minimum Salary Cap of $76,000,000 $23,789,925
Current Bank Account$1,689,050
Projected Bank Account($53,079,846)

Pro Players Salaries

Hampus Lindholm $10,500,000 (3)
-Salary Remaining : $9,762,162
Morgan Geekie $9,500,000 (5)
-Salary Remaining : $8,832,432
Darnell Nurse $9,250,000 (4)
-Salary Remaining : $8,600,000
Morgan Rielly $7,650,000 (3)
-Salary Remaining : $7,112,432
Sean Monahan $6,850,000 (3)
-Salary Remaining : $6,368,649
Tony DeAngelo $5,500,000 (4)
-Salary Remaining : $5,113,514
Chris Tanev $5,500,000 (3)
-Salary Remaining : $5,113,514
Rickard Rakell $5,450,000 (1)
-Salary Remaining : $5,067,027
Conor Garland $5,400,000 (3)
-Salary Remaining : $5,020,541
Brandon Tanev $4,750,000 (3)
-Salary Remaining : $4,416,216
Scott Laughton $4,450,000 (2)
-Salary Remaining : $4,137,297
Victor Olofsson $4,250,000 (1)
-Salary Remaining : $3,951,351
Kevin Lankinen $3,750,000 (3)
-Salary Remaining : $3,486,486
Luke Kunin $3,150,000 (1)
-Salary Remaining : $2,928,649
Erik Gudbranson $3,000,000 (2)
-Salary Remaining : $2,789,189
Barclay Goodrow $2,500,000 (2)
-Salary Remaining : $2,324,324
Alex Nedeljkovic $2,000,000 (1)
-Salary Remaining : $1,859,459
Declan Chisholm $1,600,000 (1)
-Salary Remaining : $1,487,568
David Kampf $1,500,000 (2)
-Salary Remaining : $1,394,595
Ben Meyers $1,300,000 (1)
-Salary Remaining : $1,208,649
Cole Reinhardt $990,000 (1)
-Salary Remaining : $920,432
Jaroslav Chmelar $950,000 (2)
-Salary Remaining : $883,243
Total Pro Players22
Salary Commitment
Year 2026 : $99,790,000
Year 2027 : $81,050,000
Year 2028 : $68,650,000
Year 2029 : $24,250,000
Salary Average Commitment
Year 2026 : $99,790,000
Year 2027 : $81,050,000
Year 2028 : $68,650,000
Year 2029 : $24,250,000
Salary Cap with 1 Way Contract
Year 2026 : $99,790,000
Year 2027 : $81,050,000
Year 2028 : $68,650,000
Year 2029 : $24,250,000

Farm Players Salaries

Oliver Wahlstrom $160,000 (1)
Salary Remaining : $149,333
Joshua Dunne $120,000 (4)
Salary Remaining : $112,000
Clark Bishop $120,000 (1)
Salary Remaining : $112,000
Lucas Condotta $120,000 (2)
Salary Remaining : $112,000
Kale Clague $100,000 (1)
Salary Remaining : $93,333
Isak Posch $95,000 (1)
Salary Remaining : $88,667
Kyle Burroughs $95,000 (1)
Salary Remaining : $88,667
Marshall Rifai $87,500 (1)
Salary Remaining : $81,667
Liam Foudy $85,000 (1)
Salary Remaining : $79,333
Henrik Tikkanen $82,500 (1)
Salary Remaining : $77,000
Isaiah George $80,000 (2)
Salary Remaining : $74,667
Elliot Desnoyers $75,000 (1)
Salary Remaining : $70,000
Mark Senden $70,000 (1)
Salary Remaining : $65,333
Wyatt Bongiovanni $70,000 (1)
Salary Remaining : $65,333
Marc Johnstone $70,000 (1)
Salary Remaining : $65,333
Cole Clayton $70,000 (1)
Salary Remaining : $65,333
Ryan Carpenter $70,000 (1)
Salary Remaining : $65,333
Josh Eernisse $70,000 (1)
Salary Remaining : $65,333
Turner Ottenbreit $70,000 (1)
Salary Remaining : $65,333
Riley Thompson $70,000 (1)
Salary Remaining : $65,333
Cameron Rowe $70,000 (1)
Salary Remaining : $65,333
Anton Blidh $70,000 (1)
Salary Remaining : $65,333
Bryan Yoon $70,000 (1)
Salary Remaining : $65,333
Total Farm Players23
Salary Commitment
Year 2026 : $1,990,000
Year 2027 : $320,000
Year 2028 : $120,000
Year 2029 : $120,000
Salary Average Commitment
Year 2026 : $1,980,000
Year 2027 : $310,000
Year 2028 : $120,000
Year 2029 : $120,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 4,395 - 73.25%
Level 2: 5000 - $75 - 4,070 - 81.40%
Level 3: 2000 - $50 - 1,515 - 75.73%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $150 - 976 - 97.55%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left40
Average Attendance - %14,955 - 83.08%
Average Income per Game$1,589,532
Year to Date Revenue$3,179,064

Expense

Pro Players Total Salaries$114,850,000
Farm Players Total Salaries$1,982,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value($11,000,000)
Pro Year To Date Expenses$8,211,086
Farm Year To Date Expenses$232,167
Pro Salary Cap To Date$8,070,543
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,581,280
Pro Remaining Season Days172
Pro Expenses Per Days$631,622
Pro Estimated Expenses$108,638,984
Farm Remaining Season Days182
Farm Expenses Per Days$17,859
Farm Estimated Expenses$3,250,338
Estimated Season Expenses$111,889,322
Estimated Season Salary Cap$103,850,035
Estimate Under Maximum Salary Cap of $104,000,000$149,965
Estimate Over Minimum Salary Cap of $76,000,000 $27,850,035
Current Bank Account$251,632,487
Projected Bank Account$203,324,445

Pro Players Salaries

Mattias Ekholm $10,950,000 (3)
-Salary Remaining : $10,180,541
Drew Doughty $10,000,000 (2)
-Salary Remaining : $9,297,297
Bowen Byram $9,000,000 (5)
-Salary Remaining : $8,367,568
J.T. Miller $8,800,000 (2)
-Salary Remaining : $8,181,622
Linus Ullmark $8,000,000 (3)
-Salary Remaining : $7,437,838
Sam Reinhart $8,000,000 (1)
-Salary Remaining : $7,437,838
Blake Coleman $6,750,000 (3)
-Salary Remaining : $6,275,676
Jared McCann $6,750,000 (4)
-Salary Remaining : $6,275,676
Jamie Oleksiak $6,500,000 (3)
-Salary Remaining : $6,043,243
Jaden Schwartz $6,250,000 (1)
-Salary Remaining : $5,810,811
Evan Rodrigues $5,500,000 (4)
-Salary Remaining : $5,113,514
Jason Zucker $5,250,000 (2)
-Salary Remaining : $4,881,081
Nate Schmidt $5,000,000 (2)
-Salary Remaining : $4,648,649
Kyle Palmieri $4,750,000 (1)
-Salary Remaining : $4,416,216
Michael McCarron $4,000,000 (4)
-Salary Remaining : $3,718,919
Sean Kuraly $3,750,000 (2)
-Salary Remaining : $3,486,486
David Perron $2,000,000 (1)
-Salary Remaining : $1,859,459
Logan Stanley $1,350,000 (1)
-Salary Remaining : $1,255,135
Matt Murray $1,300,000 (1)
-Salary Remaining : $1,208,649
Adam Gaudette $950,000 (1)
-Salary Remaining : $883,243
Total Pro Players20
Salary Commitment
Year 2026 : $114,850,000
Year 2027 : $90,250,000
Year 2028 : $57,450,000
Year 2029 : $25,250,000
Salary Average Commitment
Year 2026 : $114,850,000
Year 2027 : $90,250,000
Year 2028 : $57,450,000
Year 2029 : $25,250,000
Salary Cap with 1 Way Contract
Year 2026 : $114,850,000
Year 2027 : $90,250,000
Year 2028 : $57,450,000
Year 2029 : $25,250,000

Farm Players Salaries

Marcus Hogberg $120,000 (2)
Salary Remaining : $112,000
Shane Bowers $90,000 (3)
Salary Remaining : $84,000
Gustav Lindstrom $90,000 (2)
Salary Remaining : $84,000
Jayson Megna $89,500 (2)
Salary Remaining : $83,533
Jack LaFontaine $88,000 (3)
Salary Remaining : $82,133
Glenn Gawdin $85,000 (1)
Salary Remaining : $79,333
Etienne Morin $85,000 (3)
Salary Remaining : $79,333
Lucas Johansen $85,000 (3)
Salary Remaining : $79,333
T.J. Tynan $85,000 (4)
Salary Remaining : $79,333
Jack Rathbone $80,000 (3)
Salary Remaining : $74,667
Justin Dowling $77,500 (2)
Salary Remaining : $72,333
Anthony Richard $77,500 (1)
Salary Remaining : $72,333
Alex Beaucage $75,000 (1)
Salary Remaining : $70,000
Matt Luff $75,000 (1)
Salary Remaining : $70,000
Shawn Element $75,000 (1)
Salary Remaining : $70,000
Tristen Robins $75,000 (1)
Salary Remaining : $70,000
Cam Berg $70,000 (1)
Salary Remaining : $65,333
Matthew Peca $70,000 (1)
Salary Remaining : $65,333
Jaxon Nelson $70,000 (1)
Salary Remaining : $65,333
Peter Tischke $70,000 (1)
Salary Remaining : $65,333
Travis Boyd $70,000 (1)
Salary Remaining : $65,333
Hoyt Stanley $70,000 (3)
Salary Remaining : $65,333
Djibril Toure $70,000 (2)
Salary Remaining : $65,333
Riley McCourt $70,000 (1)
Salary Remaining : $65,333
Semyon Varlamov $70,000 (1)
Salary Remaining : $65,333
Total Farm Players25
Salary Commitment
Year 2026 : $1,982,500
Year 2027 : $1,030,000
Year 2028 : $583,000
Year 2029 : $85,000
Salary Average Commitment
Year 2026 : $1,982,500
Year 2027 : $1,030,000
Year 2028 : $583,000
Year 2029 : $85,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 4,782 - 79.71%
Level 2: 5000 - $75 - 3,996 - 79.93%
Level 3: 2000 - $50 - 1,522 - 76.10%
Level 4: 4000 - $25 - 3,809 - 95.22%
Luxury : 1000 - $150 - 973 - 97.33%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left39
Average Attendance - %15,083 - 83.79%
Average Income per Game$1,631,960
Year to Date Revenue$4,895,880

Expense

Pro Players Total Salaries$103,550,000
Farm Players Total Salaries$2,105,000
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$7,557,563
Farm Year To Date Expenses$187,005
Pro Salary Cap To Date$7,276,490
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,646,440
Pro Remaining Season Days172
Pro Expenses Per Days$581,351
Pro Estimated Expenses$99,992,372
Farm Remaining Season Days182
Farm Expenses Per Days$14,385
Farm Estimated Expenses$2,618,070
Estimated Season Expenses$102,610,442
Estimated Season Salary Cap$103,550,050
Estimate Under Maximum Salary Cap of $104,000,000$449,950
Estimate Over Minimum Salary Cap of $76,000,000 $27,550,050
Current Bank Account$21,090,307
Projected Bank Account($17,873,695)

Pro Players Salaries

Adam Fox $11,500,000 (3)
-Salary Remaining : $10,691,892
Seth Jones $8,500,000 (5)
-Salary Remaining : $7,902,703
Carter Verhaeghe $7,750,000 (2)
-Salary Remaining : $7,205,405
Matt Duchene $7,200,000 (3)
-Salary Remaining : $6,694,054
Andrei Svechnikov $7,000,000 (1)
-Salary Remaining : $6,508,108
Noah Hanifin $7,000,000 (2)
-Salary Remaining : $6,508,108
Kris Letang $7,000,000 (1)
-Salary Remaining : $6,508,108
Jacob Markstrom $6,500,000 (3)
-Salary Remaining : $6,043,243
Jamie Benn $6,400,000 (1)
-Salary Remaining : $5,950,270
Yegor Sharangovich $5,750,000 (3)
-Salary Remaining : $5,345,946
Jordan Staal $5,500,000 (2)
-Salary Remaining : $5,113,514
Max Domi $4,000,000 (1)
-Salary Remaining : $3,718,919
Anthony Stolarz $3,500,000 (3)
-Salary Remaining : $3,254,054
Colton Sissons $3,500,000 (2)
-Salary Remaining : $3,254,054
Brendan Gallagher $3,500,000 (1)
-Salary Remaining : $3,254,054
Luke Glendening $2,500,000 (1)
-Salary Remaining : $2,324,324
John Klingberg $1,750,000 (3)
-Salary Remaining : $1,627,027
Daniil Miromanov $1,400,000 (2)
-Salary Remaining : $1,301,622
Cole Koepke $1,350,000 (3)
-Salary Remaining : $1,255,135
Brandon Duhaime $1,000,000 (1)
-Salary Remaining : $929,730
Brandt Clarke $950,000 (1)
-Salary Remaining : $883,243
Total Pro Players21
Salary Commitment
Year 2026 : $103,550,000
Year 2027 : $71,200,000
Year 2028 : $46,050,000
Year 2029 : $8,500,000
Salary Average Commitment
Year 2026 : $103,250,000
Year 2027 : $71,200,000
Year 2028 : $46,050,000
Year 2029 : $8,500,000
Salary Cap with 1 Way Contract
Year 2026 : $103,550,000
Year 2027 : $71,200,000
Year 2028 : $46,050,000
Year 2029 : $8,500,000

Farm Players Salaries

Givani Smith $120,000 (1)
Salary Remaining : $112,000
Wyatt Newpower $115,000 (3)
Salary Remaining : $107,333
Erik Portillo $100,000 (2)
Salary Remaining : $93,333
Philippe Daoust $95,000 (1)
Salary Remaining : $88,667
Connor G Murphy $95,000 (2)
Salary Remaining : $88,667
Alex Nylander $95,000 (2)
Salary Remaining : $88,667
Riley Fiddler-Schultz $95,000 (1)
Salary Remaining : $88,667
Connor Kelley $95,000 (1)
Salary Remaining : $88,667
Calen Addison $90,000 (2)
Salary Remaining : $84,000
Julien Gauthier $90,000 (1)
Salary Remaining : $84,000
Nate Smith $87,500 (1)
Salary Remaining : $81,667
Ryan Hofer $85,000 (1)
Salary Remaining : $79,333
Daemon Hunt $85,000 (1)
Salary Remaining : $79,333
Jiri Patera $82,500 (3)
Salary Remaining : $77,000
Jesper Vikman $75,000 (1)
Salary Remaining : $70,000
Hayden Hodgson $70,000 (1)
Salary Remaining : $65,333
Jacob Doty $70,000 (1)
Salary Remaining : $65,333
Seth Griffith $70,000 (1)
Salary Remaining : $65,333
Will Butcher $70,000 (1)
Salary Remaining : $65,333
Jacob MacDonald $70,000 (1)
Salary Remaining : $65,333
James Hamblin $70,000 (1)
Salary Remaining : $65,333
Ben Berard $70,000 (1)
Salary Remaining : $65,333
Chris Terry $70,000 (1)
Salary Remaining : $65,333
Vinni Lettieri $70,000 (1)
Salary Remaining : $65,333
Wyatte Wylie $70,000 (1)
Salary Remaining : $65,333
Total Farm Players25
Salary Commitment
Year 2026 : $2,105,000
Year 2027 : $577,500
Year 2028 : $197,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,105,000
Year 2027 : $577,500
Year 2028 : $197,500
Year 2029 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $135 - 3,287 - 54.79%
Level 2: 5000 - $112 - 2,513 - 50.25%
Level 3: 2000 - $87 - 887 - 44.33%
Level 4: 4000 - $42 - 2,132 - 53.30%
Luxury : 1000 - $310 - 453 - 45.33%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left39
Average Attendance - %9,272 - 51.51%
Average Income per Game$1,538,315
Year to Date Revenue$4,614,944

Expense

Pro Players Total Salaries$86,845,000
Farm Players Total Salaries$3,320,000
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Special Salary Cap Value$150,000
Pro Year To Date Expenses$6,348,563
Farm Year To Date Expenses$264,667
Pro Salary Cap To Date$6,102,616
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,994,272
Pro Remaining Season Days172
Pro Expenses Per Days$488,351
Pro Estimated Expenses$83,996,372
Farm Remaining Season Days182
Farm Expenses Per Days$20,359
Farm Estimated Expenses$3,705,338
Estimated Season Expenses$87,701,710
Estimated Season Salary Cap$86,994,920
Estimate Under Maximum Salary Cap of $104,000,000$17,005,080
Estimate Over Minimum Salary Cap of $76,000,000 $10,994,920
Current Bank Account$18,459,222
Projected Bank Account($9,248,216)

Pro Players Salaries

Sergei Bobrovsky $8,000,000 (2)
-Salary Remaining : $7,437,838
Mason Marchment $7,000,000 (5)
-Salary Remaining : $6,508,108
Jordan Greenway $6,000,000 (3)
-Salary Remaining : $5,578,378
Ryan Strome $5,750,000 (3)
-Salary Remaining : $5,345,946
Jalen Chatfield $5,450,000 (3)
-Salary Remaining : $5,067,027
Nino Niederreiter $5,250,000 (3)
-Salary Remaining : $4,881,081
Thomas Novak $5,250,000 (4)
-Salary Remaining : $4,881,081
Cody Ceci $5,000,000 (3)
-Salary Remaining : $4,648,649
Brandon Saad $4,500,000 (1)
-Salary Remaining : $4,183,784
Niko Mikkola $4,500,000 (2)
-Salary Remaining : $4,183,784
Trevor van Riemsdyk $4,150,000 (2)
-Salary Remaining : $3,858,378
Pierre Engvall $4,000,000 (2)
-Salary Remaining : $3,718,919
William Cuylle $3,850,000 (1)
-Salary Remaining : $3,579,459
Conor Timmins $3,500,000 (3)
-Salary Remaining : $3,254,054
Olli Maatta $3,500,000 (2)
-Salary Remaining : $3,254,054
Taylor Raddysh $2,000,000 (2)
-Salary Remaining : $1,859,459
Jesper Boqvist $1,925,000 (3)
-Salary Remaining : $1,789,730
Arber Xhekaj $1,700,000 (1)
-Salary Remaining : $1,580,541
Philip Tomasino $1,500,000 (3)
-Salary Remaining : $1,394,595
Clay Stevenson $1,400,000 (4)
-Salary Remaining : $1,301,622
Justin Brazeau $1,020,000 (3)
-Salary Remaining : $948,324
Noah Ostlund $900,000 (2)
-Salary Remaining : $836,757
Cooper Black $700,000 (1)
-Salary Remaining : $650,811
Total Pro Players23
Salary Commitment
Year 2026 : $86,845,000
Year 2027 : $76,095,000
Year 2028 : $49,045,000
Year 2029 : $13,650,000
Salary Average Commitment
Year 2026 : $86,845,000
Year 2027 : $76,095,000
Year 2028 : $49,045,000
Year 2029 : $13,650,000
Salary Cap with 1 Way Contract
Year 2026 : $86,845,000
Year 2027 : $76,095,000
Year 2028 : $49,045,000
Year 2029 : $13,650,000

Farm Players Salaries

Sam Lafferty $215,000 (2)
Salary Remaining : $200,667
Caleb Jones $200,000 (2)
Salary Remaining : $186,667
Jarred Tinordi $200,000 (2)
Salary Remaining : $186,667
Ryan Lomberg $185,000 (1)
Salary Remaining : $172,667
Pierre-Olivier Joseph $180,000 (2)
Salary Remaining : $168,000
Andreas Englund $175,000 (1)
Salary Remaining : $163,333
Ivan Fedotov $150,000 (3)
Salary Remaining : $140,000
Jaxson Stauber $100,000 (2)
Salary Remaining : $93,333
Nico Daws $97,500 (1)
Salary Remaining : $91,000
Jonas Rondbjerg $97,500 (2)
Salary Remaining : $91,000
Nolan Foote $97,500 (2)
Salary Remaining : $91,000
Cameron Crotty $97,500 (2)
Salary Remaining : $91,000
Anton Frondell $95,000 (3)
Salary Remaining : $88,667
David Reinbacher $95,000 (3)
Salary Remaining : $88,667
Sacha Boisvert $90,000 (3)
Salary Remaining : $84,000
Michael Brandsegg-Nygard $90,000 (3)
Salary Remaining : $84,000
Thomas Bordeleau $87,500 (2)
Salary Remaining : $81,667
Christian Kyrou $85,000 (2)
Salary Remaining : $79,333
Lukas Cormier $85,000 (1)
Salary Remaining : $79,333
Cameron Lund $85,000 (2)
Salary Remaining : $79,333
Georgii Merkulov $82,500 (1)
Salary Remaining : $77,000
Joel Blomqvist $80,000 (1)
Salary Remaining : $74,667
Martin Chromiak $80,000 (1)
Salary Remaining : $74,667
Riley Kidney $80,000 (1)
Salary Remaining : $74,667
Chris Harpur $70,000 (1)
Salary Remaining : $65,333
Jacob Quillan $70,000 (1)
Salary Remaining : $65,333
Ben King $70,000 (1)
Salary Remaining : $65,333
Angus Booth $70,000 (2)
Salary Remaining : $65,333
Trevor Carrick $70,000 (1)
Salary Remaining : $65,333
Brandon Baddock $70,000 (1)
Salary Remaining : $65,333
C.J. Smith $70,000 (1)
Salary Remaining : $65,333
Total Farm Players31
Salary Commitment
Year 2026 : $3,320,000
Year 2027 : $2,035,000
Year 2028 : $520,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,320,000
Year 2027 : $2,035,000
Year 2028 : $520,000
Year 2029 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 4,846 - 80.77%
Level 2: 5000 - $60 - 4,972 - 99.44%
Level 3: 2000 - $35 - 1,923 - 96.14%
Level 4: 4000 - $25 - 3,841 - 96.02%
Luxury : 1000 - $200 - 737 - 73.70%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left38
Average Attendance - %16,319 - 90.66%
Average Income per Game$1,629,516
Year to Date Revenue$6,518,064

Expense

Pro Players Total Salaries$100,300,000
Farm Players Total Salaries$2,780,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$750,000
Pro Year To Date Expenses$7,294,053
Farm Year To Date Expenses$216,775
Pro Salary Cap To Date$7,048,106
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,921,608
Pro Remaining Season Days172
Pro Expenses Per Days$561,081
Pro Estimated Expenses$96,505,932
Farm Remaining Season Days182
Farm Expenses Per Days$16,821
Farm Estimated Expenses$3,061,422
Estimated Season Expenses$99,567,354
Estimated Season Salary Cap$101,049,970
Estimate Under Maximum Salary Cap of $104,000,000$2,950,030
Estimate Over Minimum Salary Cap of $76,000,000 $25,049,970
Current Bank Account$21,849,070
Projected Bank Account($15,796,676)

Pro Players Salaries

Nikita Kucherov $12,000,000 (3)
-Salary Remaining : $11,156,757
Alex Tuch $9,250,000 (3)
-Salary Remaining : $8,600,000
Dylan Larkin $8,300,000 (2)
-Salary Remaining : $7,716,757
Sam Bennett $8,250,000 (4)
-Salary Remaining : $7,670,270
Owen Power $8,000,000 (4)
-Salary Remaining : $7,437,838
Timo Meier $7,800,000 (2)
-Salary Remaining : $7,251,892
Joshua Norris $7,450,000 (1)
-Salary Remaining : $6,926,486
Ukko-Pekka Luukkonen $6,250,000 (4)
-Salary Remaining : $5,810,811
Neal Pionk $5,950,000 (1)
-Salary Remaining : $5,531,892
Jakub Dobes $5,350,000 (3)
-Salary Remaining : $4,974,054
Radko Gudas $4,000,000 (2)
-Salary Remaining : $3,718,919
William Borgen $3,400,000 (2)
-Salary Remaining : $3,161,081
Connor Dewar $3,000,000 (4)
-Salary Remaining : $2,789,189
Charle-Edouard D'Astous $2,000,000 (2)
-Salary Remaining : $1,859,459
Ryker Evans $1,850,000 (1)
-Salary Remaining : $1,720,000
Beck Malenstyn $1,700,000 (2)
-Salary Remaining : $1,580,541
Emil Lilleberg $1,500,000 (1)
-Salary Remaining : $1,394,595
Dakota Joshua $1,250,000 (1)
-Salary Remaining : $1,162,162
Sam Carrick $1,200,000 (2)
-Salary Remaining : $1,115,676
Frank Nazar $950,000 (2)
-Salary Remaining : $883,243
Alex Steeves $850,000 (1)
-Salary Remaining : $790,270
Total Pro Players21
Salary Commitment
Year 2026 : $100,300,000
Year 2027 : $81,450,000
Year 2028 : $52,100,000
Year 2029 : $25,500,000
Salary Average Commitment
Year 2026 : $100,300,000
Year 2027 : $81,450,000
Year 2028 : $52,100,000
Year 2029 : $25,500,000
Salary Cap with 1 Way Contract
Year 2026 : $100,300,000
Year 2027 : $81,450,000
Year 2028 : $52,100,000
Year 2029 : $25,500,000

Farm Players Salaries

Danton Heinen $185,000 (2)
Salary Remaining : $172,667
Jeff Skinner $150,000 (1)
Salary Remaining : $140,000
Aatu Raty $140,000 (3)
Salary Remaining : $130,667
Taylor Ward $125,000 (2)
Salary Remaining : $116,667
Matt Kiersted $100,000 (3)
Salary Remaining : $93,333
Valtteri Puustinen $100,000 (1)
Salary Remaining : $93,333
Kevin Mandolese $95,000 (1)
Salary Remaining : $88,667
Jarod Crespo $95,000 (1)
Salary Remaining : $88,667
Gustav Stjernberg $95,000 (2)
Salary Remaining : $88,667
Jiri Kulich $95,000 (2)
Salary Remaining : $88,667
Marc McLaughlin $90,000 (1)
Salary Remaining : $84,000
Cole Krygier $90,000 (1)
Salary Remaining : $84,000
Arshdeep Bains $90,000 (2)
Salary Remaining : $84,000
Chase Stillman $85,000 (1)
Salary Remaining : $79,333
Ty Nelson $85,000 (2)
Salary Remaining : $79,333
Zachary L'Heureux $85,000 (1)
Salary Remaining : $79,333
Ivan Ivan $85,000 (3)
Salary Remaining : $79,333
Dennis Gilbert $85,000 (1)
Salary Remaining : $79,333
Matvey Petrov $80,000 (1)
Salary Remaining : $74,667
Danila Klimovich $80,000 (1)
Salary Remaining : $74,667
Ben Kraws $80,000 (1)
Salary Remaining : $74,667
Josh Lopina $80,000 (2)
Salary Remaining : $74,667
Jacob Fowler $80,000 (3)
Salary Remaining : $74,667
Nikita Novikov $75,000 (2)
Salary Remaining : $70,000
Luke Prokop $75,000 (1)
Salary Remaining : $70,000
Artem Grushnikov $75,000 (1)
Salary Remaining : $70,000
Tyson Kozak $70,000 (1)
Salary Remaining : $65,333
Matthew Stienburg $70,000 (1)
Salary Remaining : $65,333
Tyler Inamoto $70,000 (1)
Salary Remaining : $65,333
Hunter Drew $70,000 (1)
Salary Remaining : $65,333
Total Farm Players30
Salary Commitment
Year 2026 : $2,780,000
Year 2027 : $1,235,000
Year 2028 : $405,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,780,000
Year 2027 : $1,235,000
Year 2028 : $405,000
Year 2029 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $91 - 6,000 - 100.00%
Level 2: 5000 - $70 - 4,638 - 92.76%
Level 3: 2000 - $40 - 1,931 - 96.55%
Level 4: 4000 - $25 - 3,985 - 99.63%
Luxury : 1000 - $185 - 800 - 80.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left39
Average Attendance - %17,354 - 96.41%
Average Income per Game$1,781,332
Year to Date Revenue$5,343,996

Expense

Pro Players Total Salaries$103,450,000
Farm Players Total Salaries$2,166,300
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$7,558,651
Farm Year To Date Expenses$188,780
Pro Salary Cap To Date$7,277,565
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$69,471,948
Pro Remaining Season Days172
Pro Expenses Per Days$580,811
Pro Estimated Expenses$99,899,492
Farm Remaining Season Days182
Farm Expenses Per Days$14,699
Farm Estimated Expenses$2,675,218
Estimated Season Expenses$102,574,710
Estimated Season Salary Cap$103,458,073
Estimate Under Maximum Salary Cap of $104,000,000$541,927
Estimate Over Minimum Salary Cap of $76,000,000 $27,458,073
Current Bank Account$3,728,271
Projected Bank Account($29,374,491)

Pro Players Salaries

David Pastrnak $11,250,000 (1)
-Salary Remaining : $10,459,459
Jeremy Swayman $10,150,000 (4)
-Salary Remaining : $9,436,757
Jack Hughes $9,250,000 (1)
-Salary Remaining : $8,600,000
MacKenzie Weegar $8,500,000 (4)
-Salary Remaining : $7,902,703
Jonas Brodin $7,000,000 (2)
-Salary Remaining : $6,508,108
Pavel Buchnevich $7,000,000 (4)
-Salary Remaining : $6,508,108
Vincent Trocheck $6,850,000 (2)
-Salary Remaining : $6,368,649
Brad Marchand $6,850,000 (2)
-Salary Remaining : $6,368,649
Cam Fowler $5,500,000 (4)
-Salary Remaining : $5,113,514
Joel Edmundson $4,500,000 (3)
-Salary Remaining : $4,183,784
Mikael Granlund $4,500,000 (1)
-Salary Remaining : $4,183,784
Cole Sillinger $3,800,000 (1)
-Salary Remaining : $3,532,973
Jack McBain $2,750,000 (1)
-Salary Remaining : $2,556,757
Casey Cizikas $2,500,000 (2)
-Salary Remaining : $2,324,324
Jake Bean $2,500,000 (3)
-Salary Remaining : $2,324,324
Zach Bogosian $2,500,000 (3)
-Salary Remaining : $2,324,324
James van Riemsdyk $2,500,000 (1)
-Salary Remaining : $2,324,324
Yakov Trenin $2,000,000 (1)
-Salary Remaining : $1,859,459
Jonas Johansson $1,800,000 (2)
-Salary Remaining : $1,673,514
Parker Wotherspoon $1,000,000 (2)
-Salary Remaining : $929,730
Ian Moore $750,000 (1)
-Salary Remaining : $697,297
Total Pro Players21
Salary Commitment
Year 2026 : $103,450,000
Year 2027 : $66,650,000
Year 2028 : $40,650,000
Year 2029 : $31,150,000
Salary Average Commitment
Year 2026 : $103,450,000
Year 2027 : $66,650,000
Year 2028 : $40,650,000
Year 2029 : $31,150,000
Salary Cap with 1 Way Contract
Year 2026 : $103,450,000
Year 2027 : $66,650,000
Year 2028 : $40,650,000
Year 2029 : $31,150,000

Farm Players Salaries

Jordan Oesterle $150,000 (1)
Salary Remaining : $140,000
Jack Ahcan $125,000 (1)
Salary Remaining : $116,667
Jake Wise $96,800 (1)
Salary Remaining : $90,347
Tyler Madden $90,750 (1)
Salary Remaining : $84,700
Adam Beckman $90,750 (1)
Salary Remaining : $84,700
Maveric Lamoureux $90,000 (2)
Salary Remaining : $84,000
Zayde Wisdom $88,000 (1)
Salary Remaining : $82,133
Jack Peart $85,000 (1)
Salary Remaining : $79,333
Anton Wahlberg $85,000 (3)
Salary Remaining : $79,333
Sasha Pastujov $85,000 (1)
Salary Remaining : $79,333
William Villeneuve $82,500 (1)
Salary Remaining : $77,000
William Dufour $82,500 (1)
Salary Remaining : $77,000
Mathieu Cataford $80,000 (3)
Salary Remaining : $74,667
Olivier Nadeau $80,000 (2)
Salary Remaining : $74,667
Jakub Dvorak $80,000 (2)
Salary Remaining : $74,667
Ryan Winterton $75,000 (2)
Salary Remaining : $70,000
John Gormley $70,000 (1)
Salary Remaining : $65,333
Kyle Criscuolo $70,000 (1)
Salary Remaining : $65,333
Louis Domingue $70,000 (1)
Salary Remaining : $65,333
Xavier Simoneau $70,000 (1)
Salary Remaining : $65,333
Stephen Halliday $70,000 (1)
Salary Remaining : $65,333
Dustin Tokarski $70,000 (1)
Salary Remaining : $65,333
Jackson Cates $70,000 (1)
Salary Remaining : $65,333
Cavan Fitzgerald $70,000 (1)
Salary Remaining : $65,333
Jeremy Smith $70,000 (1)
Salary Remaining : $65,333
Dalton Bancroft $70,000 (1)
Salary Remaining : $65,333
Total Farm Players26
Salary Commitment
Year 2026 : $2,166,300
Year 2027 : $490,000
Year 2028 : $165,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,166,300
Year 2027 : $490,000
Year 2028 : $165,000
Year 2029 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 4,754 - 79.24%
Level 2: 5000 - $75 - 3,772 - 75.44%
Level 3: 2000 - $50 - 1,566 - 78.30%
Level 4: 4000 - $25 - 3,916 - 97.89%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left39
Average Attendance - %15,008 - 83.38%
Average Income per Game$1,615,942
Year to Date Revenue$4,847,826

Expense

Pro Players Total Salaries$91,110,000
Farm Players Total Salaries$1,940,000
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$6,648,265
Farm Year To Date Expenses$175,994
Pro Salary Cap To Date$6,402,318
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,021,738
Pro Remaining Season Days172
Pro Expenses Per Days$511,405
Pro Estimated Expenses$87,961,660
Farm Remaining Season Days182
Farm Expenses Per Days$13,538
Farm Estimated Expenses$2,463,916
Estimated Season Expenses$90,425,576
Estimated Season Salary Cap$91,109,910
Estimate Under Maximum Salary Cap of $104,000,000$12,890,090
Estimate Over Minimum Salary Cap of $76,000,000 $15,109,910
Current Bank Account$20,330,020
Projected Bank Account($7,073,818)

Pro Players Salaries

Noah Dobson $9,600,000 (4)
-Salary Remaining : $8,925,405
Elias Pettersson $9,500,000 (5)
-Salary Remaining : $8,832,432
Artemi Panarin $9,450,000 (1)
-Salary Remaining : $8,785,946
Quinn Hughes $7,750,000 (1)
-Salary Remaining : $7,205,405
Alex Ovechkin $7,500,000 (2)
-Salary Remaining : $6,972,973
Trevor Zegras $5,750,000 (1)
-Salary Remaining : $5,345,946
Chandler Stephenson $5,700,000 (2)
-Salary Remaining : $5,299,459
Tyler Bertuzzi $5,500,000 (2)
-Salary Remaining : $5,113,514
Gustav Forsling $5,250,000 (1)
-Salary Remaining : $4,881,081
Cole Perfetti $4,900,000 (2)
-Salary Remaining : $4,555,676
Peyton Krebs $3,000,000 (2)
-Salary Remaining : $2,789,189
Arvid Soderblom $3,000,000 (2)
-Salary Remaining : $2,789,189
Arturs Silovs $2,800,000 (1)
-Salary Remaining : $2,603,243
Ty Emberson $2,500,000 (4)
-Salary Remaining : $2,324,324
Mark Kastelic $1,500,000 (2)
-Salary Remaining : $1,394,595
Adam Wilsby $975,000 (1)
-Salary Remaining : $906,486
Logan Cooley $950,000 (1)
-Salary Remaining : $883,243
Zeev Buium $950,000 (3)
-Salary Remaining : $883,243
Ivan Demidov $950,000 (3)
-Salary Remaining : $883,243
Matvei Michkov $950,000 (2)
-Salary Remaining : $883,243
Taylor Makar $935,000 (1)
-Salary Remaining : $869,297
Max Sasson $900,000 (1)
-Salary Remaining : $836,757
Elias D Pettersson $800,000 (2)
-Salary Remaining : $743,784
Total Pro Players23
Salary Commitment
Year 2026 : $91,110,000
Year 2027 : $56,350,000
Year 2028 : $23,500,000
Year 2029 : $21,600,000
Salary Average Commitment
Year 2026 : $82,110,000
Year 2027 : $56,350,000
Year 2028 : $23,500,000
Year 2029 : $21,600,000
Salary Cap with 1 Way Contract
Year 2026 : $91,110,000
Year 2027 : $56,350,000
Year 2028 : $23,500,000
Year 2029 : $21,600,000

Farm Players Salaries

Evgenii Dadonov $100,000 (1)
Salary Remaining : $93,333
Cole McWard $95,000 (1)
Salary Remaining : $88,667
Trent Miner $95,000 (1)
Salary Remaining : $88,667
Bogdan Trineyev $90,000 (2)
Salary Remaining : $84,000
Broten Sabo $90,000 (2)
Salary Remaining : $84,000
Liam Ohgren $90,000 (2)
Salary Remaining : $84,000
Brad Lambert $90,000 (1)
Salary Remaining : $84,000
Otto Stenberg $90,000 (3)
Salary Remaining : $84,000
Jani Nyman $85,000 (2)
Salary Remaining : $79,333
Jeremie Biakabutuka $85,000 (1)
Salary Remaining : $79,333
Colton Dach $80,000 (1)
Salary Remaining : $74,667
Wojciech Stachowiak $80,000 (1)
Salary Remaining : $74,667
Nikke Kokko $80,000 (2)
Salary Remaining : $74,667
Yegor Sidorov $80,000 (2)
Salary Remaining : $74,667
Zack Ostapchuk $80,000 (1)
Salary Remaining : $74,667
Amadeus Lombardi $70,000 (1)
Salary Remaining : $65,333
Jean-Luc Foudy $70,000 (1)
Salary Remaining : $65,333
Hugh McGing $70,000 (1)
Salary Remaining : $65,333
Owen Say $70,000 (1)
Salary Remaining : $65,333
Ole Julian Bjorgvik-Holm $70,000 (1)
Salary Remaining : $65,333
Taige Harding $70,000 (1)
Salary Remaining : $65,333
Ty Mueller $70,000 (1)
Salary Remaining : $65,333
Kirill Kudryavtsev $70,000 (2)
Salary Remaining : $65,333
Tommy Miller $70,000 (1)
Salary Remaining : $65,333
Total Farm Players24
Salary Commitment
Year 2026 : $1,940,000
Year 2027 : $675,000
Year 2028 : $90,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,940,000
Year 2027 : $675,000
Year 2028 : $90,000
Year 2029 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 4,938 - 82.31%
Level 2: 5000 - $60 - 4,942 - 98.83%
Level 3: 2000 - $35 - 1,996 - 99.82%
Level 4: 4000 - $20 - 3,998 - 99.96%
Luxury : 1000 - $200 - 748 - 74.77%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left39
Average Attendance - %16,622 - 92.35%
Average Income per Game$1,623,660
Year to Date Revenue$4,870,981

Expense

Pro Players Total Salaries$95,575,000
Farm Players Total Salaries$3,240,000
Coaches Total Salaries$9,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$6,962,033
Farm Year To Date Expenses$582,673
Pro Salary Cap To Date$6,716,086
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,322,753
Pro Remaining Season Days172
Pro Expenses Per Days$535,541
Pro Estimated Expenses$92,113,052
Farm Remaining Season Days182
Farm Expenses Per Days$44,821
Farm Estimated Expenses$8,157,422
Estimated Season Expenses$100,270,474
Estimated Season Salary Cap$99,075,070
Estimate Under Maximum Salary Cap of $104,000,000$4,924,930
Estimate Over Minimum Salary Cap of $76,000,000 $23,075,070
Current Bank Account$22,055,339
Projected Bank Account($14,892,382)

Pro Players Salaries

Leon Draisaitl $12,900,000 (1)
-Salary Remaining : $11,993,514
Evan Bouchard $10,200,000 (1)
-Salary Remaining : $9,483,243
Alexander Wennberg $9,100,000 (4)
-Salary Remaining : $8,460,541
Filip Hronek $9,000,000 (3)
-Salary Remaining : $8,367,568
Dylan Holloway $7,500,000 (3)
-Salary Remaining : $6,972,973
Michael Anderson $6,250,000 (3)
-Salary Remaining : $5,810,811
Connor Murphy $5,200,000 (2)
-Salary Remaining : $4,834,595
Stuart Skinner $5,000,000 (4)
-Salary Remaining : $4,648,649
Dawson Mercer $4,400,000 (2)
-Salary Remaining : $4,090,811
Erik Haula $4,400,000 (3)
-Salary Remaining : $4,090,811
Vasily Podkolzin $3,800,000 (2)
-Salary Remaining : $3,532,973
Frederick Gaudreau $3,100,000 (2)
-Salary Remaining : $2,882,162
Frederik Andersen $3,000,000 (2)
-Salary Remaining : $2,789,189
Warren Foegele $3,000,000 (2)
-Salary Remaining : $2,789,189
Mathieu Joseph $2,275,000 (2)
-Salary Remaining : $2,115,135
Alex Turcotte $1,600,000 (1)
-Salary Remaining : $1,487,568
Kasperi Kapanen $1,200,000 (1)
-Salary Remaining : $1,115,676
Troy Stecher $1,000,000 (2)
-Salary Remaining : $929,730
Gabe Perreault $950,000 (3)
-Salary Remaining : $883,243
Olen Zellweger $900,000 (1)
-Salary Remaining : $836,757
Eduards Tralmaks $800,000 (1)
-Salary Remaining : $743,784
Total Pro Players21
Salary Commitment
Year 2026 : $95,575,000
Year 2027 : $67,975,000
Year 2028 : $42,200,000
Year 2029 : $14,100,000
Salary Average Commitment
Year 2026 : $95,575,000
Year 2027 : $67,975,000
Year 2028 : $42,200,000
Year 2029 : $14,100,000
Salary Cap with 1 Way Contract
Year 2026 : $95,575,000
Year 2027 : $67,975,000
Year 2028 : $42,200,000
Year 2029 : $14,100,000

Farm Players Salaries

Connor Mackey $140,000 (2)
Salary Remaining : $130,667
Vinnie Hinostroza $140,000 (2)
Salary Remaining : $130,667
Adam Erne $140,000 (2)
Salary Remaining : $130,667
Max Jones $135,000 (3)
Salary Remaining : $126,000
Ryan Fanti $130,000 (1)
Salary Remaining : $121,333
Dylan Garand $125,000 (2)
Salary Remaining : $116,667
Samuel Poulin $125,000 (1)
Salary Remaining : $116,667
Matt Benning $120,000 (1)
Salary Remaining : $112,000
Zack MacEwen $120,000 (3)
Salary Remaining : $112,000
Tyler Pitlick $120,000 (2)
Salary Remaining : $112,000
Scott Sabourin $120,000 (2)
Salary Remaining : $112,000
Dylan McIlrath $100,000 (2)
Salary Remaining : $93,333
Kevin Gravel $100,000 (1)
Salary Remaining : $93,333
Garrett Wilson $100,000 (1)
Salary Remaining : $93,333
Nate Danielson $95,000 (3)
Salary Remaining : $88,667
Joe Hicketts $95,000 (2)
Salary Remaining : $88,667
Zayne Parekh $95,000 (3)
Salary Remaining : $88,667
Isaac Howard $90,000 (2)
Salary Remaining : $84,000
Jon Gillies $90,000 (1)
Salary Remaining : $84,000
Billy Sweezey $90,000 (2)
Salary Remaining : $84,000
Justin Bailey $90,000 (1)
Salary Remaining : $84,000
Josh Brown $90,000 (2)
Salary Remaining : $84,000
Rem Pitlick $90,000 (2)
Salary Remaining : $84,000
Travis Dermott $90,000 (2)
Salary Remaining : $84,000
Olivier Rodrigue $90,000 (1)
Salary Remaining : $84,000
Dominik Shine $80,000 (1)
Salary Remaining : $74,667
Joseph LaBate $80,000 (1)
Salary Remaining : $74,667
Roby Jarventie $80,000 (1)
Salary Remaining : $74,667
Jonathan Gruden $70,000 (1)
Salary Remaining : $65,333
Blake Hillman $70,000 (1)
Salary Remaining : $65,333
Graham Slaggert $70,000 (1)
Salary Remaining : $65,333
Brandon Hickey $70,000 (1)
Salary Remaining : $65,333
Total Farm Players32
Salary Commitment
Year 2026 : $3,240,000
Year 2027 : $1,875,000
Year 2028 : $445,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,240,000
Year 2027 : $1,875,000
Year 2028 : $445,000
Year 2029 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $100 - 4,486 - 74.77%
Level 2: 5000 - $75 - 3,835 - 76.70%
Level 3: 2000 - $50 - 1,608 - 80.40%
Level 4: 4000 - $25 - 3,585 - 89.63%
Luxury : 1000 - $150 - 998 - 99.80%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %14,512 - 80.62%
Average Income per Game$1,573,366
Year to Date Revenue$1,573,366

Expense

Pro Players Total Salaries$91,550,000
Farm Players Total Salaries$2,915,350
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$6,714,318
Farm Year To Date Expenses$241,020
Pro Salary Cap To Date$6,433,245
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,508,006
Pro Remaining Season Days172
Pro Expenses Per Days$516,486
Pro Estimated Expenses$88,835,592
Farm Remaining Season Days182
Farm Expenses Per Days$18,540
Farm Estimated Expenses$3,374,280
Estimated Season Expenses$92,209,872
Estimated Season Salary Cap$91,550,025
Estimate Under Maximum Salary Cap of $104,000,000$12,449,975
Estimate Over Minimum Salary Cap of $76,000,000 $15,550,025
Current Bank Account$10,884,985
Projected Bank Account($16,816,881)

Pro Players Salaries

Tomas Hertl $11,500,000 (3)
-Salary Remaining : $10,691,892
Jakob Chychrun $9,000,000 (1)
-Salary Remaining : $8,367,568
Gabriel Landeskog $8,000,000 (2)
-Salary Remaining : $7,437,838
Joel Eriksson Ek $8,000,000 (4)
-Salary Remaining : $7,437,838
Karel Vejmelka $6,500,000 (4)
-Salary Remaining : $6,043,243
Jared Spurgeon $5,600,000 (1)
-Salary Remaining : $5,206,486
Boone Jenner (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,113,514
Sam Malinski $4,500,000 (3)
-Salary Remaining : $4,183,784
Mathieu Olivier $4,000,000 (4)
-Salary Remaining : $3,718,919
Brian Dumoulin $3,750,000 (2)
-Salary Remaining : $3,486,486
Alex Iafallo $3,500,000 (2)
-Salary Remaining : $3,254,054
Luke Schenn $3,000,000 (2)
-Salary Remaining : $2,789,189
Carson Soucy $3,000,000 (2)
-Salary Remaining : $2,789,189
Vladislav Namestnikov $3,000,000 (2)
-Salary Remaining : $2,789,189
Nick Blankenburg $3,000,000 (2)
-Salary Remaining : $2,789,189
Tristan Jarry $2,500,000 (2)
-Salary Remaining : $2,324,324
Lars Eller $2,500,000 (1)
-Salary Remaining : $2,324,324
Nikita Tolopilo $1,000,000 (1)
-Salary Remaining : $929,730
Cutter Gauthier $950,000 (2)
-Salary Remaining : $883,243
Elmer Soderblom $950,000 (2)
-Salary Remaining : $883,243
Will Smith $950,000 (2)
-Salary Remaining : $883,243
Easton Cowan $850,000 (3)
-Salary Remaining : $790,270
Total Pro Players22
Salary Commitment
Year 2026 : $91,550,000
Year 2027 : $73,450,000
Year 2028 : $35,350,000
Year 2029 : $18,500,000
Salary Average Commitment
Year 2026 : $91,550,000
Year 2027 : $73,450,000
Year 2028 : $35,350,000
Year 2029 : $18,500,000
Salary Cap with 1 Way Contract
Year 2026 : $91,550,000
Year 2027 : $73,450,000
Year 2028 : $35,350,000
Year 2029 : $18,500,000

Farm Players Salaries

Calle Jarnkrok $300,000 (1)
Salary Remaining : $280,000
Brendan Smith $250,000 (1)
Salary Remaining : $233,333
Calvin Pickard $150,000 (1)
Salary Remaining : $140,000
Michael Eyssimont $135,000 (1)
Salary Remaining : $126,000
Nikita Nesterenko $120,000 (2)
Salary Remaining : $112,000
William Stromgren $115,000 (3)
Salary Remaining : $107,333
Vincent Iorio $115,000 (2)
Salary Remaining : $107,333
Akil Thomas $102,850 (1)
Salary Remaining : $95,993
Riley Stillman $95,000 (1)
Salary Remaining : $88,667
Matthew Wood $95,000 (3)
Salary Remaining : $88,667
Jonah Gadjovich $95,000 (1)
Salary Remaining : $88,667
Mitchell Stephens $95,000 (2)
Salary Remaining : $88,667
Mitchell Chaffee $90,000 (1)
Salary Remaining : $84,000
Konsta Helenius $90,000 (3)
Salary Remaining : $84,000
Vladislav Kolyachonok $87,500 (1)
Salary Remaining : $81,667
Luca Del Bel Belluz $85,000 (1)
Salary Remaining : $79,333
Reid Schaefer $85,000 (1)
Salary Remaining : $79,333
Tristan Lennox $80,000 (1)
Salary Remaining : $74,667
Danny Zhilkin $80,000 (1)
Salary Remaining : $74,667
Jakub Brabenec $75,000 (1)
Salary Remaining : $70,000
Thomas Milic $75,000 (1)
Salary Remaining : $70,000
Marcel Marcel $75,000 (2)
Salary Remaining : $70,000
Tucker Robertson $75,000 (1)
Salary Remaining : $70,000
Nikolai Knyzhov $70,000 (1)
Salary Remaining : $65,333
Jackson van de Leest $70,000 (1)
Salary Remaining : $65,333
Konnor Smith $70,000 (1)
Salary Remaining : $65,333
Reece Newkirk $70,000 (1)
Salary Remaining : $65,333
Tyson Empey $70,000 (1)
Salary Remaining : $65,333
Total Farm Players28
Salary Commitment
Year 2026 : $2,915,350
Year 2027 : $705,000
Year 2028 : $300,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,900,350
Year 2027 : $705,000
Year 2028 : $300,000
Year 2029 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 4,626 - 77.10%
Level 2: 5000 - $75 - 3,666 - 73.31%
Level 3: 2000 - $50 - 1,548 - 77.38%
Level 4: 4000 - $25 - 3,866 - 96.65%
Luxury : 1000 - $150 - 997 - 99.65%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left40
Average Attendance - %14,702 - 81.68%
Average Income per Game$1,580,909
Year to Date Revenue$3,161,817

Expense

Pro Players Total Salaries$100,200,000
Farm Players Total Salaries$2,525,000
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$7,216,755
Farm Year To Date Expenses$218,335
Pro Salary Cap To Date$7,041,086
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,236,340
Pro Remaining Season Days172
Pro Expenses Per Days$555,135
Pro Estimated Expenses$95,483,220
Farm Remaining Season Days182
Farm Expenses Per Days$16,795
Farm Estimated Expenses$3,056,690
Estimated Season Expenses$98,539,910
Estimated Season Salary Cap$103,200,070
Estimate Under Maximum Salary Cap of $104,000,000$799,930
Estimate Over Minimum Salary Cap of $76,000,000 $27,200,070
Current Bank Account$24,395,363
Projected Bank Account($10,908,207)

Pro Players Salaries

Jake Guentzel $10,850,000 (4)
-Salary Remaining : $10,087,568
Roope Hintz $10,500,000 (5)
-Salary Remaining : $9,762,162
Mikhail Sergachev $9,250,000 (4)
-Salary Remaining : $8,600,000
Alex Killorn $7,500,000 (1)
-Salary Remaining : $6,972,973
Alexander Romanov $6,850,000 (4)
-Salary Remaining : $6,368,649
Darcy Kuemper $6,250,000 (2)
-Salary Remaining : $5,810,811
Alexis Lafreniere $6,000,000 (1)
-Salary Remaining : $5,578,378
Claude Giroux $5,750,000 (2)
-Salary Remaining : $5,345,946
Dante Fabbro $5,200,000 (3)
-Salary Remaining : $4,834,595
Anthony Cirelli $4,900,000 (1)
-Salary Remaining : $4,555,676
Timothy Liljegren $4,500,000 (3)
-Salary Remaining : $4,183,784
Simon Holmstrom $3,750,000 (2)
-Salary Remaining : $3,486,486
Joseph Woll $3,750,000 (2)
-Salary Remaining : $3,486,486
Rasmus Sandin $3,700,000 (1)
-Salary Remaining : $3,440,000
Connor Clifton $3,500,000 (2)
-Salary Remaining : $3,254,054
Adam Henrique $3,250,000 (1)
-Salary Remaining : $3,021,622
Nick Bjugstad $1,250,000 (2)
-Salary Remaining : $1,162,162
Max Shabanov $950,000 (1)
-Salary Remaining : $883,243
Beckett Sennecke $950,000 (3)
-Salary Remaining : $883,243
Igor Chernyshov $850,000 (3)
-Salary Remaining : $790,270
Alexander Nikishin $700,000 (1)
-Salary Remaining : $650,811
Total Pro Players21
Salary Commitment
Year 2026 : $100,200,000
Year 2027 : $73,200,000
Year 2028 : $48,950,000
Year 2029 : $37,450,000
Salary Average Commitment
Year 2026 : $100,200,000
Year 2027 : $73,200,000
Year 2028 : $48,950,000
Year 2029 : $37,450,000
Salary Cap with 1 Way Contract
Year 2026 : $100,200,000
Year 2027 : $73,200,000
Year 2028 : $48,950,000
Year 2029 : $37,450,000

Farm Players Salaries

Jonathan Drouin $450,000 (2)
Salary Remaining : $420,000
Martin Pospisil $135,000 (1)
Salary Remaining : $126,000
Pheonix Copley $125,000 (2)
Salary Remaining : $116,667
Jakob Pelletier $125,000 (2)
Salary Remaining : $116,667
Andrew Mangiapane $125,000 (2)
Salary Remaining : $116,667
Lucas Carlsson $105,000 (1)
Salary Remaining : $98,000
Alexander Holtz $100,000 (3)
Salary Remaining : $93,333
Mason Shaw $100,000 (2)
Salary Remaining : $93,333
Joey Larson $97,500 (3)
Salary Remaining : $91,000
Jake Livingstone $95,000 (2)
Salary Remaining : $88,667
Jacob Gaucher $95,000 (1)
Salary Remaining : $88,667
Cooper Gay $95,000 (1)
Salary Remaining : $88,667
Michael Callahan $95,000 (1)
Salary Remaining : $88,667
Wyatt Aamodt $92,500 (1)
Salary Remaining : $86,333
Marshall Warren $85,000 (1)
Salary Remaining : $79,333
Ethan Bear $85,000 (2)
Salary Remaining : $79,333
Zakhar Bardakov $85,000 (1)
Salary Remaining : $79,333
T.J. Semptimphelter $85,000 (1)
Salary Remaining : $79,333
Luke Rowe $70,000 (1)
Salary Remaining : $65,333
Kyle Marino $70,000 (1)
Salary Remaining : $65,333
Dalton Smith $70,000 (1)
Salary Remaining : $65,333
Mitchell Vande Sompel $70,000 (1)
Salary Remaining : $65,333
Pavol Regenda $70,000 (1)
Salary Remaining : $65,333
Total Farm Players23
Salary Commitment
Year 2026 : $2,525,000
Year 2027 : $1,302,500
Year 2028 : $197,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,525,000
Year 2027 : $1,302,500
Year 2028 : $197,500
Year 2029 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 4,632 - 77.19%
Level 2: 5500 - $75 - 3,753 - 68.24%
Level 3: 2500 - $50 - 1,618 - 64.71%
Level 4: 4092 - $25 - 3,871 - 94.59%
Luxury : 1000 - $150 - 980 - 98.03%
Total Capacity :19092
Team Popularity : 100.00%

Income

Home Games Left39
Average Attendance - %14,854 - 77.80%
Average Income per Game$1,593,357
Year to Date Revenue$4,780,070

Expense

Pro Players Total Salaries$55,995,000
Farm Players Total Salaries$4,580,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$34,360,792
Pro Year To Date Expenses$4,528,030
Farm Year To Date Expenses$303,409
Pro Salary Cap To Date$4,176,679
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$62,140,910
Pro Remaining Season Days172
Pro Expenses Per Days$329,703
Pro Estimated Expenses$56,708,916
Farm Remaining Season Days182
Farm Expenses Per Days$28,615
Farm Estimated Expenses$5,207,930
Estimated Season Expenses$61,916,846
Estimated Season Salary Cap$90,597,743
Estimate Under Maximum Salary Cap of $104,000,000$13,402,257
Estimate Over Minimum Salary Cap of $76,000,000 $14,597,743
Current Bank Account$80,994,231
Projected Bank Account$81,218,295

Pro Players Salaries

Kirill Marchenko $8,000,000 (1)
-Salary Remaining : $7,437,838
Nick Paul $7,000,000 (3)
-Salary Remaining : $6,508,108
Jackson LaCombe $6,000,000 (1)
-Salary Remaining : $5,578,378
Andrei Kuzmenko $5,750,000 (3)
-Salary Remaining : $5,345,946
Mavrik Bourque $4,500,000 (1)
-Salary Remaining : $4,183,784
Ross Colton $4,250,000 (3)
-Salary Remaining : $3,951,351
Filip Chytil $3,750,000 (1)
-Salary Remaining : $3,486,486
Maxim Tsyplakov $2,500,000 (4)
-Salary Remaining : $2,324,324
Ty Dellandrea $2,500,000 (4)
-Salary Remaining : $2,324,324
Wyatt Kaiser $2,500,000 (2)
-Salary Remaining : $2,324,324
Laurent Brossoit $2,400,000 (1)
-Salary Remaining : $2,231,351
Jacob Bernard-Docker $1,750,000 (1)
-Salary Remaining : $1,627,027
John Beecher $1,750,000 (1)
-Salary Remaining : $1,627,027
Egor Zamula $1,400,000 (1)
-Salary Remaining : $1,301,622
Matthew Villalta $1,250,000 (4)
-Salary Remaining : $1,162,162
Albert Johansson $1,250,000 (1)
-Salary Remaining : $1,162,162
Ilya Solovyov $1,045,000 (1)
-Salary Remaining : $971,568
Raphael Lavoie $1,000,000 (2)
-Salary Remaining : $929,730
Simon Lundmark $1,000,000 (1)
-Salary Remaining : $929,730
Connor Bedard $950,000 (1)
-Salary Remaining : $883,243
Pavel Mintyukov $950,000 (1)
-Salary Remaining : $883,243
Ryan Greene $800,000 (1)
-Salary Remaining : $743,784
Noah Laba $700,000 (1)
-Salary Remaining : $650,811
Total Pro Players23
Salary Commitment
Year 2026 : $62,995,000
Year 2027 : $26,750,000
Year 2028 : $23,250,000
Year 2029 : $6,250,000
Salary Average Commitment
Year 2026 : $62,995,000
Year 2027 : $26,750,000
Year 2028 : $23,250,000
Year 2029 : $6,250,000
Salary Cap with 1 Way Contract
Year 2026 : $62,995,000
Year 2027 : $26,750,000
Year 2028 : $23,250,000
Year 2029 : $6,250,000

Farm Players Salaries

Milan Lucic $1,500,000 (1)
Salary Remaining : $1,400,000
Kent Johnson $550,000 (2)
Salary Remaining : $513,333
Ronnie Attard $150,000 (3)
Salary Remaining : $140,000
Rasmus Kupari $150,000 (3)
Salary Remaining : $140,000
Isak Rosen $125,000 (2)
Salary Remaining : $116,667
Dillon Hamaliuk $100,000 (1)
Salary Remaining : $93,333
Egor Afanasyev $100,000 (1)
Salary Remaining : $93,333
Eetu Makiniemi $100,000 (3)
Salary Remaining : $93,333
Daniil Chayka $100,000 (2)
Salary Remaining : $93,333
Hugo Alnefelt $100,000 (1)
Salary Remaining : $93,333
Ozzy Wiesblatt $100,000 (2)
Salary Remaining : $93,333
Michael Milne $100,000 (2)
Salary Remaining : $93,333
Kevin Korchinski $95,000 (1)
Salary Remaining : $88,667
Stian Solberg $95,000 (3)
Salary Remaining : $88,667
Rutger McGroarty $90,000 (2)
Salary Remaining : $84,000
Calum Ritchie $90,000 (2)
Salary Remaining : $84,000
Tyler Boucher $90,000 (1)
Salary Remaining : $84,000
Aydar Suniev $80,000 (2)
Salary Remaining : $74,667
Gavin White $80,000 (1)
Salary Remaining : $74,667
Frederic Brunet $75,000 (1)
Salary Remaining : $70,000
Ville Ottavainen $75,000 (1)
Salary Remaining : $70,000
Devin Kaplan $75,000 (2)
Salary Remaining : $70,000
Scott Harrington $70,000 (1)
Salary Remaining : $65,333
Roman Schmidt $70,000 (2)
Salary Remaining : $65,333
Ryan Tverberg $70,000 (1)
Salary Remaining : $65,333
Ethan Del Mastro $70,000 (1)
Salary Remaining : $65,333
Calle Clang $70,000 (1)
Salary Remaining : $65,333
Chase Wheatcroft $70,000 (1)
Salary Remaining : $65,333
Hudson Fasching $70,000 (1)
Salary Remaining : $65,333
Colton Huard $70,000 (1)
Salary Remaining : $65,333
Total Farm Players30
Salary Commitment
Year 2026 : $4,580,000
Year 2027 : $1,875,000
Year 2028 : $495,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,580,000
Year 2027 : $1,875,000
Year 2028 : $495,000
Year 2029 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $80 - 5,929 - 98.82%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $32 - 2,000 - 100.00%
Level 4: 4000 - $22 - 3,960 - 99.00%
Luxury : 1000 - $200 - 666 - 66.60%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %17,555 - 97.53%
Average Income per Game$1,502,874
Year to Date Revenue$1,502,874

Expense

Pro Players Total Salaries$101,875,000
Farm Players Total Salaries$2,157,500
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$7,373,919
Farm Year To Date Expenses$152,449
Pro Salary Cap To Date$7,127,978
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,617,834
Pro Remaining Season Days172
Pro Expenses Per Days$569,595
Pro Estimated Expenses$97,970,340
Farm Remaining Season Days182
Farm Expenses Per Days$11,577
Farm Estimated Expenses$2,107,014
Estimated Season Expenses$100,077,354
Estimated Season Salary Cap$101,844,250
Estimate Under Maximum Salary Cap of $104,000,000$2,155,750
Estimate Over Minimum Salary Cap of $76,000,000 $25,844,250
Current Bank Account$6,384,617
Projected Bank Account($32,074,903)

Pro Players Salaries

Pierre-Luc Dubois $8,500,000 (3)
-Salary Remaining : $7,902,703
Tage Thompson $8,250,000 (1)
-Salary Remaining : $7,670,270
Mattias Samuelsson $8,000,000 (5)
-Salary Remaining : $7,437,838
Alex DeBrincat $7,800,000 (2)
-Salary Remaining : $7,251,892
Brayden Schenn $6,500,000 (1)
-Salary Remaining : $6,043,243
Samuel Girard $6,250,000 (4)
-Salary Remaining : $5,810,811
Vladimir Tarasenko $5,750,000 (1)
-Salary Remaining : $5,345,946
Brett Pesce $5,500,000 (3)
-Salary Remaining : $5,113,514
Connor McMichael $5,300,000 (2)
-Salary Remaining : $4,927,568
K'Andre Miller $5,200,000 (2)
-Salary Remaining : $4,834,595
Jake Neighbours $4,000,000 (2)
-Salary Remaining : $3,718,919
Charlie Lindgren $4,000,000 (2)
-Salary Remaining : $3,718,919
Elvis Merzlikins $4,000,000 (1)
-Salary Remaining : $3,718,919
Ryan Hartman $4,000,000 (2)
-Salary Remaining : $3,718,919
Sean Walker $4,000,000 (3)
-Salary Remaining : $3,718,919
Andrew Peeke $3,200,000 (1)
-Salary Remaining : $2,975,135
Nicholas Robertson $2,500,000 (1)
-Salary Remaining : $2,324,324
Radek Faksa $2,400,000 (3)
-Salary Remaining : $2,231,351
Blake Lizotte $2,000,000 (2)
-Salary Remaining : $1,859,459
Justin Hryckowian $2,000,000 (2)
-Salary Remaining : $1,859,459
Arttu Hyry $1,000,000 (1)
-Salary Remaining : $929,730
Matthew Kessel $950,000 (1)
-Salary Remaining : $883,243
Kyle Capobianco $775,000 (3)
-Salary Remaining : $720,541
Total Pro Players23
Salary Commitment
Year 2026 : $101,875,000
Year 2027 : $69,725,000
Year 2028 : $35,425,000
Year 2029 : $14,250,000
Salary Average Commitment
Year 2026 : $99,375,000
Year 2027 : $69,725,000
Year 2028 : $35,425,000
Year 2029 : $14,250,000
Salary Cap with 1 Way Contract
Year 2026 : $101,875,000
Year 2027 : $69,725,000
Year 2028 : $35,425,000
Year 2029 : $14,250,000

Farm Players Salaries

Nathan Bastian $135,000 (3)
Salary Remaining : $126,000
Hendrix Lapierre $130,000 (1)
Salary Remaining : $121,333
Christian Fitzgerald $95,000 (1)
Salary Remaining : $88,667
Trey Taylor $95,000 (1)
Salary Remaining : $88,667
Remi Poirier $95,000 (2)
Salary Remaining : $88,667
Harrison Scott $95,000 (1)
Salary Remaining : $88,667
Drew Commesso $92,500 (1)
Salary Remaining : $86,333
Artem Shlaine $87,500 (1)
Salary Remaining : $81,667
Luke Krys $87,500 (1)
Salary Remaining : $81,667
Cam Dineen $87,500 (3)
Salary Remaining : $81,667
Sheldon Dries $87,500 (2)
Salary Remaining : $81,667
Cal Petersen $77,500 (1)
Salary Remaining : $72,333
Cameron Hughes $77,500 (2)
Salary Remaining : $72,333
Maxim Barbashev $75,000 (1)
Salary Remaining : $70,000
Tommy Bergsland $70,000 (1)
Salary Remaining : $65,333
Cameron Butler $70,000 (1)
Salary Remaining : $65,333
Jack Becker $70,000 (1)
Salary Remaining : $65,333
Kyle Looft $70,000 (2)
Salary Remaining : $65,333
Michael Karow $70,000 (1)
Salary Remaining : $65,333
Sean Chisholm $70,000 (1)
Salary Remaining : $65,333
Daniel Walcott $70,000 (1)
Salary Remaining : $65,333
Scooter Brickey $70,000 (1)
Salary Remaining : $65,333
Tobie Bisson $70,000 (1)
Salary Remaining : $65,333
Matthew Seminoff $70,000 (2)
Salary Remaining : $65,333
Roland McKeown $70,000 (3)
Salary Remaining : $65,333
Parker Gahagen $70,000 (1)
Salary Remaining : $65,333
Total Farm Players26
Salary Commitment
Year 2026 : $2,157,500
Year 2027 : $692,500
Year 2028 : $292,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,157,500
Year 2027 : $692,500
Year 2028 : $292,500
Year 2029 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 4,597 - 76.61%
Level 2: 5000 - $75 - 3,838 - 76.76%
Level 3: 2000 - $50 - 1,541 - 77.04%
Level 4: 4000 - $25 - 3,753 - 93.81%
Luxury : 1000 - $150 - 993 - 99.33%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left38
Average Attendance - %14,721 - 81.78%
Average Income per Game$1,590,305
Year to Date Revenue$6,361,221

Expense

Pro Players Total Salaries$102,180,519
Farm Players Total Salaries$3,839,750
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Special Salary Cap Value($3,750,000)
Pro Year To Date Expenses$7,629,580
Farm Year To Date Expenses$290,417
Pro Salary Cap To Date$7,383,633
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,431,600
Pro Remaining Season Days172
Pro Expenses Per Days$571,246
Pro Estimated Expenses$98,254,312
Farm Remaining Season Days182
Farm Expenses Per Days$22,768
Farm Estimated Expenses$4,143,776
Estimated Season Expenses$102,398,088
Estimated Season Salary Cap$98,633,877
Estimate Under Maximum Salary Cap of $104,000,000$5,366,123
Estimate Over Minimum Salary Cap of $76,000,000 $22,633,877
Current Bank Account$32,065,804
Projected Bank Account($9,900,684)

Pro Players Salaries

Zach Werenski $14,350,000 (5)
-Salary Remaining : $13,341,622
Andrei Vasilevskiy $11,100,000 (4)
-Salary Remaining : $10,320,000
Jesper Bratt $10,650,000 (4)
-Salary Remaining : $9,901,622
Bo Horvat $8,165,519 (3)
-Salary Remaining : $7,591,726
John Tavares $7,600,000 (4)
-Salary Remaining : $7,065,946
Troy Terry $7,015,000 (4)
-Salary Remaining : $6,522,054
Adam Larsson $6,000,000 (2)
-Salary Remaining : $5,578,378
Jean-Gabriel Pageau $5,850,000 (2)
-Salary Remaining : $5,438,919
Brandon Carlo $5,500,000 (1)
-Salary Remaining : $5,113,514
Pavel Dorofeyev $5,300,000 (1)
-Salary Remaining : $4,927,568
Marcus Foligno $4,750,000 (4)
-Salary Remaining : $4,416,216
Ilya Lyubushkin $2,750,000 (2)
-Salary Remaining : $2,556,757
Louis Crevier $2,500,000 (2)
-Salary Remaining : $2,324,324
Justin Sourdif $2,000,000 (1)
-Salary Remaining : $1,859,459
Tye Kartye $1,850,000 (2)
-Salary Remaining : $1,720,000
Cole Smith $1,750,000 (2)
-Salary Remaining : $1,627,027
Jonathan Aspirot $1,700,000 (2)
-Salary Remaining : $1,580,541
Jet Greaves $1,550,000 (1)
-Salary Remaining : $1,441,081
Dominic James $950,000 (1)
-Salary Remaining : $883,243
Matthew Knies $850,000 (1)
-Salary Remaining : $790,270
Total Pro Players20
Salary Commitment
Year 2026 : $102,180,519
Year 2027 : $86,030,519
Year 2028 : $63,630,519
Year 2029 : $55,465,000
Salary Average Commitment
Year 2026 : $102,180,519
Year 2027 : $86,030,519
Year 2028 : $63,630,519
Year 2029 : $55,465,000
Salary Cap with 1 Way Contract
Year 2026 : $102,180,519
Year 2027 : $86,030,519
Year 2028 : $63,630,519
Year 2029 : $55,465,000

Farm Players Salaries

Waltteri Merela $195,000 (1)
Salary Remaining : $182,000
Vitek Vanecek $195,000 (1)
Salary Remaining : $182,000
Jakub Lauko $195,000 (1)
Salary Remaining : $182,000
Adam Ruzicka $195,000 (1)
Salary Remaining : $182,000
Klim Kostin $195,000 (1)
Salary Remaining : $182,000
Erik Brannstrom $195,000 (1)
Salary Remaining : $182,000
Josh Mahura $187,500 (1)
Salary Remaining : $175,000
Juho Lammikko $165,000 (1)
Salary Remaining : $154,000
Sampo Ranta $155,000 (2)
Salary Remaining : $144,667
Colin Miller $150,000 (2)
Salary Remaining : $140,000
Mike Reilly $150,000 (1)
Salary Remaining : $140,000
Filip Zadina $125,000 (3)
Salary Remaining : $116,667
Ben Steeves $87,500 (1)
Salary Remaining : $81,667
Nikita Prishchepov $87,500 (1)
Salary Remaining : $81,667
Tristan Allard $87,250 (1)
Salary Remaining : $81,433
Theo Lindstein $85,000 (3)
Salary Remaining : $79,333
Luke Cavallin $85,000 (1)
Salary Remaining : $79,333
Artur Akhtyamov $80,000 (1)
Salary Remaining : $74,667
Viking Gustafsson Nyberg $80,000 (2)
Salary Remaining : $74,667
Gavin Hayes $80,000 (2)
Salary Remaining : $74,667
Chase Bradley $75,000 (1)
Salary Remaining : $70,000
Dennis Hildeby $75,000 (1)
Salary Remaining : $70,000
Tyson Gross $75,000 (2)
Salary Remaining : $70,000
Logan Terness $70,000 (1)
Salary Remaining : $65,333
Matt Basgall $70,000 (1)
Salary Remaining : $65,333
Josh Samanski $70,000 (1)
Salary Remaining : $65,333
Joe Fleming $70,000 (1)
Salary Remaining : $65,333
Justin Robidas $70,000 (2)
Salary Remaining : $65,333
Aatu Jamsen $70,000 (1)
Salary Remaining : $65,333
Alexis Gendron $70,000 (2)
Salary Remaining : $65,333
Ronan Seeley $70,000 (1)
Salary Remaining : $65,333
Marek Alscher $70,000 (2)
Salary Remaining : $65,333
Gabe Klassen $70,000 (1)
Salary Remaining : $65,333
Atley Calvert $70,000 (2)
Salary Remaining : $65,333
Jacob Melanson $70,000 (1)
Salary Remaining : $65,333
Total Farm Players35
Salary Commitment
Year 2026 : $3,839,750
Year 2027 : $1,030,000
Year 2028 : $210,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,839,750
Year 2027 : $1,030,000
Year 2028 : $210,000
Year 2029 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 4,670 - 77.83%
Level 2: 5000 - $75 - 3,956 - 79.11%
Level 3: 2000 - $50 - 1,563 - 78.15%
Level 4: 4000 - $25 - 3,509 - 87.71%
Luxury : 1000 - $150 - 997 - 99.70%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left40
Average Attendance - %14,694 - 81.63%
Average Income per Game$1,607,748
Year to Date Revenue$3,215,495

Expense

Pro Players Total Salaries$102,970,000
Farm Players Total Salaries$3,077,650
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$7,446,543
Farm Year To Date Expenses$271,843
Pro Salary Cap To Date$7,235,735
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,309,900
Pro Remaining Season Days172
Pro Expenses Per Days$572,811
Pro Estimated Expenses$98,523,492
Farm Remaining Season Days182
Farm Expenses Per Days$20,911
Farm Estimated Expenses$3,805,802
Estimated Season Expenses$102,329,294
Estimated Season Salary Cap$102,970,075
Estimate Under Maximum Salary Cap of $104,000,000$1,029,925
Estimate Over Minimum Salary Cap of $76,000,000 $26,970,075
Current Bank Account($293,231)
Projected Bank Account($38,312,625)

Pro Players Salaries

Cale Makar $14,250,000 (5)
-Salary Remaining : $13,248,649
Filip Forsberg $10,100,000 (4)
-Salary Remaining : $9,390,270
Mark Scheifele $8,500,000 (2)
-Salary Remaining : $7,902,703
John Carlson $8,000,000 (2)
-Salary Remaining : $7,437,838
Rasmus Andersson $8,000,000 (3)
-Salary Remaining : $7,437,838
Travis Konecny $7,800,000 (2)
-Salary Remaining : $7,251,892
Mikael Backlund $7,500,000 (2)
-Salary Remaining : $6,972,973
Mark Stone $7,450,000 (1)
-Salary Remaining : $6,926,486
Jake McCabe $6,600,000 (3)
-Salary Remaining : $6,136,216
Mats Zuccarello $5,500,000 (2)
-Salary Remaining : $5,113,514
Joel Hofer $4,750,000 (4)
-Salary Remaining : $4,416,216
Dmitri Voronkov $3,000,000 (1)
-Salary Remaining : $2,789,189
Ville Husso $1,820,000 (1)
-Salary Remaining : $1,692,108
Frank Vatrano $1,750,000 (2)
-Salary Remaining : $1,627,027
Michael Carcone $1,550,000 (2)
-Salary Remaining : $1,441,081
Tyson Jost $1,300,000 (2)
-Salary Remaining : $1,208,649
Tomas Nosek $1,250,000 (1)
-Salary Remaining : $1,162,162
Kevin Stenlund $1,250,000 (1)
-Salary Remaining : $1,162,162
Braeden Bowman $950,000 (1)
-Salary Remaining : $883,243
Elias Salomonsson $850,000 (3)
-Salary Remaining : $790,270
Donovan Sebrango $800,000 (1)
-Salary Remaining : $743,784
Total Pro Players21
Salary Commitment
Year 2026 : $102,970,000
Year 2027 : $86,450,000
Year 2028 : $44,550,000
Year 2029 : $29,100,000
Salary Average Commitment
Year 2026 : $102,970,000
Year 2027 : $86,450,000
Year 2028 : $44,550,000
Year 2029 : $29,100,000
Salary Cap with 1 Way Contract
Year 2026 : $102,970,000
Year 2027 : $86,450,000
Year 2028 : $44,550,000
Year 2029 : $29,100,000

Farm Players Salaries

Dakota Mermis $120,000 (2)
Salary Remaining : $112,000
Tanner Laczynski $120,000 (3)
Salary Remaining : $112,000
Rory Kerins $110,000 (2)
Salary Remaining : $102,667
Anthony Romano $104,500 (1)
Salary Remaining : $97,533
Joe Carroll $104,500 (1)
Salary Remaining : $97,533
Kevin Wall $104,500 (1)
Salary Remaining : $97,533
Luke Toporowski $104,500 (1)
Salary Remaining : $97,533
Dylan Wendt $104,500 (1)
Salary Remaining : $97,533
Zachary Okabe $104,500 (1)
Salary Remaining : $97,533
Nicholas Zabaneh $104,500 (1)
Salary Remaining : $97,533
Dawson Barteaux $104,500 (1)
Salary Remaining : $97,533
Andrew Lucas $104,500 (1)
Salary Remaining : $97,533
Xavier Parent $104,500 (1)
Salary Remaining : $97,533
Mikael Pyyhtia $104,500 (1)
Salary Remaining : $97,533
Logan Brown $100,000 (2)
Salary Remaining : $93,333
Steven Santini $99,900 (2)
Salary Remaining : $93,240
Ben Gleason $92,500 (3)
Salary Remaining : $86,333
Scott Walford $88,000 (1)
Salary Remaining : $82,133
Jimmy Huntington $87,500 (2)
Salary Remaining : $81,667
Ivan Prosvetov $85,250 (1)
Salary Remaining : $79,567
Xavier Bernard $85,000 (1)
Salary Remaining : $79,333
Vadim Zherenko $82,500 (1)
Salary Remaining : $77,000
Jeremie Poirier $77,500 (3)
Salary Remaining : $72,333
Eamon Powell $75,000 (1)
Salary Remaining : $70,000
Brayden Tracey $75,000 (3)
Salary Remaining : $70,000
Maxim Pavlenko $70,000 (1)
Salary Remaining : $65,333
Patrick Brown $70,000 (1)
Salary Remaining : $65,333
Jacob Truscott $70,000 (1)
Salary Remaining : $65,333
Jett Woo $70,000 (1)
Salary Remaining : $65,333
Phip Waugh $70,000 (1)
Salary Remaining : $65,333
Sheldon Rempal $70,000 (1)
Salary Remaining : $65,333
Charles Alexis Legault $70,000 (2)
Salary Remaining : $65,333
Chris Wagner $70,000 (1)
Salary Remaining : $65,333
Yanick Turcotte $70,000 (1)
Salary Remaining : $65,333
Total Farm Players34
Salary Commitment
Year 2026 : $3,077,650
Year 2027 : $952,400
Year 2028 : $365,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,077,650
Year 2027 : $952,400
Year 2028 : $365,000
Year 2029 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $100 - 4,735 - 78.92%
Level 2: 5500 - $75 - 3,560 - 64.73%
Level 3: 2500 - $50 - 1,546 - 61.84%
Level 4: 4250 - $25 - 4,158 - 97.84%
Luxury : 1000 - $150 - 981 - 98.10%
Total Capacity :19250
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %14,980 - 77.82%
Average Income per Game$1,592,661
Year to Date Revenue$1,592,661

Expense

Pro Players Total Salaries$99,300,000
Farm Players Total Salaries$2,972,083
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value($250,000)
Pro Year To Date Expenses$7,202,160
Farm Year To Date Expenses$224,809
Pro Salary Cap To Date$7,026,489
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,299,101
Pro Remaining Season Days172
Pro Expenses Per Days$550,270
Pro Estimated Expenses$94,646,440
Farm Remaining Season Days182
Farm Expenses Per Days$17,293
Farm Estimated Expenses$3,147,326
Estimated Season Expenses$97,793,766
Estimated Season Salary Cap$99,098,693
Estimate Under Maximum Salary Cap of $104,000,000$4,901,307
Estimate Over Minimum Salary Cap of $76,000,000 $23,098,693
Current Bank Account$3,870,197
Projected Bank Account($28,624,468)

Pro Players Salaries

Nathan MacKinnon $16,000,000 (5)
-Salary Remaining : $14,875,676
Mathew Barzal $9,000,000 (3)
-Salary Remaining : $8,367,568
Sidney Crosby $8,700,000 (1)
-Salary Remaining : $8,088,649
Shea Theodore $8,000,000 (4)
-Salary Remaining : $7,437,838
Jaccob Slavin $7,800,000 (3)
-Salary Remaining : $7,251,892
Casey Mittelstadt $6,250,000 (4)
-Salary Remaining : $5,810,811
Josh Manson $6,000,000 (1)
-Salary Remaining : $5,578,378
Jordan Eberle $5,250,000 (1)
-Salary Remaining : $4,881,081
Jonathan Marchessault $4,800,000 (3)
-Salary Remaining : $4,462,703
Sam Steel (Out of Payroll) $4,500,000 (4)
-Salary Remaining : $4,183,784
Joey Daccord $3,750,000 (2)
-Salary Remaining : $3,486,486
Jonas Siegenthaler $3,700,000 (2)
-Salary Remaining : $3,440,000
Steven Lorentz $3,250,000 (2)
-Salary Remaining : $3,021,622
Kaedan Korczak $3,000,000 (4)
-Salary Remaining : $2,789,189
Michael DiPietro $2,200,000 (4)
-Salary Remaining : $2,045,405
Cody Glass $2,200,000 (1)
-Salary Remaining : $2,045,405
Adin Hill $2,000,000 (2)
-Salary Remaining : $1,859,459
Adam Klapka $1,650,000 (1)
-Salary Remaining : $1,534,054
Ethen Frank $1,450,000 (3)
-Salary Remaining : $1,348,108
Mark Jankowski $1,300,000 (2)
-Salary Remaining : $1,208,649
Declan Carlile $1,200,000 (1)
-Salary Remaining : $1,115,676
Artyom Levshunov $950,000 (2)
-Salary Remaining : $883,243
Logan Stankoven $850,000 (1)
-Salary Remaining : $790,270
Total Pro Players23
Salary Commitment
Year 2026 : $103,800,000
Year 2027 : $77,950,000
Year 2028 : $63,000,000
Year 2029 : $39,950,000
Salary Average Commitment
Year 2026 : $103,800,000
Year 2027 : $77,950,000
Year 2028 : $63,000,000
Year 2029 : $39,950,000
Salary Cap with 1 Way Contract
Year 2026 : $103,800,000
Year 2027 : $77,950,000
Year 2028 : $63,000,000
Year 2029 : $39,950,000

Farm Players Salaries

Scott Perunovich $175,000 (4)
Salary Remaining : $163,333
Zachary Jones $150,000 (1)
Salary Remaining : $140,000
Ben Jones $150,000 (4)
Salary Remaining : $140,000
Olle Lycksell $135,000 (1)
Salary Remaining : $126,000
Joel Nystrom $125,000 (3)
Salary Remaining : $116,667
Dryden Hunt $125,000 (2)
Salary Remaining : $116,667
Michael Pezzetta $110,000 (3)
Salary Remaining : $102,667
Marc Gatcomb $100,000 (1)
Salary Remaining : $93,333
Lucas Mercuri $95,000 (1)
Salary Remaining : $88,667
Lleyton Roed $95,000 (1)
Salary Remaining : $88,667
Sebastian Cossa $95,000 (1)
Salary Remaining : $88,667
David Goyette $93,333 (3)
Salary Remaining : $87,111
Brett Chorske $92,500 (2)
Salary Remaining : $86,333
Alex Gagne $90,000 (1)
Salary Remaining : $84,000
Will Cranley $90,000 (3)
Salary Remaining : $84,000
Travis Mitchell $90,000 (1)
Salary Remaining : $84,000
Aidan McDonough $88,000 (1)
Salary Remaining : $82,133
Riley Tufte $85,000 (2)
Salary Remaining : $79,333
Tyrel Bauer $85,000 (1)
Salary Remaining : $79,333
Bo Groulx $85,000 (2)
Salary Remaining : $79,333
Dylan Coghlan $83,750 (2)
Salary Remaining : $78,167
Daylan Kuefler $80,000 (1)
Salary Remaining : $74,667
Nikita Grebenkin $80,000 (2)
Salary Remaining : $74,667
Henrik Rybinski $77,500 (1)
Salary Remaining : $72,333
Jack Millar $77,000 (1)
Salary Remaining : $71,867
Milo Roelens $70,000 (1)
Salary Remaining : $65,333
Max McCue $70,000 (1)
Salary Remaining : $65,333
David Breazeale $70,000 (1)
Salary Remaining : $65,333
Hank Kempf $70,000 (1)
Salary Remaining : $65,333
Domenic DiVincentiis $70,000 (2)
Salary Remaining : $65,333
Mitchell Weeks $70,000 (1)
Salary Remaining : $65,333
Total Farm Players31
Salary Commitment
Year 2026 : $2,972,083
Year 2027 : $1,364,583
Year 2028 : $743,333
Year 2029 : $325,000
Salary Average Commitment
Year 2026 : $2,972,083
Year 2027 : $1,364,583
Year 2028 : $743,333
Year 2029 : $325,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $75 - 6,000 - 100.00%
Level 2: 5000 - $50 - 4,884 - 97.67%
Level 3: 2000 - $30 - 1,968 - 98.42%
Level 4: 4500 - $15 - 4,412 - 98.04%
Luxury : 2500 - $170 - 1,026 - 41.03%
Total Capacity :20000
Team Popularity : 100.00%

Income

Home Games Left39
Average Attendance - %18,290 - 91.45%
Average Income per Game$1,480,727
Year to Date Revenue$4,442,182

Expense

Pro Players Total Salaries$94,750,000
Farm Players Total Salaries$3,251,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,750,000
Pro Year To Date Expenses$6,939,192
Farm Year To Date Expenses$283,400
Pro Salary Cap To Date$6,658,106
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,748,366
Pro Remaining Season Days172
Pro Expenses Per Days$533,784
Pro Estimated Expenses$91,810,848
Farm Remaining Season Days182
Farm Expenses Per Days$21,800
Farm Estimated Expenses$3,967,600
Estimated Season Expenses$95,778,448
Estimated Season Salary Cap$96,499,970
Estimate Under Maximum Salary Cap of $104,000,000$7,500,030
Estimate Over Minimum Salary Cap of $76,000,000 $20,499,970
Current Bank Account$828,243
Projected Bank Account($37,201,839)

Pro Players Salaries

Anders Lee $9,200,000 (4)
-Salary Remaining : $8,553,514
Mike Matheson $8,250,000 (3)
-Salary Remaining : $7,670,270
Ryan Pulock $7,500,000 (3)
-Salary Remaining : $6,972,973
Erik Cernak $7,250,000 (3)
-Salary Remaining : $6,740,541
Nick Schmaltz $6,850,000 (2)
-Salary Remaining : $6,368,649
Ben Chiarot $6,500,000 (2)
-Salary Remaining : $6,043,243
Rasmus Ristolainen $6,000,000 (4)
-Salary Remaining : $5,578,378
Jesperi Kotkaniemi $4,800,000 (3)
-Salary Remaining : $4,462,703
Johnathan Kovacevic $4,500,000 (4)
-Salary Remaining : $4,183,784
Corey Perry $4,000,000 (1)
-Salary Remaining : $3,718,919
Alex Newhook $3,500,000 (2)
-Salary Remaining : $3,254,054
Daniil Tarasov $3,500,000 (4)
-Salary Remaining : $3,254,054
Kevin Hayes $3,500,000 (1)
-Salary Remaining : $3,254,054
William Carrier $3,000,000 (2)
-Salary Remaining : $2,789,189
Ondrej Palat $3,000,000 (1)
-Salary Remaining : $2,789,189
Philipp Kurashev $2,500,000 (1)
-Salary Remaining : $2,324,324
Brayden Pachal $2,250,000 (4)
-Salary Remaining : $2,091,892
Drew O'Connor $2,000,000 (2)
-Salary Remaining : $1,859,459
Tim Berni $1,950,000 (1)
-Salary Remaining : $1,812,973
Justus Annunen $1,600,000 (1)
-Salary Remaining : $1,487,568
Curtis Lazar $1,500,000 (1)
-Salary Remaining : $1,394,595
Akira Schmid $900,000 (1)
-Salary Remaining : $836,757
Emil Heineman $700,000 (1)
-Salary Remaining : $650,811
Total Pro Players23
Salary Commitment
Year 2026 : $94,750,000
Year 2027 : $75,100,000
Year 2028 : $53,250,000
Year 2029 : $25,450,000
Salary Average Commitment
Year 2026 : $94,750,000
Year 2027 : $75,100,000
Year 2028 : $53,250,000
Year 2029 : $25,450,000
Salary Cap with 1 Way Contract
Year 2026 : $94,750,000
Year 2027 : $75,100,000
Year 2028 : $53,250,000
Year 2029 : $25,450,000

Farm Players Salaries

Conor Sheary $350,000 (3)
Salary Remaining : $326,667
Colin White $225,000 (1)
Salary Remaining : $210,000
Jordan Harris $200,000 (1)
Salary Remaining : $186,667
Brendan Brisson $185,000 (4)
Salary Remaining : $172,667
Jake Christiansen $175,000 (4)
Salary Remaining : $163,333
Alex Belzile $120,000 (2)
Salary Remaining : $112,000
Isaak Phillips $120,000 (1)
Salary Remaining : $112,000
Samuel Blais $100,000 (2)
Salary Remaining : $93,333
Kaapo Kahkonen $97,500 (2)
Salary Remaining : $91,000
Michael Misa $95,000 (3)
Salary Remaining : $88,667
Dominic Toninato $95,000 (3)
Salary Remaining : $88,667
Colton White $93,500 (2)
Salary Remaining : $87,267
Owen Pickering $90,000 (2)
Salary Remaining : $84,000
Samu Tuomaala $90,000 (1)
Salary Remaining : $84,000
Julian Lutz $85,000 (2)
Salary Remaining : $79,333
Noah Warren $85,000 (3)
Salary Remaining : $79,333
Nick Lardis $85,000 (3)
Salary Remaining : $79,333
Brendan Furry $85,000 (1)
Salary Remaining : $79,333
William Rousseau $85,000 (2)
Salary Remaining : $79,333
Michael Buchinger $80,000 (2)
Salary Remaining : $74,667
Aleksanteri Kaskimaki $75,000 (2)
Salary Remaining : $70,000
Matthew Maggio $75,000 (1)
Salary Remaining : $70,000
Ethan Samson $70,000 (2)
Salary Remaining : $65,333
Kyle McDonald $70,000 (1)
Salary Remaining : $65,333
Jon-Randall Avon $70,000 (1)
Salary Remaining : $65,333
Alex Jefferies $70,000 (1)
Salary Remaining : $65,333
Colin Swoyer $70,000 (1)
Salary Remaining : $65,333
Keean Washkurak $70,000 (1)
Salary Remaining : $65,333
Daniil Gushchin $70,000 (1)
Salary Remaining : $65,333
Montana Onyebuchi $70,000 (1)
Salary Remaining : $65,333
Total Farm Players30
Salary Commitment
Year 2026 : $3,251,000
Year 2027 : $1,966,000
Year 2028 : $1,070,000
Year 2029 : $360,000
Salary Average Commitment
Year 2026 : $3,251,000
Year 2027 : $1,966,000
Year 2028 : $1,070,000
Year 2029 : $360,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $125 - 3,730 - 62.16%
Level 2: 5000 - $100 - 2,778 - 55.56%
Level 3: 2000 - $75 - 1,065 - 53.25%
Level 4: 4000 - $60 - 1,600 - 40.00%
Luxury : 1000 - $300 - 475 - 47.45%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left40
Average Attendance - %9,647 - 53.59%
Average Income per Game$1,582,697
Year to Date Revenue$3,165,393

Expense

Pro Players Total Salaries$90,950,000
Farm Players Total Salaries$2,319,500
Coaches Total Salaries$5,150,000
Luxury Taxe Total$0
Special Salary Cap Value$400,000
Pro Year To Date Expenses$6,707,298
Farm Year To Date Expenses$197,964
Pro Salary Cap To Date$6,391,086
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,307,860
Pro Remaining Season Days172
Pro Expenses Per Days$515,946
Pro Estimated Expenses$88,742,712
Farm Remaining Season Days182
Farm Expenses Per Days$15,228
Farm Estimated Expenses$2,771,496
Estimated Season Expenses$91,514,208
Estimated Season Salary Cap$91,350,070
Estimate Under Maximum Salary Cap of $104,000,000$12,649,930
Estimate Over Minimum Salary Cap of $76,000,000 $15,350,070
Current Bank Account$18,967,034
Projected Bank Account($9,239,314)

Pro Players Salaries

Brock Nelson $7,750,000 (4)
-Salary Remaining : $7,205,405
Brock Boeser $7,600,000 (2)
-Salary Remaining : $7,065,946
Ryan Donato $7,500,000 (3)
-Salary Remaining : $6,972,973
Ryan Nugent-Hopkins $7,000,000 (2)
-Salary Remaining : $6,508,108
Brandon Montour $7,000,000 (2)
-Salary Remaining : $6,508,108
Justin Faulk $6,450,000 (1)
-Salary Remaining : $5,996,757
Kevin Bahl $6,100,000 (4)
-Salary Remaining : $5,671,351
Taylor Hall $6,000,000 (2)
-Salary Remaining : $5,578,378
Brett Kulak $4,400,000 (2)
-Salary Remaining : $4,090,811
Jordan Martinook $4,000,000 (2)
-Salary Remaining : $3,718,919
Mackie Samoskevich $3,900,000 (3)
-Salary Remaining : $3,625,946
Logan Thompson $3,750,000 (1)
-Salary Remaining : $3,486,486
Morgan Barron $3,300,000 (3)
-Salary Remaining : $3,068,108
Darren Raddysh $3,250,000 (2)
-Salary Remaining : $3,021,622
Matias Maccelli $3,000,000 (1)
-Salary Remaining : $2,789,189
Cam Talbot $2,200,000 (1)
-Salary Remaining : $2,045,405
Nathan Walker $2,000,000 (2)
-Salary Remaining : $1,859,459
Zemgus Girgensons $1,200,000 (2)
-Salary Remaining : $1,115,676
Simon Nemec $950,000 (1)
-Salary Remaining : $883,243
Tom Willander $950,000 (3)
-Salary Remaining : $883,243
Tyler Tucker $950,000 (1)
-Salary Remaining : $883,243
Matthew Schaefer $950,000 (3)
-Salary Remaining : $883,243
Jackson Blake $750,000 (1)
-Salary Remaining : $697,297
Total Pro Players23
Salary Commitment
Year 2026 : $90,950,000
Year 2027 : $72,900,000
Year 2028 : $30,450,000
Year 2029 : $13,850,000
Salary Average Commitment
Year 2026 : $90,950,000
Year 2027 : $72,900,000
Year 2028 : $30,450,000
Year 2029 : $13,850,000
Salary Cap with 1 Way Contract
Year 2026 : $90,950,000
Year 2027 : $72,900,000
Year 2028 : $30,450,000
Year 2029 : $13,850,000

Farm Players Salaries

James Reimer $220,000 (1)
Salary Remaining : $205,333
Erik Gustafsson $220,000 (1)
Salary Remaining : $205,333
Justin Danforth $200,000 (2)
Salary Remaining : $186,667
Jacob Moverare $175,000 (2)
Salary Remaining : $163,333
Carl Grundstrom $150,000 (1)
Salary Remaining : $140,000
Landon Slaggert $110,000 (2)
Salary Remaining : $102,667
Noah Gregor $100,000 (2)
Salary Remaining : $93,333
Kyle MacLean $99,500 (2)
Salary Remaining : $92,867
Stanislav Berezhnoy $95,000 (2)
Salary Remaining : $88,667
Fedor Svechkov $90,000 (1)
Salary Remaining : $84,000
Aleksi Heimosalmi $85,000 (1)
Salary Remaining : $79,333
Nico Myatovic $85,000 (1)
Salary Remaining : $79,333
Amir Miftakhov $85,000 (2)
Salary Remaining : $79,333
Nathan Gaucher $85,000 (1)
Salary Remaining : $79,333
Nikita Chibrikov $85,000 (1)
Salary Remaining : $79,333
Lenni Hameenaho $80,000 (3)
Salary Remaining : $74,667
Oskar Pettersson $75,000 (1)
Salary Remaining : $70,000
Robby Drazner $70,000 (1)
Salary Remaining : $65,333
Liam McLinskey $70,000 (1)
Salary Remaining : $65,333
Connor Mayer $70,000 (1)
Salary Remaining : $65,333
Nikita Pavlychev $70,000 (1)
Salary Remaining : $65,333
Total Farm Players21
Salary Commitment
Year 2026 : $2,319,500
Year 2027 : $944,500
Year 2028 : $80,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,319,500
Year 2027 : $944,500
Year 2028 : $80,000
Year 2029 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $125 - 3,610 - 60.17%
Level 2: 5000 - $100 - 2,917 - 58.34%
Level 3: 2000 - $75 - 988 - 49.40%
Level 4: 4000 - $60 - 1,600 - 40.00%
Luxury : 1000 - $300 - 452 - 45.15%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left38
Average Attendance - %9,567 - 53.15%
Average Income per Game$1,562,274
Year to Date Revenue$6,249,097

Expense

Pro Players Total Salaries$88,775,000
Farm Players Total Salaries$2,050,600
Coaches Total Salaries$2,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$6,378,788
Farm Year To Date Expenses$180,037
Pro Salary Cap To Date$6,238,245
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,366,422
Pro Remaining Season Days172
Pro Expenses Per Days$490,676
Pro Estimated Expenses$84,396,272
Farm Remaining Season Days182
Farm Expenses Per Days$13,849
Farm Estimated Expenses$2,520,518
Estimated Season Expenses$86,916,790
Estimated Season Salary Cap$88,775,025
Estimate Under Maximum Salary Cap of $104,000,000$15,224,975
Estimate Over Minimum Salary Cap of $76,000,000 $12,775,025
Current Bank Account$10,818,555
Projected Bank Account($16,731,813)

Pro Players Salaries

Ilya Sorokin $10,500,000 (4)
-Salary Remaining : $9,762,162
Adam Pelech $10,000,000 (3)
-Salary Remaining : $9,297,297
Jacob Trouba $10,000,000 (3)
-Salary Remaining : $9,297,297
Mika Zibanejad $8,650,000 (1)
-Salary Remaining : $8,042,162
Thomas Chabot $8,500,000 (2)
-Salary Remaining : $7,902,703
Matt Boldy $8,000,000 (2)
-Salary Remaining : $7,437,838
Dylan Strome $6,600,000 (2)
-Salary Remaining : $6,136,216
Barrett Hayton $5,350,000 (2)
-Salary Remaining : $4,974,054
Cameron york $4,000,000 (1)
-Salary Remaining : $3,718,919
Alexey Toropchenko $3,000,000 (2)
-Salary Remaining : $2,789,189
Samuel Ersson $3,000,000 (2)
-Salary Remaining : $2,789,189
David Gustafsson $1,600,000 (1)
-Salary Remaining : $1,487,568
Nikita Alexandrov $1,150,000 (1)
-Salary Remaining : $1,069,189
Maxwell Crozier $1,100,000 (1)
-Salary Remaining : $1,022,703
Jonny Brodzinski $1,100,000 (2)
-Salary Remaining : $1,022,703
Samuel Hlavaj $1,000,000 (2)
-Salary Remaining : $929,730
Adam Fantilli $950,000 (1)
-Salary Remaining : $883,243
Luke Hughes $950,000 (1)
-Salary Remaining : $883,243
Axel Sandin-Pellikka $900,000 (3)
-Salary Remaining : $836,757
Zachary Bolduc $900,000 (1)
-Salary Remaining : $836,757
Alec Regula $825,000 (1)
-Salary Remaining : $767,027
Andrew Agozzino $700,000 (1)
-Salary Remaining : $650,811
Total Pro Players22
Salary Commitment
Year 2026 : $88,775,000
Year 2027 : $67,950,000
Year 2028 : $31,400,000
Year 2029 : $10,500,000
Salary Average Commitment
Year 2026 : $88,775,000
Year 2027 : $67,950,000
Year 2028 : $31,400,000
Year 2029 : $10,500,000
Salary Cap with 1 Way Contract
Year 2026 : $88,775,000
Year 2027 : $67,950,000
Year 2028 : $31,400,000
Year 2029 : $10,500,000

Farm Players Salaries

Tyler Motte $150,000 (1)
Salary Remaining : $140,000
Jaret Anderson-Dolan $130,000 (1)
Salary Remaining : $121,333
Phillip Di Giuseppe $125,000 (1)
Salary Remaining : $116,667
Gabriel Fortier $105,600 (1)
Salary Remaining : $98,560
Seth Eisele $104,500 (1)
Salary Remaining : $97,533
Ethan Haider $104,500 (1)
Salary Remaining : $97,533
Emil Hemming $90,000 (3)
Salary Remaining : $84,000
Matyas Sapovaliv $85,000 (2)
Salary Remaining : $79,333
Martin Misiak $85,000 (1)
Salary Remaining : $79,333
Ryder Rolston $77,000 (1)
Salary Remaining : $71,867
Zack Hayes $77,000 (1)
Salary Remaining : $71,867
Cade Webber $77,000 (1)
Salary Remaining : $71,867
Dylan Gambrell $70,000 (1)
Salary Remaining : $65,333
Alex Gallant $70,000 (1)
Salary Remaining : $65,333
Curtis McKenzie $70,000 (1)
Salary Remaining : $65,333
Joey Anderson $70,000 (1)
Salary Remaining : $65,333
Robbie Russo $70,000 (1)
Salary Remaining : $65,333
Reilly Webb $70,000 (1)
Salary Remaining : $65,333
Carson Meyer $70,000 (1)
Salary Remaining : $65,333
Bokondji Imama $70,000 (1)
Salary Remaining : $65,333
D.J. King $70,000 (1)
Salary Remaining : $65,333
Quinn Beauchesne $70,000 (3)
Salary Remaining : $65,333
Josiah Didier $70,000 (1)
Salary Remaining : $65,333
Cooper Marody $70,000 (1)
Salary Remaining : $65,333
Total Farm Players24
Salary Commitment
Year 2026 : $2,050,600
Year 2027 : $245,000
Year 2028 : $160,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,050,600
Year 2027 : $245,000
Year 2028 : $160,000
Year 2029 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 4,431 - 73.85%
Level 2: 5000 - $75 - 3,912 - 78.24%
Level 3: 2000 - $50 - 1,528 - 76.38%
Level 4: 4000 - $25 - 3,878 - 96.94%
Luxury : 1000 - $150 - 990 - 99.03%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left38
Average Attendance - %14,738 - 81.88%
Average Income per Game$1,576,904
Year to Date Revenue$6,307,617

Expense

Pro Players Total Salaries$103,565,000
Farm Players Total Salaries$2,987,000
Coaches Total Salaries$5,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$7,611,318
Farm Year To Date Expenses$229,138
Pro Salary Cap To Date$7,277,543
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,922,362
Pro Remaining Season Days172
Pro Expenses Per Days$585,486
Pro Estimated Expenses$100,703,592
Farm Remaining Season Days182
Farm Expenses Per Days$17,626
Farm Estimated Expenses$3,207,932
Estimated Season Expenses$103,911,524
Estimated Season Salary Cap$103,565,035
Estimate Under Maximum Salary Cap of $104,000,000$434,965
Estimate Over Minimum Salary Cap of $76,000,000 $27,565,035
Current Bank Account$12,932,384
Projected Bank Account($31,056,778)

Pro Players Salaries

Connor McDavid $14,000,000 (3)
-Salary Remaining : $13,016,216
Mikko Rantanen $11,250,000 (3)
-Salary Remaining : $10,459,459
Travis Sanheim $10,000,000 (3)
-Salary Remaining : $9,297,297
Wyatt Johnston $10,000,000 (4)
-Salary Remaining : $9,297,297
Jake Sanderson $9,690,000 (4)
-Salary Remaining : $9,009,081
Brandon Hagel $9,125,000 (4)
-Salary Remaining : $8,483,784
Robert Thomas $8,250,000 (1)
-Salary Remaining : $7,670,270
Seth Jarvis $6,600,000 (2)
-Salary Remaining : $6,136,216
Dustin Wolf $5,850,000 (2)
-Salary Remaining : $5,438,919
Ryan Poehling $3,000,000 (4)
-Salary Remaining : $2,789,189
Ryan McLeod $3,000,000 (1)
-Salary Remaining : $2,789,189
Tyler Kleven $2,000,000 (1)
-Salary Remaining : $1,859,459
Devin Cooley $1,250,000 (1)
-Salary Remaining : $1,162,162
Alex Vlasic $1,250,000 (1)
-Salary Remaining : $1,162,162
Tim Washe $1,150,000 (2)
-Salary Remaining : $1,069,189
Bobby McMann $1,000,000 (1)
-Salary Remaining : $929,730
Ryan Leonard $950,000 (3)
-Salary Remaining : $883,243
Simon Edvinsson $950,000 (1)
-Salary Remaining : $883,243
Jeffrey Viel $925,000 (3)
-Salary Remaining : $860,000
Lian Bichsel $900,000 (2)
-Salary Remaining : $836,757
Ben Kindel $900,000 (3)
-Salary Remaining : $836,757
Jack St. Ivany $825,000 (1)
-Salary Remaining : $767,027
Collin Graf $700,000 (1)
-Salary Remaining : $650,811
Total Pro Players23
Salary Commitment
Year 2026 : $103,565,000
Year 2027 : $84,340,000
Year 2028 : $69,840,000
Year 2029 : $31,815,000
Salary Average Commitment
Year 2026 : $103,565,000
Year 2027 : $84,340,000
Year 2028 : $69,840,000
Year 2029 : $31,815,000
Salary Cap with 1 Way Contract
Year 2026 : $103,565,000
Year 2027 : $84,340,000
Year 2028 : $69,840,000
Year 2029 : $31,815,000

Farm Players Salaries

Jacob Bryson $180,000 (2)
Salary Remaining : $168,000
Noah Philp $145,000 (4)
Salary Remaining : $135,333
John Leonard $145,000 (4)
Salary Remaining : $135,333
Jack Thompson $135,000 (2)
Salary Remaining : $126,000
Trey Fix-Wolansky $125,000 (4)
Salary Remaining : $116,667
Brian Halonen $125,000 (4)
Salary Remaining : $116,667
Eric Robinson $110,000 (1)
Salary Remaining : $102,667
Maxence Guenette $104,500 (1)
Salary Remaining : $97,533
Mikulas Hovorka $97,500 (2)
Salary Remaining : $91,000
Filip Hallander $95,000 (1)
Salary Remaining : $88,667
Ty Murchison $95,000 (2)
Salary Remaining : $88,667
Simon Zajicek $95,000 (1)
Salary Remaining : $88,667
Damien Carfagna $95,000 (1)
Salary Remaining : $88,667
Jake Lucchini $92,500 (2)
Salary Remaining : $86,333
Stefan Noesen $90,000 (1)
Salary Remaining : $84,000
Jonathan Lekkerimaki $90,000 (2)
Salary Remaining : $84,000
Boris Katchouk $87,500 (2)
Salary Remaining : $81,667
David Gucciardi $85,000 (2)
Salary Remaining : $79,333
Atro Leppanen $80,000 (1)
Salary Remaining : $74,667
Dennis Cholowski $75,000 (2)
Salary Remaining : $70,000
Calle Rosen $70,000 (1)
Salary Remaining : $65,333
Jimmy Schuldt $70,000 (1)
Salary Remaining : $65,333
Sergei Murashov $70,000 (2)
Salary Remaining : $65,333
Dylan Roobroeck $70,000 (3)
Salary Remaining : $65,333
Lucas Wahlin $70,000 (1)
Salary Remaining : $65,333
Aiden Fink $70,000 (3)
Salary Remaining : $65,333
Tye Felhaber $70,000 (1)
Salary Remaining : $65,333
Spencer Smallman $70,000 (1)
Salary Remaining : $65,333
Tyson Hinds $70,000 (1)
Salary Remaining : $65,333
Jack Devine $70,000 (2)
Salary Remaining : $65,333
Caleb MacDonald $70,000 (2)
Salary Remaining : $65,333
Ken Appleby $70,000 (1)
Salary Remaining : $65,333
Total Farm Players32
Salary Commitment
Year 2026 : $2,987,000
Year 2027 : $1,827,500
Year 2028 : $680,000
Year 2029 : $540,000
Salary Average Commitment
Year 2026 : $2,987,000
Year 2027 : $1,827,500
Year 2028 : $680,000
Year 2029 : $540,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 4,538 - 75.63%
Level 2: 5000 - $75 - 3,930 - 78.61%
Level 3: 2000 - $50 - 1,557 - 77.83%
Level 4: 4000 - $25 - 3,759 - 93.98%
Luxury : 1000 - $150 - 986 - 98.63%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left38
Average Attendance - %14,770 - 82.05%
Average Income per Game$1,591,702
Year to Date Revenue$6,366,807

Expense

Pro Players Total Salaries$75,375,000
Farm Players Total Salaries$4,014,000
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Special Salary Cap Value$12,250,000
Pro Year To Date Expenses$5,878,789
Farm Year To Date Expenses$328,523
Pro Salary Cap To Date$5,667,968
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,484,666
Pro Remaining Season Days172
Pro Expenses Per Days$423,649
Pro Estimated Expenses$72,867,628
Farm Remaining Season Days182
Farm Expenses Per Days$24,431
Farm Estimated Expenses$4,446,442
Estimated Season Expenses$77,314,070
Estimated Season Salary Cap$87,996,272
Estimate Under Maximum Salary Cap of $104,000,000$16,003,728
Estimate Over Minimum Salary Cap of $76,000,000 $11,996,272
Current Bank Account$36,458,097
Projected Bank Account$19,628,693

Pro Players Salaries

Thatcher Demko $5,700,000 (1)
-Salary Remaining : $5,299,459
Sam Montembeault $5,250,000 (1)
-Salary Remaining : $4,881,081
Yanni Gourde $5,250,000 (1)
-Salary Remaining : $4,881,081
Jonathan Toews $5,000,000 (1)
-Salary Remaining : $4,648,649
Alexander Petrovic $4,500,000 (1)
-Salary Remaining : $4,183,784
Colin Blackwell $4,500,000 (1)
-Salary Remaining : $4,183,784
Anthony Beauvillier $4,200,000 (1)
-Salary Remaining : $3,904,865
Ben Hutton $4,000,000 (1)
-Salary Remaining : $3,718,919
Travis Hamonic $4,000,000 (1)
-Salary Remaining : $3,718,919
Michael Bunting $4,000,000 (1)
-Salary Remaining : $3,718,919
Brendan Gaunce $3,750,000 (1)
-Salary Remaining : $3,486,486
Keegan Kolesar $3,500,000 (1)
-Salary Remaining : $3,254,054
Mason Appleton $3,500,000 (2)
-Salary Remaining : $3,254,054
Anthony Duclair $3,000,000 (1)
-Salary Remaining : $2,789,189
Linus Karlsson $3,000,000 (1)
-Salary Remaining : $2,789,189
Shakir Mukhamadullin $3,000,000 (3)
-Salary Remaining : $2,789,189
Isac Lundestrom $2,750,000 (3)
-Salary Remaining : $2,556,757
Jamie Drysdale $2,350,000 (2)
-Salary Remaining : $2,184,865
Adam Edstrom $1,350,000 (3)
-Salary Remaining : $1,255,135
Marco Kasper $950,000 (2)
-Salary Remaining : $883,243
Sam Dickinson $950,000 (3)
-Salary Remaining : $883,243
Ryan Johnson $875,000 (2)
-Salary Remaining : $813,514
Total Pro Players22
Salary Commitment
Year 2026 : $75,375,000
Year 2027 : $15,725,000
Year 2028 : $8,050,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $75,375,000
Year 2027 : $15,725,000
Year 2028 : $8,050,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $75,375,000
Year 2027 : $15,725,000
Year 2028 : $8,050,000
Year 2029 : $0

Farm Players Salaries

Alexandar Georgiev $600,000 (1)
Salary Remaining : $560,000
Matt Grzelcyk $300,000 (1)
Salary Remaining : $280,000
Gustav Nyquist $275,000 (1)
Salary Remaining : $256,667
Mathew Dumba $200,000 (2)
Salary Remaining : $186,667
Dillon Dube $195,000 (2)
Salary Remaining : $182,000
Sonny Milano $180,000 (1)
Salary Remaining : $168,000
Martin Frk $150,000 (1)
Salary Remaining : $140,000
Emil Bemstrom $121,000 (3)
Salary Remaining : $112,933
Matthew Murray $117,500 (2)
Salary Remaining : $109,667
Justin Kirkland $115,000 (1)
Salary Remaining : $107,333
Chad Krys $100,000 (2)
Salary Remaining : $93,333
Ben McCartney $99,500 (3)
Salary Remaining : $92,867
Nils Aman $99,000 (2)
Salary Remaining : $92,400
Jason Polin $95,000 (1)
Salary Remaining : $88,667
Danila Yurov $95,000 (2)
Salary Remaining : $88,667
Austin Poganski $95,000 (3)
Salary Remaining : $88,667
Garrett Pilon $91,500 (2)
Salary Remaining : $85,400
Ryan Chesley $90,000 (2)
Salary Remaining : $84,000
Vasily Ponomarev $88,000 (3)
Salary Remaining : $82,133
Adam Gajan $85,000 (2)
Salary Remaining : $79,333
Tristan Luneau $85,000 (2)
Salary Remaining : $79,333
Carson Bjarnason $85,000 (3)
Salary Remaining : $79,333
Trevor Kuntar $82,500 (2)
Salary Remaining : $77,000
Cam Allen $80,000 (3)
Salary Remaining : $74,667
Christoffer Sedoff $70,000 (1)
Salary Remaining : $65,333
Otto Salin $70,000 (2)
Salary Remaining : $65,333
Hunter McDonald $70,000 (1)
Salary Remaining : $65,333
Jared Wright $70,000 (1)
Salary Remaining : $65,333
Mason Geertsen $70,000 (1)
Salary Remaining : $65,333
Jacob Perreault $70,000 (1)
Salary Remaining : $65,333
Will Zmolek $70,000 (1)
Salary Remaining : $65,333
Total Farm Players31
Salary Commitment
Year 2026 : $4,014,000
Year 2027 : $1,879,000
Year 2028 : $568,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,484,000
Year 2027 : $1,879,000
Year 2028 : $568,500
Year 2029 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $80 - 5,459 - 90.98%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $25 - 2,000 - 100.00%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1000 - $180 - 839 - 83.85%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left40
Average Attendance - %17,297 - 96.09%
Average Income per Game$1,411,939
Year to Date Revenue$2,823,877

Expense

Pro Players Total Salaries$103,775,000
Farm Players Total Salaries$2,355,500
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$7,467,967
Farm Year To Date Expenses$203,697
Pro Salary Cap To Date$7,292,298
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,477,540
Pro Remaining Season Days172
Pro Expenses Per Days$574,459
Pro Estimated Expenses$98,806,948
Farm Remaining Season Days182
Farm Expenses Per Days$15,669
Farm Estimated Expenses$2,851,758
Estimated Season Expenses$101,658,706
Estimated Season Salary Cap$103,775,010
Estimate Under Maximum Salary Cap of $104,000,000$224,990
Estimate Over Minimum Salary Cap of $76,000,000 $27,775,010
Current Bank Account$21,225,871
Projected Bank Account($23,955,295)

Pro Players Salaries

Aleksander Barkov $11,850,000 (2)
-Salary Remaining : $11,017,297
Charlie McAvoy $9,600,000 (4)
-Salary Remaining : $8,925,405
Mackenzie Blackwood $9,000,000 (3)
-Salary Remaining : $8,367,568
Drake Batherson $7,800,000 (3)
-Salary Remaining : $7,251,892
Evgeni Malkin $7,500,000 (1)
-Salary Remaining : $6,972,973
Dougie Hamilton $7,500,000 (3)
-Salary Remaining : $6,972,973
Adrian Kempe $7,000,000 (1)
-Salary Remaining : $6,508,108
Owen Tippett $6,750,000 (5)
-Salary Remaining : $6,275,676
Elias Lindholm $6,300,000 (2)
-Salary Remaining : $5,857,297
Gabriel Vilardi $4,500,000 (1)
-Salary Remaining : $4,183,784
Matt Roy $4,300,000 (1)
-Salary Remaining : $3,997,838
Michael Kesselring $4,000,000 (1)
-Salary Remaining : $3,718,919
Nic Dowd $3,950,000 (1)
-Salary Remaining : $3,672,432
Jack Quinn $3,750,000 (2)
-Salary Remaining : $3,486,486
Martin Fehervary $2,675,000 (1)
-Salary Remaining : $2,487,027
Jason Dickinson $2,650,000 (1)
-Salary Remaining : $2,463,784
Eric Comrie $1,800,000 (2)
-Salary Remaining : $1,673,514
Leo Carlsson $950,000 (1)
-Salary Remaining : $883,243
Zach Benson $950,000 (1)
-Salary Remaining : $883,243
Denton Mateychuk $950,000 (2)
-Salary Remaining : $883,243
Total Pro Players20
Salary Commitment
Year 2026 : $103,775,000
Year 2027 : $65,300,000
Year 2028 : $40,650,000
Year 2029 : $16,350,000
Salary Average Commitment
Year 2026 : $103,775,000
Year 2027 : $65,300,000
Year 2028 : $40,650,000
Year 2029 : $16,350,000
Salary Cap with 1 Way Contract
Year 2026 : $103,775,000
Year 2027 : $65,300,000
Year 2028 : $40,650,000
Year 2029 : $16,350,000

Farm Players Salaries

Kailer Yamamoto $175,000 (1)
Salary Remaining : $163,333
Noah Juulsen $110,000 (1)
Salary Remaining : $102,667
David Jiricek $104,500 (1)
Salary Remaining : $97,533
Parker Ford $97,500 (2)
Salary Remaining : $91,000
Aleksi Heponiemi $95,000 (1)
Salary Remaining : $88,667
Georgi Romanov $95,000 (1)
Salary Remaining : $88,667
Sam Colangelo $93,500 (2)
Salary Remaining : $87,267
Matthew Phillips $90,000 (2)
Salary Remaining : $84,000
Devon Levi $88,000 (1)
Salary Remaining : $82,133
Calle Odelius $85,000 (2)
Salary Remaining : $79,333
Ville Koivunen $85,000 (2)
Salary Remaining : $79,333
Nick Abruzzese $85,000 (3)
Salary Remaining : $79,333
Graeme Clarke $85,000 (2)
Salary Remaining : $79,333
Oscar Fisker Molgaard $85,000 (3)
Salary Remaining : $79,333
Leon Gawanke $85,000 (1)
Salary Remaining : $79,333
Ryan O'Rourke $85,000 (1)
Salary Remaining : $79,333
Carter Mazur $80,000 (1)
Salary Remaining : $74,667
Hunter Haight $80,000 (2)
Salary Remaining : $74,667
Samuel Knazko $80,000 (1)
Salary Remaining : $74,667
Isaiah Saville $77,000 (1)
Salary Remaining : $71,867
Dmitry Kuzmin $75,000 (2)
Salary Remaining : $70,000
Zach Berzolla $70,000 (1)
Salary Remaining : $65,333
Will Riedell $70,000 (1)
Salary Remaining : $65,333
Brian Pinho $70,000 (1)
Salary Remaining : $65,333
Ethan Cardwell $70,000 (2)
Salary Remaining : $65,333
Sam Lipkin $70,000 (2)
Salary Remaining : $65,333
Ty Tullio $70,000 (1)
Salary Remaining : $65,333
Total Farm Players27
Salary Commitment
Year 2026 : $2,355,500
Year 2027 : $1,001,000
Year 2028 : $170,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,355,500
Year 2027 : $1,001,000
Year 2028 : $170,000
Year 2029 : $0

Sharks

Sharks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 4,845 - 80.75%
Level 2: 5000 - $75 - 3,906 - 78.11%
Level 3: 2000 - $50 - 1,455 - 72.73%
Level 4: 4000 - $25 - 3,541 - 88.52%
Luxury : 1000 - $150 - 997 - 99.67%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left39
Average Attendance - %14,743 - 81.90%
Average Income per Game$1,621,381
Year to Date Revenue$4,864,142

Expense

Pro Players Total Salaries$107,081,000
Farm Players Total Salaries$2,298,000
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Special Salary Cap Value($2,250,000)
Pro Year To Date Expenses$7,735,687
Farm Year To Date Expenses$203,203
Pro Salary Cap To Date$7,454,613
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,233,846
Pro Remaining Season Days172
Pro Expenses Per Days$600,438
Pro Estimated Expenses$103,275,336
Farm Remaining Season Days182
Farm Expenses Per Days$15,631
Farm Estimated Expenses$2,844,842
Estimated Season Expenses$106,120,178
Estimated Season Salary Cap$104,760,965
Estimate Under Maximum Salary Cap of $104,000,000-$760,965
Estimate Over Minimum Salary Cap of $76,000,000 $28,760,965
Current Bank Account$21,876,532
Projected Bank Account($21,009,800)

Pro Players Salaries

Jordan Kyrou $9,190,000 (3)
-Salary Remaining : $8,544,216
Valeri Nichushkin $7,000,000 (2)
-Salary Remaining : $6,508,108
Nazem Kadri $6,700,000 (3)
-Salary Remaining : $6,229,189
Dmitry Orlov $6,500,000 (1)
-Salary Remaining : $6,043,243
Aliaksei Protas $6,500,000 (2)
-Salary Remaining : $6,043,243
Brady Skjei $6,400,000 (1)
-Salary Remaining : $5,950,270
Sean Couturier $6,000,000 (3)
-Salary Remaining : $5,578,378
Patrick Kane $6,000,000 (1)
-Salary Remaining : $5,578,378
Nicolas Hague $5,500,000 (4)
-Salary Remaining : $5,113,514
Christian Dvorak $5,500,000 (3)
-Salary Remaining : $5,113,514
Trevor Moore $5,000,000 (2)
-Salary Remaining : $4,648,649
Teuvo Teravainen $4,750,000 (4)
-Salary Remaining : $4,416,216
Brayden McNabb $4,500,000 (2)
-Salary Remaining : $4,183,784
John Marino $4,500,000 (1)
-Salary Remaining : $4,183,784
Shayne Gostisbehere $4,441,000 (1)
-Salary Remaining : $4,128,930
Andre Burakovsky $4,000,000 (2)
-Salary Remaining : $3,718,919
Noel Acciari $3,000,000 (2)
-Salary Remaining : $2,789,189
Nick Seeler $3,000,000 (2)
-Salary Remaining : $2,789,189
Spencer Knight $3,000,000 (1)
-Salary Remaining : $2,789,189
Jonathan Quick $2,000,000 (1)
-Salary Remaining : $1,859,459
Alex Formenton $1,650,000 (1)
-Salary Remaining : $1,534,054
Nico Sturm $1,000,000 (1)
-Salary Remaining : $929,730
Nick DeSimone $950,000 (2)
-Salary Remaining : $883,243
Total Pro Players23
Salary Commitment
Year 2026 : $107,081,000
Year 2027 : $71,590,000
Year 2028 : $37,640,000
Year 2029 : $10,250,000
Salary Average Commitment
Year 2026 : $107,081,000
Year 2027 : $71,590,000
Year 2028 : $37,640,000
Year 2029 : $10,250,000
Salary Cap with 1 Way Contract
Year 2026 : $107,081,000
Year 2027 : $71,590,000
Year 2028 : $37,640,000
Year 2029 : $10,250,000

Farm Players Salaries

Zach Metsa $200,000 (3)
Salary Remaining : $186,667
Rodrigo Abols $155,000 (2)
Salary Remaining : $144,667
Kyle Keyser $150,000 (2)
Salary Remaining : $140,000
Rafael Harvey-Pinard $126,500 (3)
Salary Remaining : $118,067
Daniel Carr $115,000 (2)
Salary Remaining : $107,333
Gabriel Seger $110,000 (3)
Salary Remaining : $102,667
Oscar Eklind $100,000 (2)
Salary Remaining : $93,333
Alexander Alexeyev $99,000 (2)
Salary Remaining : $92,400
Nathan Legare $95,000 (1)
Salary Remaining : $88,667
Josh Kotai $95,000 (2)
Salary Remaining : $88,667
Sam Morton $95,000 (2)
Salary Remaining : $88,667
Brandon Buhr $95,000 (1)
Salary Remaining : $88,667
Felix Trudeau $90,000 (1)
Salary Remaining : $84,000
Mike Hardman $87,500 (1)
Salary Remaining : $81,667
Dylan Anhorn $87,500 (1)
Salary Remaining : $81,667
Wilmer Skoog $87,500 (1)
Salary Remaining : $81,667
John Prokop $85,000 (3)
Salary Remaining : $79,333
Maxim Groshev $75,000 (1)
Salary Remaining : $70,000
Jonathan Lemieux $70,000 (1)
Salary Remaining : $65,333
Andrej Sustr $70,000 (1)
Salary Remaining : $65,333
Vincent Arseneau $70,000 (1)
Salary Remaining : $65,333
Cedric Pare $70,000 (1)
Salary Remaining : $65,333
Dennis Cesana $70,000 (1)
Salary Remaining : $65,333
Total Farm Players23
Salary Commitment
Year 2026 : $2,298,000
Year 2027 : $1,330,500
Year 2028 : $521,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,298,000
Year 2027 : $1,330,500
Year 2028 : $521,500
Year 2029 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 4,462 - 74.36%
Level 2: 5000 - $75 - 3,749 - 74.97%
Level 3: 2000 - $50 - 1,630 - 81.50%
Level 4: 4000 - $25 - 3,603 - 90.06%
Luxury : 1000 - $150 - 959 - 95.90%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left40
Average Attendance - %14,402 - 80.01%
Average Income per Game$1,553,623
Year to Date Revenue$3,107,246

Expense

Pro Players Total Salaries$100,290,000
Farm Players Total Salaries$2,116,000
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$1,196,801
Pro Year To Date Expenses$7,237,000
Farm Year To Date Expenses$171,964
Pro Salary Cap To Date$7,061,325
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$62,144,920
Pro Remaining Season Days172
Pro Expenses Per Days$555,622
Pro Estimated Expenses$95,566,984
Farm Remaining Season Days182
Farm Expenses Per Days$14,697
Farm Estimated Expenses$2,674,854
Estimated Season Expenses$98,241,838
Estimated Season Salary Cap$101,500,702
Estimate Under Maximum Salary Cap of $104,000,000$2,499,298
Estimate Over Minimum Salary Cap of $76,000,000 $25,500,702
Current Bank Account$522,140,241
Projected Bank Account$486,043,323

Pro Players Salaries

Martin Necas $12,390,000 (5)
-Salary Remaining : $11,519,351
Jack Eichel $10,500,000 (2)
-Salary Remaining : $9,762,162
Kyle Connor $9,250,000 (2)
-Salary Remaining : $8,600,000
Dylan Guenther $8,650,000 (4)
-Salary Remaining : $8,042,162
Filip Gustavsson $7,500,000 (4)
-Salary Remaining : $6,972,973
JJ Peterka $7,000,000 (2)
-Salary Remaining : $6,508,108
John Gibson $6,500,000 (3)
-Salary Remaining : $6,043,243
Josh Doan $6,000,000 (2)
-Salary Remaining : $5,578,378
Vladislav Gavrikov $5,275,000 (1)
-Salary Remaining : $4,904,324
Joel Farabee $4,850,000 (1)
-Salary Remaining : $4,509,189
Mason McTavish $4,800,000 (2)
-Salary Remaining : $4,462,703
Connor Zary $3,500,000 (2)
-Salary Remaining : $3,254,054
Tanner Jeannot $3,000,000 (3)
-Salary Remaining : $2,789,189
Zach Whitecloud $2,800,000 (1)
-Salary Remaining : $2,603,243
Simon Benoit $2,800,000 (4)
-Salary Remaining : $2,603,243
Philippe Myers $1,075,000 (1)
-Salary Remaining : $999,459
Jesper Wallstedt $950,000 (1)
-Salary Remaining : $883,243
Macklin Celebrini $950,000 (2)
-Salary Remaining : $883,243
Cole Hutson $850,000 (3)
-Salary Remaining : $790,270
Yan Kuznetsov $850,000 (1)
-Salary Remaining : $790,270
Oliver Kapanen $800,000 (2)
-Salary Remaining : $743,784
Total Pro Players21
Salary Commitment
Year 2026 : $100,290,000
Year 2027 : $84,490,000
Year 2028 : $41,690,000
Year 2029 : $31,340,000
Salary Average Commitment
Year 2026 : $100,290,000
Year 2027 : $84,490,000
Year 2028 : $41,690,000
Year 2029 : $31,340,000
Salary Cap with 1 Way Contract
Year 2026 : $100,290,000
Year 2027 : $84,490,000
Year 2028 : $41,690,000
Year 2029 : $31,340,000

Farm Players Salaries

Robby Fabbri $325,000 (2)
Salary Remaining : $303,333
Ryan Suzuki $99,000 (1)
Salary Remaining : $92,400
Porter Martone $95,000 (3)
Salary Remaining : $88,667
Joakim Kemell $95,000 (1)
Salary Remaining : $88,667
Oliver Bonk $90,000 (3)
Salary Remaining : $84,000
Brennan Othmann $90,000 (1)
Salary Remaining : $84,000
Jagger Firkus $90,000 (2)
Salary Remaining : $84,000
Tristan Bertucci $85,000 (3)
Salary Remaining : $79,333
Shai Buium $85,000 (1)
Salary Remaining : $79,333
Mason Primeau $77,000 (1)
Salary Remaining : $71,867
Red Savage $75,000 (2)
Salary Remaining : $70,000
Ryan Mast $70,000 (1)
Salary Remaining : $65,333
Alex Kannok Leipert $70,000 (1)
Salary Remaining : $65,333
Magnus Chrona $70,000 (1)
Salary Remaining : $65,333
Aidan Fulp $70,000 (1)
Salary Remaining : $65,333
Ashton Sautner $70,000 (1)
Salary Remaining : $65,333
Luke Haymes $70,000 (1)
Salary Remaining : $65,333
Mackenzie MacEachern $70,000 (1)
Salary Remaining : $65,333
Jack Bar $70,000 (2)
Salary Remaining : $65,333
Kale Kessy $70,000 (1)
Salary Remaining : $65,333
Kyle Walker $70,000 (1)
Salary Remaining : $65,333
Nikolas Brouillard $70,000 (1)
Salary Remaining : $65,333
Jagger Joshua $70,000 (1)
Salary Remaining : $65,333
Nolan Lalonde $70,000 (2)
Salary Remaining : $65,333
Total Farm Players24
Salary Commitment
Year 2026 : $2,116,000
Year 2027 : $900,000
Year 2028 : $270,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,116,000
Year 2027 : $900,000
Year 2028 : $270,000
Year 2029 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 4,820 - 80.33%
Level 2: 5000 - $75 - 3,628 - 72.56%
Level 3: 2000 - $50 - 1,606 - 80.30%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %15,054 - 83.63%
Average Income per Game$1,615,756
Year to Date Revenue$1,615,756

Expense

Pro Players Total Salaries$85,525,000
Farm Players Total Salaries$4,325,000
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$8,700,000
Pro Year To Date Expenses$6,185,543
Farm Year To Date Expenses$315,003
Pro Salary Cap To Date$6,009,861
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$66,245,996
Pro Remaining Season Days172
Pro Expenses Per Days$475,811
Pro Estimated Expenses$81,839,492
Farm Remaining Season Days182
Farm Expenses Per Days$24,231
Farm Estimated Expenses$4,410,042
Estimated Season Expenses$86,249,534
Estimated Season Salary Cap$94,224,945
Estimate Under Maximum Salary Cap of $104,000,000$9,775,055
Estimate Over Minimum Salary Cap of $76,000,000 $18,224,945
Current Bank Account$16,353,273
Projected Bank Account($3,650,265)

Pro Players Salaries

Artem Zub $7,750,000 (3)
-Salary Remaining : $7,205,405
Vince Dunn $6,500,000 (1)
-Salary Remaining : $6,043,243
Sean Durzi $6,000,000 (2)
-Salary Remaining : $5,578,378
Brandon Bussi $5,600,000 (4)
-Salary Remaining : $5,206,486
Jake DeBrusk $5,400,000 (3)
-Salary Remaining : $5,020,541
Marco Rossi $5,000,000 (2)
-Salary Remaining : $4,648,649
Ridly Greig $4,800,000 (2)
-Salary Remaining : $4,462,703
Morgan Frost $4,400,000 (4)
-Salary Remaining : $4,090,811
Kirby Dach $4,100,000 (3)
-Salary Remaining : $3,811,892
Fabian Zetterlund $4,000,000 (1)
-Salary Remaining : $3,718,919
Bobby Brink $3,900,000 (2)
-Salary Remaining : $3,625,946
Jack Roslovic $3,800,000 (1)
-Salary Remaining : $3,532,973
Kaapo Kakko $3,750,000 (1)
-Salary Remaining : $3,486,486
J.J. Moser $3,700,000 (1)
-Salary Remaining : $3,440,000
Nils Hoglander $3,400,000 (4)
-Salary Remaining : $3,161,081
Jordan Spence $2,800,000 (2)
-Salary Remaining : $2,603,243
Nicklaus Perbix $2,700,000 (1)
-Salary Remaining : $2,510,270
Jonatan Berggren $2,200,000 (1)
-Salary Remaining : $2,045,405
Joonas Korpisalo $1,625,000 (1)
-Salary Remaining : $1,510,811
Spencer Stastney $1,400,000 (1)
-Salary Remaining : $1,301,622
Tobias Bjornfot $1,100,000 (2)
-Salary Remaining : $1,022,703
Nikolas Matinpalo $900,000 (2)
-Salary Remaining : $836,757
Emmitt Finnie $700,000 (2)
-Salary Remaining : $650,811
Total Pro Players23
Salary Commitment
Year 2026 : $85,525,000
Year 2027 : $55,850,000
Year 2028 : $30,650,000
Year 2029 : $13,400,000
Salary Average Commitment
Year 2026 : $85,525,000
Year 2027 : $55,850,000
Year 2028 : $30,650,000
Year 2029 : $13,400,000
Salary Cap with 1 Way Contract
Year 2026 : $85,525,000
Year 2027 : $55,850,000
Year 2028 : $30,650,000
Year 2029 : $13,400,000

Farm Players Salaries

William Karlsson $590,000 (1)
Salary Remaining : $550,667
Petr Mrazek $400,000 (1)
Salary Remaining : $373,333
Trent Frederic $400,000 (3)
Salary Remaining : $373,333
Lukas Reichel $280,000 (2)
Salary Remaining : $261,333
Fabian Lysell $198,000 (3)
Salary Remaining : $184,800
Victor Mancini $152,000 (3)
Salary Remaining : $141,867
William Wallinder $145,000 (2)
Salary Remaining : $135,333
Samuel Fagemo $135,000 (1)
Salary Remaining : $126,000
Arthur Kaliyev $130,000 (1)
Salary Remaining : $121,333
Adam Sykora $120,000 (2)
Salary Remaining : $112,000
Logan Morrison $120,000 (1)
Salary Remaining : $112,000
Max Szuber $100,000 (1)
Salary Remaining : $93,333
Ivan Miroshnichenko $95,000 (1)
Salary Remaining : $88,667
Samuel Helenius $95,000 (1)
Salary Remaining : $88,667
Henry Thrun $92,500 (2)
Salary Remaining : $86,333
Bradly Nadeau $90,000 (3)
Salary Remaining : $84,000
Corson Ceulemans $90,000 (1)
Salary Remaining : $84,000
Scott Morrow $85,000 (1)
Salary Remaining : $79,333
Seamus Casey $85,000 (2)
Salary Remaining : $79,333
Stanislav Svozil $85,000 (1)
Salary Remaining : $79,333
Roni Hirvonen $85,000 (1)
Salary Remaining : $79,333
Zach Dean $85,000 (1)
Salary Remaining : $79,333
Colten Ellis $82,500 (1)
Salary Remaining : $77,000
Leevi Merilainen $80,000 (1)
Salary Remaining : $74,667
Jorian Donovan $75,000 (2)
Salary Remaining : $70,000
Samuel Savoie $75,000 (2)
Salary Remaining : $70,000
Antonio Stranges $75,000 (1)
Salary Remaining : $70,000
Matt Strome $70,000 (1)
Salary Remaining : $65,333
Dmitry Osipov $70,000 (1)
Salary Remaining : $65,333
Donavan Houle $70,000 (1)
Salary Remaining : $65,333
Kevin Connauton $70,000 (1)
Salary Remaining : $65,333
Total Farm Players31
Salary Commitment
Year 2026 : $4,325,000
Year 2027 : $1,712,500
Year 2028 : $840,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,325,000
Year 2027 : $1,712,500
Year 2028 : $840,000
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $104,000,000
Available Cap Space

Over Minimum of
$76,000,000

Pro Players

Farm Players

Total Players

Avalanche $22,902,289 $102,514,930 $1,485,070 $26,514,930 212849
Blackhawks $24,799,626 $103,965,005 $34,995 $27,965,005 223153
Blue Jackets $42,134,586 $101,000,010 $2,999,990 $25,000,010 212546
Blues $5,821,778 $101,763,754 $2,236,246 $25,763,754 232851
Bruins $33,241,457 $103,881,194 $118,806 $27,881,194 202545
Canadiens $8,157,879 $98,579,723 $5,420,277 $22,579,723 202848
Canucks $7,180,092 $100,784,181 $3,215,819 $24,784,181 222648
Capitals $53,252,464 $78,489,970 $25,510,030 $2,489,970 232952
Devils $1,689,050 $99,789,925 $4,210,075 $23,789,925 222345
Ducks $251,632,487 $103,850,035 $149,965 $27,850,035 202545
Flames $21,090,307 $103,550,050 $449,950 $27,550,050 212546
Flyers $18,459,222 $86,994,920 $17,005,080 $10,994,920 233154
Golden Knights $21,849,070 $101,049,970 $2,950,030 $25,049,970 213051
Hurricanes $3,728,271 $103,458,073 $541,927 $27,458,073 212647
Islanders $20,330,020 $91,109,910 $12,890,090 $15,109,910 232447
Jets $22,055,339 $99,075,070 $4,924,930 $23,075,070 213253
Kings $10,884,985 $91,550,025 $12,449,975 $15,550,025 222850
Kraken $24,395,363 $103,200,070 $799,930 $27,200,070 212344
Lightning $80,994,231 $90,597,743 $13,402,257 $14,597,743 233053
Mammoth $6,384,617 $101,844,250 $2,155,750 $25,844,250 232649
Maple Leafs $32,065,804 $98,633,877 $5,366,123 $22,633,877 203555
Oilers ($293,231) $102,970,075 $1,029,925 $26,970,075 213455
Panthers $3,870,197 $99,098,693 $4,901,307 $23,098,693 233154
Penguins $828,243 $96,499,970 $7,500,030 $20,499,970 233053
Predators $18,967,034 $91,350,070 $12,649,930 $15,350,070 232144
Rangers $10,818,555 $88,775,025 $15,224,975 $12,775,025 222446
Red Wings $12,932,384 $103,565,035 $434,965 $27,565,035 233255
Sabres $36,458,097 $87,996,272 $16,003,728 $11,996,272 223153
Senators $21,225,871 $103,775,010 $224,990 $27,775,010 202747
Sharks $21,876,532 $104,760,965 -$760,965 $28,760,965 232346
Stars $522,140,241 $101,500,702 $2,499,298 $25,500,702 212445
Wild $16,353,273 $94,224,945 $9,775,055 $18,224,945 233154